Final Results

Murray VCT 4 PLC 23 April 2002 Murray VCT 4 PLC Preliminary results for the year ended 28 February 2002 The Directors announce preliminary results, subject to final audit, of Murray VCT 4 PLC for the year ended 28 February 2002. Highlights • Final dividend of 1.5p per share, making total dividend for the year of 2.5p per share. • 19 investments in unlisted companies totalled £11.99 million at 28 February 2002. • Portfolio 32% invested in qualifying investments. • Net asset value, before payment of annual dividends, of 91.1p per share. • The regional network of Aberdeen Murray Johnstone Private Equity offices continues to see a strong flow of investment opportunities. Investment Activity New unlisted investment during the year ended 28 February 2002 totalled £3.69 million taking the portfolio to 19 companies at a total cost of £11.99 million. This represented a qualifying investment level of 32%. Since the period end, further investments have taken the total number of investments to 22 and the amount invested to £13.83 million, a qualifying investment level of 37%. The following new investments have been made since the publication of the interim report: Tuscan Energy Group Limited (January 2002) - £255,000. Based in Aberdeen, Tuscan has recently been awarded licenses to redevelop the Ardmore field - the UK's oldest oil producing field. The total fundraising was £10 million. Mercury Inns Group Limited (March 2002) - £643,500. Based in Tamworth, Mercury provides consultancy services to the licensed trade and operates freehold managed public houses. The total fundraising was £11 million. Black Teknigas Limited (March 2002) - £500,062. Based in Huntingdon, Black is a manufacturer of controls, for use in the combustion gas and the industrial compressed gases market. The total fundraising was £2.75 million. Astraeus Limited (April 2002) - £550,000. Based in West Sussex, Astraeus is a charter airline and provider of aircrew training and airline management services. The total fundraising was £3 million. Market Conditions Conditions in the UK economy remain very difficult particularly for manufacturing industry where import substitution from countries with a lower cost base has been an increased factor caused by the relative exchange rates. Interest rates were cut but worries over the potential inflationary effect of the buoyancy of retail sales and in particular the housing market have restricted the Bank of England's Monetary Policy Committee to making no further changes since November 2001. The Board has taken a prudent view of valuations in these circumstances. Portfolio Developments There are few positive signs of improved economic conditions and further reductions in valuations have been necessary. Murray VCT 4 is still building its portfolio as it proceeds towards qualifying as a VCT. Trade sales are not therefore being pursued and are only likely to occur when market conditions improve although a limited number of sales on an opportunistic basis may occur where attractive exits become available. Net Asset Value At 28 February 2002, the net asset value per share was 88.6p, of which 23.9p was attributable to the unlisted portfolio and 64.7p attributable to gilts and other net assets. Before payment of annual dividends, the net asset value per share at 28 February 2002, was 91.1p compared with 95.0p at 28 February 2001. This decrease in net asset value of 4.1% compares with the significant reductions in stock market indices generally and in particular the FTSE SmallCap Index which fell by 20.9% over the year and the FTSE AIM Index and the TechMark Index which fell by 36.9% and 48% respectively. Murray VCT 4's investments in unquoted companies are valued in accordance with the British Venture Capital Association guidelines. Investments are normally valued at cost or cost less a provision until they have been held for at least one year. As a result, should performance be ahead of plan, which may imply an increase in the value of the investment, this would not be reflected for at least 12 months; on the other hand material underperformance will be immediately reflected in a reduced valuation. AIM stocks would be valued at their mid-market price. The Directors have taken a prudent view on valuations and provisions have been taken in certain cases. Dividends An interim dividend of 1p for the year ended 28 February 2002 was paid to shareholders on 7 December 2001. The Board is now proposing a final dividend of 1.5p per share to be paid on 22 July 2002 to shareholders on the register on 28 June 2002. Dividend reinvestment Shareholders may opt to reinvest their dividends in new Murray VCT 4 shares and enjoy the same tax reliefs as were available on their initial investment. Full details of the terms and conditions applicable to the reinvestment of dividends are available from the Manager. Distributions to Date Since the company's launch, most shareholders will have received 5.3p in tax free dividends. To an investor who took advantage of all available tax reliefs and deferrals, this represents a return of over 13.2% of the effective initial investment cost of 40p per share. This is equivalent to an annual dividend yield of 9.2% from a conventional listed equity for a higher rate taxpayer. This compares with the FTSE SmallCap yield of 2.7% and FTSE All-share yield of 2.4%. Outlook Murray VCT 4 is still in the process of building a balanced portfolio. New investments and, in some cases, further investment in existing portfolio companies in support of acquisitions will continue to be made. The regional network of Aberdeen Murray Johnstone Private Equity offices continues to see a strong flow of investment opportunities. In addition, the Manager believes that pricing in the market is becoming more attractive. The Manager will continue to work with the portfolio of investee companies in an effort to improve performance and to maximise proceeds from eventual exits. The results reported here have been achieved during a financial year in which economic conditions have been unfavourable and while some stability may now be evident, the immediate prospects are still uncertain. The portfolio includes a solid core of investments but it may be some time before their prospects can be demonstrated in profitable realisations. Murray VCT 4 PLC Profit and Loss Account For the year ended 28 February 2002 Year ended 59 weeks ended 28 February 2002 28 February 2001 £'000 £'000 (restated) Investment income and deposit interest 2,064 1,953 Investment management fees (854) (592) Other expenses (224) (177) Operating profit 986 1,184 Profit on realisation of investments 3 99 Profit on ordinary activities before taxation 989 1,283 Tax on ordinary activities (308) (379) Profit on ordinary activities after taxation 681 904 Dividends (963) (1,073) Balance transferred from reserves (282) (169) Earnings per share (pence) 1.8 2.4 Statement of Total Recognised Gains and Losses For the year ended 28 February 2002 Year ended 59 weeks ended 28 February 2002 28 February 2001 £'000 £'000 (restated) Profit on ordinary activities after taxation 681 904 Unrealised (loss) gain on revaluation of investments (2,463) 324 Taxation attributable to unrealised gains and losses on 305 (172) investments Total recognised gains and losses relating to the year (1,477) 1,056 Note of Historical Cost Profit and Losses For the year ended 28 February 2002 Year ended 59 weeks ended 28 February 2002 28 February 2001 £'000 £'000 (restated) Profit on ordinary activities before taxation 989 1,283 Realisation of revaluation gains of previous years 85 - Historical cost profit on ordinary activities before taxation 1,074 1,283 Historical cost loss for the year retained after taxation and dividends (223) (169) All items in the above statement are derived from continuing operations. The company has only one class of business and derives its income from investments made in shares, securities and bank deposits. MURRAY VCT 4 PLC BALANCE SHEET As at 28 February 2002 28 February 2002 28 February 2001 £'000 £'000 £'000 £'000 Fixed assets Investments 33,900 36,064 Current assets Debtors 805 1,058 Cash and overnight deposits 343 798 1,148 1,856 Creditors Amounts falling due within one year 878 1,488 Net current assets 270 368 34,170 36,432 Capital and reserves Called up share capital 3,856 3,837 Share premium account 17,021 32,612 Revaluation reserve (2,065) 152 Profit and loss account 15,358 (169) Equity shareholders' interest 34,170 36,432 Net asset value per ordinary share (pence) 88.6 95.0 MURRAY VCT 4 PLC CASH FLOW STATEMENT For the year ended 28 February 2002 Year ended 59 weeks ended 28 February 2002 28 February 2001 £'000 £'000 £'000 £'000 Operating activities Investment income received 2,028 1,848 Deposit interest received 19 32 Investment management fees paid (807) (426) Secretarial fees paid (60) (39) Cash paid to and on behalf of directors (56) (26) Other cash payments (114) (31) Net cash inflow from operating activities 1,010 1,358 Taxation (544) - Financial investment Purchase of investments (4,444) (50,886) Sale of investments 4,420 14,260 Net cash outflow from financial (24) (36,626) investment Equity dividends paid (1,075) (383) Net cash outflow before financing (633) (35,651) Financing Issue of ordinary shares 178 38,364 Expenses of share issue - (1,915) Net cash inflow from financing 178 36,449 (Decrease)/ increase in cash (455) 798 The results stated above for the year ended 28 February 2001 are abridged from the full accounts for that year, which received an unqualified report from the Auditors and have been filed with the Registrar of Companies. Earnings per Ordinary share have been calculated using the average number of shares in issue during the period of 38,458,269. Net asset values per Ordinary share have been calculated using the number of share in issue at 28 February 2002 of 38,554,939. A summary of investment changes during the year and the portfolio of investments as at 28 February 2002 are attached. The results for the year to 28 February 2002, which are subject to final audit, will be filed with the Registrar of Companies. A full copy of the annual report will be printed and issued to shareholders. Copies of this announcement will be available to shareholders of the Company at the registered office of the Company, One Bow Churchyard, Cheapside, London EC4M 9HH and at Aberdeen's office at 123 St Vincent Street, Glasgow G2 5EA. By Order of the Board MURRAY JOHNSTONE LIMITED SECRETARY 23 April 2002 MURRAY VCT 4 SUMMARY OF INVESTMENT CHANGES For the year ending 28 February 2002 Valuation Net investment Appreciation Valuation 28 February 2001 (disinvestment) (depreciation) 28 February 2002 £'000 % £'000 £'000 £'000 % Unlisted investments Equities 2,303 6.3 1,686 (941) 3,048 8.9 Preference shares 950 2.6 4 (505) 449 1.3 Loan stock 4,108 11.3 2,689 (1,065) 5,732 16.8 7,361 20.2 4,379 (2,511) 9,229 27.0 Listed investments Listed fixed income 28,703 78.8 (4,083) 51 24,671 72.2 Total investments 36,064 99.0 296 (2,460) 33,900 99.2 Other net assets 368 1.0 (98) - 270 0.8 Total assets* 36,432 100.0 198 (2,460) 34,170 100.0 * Total assets represents equity shareholders' funds. MURRAY VCT 4 PLC INVESTMENT PORTFOLIO SUMMARY As at 28 February 2002 % of Valuation total Unlisted investments Nature of business £'000 assets CCM Motorcycles Motorcycle manufacturer 1,027 3.0 Conveco Convenience store operator 1,000 2.9 Synexus Management of clinical trials 927 2.7 TLC (Tender Loving Childcare) Operator of day care nurseries 832 2.4 Visual Gold Creative design and animation services 659 1.9 ELE Advanced Technologies Precision engineering 641 1.9 First Line Supplier and distributor of automotive 641 1.9 parts Jupiter II Supplier to the construction industry 600 1.8 Unique Communications Communications & media consultancy 549 1.6 Interak Import & distribution of small household 530 1.6 items Other investments valued individually at less than £530,000 1,823 5.3 9,229 27.0 Listed fixed income investments Treasury 5% 07/06/2004 7,760 22.7 Treasury 8.5% 7/12/2005 5,256 15.4 Treasury 9.75% 27/8/2002 4,344 12.7 Treasury 8% 10/6/2003 3,734 10.9 European Investment Bank 6% 26/11/2004 3,577 10.5 24,671 72.2 Total investments 33,900 99.2 This information is provided by RNS The company news service from the London Stock Exchange
UK 100