Final Results
Aberdeen Growth Opportunities VCT PLC
Preliminary Announcement
The Directors announce the preliminary results, subject to final audit, for the
year ended 30 November 2004.
Net Asset Value
The Net Asset Value (NAV) per share at 30 November 2004, before payment of a
dividend in respect of the year then ended, was 94.6p compared with 92.2p at 30
November 2003. This increase in NAV of 2.6% compares with the increase in stock
market indices generally and, in particular, the FTSE SmallCap Index, which rose
by 12.2% over the period, and the FTSE AIM Index, which rose by 22.8%. The
performance of the portfolio is governed to a large extent by the investment in
instruments designed to protect the capital while providing a measure of income,
where typically the share price of such instruments does not follow general
stock market indices. In addition, the valuation of unlisted holdings is
normally held at cost for the first year irrespective of the underlying
performance of the investment.
The most important measures for a VCT are the long term record of income and
capital gains dividend payments and the timing of these payments over the life
of the Company. In the short term, the NAV on its own is a less important
measure of performance as the underlying investments are long-term in nature and
not readily realisable. The effect of paying the proposed dividend will be to
reduce the NAV per share to 93.6p.
Dividends and returns to date
It was stated in the Company's Prospectus that in the early years dividends, if
any, would be small until such time as capital realisations occurred. The Board
did not declare an interim dividend but recommends a final dividend of 1.0p per
share, to be paid on 29 April 2005 to Shareholders on the register on 1 April
2005. Income flow and the timing of realisations and resulting distributions of
capital gains will be unpredictable and the dividend stream is likely to vary
from year to year.
Since the Company's launch, most Shareholders will have received 3.0pps in tax-
free dividends. The total return since launch will be 96.6pps, being the sum of
dividends paid plus current NAV.
Investment Activity
During the year to 30 November 2004, sixteen new unlisted and AIM investments
were made at a total cost of ϣ2,113,130. Since the period end, two
further new investments and a follow-on investment have been made at a total
cost of ϣ575,000.
Twenty nine investments totalling ϣ3.88 million had been completed as at
30 November 2004. Since the period end, the number of investments has increased
to thirty one and the total cost to ϣ4.50 million.
The following thirteen new investments have been made since the publication of
the Interim Report (companies quoted on AIM are marked (*)):-
Avanti Screen Media plc (*) (July 2004) - ϣ150,000. Based in London,
Avanti is a provider of screens and media advertising content to retailers, pub,
clubs and leisure facilities.
Fountains plc (*) (July 2004) - ϣ100,000. Based in Banbury, Oxfordshire,
Fountains is a provider of environmental services to a number of diverse
clients, from public bodies to utility companies operating in the United
Kingdom, Ireland and United States.
Imagesound plc (*) (July 2004) - ϣ150,000. Based in London, Imagesound
(formerly Advance Capital Invest) is based in Chesterfield and provides
background messaging services, almost exclusively to branded retail and leisure
outlets. It offers client specific, profiled music content promoting brand
enhancement and/or product promotion at the point of sale. The company
currently provides background music and messaging services to over 6,500 retail
and leisure outlets.
RMS Europe Limited (July 2004) - ϣ113,865. RMS operates ports at Goole,
on the Humber Estuary and at Flixborough and Gunness on the River Trent,
providing stevedoring and ships agency services together with the storage and
onward transport of materials. The total fundraising was ϣ3.6 million and
Murray VCT PLC, Murray VCT 2 PLC, Murray VCT 3 PLC, Murray VCT 4 PLC, Aberdeen
Growth VCT I PLC, Aberdeen Development Capital PLC and West Yorkshire Pension
Fund were co-investors.
Tanfield Group plc (*) (August 2004) - ϣ187,500. Based in Durham,
Tanfield Group is a technical solutions and manufacturing group.
Air Music & Media plc (*) (September 2004) - ϣ150,000. Based in
Berkhamsted, Hertfordshire, Air Music & Media's core activities are the
development and acquisition of music and film copyrights, the licensing in of
third party music and film copyrights and the exploitation of those rights
through the production and sale of budget priced audio compact discs and DVD
films.
Deckflat Limited (September 2004) - ϣ250,000. Deckflat Limited (trading
as Cash Bases Limited) is a designer and manufacturer of customised cash drawers
used as part of an electronic point of sale ('EPOS') installation. The total
fundraising was ϣ2 million and Aberdeen Growth VCT I PLC and Aberdeen
Development Capital PLC were co-investors.
Driver Hire Limited (September 2004) - ϣ100,000. Driver Hire Limited is a
supplier of temporary professional drivers. The total fundraising was
ϣ8.875 million and Aberdeen Murray Johnstone Private Equity Fund, Murray
VCT PLC, Murray VCT 2 PLC, Murray VCT 3 PLC, Murray VCT 4 PLC, Aberdeen Growth
VCT I PLC, South Yorkshire Pensions Authority and West Yorkshire Pension Fund
were co-investors.
Begbies Traynor Group plc (*) (October 2004) - ϣ150,000. Based in
Preston, Begbies Traynor is a leading independent insolvency, corporate rescue
and recovery specialist.
Cello Group plc (*) (November 2004) - ϣ128,000. Based in Cheltenham,
Edinburgh and London, Cello is a group of companies involved in the marketing
services/communications sector.
Careforce plc (*) (November 2004) - ϣ200,015. Based in Hertfordshire,
Careforce is a provider of domiciliary care services, primarily caring for the
elderly and infirm in their own homes.
Sanastro Limited (December 2004) - ϣ275,000. Based in London, Sanastro is
a B2B publishing company. The total fundraising was ϣ6.75 million and
Murray VCT PLC, Murray VCT 2 PLC, Murray VCT 3 PLC and Murray VCT 4 PLC were co-
investors.
Augean plc (*) (December 2004) - ϣ210,000. Based in London, Augean is a
group of companies in the UK waste, water management and supply services
sectors.
Portfolio developments
Aberdeen Growth Opportunities VCT is still building its portfolio of qualifying
investments. In this situation, exits are not being actively sought from the
existing portfolio of investments. However, on an opportunistic basis, sales
will be considered where they offer particularly attractive terms.
Encouragingly, several portfolio companies are trading strongly which, if
sustained, offers the prospect of meaningful medium term capital gains. Where
companies are performing below plan, the Manager is working closely with the
companies' executives to effect an improvement in performance.
The Board
The board announces the resignation of Mr Jonathan Diggines as a Director with
effect from 31 January 2005 following his resignation from Aberdeen Asset
Managers. We wish to record our gratitude to Mr Diggines for the advice and
support he has provided to the Company since its inception.
Outlook
Aberdeen Growth Opportunities VCT will continue to invest in new unlisted and
AIM investments. The regional network of Aberdeen Murray Johnstone Private
Equity offices continues to see a steady and increasing flow of investment
opportunities. The Manager will continue to work with the companies in which we
have invested in order to maximise proceeds from eventual exits.
The Company's prospectus anticipated that the investment portfolio would
comprise 20% in AIM stocks. The Board has resolved to increase this to 25% in
view of the opportunities that are currently available to the Company for
additional investment. The Board and Manager remain confident that the wide
spread of investments, which will widen further during the coming year, leaves
the Company well positioned for the future.
ABERDEEN GROWTH OPPORTUNITIES VCT PLC
STATEMENT OF TOTAL RETURN (INCORPORATING THE REVENUE ACCOUNT*)
(unaudited)
For the year ended 30 November 2004
Year ended Year ended
30 November 2004 30 November 2003
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments 255 255 - 51 51
-
Income from investments 419 - 419 -
453 453
Other income 21 - 21 -
18 18
Investment management fees (52) (207) (259 (43) (171) (214
) )
Other expenses (209) (209 (192) - (192
- ) )
Net return/(loss) on 179 48 227 (120) 116
ordinary activities 236
before taxation
Tax on ordinary activities (29) 1 (42)
30 33 (9)
Return attributable to 150 78 228 (87) 107
equity shareholders 194
Ordinary dividends on equity (104) (104 (207) (207
shares - ) - )
Transfer to/(from) reserves 46 78 124 (13) (87) (100
)
Return per Ordinary share 1.44 (0.84) 1.04
(pence) 0.75 2.19 1.88
* The revenue column of this statement is the profit and loss account of the
Company.
ABERDEEN GROWTH OPPORTUNITIES VCT PLC
BALANCE SHEET (unaudited)
As at 30 November 2004
As at As at
30 November 30 November
2004 2003
£'000 £'000
Fixed assets
Investments
4,852 9,184
Current assets
Debtors
149 247
Cash and overnight deposits
4,965 432
5,114 679
Creditors: amounts falling due within
one year (250) (338)
Net current assets
4,864 341
Total net assets
9,716 9,525
Capital and reserves
Called up share capital
1,038 1,033
Share premium
4,676 4,570
Distributable reserve
4,157 4,209
Capital redemption reserve
8 -
Capital reserve - realised
(498) (171)
Capital reserve - unrealised
273 (132)
Revenue reserve
62 16
Equity shareholders' interest
9,716 9,525
Net asset value per ordinary share
(pence) 93.6 92.2
ABERDEEN GROWTH OPPORTUNITIES VCT PLC
CASH FLOW STATEMENT (unaudited)
For the year ended 30 November 2004
Year ended Year ended
30 November 2004 30 November 2003
£'000 £'000 £'000 £'000
Operating activities
Investment income received 632 524
Deposit interest received 19 17
Investment management fees paid
(252) (199)
Secretarial fees paid
(61) (60)
Cash paid to and on behalf of
Directors (81) (75)
Other cash payments
(51) (95)
Net cash inflow from operating 206 112
activities
Taxation
Corporation tax 31
-
Financial investment
Purchase of investments
(5,413) (2,720)
Sale of investments 9,849 2,781
Net cash inflow/(outflow) from
financial investment 4,436 61
Equity dividends paid
(207) -
Net cash inflow before financing 173
4,466
Financing
Issue of ordinary shares
119 -
Share repurchases
(52) -
Net cash inflow from financing
67 -
Increase in cash 4,533 173
ABERDEEN GROWTH OPPORTUNITIES VCT PLC
SUMMARY OF INVESTMENT CHANGES DURING THE YEAR
TO 30 NOVEMBER 2004
Valuation Appreciation Valuation
30 Nov 2003 Transactions (depreciaion) 30 Nov 2004
£'000 % £'000 £'000 £'000 %
Unit Trusts 21.0 (1,306) 11
2,000 705 7.2
Equities - AIM 1,573 134
- - 1,707 17.6
Fixed income (5,584) (1)
5,585 58.6 - -
Unlisted
Investments
Equities 172 114
467 4.9 753 7.7
Preference shares 13 1
121 1.3 135 1.4
Fixed Income 545 (4)
1,011 10.6 1,552 16.0
Total investments 9,184 (4,587) 255 4,852
96.5 49.9
Other net 4,523
assets/(liabilities 341 3.6 - 4,864 50.1
)
Total assets 9,525 100.0 (64) 255 9,716
100.0
Notes:
This preliminary announcement has been prepared on the same basis as that set
out in the statutory financial statements for the prior period.
Returns per Ordinary share have been calculated using the weighted average
number of share in issue during the period of 10,389,951. Net Asset Value per
Ordinary share has been calculated using the number of shares in issue at 30
November 2004 of 10,375,268.
A summary of investment changes for the period under review and an investment
portfolio summary as at 30 November 2004 are attached.
A full copy of the annual report and financial statements will be printed and
issued to shareholders.
The financial information contained within this Preliminary Announcement does
not constitute the Company's statutory financial statements as defined in
Section 240 of the Companies Act 1985. The statutory financial statements for
the period ended 30 November 2003 have been delivered to the Registrar of
Companies and contained an audit report which was unqualified and did not
constitute statements under Sections 237(2) or (3) of the Companies Act 1985.
Copies of this announcement will be available to the public at the office of
Aberdeen Asset Managers Limited, 123 St Vincent Street, Glasgow and at the
registered office of the Company, One Bow Churchyard, London.
By Order of the Board
ABERDEEN ASSET MANAGEMENT PLC
SECRETARIES
2 February 2005
ABERDEEN GROWTH OPPORTUNITIES VCT PLC
INVESTMENT PORTFOLIO SUMMARY
As at year ended 30 November 2004
% of
Valuatio Tota
n l
Unlisted Nature of business ϣ Asse
Investments '000 ts
PSCA Publisher of high quality local government 276 2.8
International publications
Deckflat Design and manufacture of customised cash 250 2.6
drawers
Axeon Developer of semiconductor intellectual 241 2.5
property rights
Transrent Provider of trailer and transport solution 187 1.9
Holdings services
Elam-T Developer of flat screen technologies 163 1.6
Palgrave Brown Manufacturer of timber products 150 1.6
(Hldgs)
Essential Video streaming 150 1.6
Viewing
Systems
Enterprise Provider of supply chain and management 150 1.6
Food Group services to the bakery industry
ScotNursing Provider of temporary and agency nursing 135 1.4
and care staff
Room 2 Retailer of household textiles, furniture, 117 1.2
lighting & home accessories
RMS Europe Ports operator 114 1.2
Inovas Software Developer 100 1.0
Llanllyr Water Extraction and bottling of mineral spring 100 1.0
Company water
Driver Hire Supplier of temporary drivers 100 1.0
Group
Albanet Software and services provider 82 0.8
AMGas Manufacturer of sensors for application in 75 0.8
oil and gas exploration
PLM Dollar Operator of commercial helicopter fleet 50 0.5
Group
2,440 25.1
AIM
Investments
Careforce Provider of domiciliary care services 223 2.3
Avanti Screen Provider of screens and media advertising 215 2.2
Media content
Begbies Independent insolvency and rescue recovery 179 1.8
Traynor Group specialist
Imagesound Provider of background messaging services 179 1.8
Tanfield Technical solutions and manufacturing group 161 1.7
Cello Group Group of companies specialising in the 147 1.5
media and advertising industry
Air Music & Producer and supplier of low-priced 126 1.3
Media entertainment products
Public Supplier of doctors and teachers to the 125 1.3
Recruitment state sector
Group
Fountains Specialist environmental services company 114 1.2
Award Supplier of marketing and merchandising 100 1.0
International
Holdings
Business Serve Internet service provider 76 0.8
Asfare Manufacture and supply of equipment for the 62 0.7
emergency services
1,707 17.6
Unit Trusts
Aberdeen International Fixed Interest 499 5.1
Aberdeen International Sterling Bond 206 2.1
705 7.2
Total 4,852 49.9
investments