Aberdeen Growth Opportunities VCT PLC
Interim results for the six months ended 31 May 2008
Chairman's Statement
I am pleased to report on a period of stable performance for your Company at a time when equity markets generally have been in a downward trend and prices are likely to remain volatile given the prevailing economic conditions.
Total Return on Ordinary Shares of 112.05p per share (pps) at period end, down 2.6% over the period
Total Return on C Shares of 103.4pps at period end, up 4.2% over the period
NAVs at period end of 97.8p per Ordinary Share and 99.2p per C Share
For the Ordinary Share pool, one further successful exit from an unlisted company during the period generating net gains of 1.6p per share
Performance
The Total Return per Ordinary Share at 31 May 2008 was 112.05pps, a decrease of 2.6% over the equivalent figure at November 2007, while for the C Share pool it was 103.4pps compared with 99.2pps at the end of November 2007, an increase of 4.2%.
The Net Asset Value (NAV) per Ordinary share at 31 May 2008, after payment of the final dividend of 1.75p in respect of the year ended November 2007, was 97.8p compared with 102.6p at 30 November 2007.
The NAV per C Share at 31 May 2008 was 99.2p after payment of the final dividend of 2.2p in respect of the year ended 30 November 2007 which compares with 97.2p at the year end.
Dividend policy
The Board is pursuing a dividend policy of targeting annual dividend payments of either 4p per Ordinary Share or 50% of the uplift in NAV, whichever is the greater, subject to maintaining the NAV at around 100p per share in the longer term and, of course, to the availability of distributable reserves. The Board believes that this policy, combined with continuing sound performance, should stimulate the secondary market in the Company's shares leading to a reduction in the current discount to NAV.
It is proposed to merge the C Share portfolio with the Ordinary Shares early in 2009. The performance of the C Share portfolio is ahead of that of the Ordinary Share portfolio at the comparable stage in its development.
The Company paid dividends totalling 4.75p to Ordinary Shareholders and 3.2p to C Shareholders in respect of the year ended 30 November 2007; this represents a yield of 5.9% and 5.3% on the Ordinary and C Shares respectively based on their net cost after initial tax relief. Based on the mid market price at 31 May 2008 the equivalent yield is 8.4% and 3.8%. The yield is tax free and is therefore equivalent to 11.2% and 5.1% from a listed equity for a higher rate taxpayer.
Risks and uncertainties
The Board has reviewed the principal risks and uncertainties facing the Company in the second half of its financial year; these are unchanged from those it faced at the start of the year, being the risks involved in investment in small and unquoted companies. The Company remains compliant with the regulations governing venture capital trusts. The Manager closely monitors the position of the Company to ensure that it complies with the various tests at all times. In order to reduce the exposure to investment risk, the Company has invested in a broadly-based portfolio of investments in unlisted and AIM quoted companies in the United Kingdom.
VCT Qualifying Status
The VCT qualifying status of your Company is reviewed regularly by your Board to ensure that the criteria for maintenance of VCT status are being met. The C Shares will convert into Ordinary Shares within the next year and I am pleased to confirm that will achieve the 70% threshold by November 2008 based on current qualifying levels and deals in the pipeline.
Gregor Michie
Chairman
15 July 2008
Investment Manager's Review
Investment Activity
During the period ended 31 May 2008 eight new unlisted and AIM investments were completed and a total of £3.9 million was invested, of which £1.1 million was from the Original pool and £2.8 million from the C Share pool. At the period end, the portfolio held 76 unlisted and AIM investments at a total cost of £18.2 million. Since 31 May 2008, one further new investment has been made at a cost of £572,000.
The following investments have been completed during the period.
|
|
|
Investment cost £'000 |
|
|
Investment |
Date |
Activity |
Original pool |
C Share Pool |
Website |
Unlisted |
|
|
|
|
|
Atlantic Foods Group |
Feb-08 |
Value-added food services supplier. |
75 |
447 |
www atlanticfoods.co.uk |
MoneyPlus Group |
Dec-07 |
Provider of debt management services to individuals. |
25 |
450 |
|
PSCA International |
May-08 |
Producer of publications aimed at public sector officials. |
32 |
- |
www.publicservice.co.uk |
TC Communications Holdings |
May-08 |
Marketing and communications services agency. |
174 |
299 |
www.tccommunications.co.uk |
Training For Travel Group |
Apr-08 |
Provision of assessment, tuition and or training in travel services. |
298 |
423 |
No website available |
Transys Holdings |
Dec-07 |
Provider of engineering services to the rail industry. |
249 |
398 |
|
|
|
|
|
|
|
Total unlisted investment |
|
|
853 |
2,017 |
|
|
|
|
|
|
|
AIM/PLUS |
|
|
|
|
|
Animalcare Group |
Jan-08 |
Markets and sells a wide range of pharmaceutical and other premium products and services to vets and vet wholesalers. |
- |
245 |
www.animalcare.co.uk |
Betbrokers |
Mar-08 |
Provider of independent betting brokerage services. |
110 |
110 |
www.betbrokers.com |
Essentially Group |
May-08 |
Provider of sports marketing, media management and professional services. |
- |
133 |
|
OPG Power Ventures |
May-08 |
Develops, owns and manages power generation plants in India. |
49 |
49 |
www.opgpower.org |
Plastics Capital |
Dec-07 |
Manufacturer of plastic components. |
74 |
281 |
www.plasticscapital.com |
|
|
|
|
|
|
Total AIM/PLUS investment |
|
|
233 |
818 |
|
|
|
|
|
|
|
Total |
|
|
1,086 |
2,835 |
|
Aberdeen Growth Opportunities VCT has co-invested with Aberdeen Income and Growth VCT, Aberdeen Growth VCT I, Aberdeen Growth Opportunities VCT 2, Talisman First Venture Capital Trust, Gateway VCT and Guinness Flight Venture Capital Trust in some or all of the above transactions and is expected to continue to do so with these as well as other clients of the Manager. The advantage is that, together, the funds are able to underwrite a wider range and size of transaction than would be the case on a stand alone basis.
Portfolio Developments
There were two major transactions affecting the unlisted investment portfolio during the period.
Lime Investments had been set up as an investment vehicle with an entrepreneur well known to Aberdeen Asset Managers to seek acquisitions in the food sector; however, none have been completed within the timescales allowed by the VCT legislation and the company repaid the amount invested in loan stock together with a commercial yield. The company is to be wound up, at which point the equity investment will be returned.
Of more significance, the investment in PSCA International was sold realising £264,000 compared to the original cost of £138,000 resulting in a gain of £126,000. The total return on the investment amounted to 2.2 times the original cost including income received from the investment during the holding period. An amount of £32,000 has been deferred as a loan stock in the new investment vehicle, on which interest at a modest premium to base rate will be paid.
In addition to these two transactions, Homelux Nenplas repaid part of its loan stock at par ahead of its repayment schedule, a deferred consideration was paid in respect of the sale of Patisserie (UK) and there was a modest recovery from the liquidation of Transrent Holdings.
Since the period end, FFC, which is fully provided for in the attached financial statements, has gone into administration. The investment in ID Support Services Holdings has been sold at slightly above the holding value generating a return of about 1.8 times cost of £607,000 over the fifteen month holding period, which realised a capital gain of £369,000 equivalent to 1.6p per share.
Conditions in the AIM market continued to be testing over the reporting period and there were few opportunities to trade the portfolio. However, net realised gains of £29,000 and £31,000 were generated during the period for the Original pool and the C Share pool respectively.
The FTSE AIM All-share index decreased over the period by 2.6% and has now fallen by over 15% since May 2007; in comparison the performance of the Company's portfolio varied significantly with the Original pool showing a decline of 7.8% and the C Share pool an increase of 10.8% for the period. The reason for this divergence is related to the differences in the constituents of the two portfolios with the newer investments performing relatively better than the older holdings thus favouring the C Share pool. The underlying performance of the businesses in the AIM portfolio remains sound and is expected to remain so. It is anticipated that this will be reflected in positive share price movements when market conditions improve, although the timing is uncertain.
Outlook
The performance of the quoted markets generally has been volatile and these conditions may prevail for some time. Opportunities to invest in companies seeking to achieve an IPO on the AIM Market have therefore been limited and little change is expected in the short term. However, the portfolio is substantially invested in well managed private companies the underlying values of which remain sound notwithstanding fluctuations in the quoted markets and we will continue to seek opportunities for their profitable realisation.
Investments realised
|
|
|
Ordinary Share Pool |
C Share Pool |
||||
|
Date first invested |
Complete/partial exit |
Cost of shares disposed of |
Sales proceeds |
Realised gain/(loss) |
Cost of shares disposed of |
Sales proceeds |
Realised gain/(loss) |
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Unlisted |
|
|
|
|
|
|
|
|
Homelux Nenplas |
2006 |
Partial |
50 |
50 |
- |
- |
- |
- |
Lime Investments |
2007 |
Partial |
241 |
241 |
- |
306 |
306 |
- |
Patisserie UK (Holdings) |
2005 |
Complete |
6 |
6 |
- |
- |
- |
- |
PSCA International |
2002 |
Partial |
138 |
264 |
126 |
- |
- |
- |
Transrent Holdings |
2000 |
Partial |
5 |
5 |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
440 |
566 |
126 |
306 |
306 |
- |
|
|
|
|
|
|
|
|
|
AIM |
|
|
|
|
|
|
|
|
Darwen Group |
2007 |
Partial |
17 |
38 |
21 |
26 |
57 |
31 |
Fountains |
2004 |
Complete |
55 |
63 |
8 |
- |
- |
- |
Others |
|
|
19 |
19 |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
91 |
120 |
29 |
26 |
57 |
31 |
|
|
|
|
|
|
|
|
|
Total |
|
|
531 |
686 |
155 |
332 |
363 |
31 |
Aberdeen Growth Opportunities VCT PLC |
|||||||||||||||
Income Statement (unaudited) |
|||||||||||||||
For the six months ended 31 May 2008 |
|||||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
||||||
(Losses)/gains on investments |
- |
(311) |
(311) |
- |
559 |
559 |
- |
248 |
248 |
||||||
Income from investments |
179 |
- |
179 |
340 |
- |
340 |
519 |
- |
519 |
||||||
Other income |
13 |
- |
13 |
14 |
- |
14 |
27 |
- |
27 |
||||||
Investment management fees |
(29) |
(118) |
(147) |
(44) |
(174) |
(218) |
(73) |
(292) |
(365) |
||||||
Other expenses |
(45) |
- |
(45) |
(60) |
- |
(60) |
(105) |
- |
(105) |
||||||
Net return/(loss) on ordinary activities before taxation |
118 |
(429) |
(311) |
250 |
385 |
635 |
368 |
(44) |
324 |
||||||
Tax on ordinary activities |
(21) |
34 |
13 |
(46) |
33 |
(13) |
(67) |
67 |
- |
||||||
Return/(loss) attributable to equity shareholders |
97 |
(395) |
(298) |
204 |
418 |
622 |
301 |
23 |
324 |
||||||
Earnings per ordinary share (pence) |
0.99 |
(4.05 |
(3.06) |
1.36 |
2.80 |
4.16 |
|
|
|
||||||
|
|||||||||||||||
A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement. All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. The total column of this Statement is the Profit and Loss Account of the Company. |
|||||||||||||||
Reconciliation of Movements in Shareholders' Funds |
|||||||||||||||
|
|
|
|
||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
£'000 |
£'000 |
£'000 |
||||||||||||
|
|
|
|
||||||||||||
Opening Shareholders' funds |
10,001 |
14,538 |
24,539 |
||||||||||||
Movements in the period |
|
|
|
||||||||||||
Total (loss)/return for the period |
(298) |
622 |
324 |
||||||||||||
Dividends paid - revenue |
(171) |
(329) |
(500) |
||||||||||||
Closing Shareholders' funds |
9,532 |
14,831 |
24,363 |
Aberdeen Growth Opportunities VCT PLC |
|||||||||||||||
Income statement |
|||||||||||||||
For the six months ended 31 May 2007 (unaudited) |
|||||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
||||||
Gains on investments |
- |
867 |
867 |
- |
773 |
773 |
- |
1,640 |
1,640 |
||||||
Income from investments |
145 |
- |
145 |
340 |
- |
340 |
485 |
- |
485 |
||||||
Other income |
26 |
- |
26 |
12 |
- |
12 |
38 |
- |
38 |
||||||
Investment management fees |
(30) |
(120) |
(150) |
(42) |
(167) |
(209) |
(72) |
(287) |
(359) |
||||||
Other expenses |
(45) |
- |
(45) |
(59) |
- |
(59) |
(104) |
- |
(104) |
||||||
Net return on ordinary activities before taxation |
96 |
747 |
843 |
251 |
606 |
857 |
347 |
1,353 |
1,700 |
||||||
Tax on ordinary activities |
(11) |
17 |
6 |
(44) |
38 |
(6) |
(55) |
55 |
- |
||||||
Return attributable to equity shareholders |
85 |
764 |
849 |
207 |
644 |
851 |
292 |
1,408 |
1,700 |
||||||
Earnings per Ordinary Share (pence) |
0.87 |
7.84 |
8.71 |
1.38 |
4.31 |
5.69 |
|
|
|
||||||
|
|||||||||||||||
A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement. All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. The total column of this Statement is the Profit and Loss Account of the Company. |
|||||||||||||||
Reconciliation of Movements in Shareholders' Funds |
|||||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
£'000 |
£'000 |
£'000 |
||||||||||||
Opening Shareholders' funds |
10,210 |
14,362 |
24,572 |
||||||||||||
Movements in the period: |
|||||||||||||||
Total return for the period |
849 |
851 |
1,700 |
||||||||||||
Dividends paid - revenue |
(49) |
- |
(49) |
||||||||||||
Dividends paid - capital |
(389) |
(150) |
(539) |
||||||||||||
Closing Shareholders' funds |
10,621 |
15,063 |
25,684 |
Aberdeen Growth Opportunities VCT PLC |
|||||||||||||||
Income statement |
|||||||||||||||
For the year ended 30 November 2007 (audited) |
|||||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
||||||
Gains on investments |
- |
457 |
457 |
- |
334 |
334 |
- |
791 |
791 |
||||||
Income from investments |
392 |
- |
392 |
698 |
- |
698 |
1,090 |
- |
1,090 |
||||||
Other income |
41 |
- |
41 |
21 |
- |
21 |
62 |
- |
62 |
||||||
Investment management fees |
(59) |
(235) |
(294) |
(82) |
(331) |
(413) |
(141) |
(566) |
(707) |
||||||
Other expenses |
(102) |
- |
(102) |
(136) |
- |
(136) |
(238) |
- |
(238) |
||||||
Net return on ordinary activities before taxation |
272 |
222 |
494 |
501 |
3 |
504 |
773 |
225 |
998 |
||||||
Tax on ordinary activities |
(48) |
76 |
28 |
(91) |
63 |
(28) |
(139) |
139 |
- |
||||||
Return attributable to equity shareholders |
224 |
298 |
522 |
410 |
66 |
476 |
634 |
364 |
998 |
||||||
Return per ordinary share (pence) |
2.30 |
3.06 |
5.36 |
2.74 |
0.44 |
3.18 |
|
|
|
||||||
|
|||||||||||||||
A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement. All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits. The total column of this Statement is the Profit and Loss Account of the Company. |
|||||||||||||||
Reconciliation of Movements in Shareholders' Funds |
|||||||||||||||
|
|
|
|
||||||||||||
|
Ordinary Shares |
C Ordinary Shares |
Total |
||||||||||||
|
£'000 |
£'000 |
£'000 |
||||||||||||
Opening Shareholders' funds |
10,210 |
14,362 |
24,572 |
||||||||||||
Movements in the year |
|||||||||||||||
Total return for the year |
522 |
476 |
998 |
||||||||||||
Dividends paid - revenue |
(49) |
(150) |
(199) |
||||||||||||
Dividends paid - capital |
(682) |
(150) |
(832) |
||||||||||||
Closing Shareholders' funds |
10,001 |
14,538 |
24,539 |
Balance Sheet |
|
|
|
|
As at 31 May 2008 |
|
|
|
|
|
|
|
|
|
|
|
30 November 2007 |
|
|
|
|
(audited) |
|
|
|
Ordinary |
C Ordinary |
|
|
|
Shares |
Shares |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
Fixed assets |
|
|
|
|
Investments |
9,318 |
13,123 |
22,441 |
|
Current assets |
|
|
|
|
Debtors |
263 |
256 |
519 |
|
Cash and overnight deposits |
515 |
1,323 |
1,838 |
|
|
778 |
1,579 |
2,357 |
|
Creditors |
|
|
|
|
Amounts falling due within one year |
(95) |
(164) |
(259) |
|
Net current assets |
683 |
1,415 |
2,098 |
|
Net Assets |
10,001 |
14,538 |
24,539 |
|
Capital and reserves |
|
|
|
|
Called up share capital |
974 |
1,495 |
2,469 |
|
Share premium |
4,685 |
12,711 |
17,396 |
|
Distributable reserve |
3,648 |
- |
3,648 |
|
Capital redemption reserve |
73 |
- |
73 |
|
Capital reserves - realised |
1,038 |
(411) |
627 |
|
Capital reserves - unrealised |
(762) |
274 |
(488) |
|
Revenue reserve |
345 |
469 |
814 |
|
Equity Shareholders' funds |
10,001 |
- |
10,001 |
|
Rights of C Shareholders |
- |
14,538 |
14,538 |
|
Equity Shareholders funds and rights of C Shareholders |
10,001 |
14,538 |
24,539 |
|
|
102.6 |
97.2 |
|
Cash Flow Statement |
|||||||||
For the six months ended 31 May 2008 |
|||||||||
|
|
Six months to |
|
|
Six months to |
|
|
Year ended |
|
|
|
31 May 2008 |
|
|
31 May 2007 |
|
|
30 November 2007 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(audited) |
|
|
Ordinary |
C Ordinary |
|
Ordinary |
C Ordinary |
|
Ordinary |
C Ordinary |
|
|
Shares |
Shares |
Total |
Shares |
Shares |
Total |
Shares |
Shares |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
|
|
|
|
|
|
Investment income received |
163 |
252 |
415 |
203 |
268 |
471 |
361 |
596 |
957 |
Deposit interest received |
15 |
17 |
32 |
19 |
11 |
30 |
41 |
20 |
61 |
Investment management fees paid |
(129) |
(187) |
(316) |
(218) |
(310) |
(528) |
(297) |
(420) |
(717) |
Secretarial fees paid |
(16) |
(22) |
(38) |
(20) |
(30) |
(50) |
(28) |
(40) |
(68) |
Cash paid to and on behalf of Directors |
(14) |
(19) |
(33) |
(15) |
(21) |
(36) |
(32) |
(45) |
(77) |
Other cash payments |
(36) |
(44) |
(80) |
(19) |
(20) |
(39) |
(10) |
(71) |
(81) |
Net cash (outflow)/inflow from operating activities |
(17) |
(3) |
(20) |
(50) |
(102) |
(152) |
35 |
40 |
75 |
Taxation |
|
|
|
|
|
|
|
|
|
Corporation tax |
13 |
(13) |
- |
7 |
(7) |
- |
7 |
(7) |
- |
Financial investment |
|
|
|
|
|
|
|
|
|
Purchase of investments |
(1,808) |
(6,647) |
(8,455) |
(2,336) |
(5,516) |
(7,852) |
(4,638) |
(7,809) |
(12,447) |
Sale of investments |
1,631 |
5,868 |
7,499 |
1,647 |
5,535 |
7,182 |
3,113 |
8,912 |
12,025 |
Net cash (outflow)/inflow from financial investment |
(177) |
(779) |
(956) |
(689) |
19 |
(670) |
(1,525) |
1,103 |
(422) |
Equity dividends paid |
(171) |
(329) |
(500) |
(438) |
(150) |
(588) |
(731) |
(300) |
(1,031) |
Net cash (outflow)/inflow before financing |
(352) |
(1,124) |
(1,476) |
(1,170) |
(240) |
(1,410) |
(2,214) |
836 |
(1,378) |
(Decrease)/increase in cash |
(352) |
(1,124) |
(1,476) |
(1,170) |
(240) |
(1,410) |
(2,214) |
836 |
(1,378) |
Notes to the Financial Statements
1. Accounting policies
The financial information for the 6 months ended 31 May 2008 comprises non statutory accounts within the meaning of Section 240 of the Companies Act 1985. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2007.
The results for the year ended 30 November 2007 are extracted from the full accounts for that year.
2. Statement of changes in equity
|
|
Share |
|
|
|
Ordinary Shares |
Share |
premium |
Distributable |
|
|
|
capital |
account |
reserve |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
At 30 November 2007 |
974 |
4,685 |
3,648 |
|
|
Gains on sale of investments |
- |
- |
- |
|
|
Movement in unrealised depreciation |
- |
- |
- |
|
|
Investment management fees |
- |
- |
- |
|
|
Tax effect of capital items |
- |
- |
- |
|
|
Dividends paid |
- |
- |
- |
|
|
Net return on ordinary activities |
- |
- |
- |
|
|
At 31 May 2008 |
974 |
4,685 |
3,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
Capital |
Capital |
|
|
Ordinary Shares |
redemption |
reserve |
reserve |
Revenue |
|
|
reserve |
- realised |
- unrealised |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 30 November 2007 |
73 |
1,038 |
(762) |
345 |
10,001 |
Gains on sale of investments |
- |
39 |
- |
- |
39 |
Movement in unrealised depreciation |
- |
- |
(350) |
- |
(350) |
Investment management fees |
- |
(118) |
- |
- |
(118) |
Tax effect of capital items |
- |
34 |
- |
- |
34 |
Dividends paid |
- |
- |
- |
(171) |
(171) |
Net return on ordinary activities |
- |
- |
- |
97 |
97 |
At 31 May 2008 |
73 |
993 |
(1,112) |
271 |
9,532 |
|
|
Share |
|
|
|
C Ordinary Shares |
Share |
premium |
Distributable |
|
|
|
capital |
account |
reserve |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
At 30 November 2007 |
1,495 |
12,711 |
- |
|
|
Gains on sale of investments |
- |
- |
- |
|
|
Movement in unrealised appreciation |
- |
- |
- |
|
|
Investment management fees |
- |
- |
- |
|
|
Tax effect of capital items |
- |
- |
- |
|
|
Dividends paid |
- |
- |
- |
|
|
Net return on ordinary activities |
- |
- |
- |
|
|
At 31 May 2008 |
1,495 |
12,711 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
Capital |
Capital |
|
|
C Ordinary Shares |
redemption |
reserve |
reserve |
Revenue |
|
|
reserve |
- realised |
- unrealised |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 30 November 2007 |
- |
(411) |
274 |
469 |
14,538 |
Gains on sale of investments |
- |
16 |
- |
- |
16 |
Movement in unrealised appreciation |
- |
- |
543 |
- |
543 |
Investment management fees |
- |
(174) |
- |
- |
(174) |
Tax effect of capital items |
- |
33 |
- |
- |
33 |
Dividends paid |
- |
- |
- |
(329) |
(329) |
Net return on ordinary activities |
- |
- |
- |
204 |
204 |
At 31 May 2008 |
- |
(536) |
817 |
344 |
14,831 |
3. Returns per Ordinary Share
Ordinary Shares |
six months ended 31 May 2008 £'000 |
|
six months ended 31 May 2007 £'000 |
|
Year ended 30 November 2007 £'000 |
The return per Ordinary Share is based on the following figures: |
|||||
Revenue return |
97 |
|
85 |
|
224 |
Capital return |
(395) |
|
764 |
|
298 |
Total return |
(298) |
|
849 |
|
522 |
|
|||||
Weighted average number of Ordinary Shares in issue |
9,744,243 |
|
9,744,243 |
|
9,744,243 |
|
|
|
|
|
|
Revenue return per Ordinary Share |
0.99p |
|
0.87p |
|
2.30p |
Capital return per Ordinary Share |
(4.05p) |
|
7.84p |
|
3.06p |
Return per Ordinary Share |
(3.06p) |
|
8.71p |
|
5.36p |
|
|||||
The Net Asset Value per Ordinary Share has been calculated using the number of shares in issue at 31 May 2008 of 9,744,243. |
|||||
|
|||||
C Ordinary Shares |
six months ended 31 May 2008 £'000 |
|
six months ended 31 May 2007 £'000 |
|
Year ended 30 November 2007 £'000 |
The return per C Ordinary Share is based on the following figures: |
|||||
Revenue return |
240 |
|
207 |
|
410 |
Capital return |
418 |
|
644 |
|
66 |
Total return |
622 |
|
851 |
|
476 |
|
|
|
|
|
|
Weighted average number of C Ordinary Shares in issue |
14,954,494 |
|
14,954,494 |
|
14,954,494 |
|
|
|
|
|
|
Revenue return per C Ordinary Share |
1.36p |
|
1.38p |
|
2.74p |
Capital return per C Ordinary Share |
2.80p |
|
4.31p |
|
0.44p |
Return per C Ordinary Share |
4.16p |
|
5.69p |
|
3.18p |
The Net Asset Value per C Ordinary Share has been calculated using the number of shares in issue at 31 May 2008 of 14,954,494. |
A summary of investment changes for the period under review and an investment portfolio summary as at 31 May 2008 are set out below. The Interim Report and Financial Statements will be printed and sent to Shareholders.
Copies of this announcement will be available to the public at the office of Aberdeen Asset Management PLC, 149 St Vincent Street, Glasgow and at the registered office of the Company, One Bow Churchyard, Cheapside, London.
Investment Portfolio Summary
As at 31 May 2008
Investment |
|
Ordinary Pool |
|
|
C Share Pool |
|
|
* |
|
Valuation |
Cost |
% of total assets |
Valuation |
Cost |
% of total assets |
% of equity held |
% of equity held by other clients* |
Unlisted |
|
|
|
|
|
|
|
|
ID Support Services Holdings |
417 |
259 |
4.5 |
561 |
348 |
3.7 |
6.4 |
26.6 |
MoneyPlus Group |
431 |
325 |
4.6 |
450 |
450 |
3.0 |
11.7 |
31.5 |
Funeral Services Partnership |
348 |
348 |
3.8 |
497 |
497 |
3.4 |
6.1 |
24.0 |
Homelux Nenplas |
319 |
149 |
3.4 |
439 |
205 |
3.0 |
8.1 |
38.5 |
Transys Holdings |
285 |
249 |
3.0 |
457 |
398 |
3.1 |
7.5 |
65.7 |
Training For Travel Group |
298 |
298 |
3.1 |
423 |
423 |
2.9 |
8.2 |
23.6 |
Martel Instruments Holdings |
264 |
264 |
2.8 |
398 |
398 |
2.7 |
9.3 |
26.8 |
Camwatch |
257 |
257 |
2.7 |
393 |
393 |
2.6 |
10.1 |
35.7 |
Oliver Kay Holdings |
249 |
249 |
2.6 |
383 |
383 |
2.6 |
4.0 |
15.7 |
Steminic (trading as MS Industrial Services) |
223 |
223 |
2.3 |
338 |
338 |
2.3 |
9.6 |
38.8 |
Energy Services Investment Company |
149 |
149 |
1.6 |
398 |
398 |
2.7 |
20.9 |
71.5 |
Atlantic Foods Group |
75 |
75 |
0.8 |
447 |
447 |
3.0 |
2.9 |
5.1 |
Cash Bases |
500 |
250 |
5.3 |
- |
- |
- |
8.3 |
20.2 |
Silkwater Holdings (trading as Cyclotech) |
182 |
149 |
1.9 |
304 |
249 |
2.0 |
5.4 |
15.8 |
TC Communications Holdings |
174 |
174 |
1.8 |
299 |
299 |
2.0 |
9.8 |
29.6 |
Adler & Allan Holdings |
175 |
175 |
1.8 |
249 |
249 |
1.7 |
1.9 |
38.4 |
Countcar |
90 |
7 |
0.9 |
135 |
10 |
0.9 |
5.7 |
23.3 |
Enpure Holdings |
100 |
100 |
1.0 |
100 |
100 |
0.7 |
0.8 |
78.5 |
Palgrave Brown (Holdings) |
148 |
57 |
1.6 |
- |
- |
- |
1.2 |
50.4 |
Essential Viewing Systems |
138 |
185 |
1.4 |
- |
- |
- |
7.9 |
41.5 |
Driver Hire Investments Group |
116 |
119 |
1.2 |
- |
- |
- |
0.6 |
44.1 |
Buildstore |
105 |
105 |
1.1 |
- |
- |
- |
0.6 |
6.8 |
Llanllyr Water Company |
100 |
100 |
1.0 |
- |
- |
- |
7.5 |
42.4 |
Sanastro |
98 |
275 |
1.0 |
- |
- |
- |
3.5 |
9.6 |
IRW Systems |
92 |
45 |
1.0 |
- |
- |
- |
8.9 |
48.6 |
Lime Investments |
33 |
33 |
0.3 |
42 |
42 |
0.3 |
23.8 |
69.3 |
PLM Dollar Group |
50 |
50 |
0.5 |
- |
- |
- |
0.6 |
30.3 |
PSCA International |
32 |
32 |
0.3 |
- |
- |
- |
- |
- |
Others |
60 |
1,496 |
0.6 |
118 |
140 |
0.8 |
|
|
Total unlisted |
5,508 |
6,197 |
57.7 |
6,431 |
5,767 |
43.4 |
|
|
|
|
|
|
|
|
|
|
|
AIM/PLUS |
|
|
|
|
|
|
|
|
Concateno |
201 |
124 |
2.1% |
474 |
315 |
3.1% |
0.8 |
|
Darwen Group |
258 |
82 |
2.7 |
387 |
124 |
2.6 |
2.8 |
3.2 |
Melorio |
121 |
98 |
1.3 |
363 |
296 |
2.4 |
1.2 |
|
Plastics Capital |
68 |
74 |
0.7 |
258 |
281 |
1.7 |
1.3 |
1.6 |
Software Radio Technology |
280 |
273 |
3.0 |
- |
- |
- |
0.9 |
1.7 |
Axeon |
268 |
197 |
2.8 |
- |
- |
- |
0.9 |
2.8 |
Animalcare Group |
- |
- |
- |
245 |
245 |
1.7 |
2.3 |
2.3 |
Craneware |
91 |
61 |
1.0 |
141 |
93 |
1.0 |
0.8 |
1.2 |
Avanti Communications Group |
228 |
151 |
2.4 |
- |
- |
- |
0.3 |
1.1 |
Betbrokers |
110 |
110 |
1.2 |
110 |
110 |
0.7 |
0.8 |
0.7 |
Essentially Group |
35 |
49 |
0.4 |
165 |
182 |
1.1 |
1.1 |
1.6 |
Formation Group |
76 |
64 |
0.8 |
99 |
83 |
0.7 |
0.4 |
0.5 |
Neuropharm Group |
133 |
100 |
1.4 |
- |
- |
- |
0.2 |
0.5 |
Hasgrove |
79 |
73 |
0.8 |
53 |
49 |
0.4 |
0.5 |
1.3 |
DM |
- |
- |
- |
131 |
126 |
0.9 |
0.6 |
0.8 |
Mount Engineering |
118 |
112 |
1.2 |
52 |
49 |
0.4 |
1.0 |
1.4 |
Work Group |
115 |
201 |
1.2 |
- |
- |
- |
0.9 |
2.3 |
OPG Power Ventures |
57 |
49 |
0.6 |
57 |
49 |
0.4 |
0.2 |
0.1 |
Datong |
110 |
151 |
1.2 |
- |
- |
- |
0.9 |
1.1 |
Brulines (Holdings) |
68 |
63 |
0.7 |
35 |
32 |
0.2 |
0.3 |
0.8 |
Litcomp |
52 |
81 |
0.5 |
45 |
71 |
0.3 |
4.9 |
2.0 |
Strategic Retail |
96 |
117 |
1.0 |
- |
- |
- |
0.3 |
3.7 |
Individual Restaurant Company |
58 |
78 |
0.6 |
35 |
47 |
0.2 |
0.3 |
0.7 |
Tanfield Group |
70 |
13 |
0.7 |
- |
- |
- |
- |
0.1 |
St Helen's Capital |
28 |
26 |
0.3 |
42 |
38 |
0.3 |
1.5 |
3.9 |
Neutrahealth |
68 |
89 |
0.7 |
- |
- |
- |
0.6 |
1.3 |
Cello Group |
59 |
54 |
0.6 |
- |
- |
- |
0.1 |
0.9 |
Managed Support Services |
23 |
120 |
0.2 |
35 |
180 |
0.2 |
0.5 |
1.1 |
Hexagon Human Capital |
55 |
72 |
0.6 |
- |
- |
- |
0.2 |
0.5 |
Universe Group |
- |
- |
- |
53 |
67 |
0.4 |
0.8 |
1.8 |
SDI Group |
17 |
25 |
0.2 |
33 |
49 |
0.2 |
0.3 |
0.7 |
Tangent Communications |
50 |
79 |
0.5 |
- |
- |
- |
0.4 |
1.0 |
Smart Identity |
24 |
25 |
0.3 |
24 |
25 |
0.2 |
1.4 |
4.5 |
Sport Media Group |
- |
|
- |
43 |
138 |
0.3 |
0.5 |
0.6 |
Invocas |
19 |
45 |
0.2 |
17 |
39 |
0.1 |
0.2 |
0.1 |
Gold Frost |
28 |
130 |
0.3 |
- |
- |
- |
0.7 |
0.7 |
Others |
41 |
540 |
0.4 |
1 |
4 |
0.0 |
|
|
|
|
|
|
|
|
|
|
|
Total AIM/PLUS |
3,104 |
3,526 |
32.6 |
2,898 |
2,692 |
19.5 |
|
|
|
|
|
|
|
|
|
|
|
Listed fixed income |
|
|
|
|
|
|
|
|
Treasury 4% 7/3/09 |
74 |
75 |
0.8 |
2,308 |
2,315 |
15.6 |
|
|
Treasury 5.75% 31/12/09 |
71 |
72 |
0.7 |
2,466 |
2,516 |
16.6 |
|
|
|
145 |
147 |
1.5 |
4,774 |
4,831 |
32.2 |
|
|
|
|
|
|
|
|
|
|
|
Total |
8,757 |
9,870 |
91.8 |
14,103 |
13,290 |
95.1 |
|
|
*Other clients of the Aberdeen Asset Management Group. |
|
|
|
|
|
|
|
|
Aberdeen Growth Opportunities VCT PLC |
|
|
|
|
||
Summary of Investment Changes during the period |
|
|
|
|||
For the six months ended 31 May 2008 |
|
|
|
|
||
|
|
|
|
|
|
|
Ordinary Shares |
|
|
|
|
|
|
|
Valuation |
Net investment/ |
Appreciation/ |
Valuation |
||
|
30 November 2007 |
(disinvestment) |
(depreciation) |
31 May 2008 |
||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
% |
Listed investments |
|
|
|
|
|
|
Fixed income |
800 |
8.0 |
(649) |
(6) |
145 |
1.5 |
|
|
|
|
|
|
|
AIM |
3,163 |
31.6 |
113 |
(172) |
3,104 |
32.6 |
|
|
|
|
|
|
|
Unlisted investments |
|
|
|
|
|
|
Equities |
1,688 |
16.9 |
(94) |
143 |
1,737 |
18.2 |
Preference shares |
55 |
0.6 |
- |
- |
56 |
0.6 |
Loan stocks |
3,612 |
36.1 |
379 |
(276) |
3,715 |
38.9 |
Total investments |
9,318 |
93.2 |
(250) |
(311) |
8,757 |
91.8 |
|
|
|
|
|
|
|
Net current assets |
683 |
6.8 |
92 |
- |
775 |
8.2 |
Net assets |
10,001 |
100.0 |
(158) |
(311) |
9,532 |
100.0 |
Aberdeen Growth Opportunities VCT PLC |
|
|
|
|
||
Summary of Investment Changes during the period |
|
|
|
|||
For the six months ended 31 May 2008 |
|
|
|
|
||
|
|
|
|
|
|
|
C Ordinary Shares |
|
|
|
|
|
|
|
Valuation |
Net investment/ |
Appreciation/ |
Valuation |
||
|
30 November 2007 |
(disinvestment) |
(depreciation) |
31 May 2008 |
||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
% |
Listed investments |
|
|
|
|
|
|
Fixed income |
6,804 |
46.8 |
(1,973) |
(57) |
4,774 |
32.2 |
|
|
|
|
|
|
|
AIM |
1,729 |
11.9 |
752 |
417 |
2,898 |
19.5 |
|
|
|
|
|
|
|
Unlisted investments |
|
|
|
|
|
|
Equities |
846 |
5.8 |
216 |
343 |
1,405 |
9.5 |
Preference shares |
52 |
0.4 |
3 |
- |
55 |
0.4 |
Loan stocks |
3,692 |
25.4 |
1,423 |
(144) |
4,971 |
33.5 |
Total investments |
13,123 |
90.3 |
421 |
559 |
14,103 |
95.1 |
|
|
|
|
|
|
|
Net current assets |
1,415 |
9.7 |
(687) |
- |
728 |
4.9 |
Net assets |
14,538 |
100.0 |
(266) |
559 |
14,831 |
100.0 |
Directors' Responsibility Statement
We confirm that to the best of our knowledge:
The financial statements have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies" issued in December 2005;
The Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months of the year; and
The Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes to them.
By Order of the Board
Aberdeen Asset Management PLC
Secretaries
15 July 2008