Maven Income and Growth VCT PLC
Interim results for the six months ended 31 August 2022 (unaudited)
The Directors are pleased to announce the unaudited Interim Management Report for the six months ended 31 August 2022.
Highlights
• NAV total return at 31 August 2022 of 145.90p per share
• NAV at 31 August 2022 of 42.74p per share
• Interim dividend of 1.10p per share declared
• Five new private company investments added to the portfolio, with a further four completed after the period end
• Four profitable private company realisations completed
• Offer for Subscription launched in early October 2022
Overview
Against a backdrop of inflationary pressure and global economic uncertainty, it is encouraging to report on the steady progress that has been achieved by your Company during the first half of the financial year. Whilst most companies within the portfolio have continued to deliver revenue growth and achieve commercial milestones, NAV total return at the period end has reduced modestly, compared to the position at the previous year end. This is attributed to the general volatility within listed markets, which has impacted the value of your Company's AIM quoted portfolio. Conversely, across the unlisted portfolio, there are a growing number of earlier stage holdings that are gaining commercial traction and achieving scale, which has resulted in uplifts to certain valuations. There has also been a good level of realisation activity, with a number of investee companies attracting acquisition interest from domestic and international buyers, which has resulted in four profitable private company exits during the first half of the year. Further to this realisation activity, and consistent with the objective of making regular tax-free distributions, an interim dividend of 1.10p per share has been declared for payment in early December 2022. Your Board remains committed to ensuring that Shareholders receive an annual dividend of around 5% of NAV, in line with the stated dividend policy.
During the period under review, the impact of the pandemic has largely receded, with most global economies experiencing an initial surge in activity due to pent up demand. However, the invasion of Ukraine had a destabilising impact on economic growth, with financial markets and commodity prices expected to remain volatile. Over recent months, global prices and energy costs have risen sharply, and it is likely that inflation will remain a persistent feature for some time to come. Furthermore, the full extent of the cost of living crisis on discretionary consumer spending within the UK is not yet known. It is, therefore, worthwhile noting that your Company's investment strategy continues to be focused primarily on defensive areas such as software, cybersecurity, data analytics and medical technology, where investee companies with exposure to these sectors have continued to deliver revenue growth as they are generally less susceptible to inflationary pressures. It is also important to note that, as a result of the considered approach taken by Maven in structuring investments, the level of external debt across the portfolio is low, which mitigates the risk of further near term interest rate rises. The Manager will continue to monitor the impact of the economic situation on your Company's investment strategy and will maintain a regular dialogue with investee companies to assist with any specific issues that may arise.
Notwithstanding the macroeconomic conditions, your Company has made further strategic progress in line with the objective of building a large and sectorally diversified portfolio of private and AIM quoted companies that have the potential to achieve scale and generate a capital gain on exit. Throughout the period, the Manager has continued to see good demand for equity investment from ambitious, growth focused businesses across all of its regional offices. In addition to the five new private companies added to the portfolio during the period, there is a strong pipeline of potential investments, across a wide range of sectors, at various stages of due diligence and legal process, which should result in a healthy rate of new investment activity during the second half of the financial year. Maven maintains a selective approach to investment and continues to favour companies that operate in defensive or counter cyclical sectors and will generally only invest where meaningful commercial traction and strong revenue growth can be demonstrated. This is often measured in terms of contracted annual recurring revenue (ARR), which provides a degree of visibility on the growth trajectory and, given its recurring nature, can provide some protection during a period of economic instability. It is encouraging to report that many of the earlier stage private companies in the portfolio have continued to deliver revenue growth during the period under review which, in certain cases, has merited an uplift to valuations, to reflect the progress that has been achieved.
Over recent years, as part of the broader investment strategy, your Company has been investing in AIM alongside the core private equity focus, with the objective of constructing a diversified portfolio that is balanced between earlier stage private companies, growth focused AIM quoted holdings and more mature unlisted companies. The Manager believes that selective exposure to AIM provides access to a wider range of growth companies, often with more favourable liquidity characteristics that can enable your Company to gain exposure to dynamic and complementary sectors such as new battery technology, renewable energy, biotech or medtech. Whilst most of the AIM quoted portfolio holdings have continued to issue reassuring market announcements during the reporting period, the overall performance of this portfolio has been impacted by the general volatility that has affected global financial markets since the turn of the year.
This has been an active period for realisations, with the completion of four profitable private company exits. In March, the holding in energy services specialist RMEC was realised through the sale to an Aberdeen based trade acquirer, generating a total return of 2.3x cost over the life of the investment. In June, the residual holding in insurance broker Global Risk Partners (Maven Co-invest Endeavour) was realised through the sale to a US listed insurance broker, generating a further return of 1.2x cost and a total money multiple to 3.4x cost over the life of the investment. In July, the exit from the holding in consumer brand analytics provider e.fundamentals completed with a sale to a US based private equity backed trade consolidator, generating an initial cash return of 1.0x cost in addition to an equity stake in the enlarged group, which has the potential to generate a further return in the future. In early August, the holding in telecom data analytics software provider Cardinality was realised through the sale to a Finnish telecoms business, with the exit generating a total return of 1.5x cost over a holding period of 18 months.
As the early stage portfolio matures, the Manager is gaining greater clarity on the holdings that have the potential to deliver future growth in Shareholder value. It is encouraging to note the level of external interest in the unlisted portfolio, where a number of companies have received approaches from potential buyers that recognise the strategic value within these businesses. Further details can be found in the Portfolio Developments section of this Interim Report.
Interim Dividend
In respect of the year ending 28 February 2023, an interim dividend of 1.10p per Ordinary Share will be paid on 2 December 2022 to Shareholders on the register at 4 November 2022. Since the Company's launch, and after receipt of this latest dividend, 104.26p per share will have been distributed in tax free dividends. It should be noted that the payment of a dividend reduces the NAV of the Company by the total cost of the distribution.
Dividend Policy
As Shareholders will be aware from recent Annual and Interim Reports, decisions on distributions take into consideration a number of factors, including the realisation of capital gains, the adequacy of distributable reserves, the availability of surplus revenue and the VCT qualifying level, all of which are kept under close and regular review.
The Board and the Manager recognise the importance of tax-free distributions to Shareholders and, subject to the considerations outlined above, will seek, as a guide, to pay an annual dividend that represents 5% of the NAV per share at the immediately preceding year end.
As the portfolio continues to expand and a greater proportion of holdings are invested in younger companies, the timing of distributions will be more closely linked to realisation activity, whilst also reflecting the Company's requirement to maintain its VCT qualifying level. If larger distributions are required as a consequence of significant exits, this will result in a corresponding reduction in NAV per share. However, the Board and the Manager consider this to be a tax efficient means of returning value to Shareholders, whilst ensuring ongoing compliance with the VCT legislation.
Dividend Investment Scheme (DIS)
Your Company operates a DIS, through which Shareholders can, at any time, elect to have their dividend payments utilised to subscribe for new Ordinary Shares issued by the Company under the standing authority requested from Shareholders at Annual General Meetings. Shares issued under the DIS should qualify for VCT tax relief applicable for the tax year in which they are allotted, subject to an individual Shareholder's particular circumstances.
Shareholders can elect to participate in the DIS in respect of future dividends, by completing a DIS mandate. In order for the DIS to apply to the interim dividend that is due to be paid on 2 December 2022, the DIS mandate must be received by the Registrar (The City Partnership) before 18 November 2022, this being the related dividend election date. The mandate form, terms & conditions and full details of the scheme (including tax considerations) are available from the Company's website at: mavencp.com/migvct. Election to participate in the DIS can also be made through the Registrar's online investor hub at: maven-cp.cityhub.uk.com.
If a Shareholder is in any doubt about the merits of participating in the DIS, or their own tax status, they should seek advice from a suitably qualified adviser.
Joint Offers for Subscription
On 7 October 2022, the Company announced the launch of an Offer for Subscription alongside the three other Maven managed VCTs, with the Prospectus being published and made available on the Manager's website.
The Directors are confident that Maven's regional office network has the capacity and capability to continue to source attractive investment opportunities in VCT qualifying companies, and that the additional liquidity provided by the fundraising will facilitate further expansion and development of the portfolio in line with the investment strategy. Furthermore, the funds raised will allow your Company to maintain its share buy-back policy, whilst also spreading costs over a wider asset base in line with the objective of maintaining a competitive total expense ratio for the benefit of all Shareholders.
Portfolio Developments
Integrated drug discovery service provider BioAscent Discovery continues to make encouraging progress across all business lines and is maintaining its impressive growth rate. Since the Maven VCTs first invested in 2018, the business has achieved an average year-on-year growth rate of 120% in its integrated discovery projects, alongside 40% annualised growth for its more established compound storage and management services. It was also named top performing outsourcer for the second year running, and second place overall, in the Alantra Pharma Fast 50, which ranks the UK's fastest growing privately owned pharma and pharma service companies. The near term strategic objective is to expand internationally and positive discussions are progressing with several prospective clients in North America and Europe. During the pandemic, BioAscent worked as part of a consortium, led by the University of Glasgow, to establish a national COVID-19 testing facility for high-throughput clinical testing. It is pleasing to note that the consortium (Lighthouse Laboratory) was awarded the Knowledge Exchange/Transfer Initiative of the Year at the Times Higher Education (THE) Awards 2021.
During the period under review, Bright Network has continued to make good commercial progress and has achieved a fourfold increase in ARR since your Company first invested. The business has developed a powerful database that enables the top UK based university undergraduates and recent graduates to connect with leading employers. Bright Network offers a comprehensive range of services, including providing advice and support to assist its members through their job or internship search process, as well as offering bespoke in-person networking events. The platform has grown strongly and currently has over 700,000 members, with diversity and inclusion being actively monitored and promoted. Bright Network works with over 300 partner firms including Amazon, Bloomberg, Clifford Chance, Dyson, Google and Vodafone, and its platform is endorsed by organisations such as the Confederation of British Industry, the Department for Work & Pensions and the Institute of Student Employers. Over the coming year, Bright Network will focus on expanding its market position and enhancing its services, with a view to entering specific overseas territories.
Fintech specialist Delio has made encouraging commercial progress, and continues to grow its customer base and increase ARR. The business designs and develops digital private asset infrastructures for global financial institutions, such as angel networks, family offices and wealth managers, with a growing current client base that includes Barclays, Coutts, Rabobank and the UK Business Angels Association. Its white label platform provides a secure, compliant, and efficient system for connecting investors and capital with private market investment opportunities. Delio currently has over £26 billion of live deals on its platform and has added further new clients this year, which has generated further growth in ARR. In February 2022, Delio secured significant additional investment from another institutional investor, with the Maven VCTs also participating. This new funding is being used to accelerate product innovation and to help establish a business presence in the US, which is regarded as a key growth market.
Horizon Ceremonies has made strong operational and strategic progress since your Company first invested in 2017, and now has a portfolio of three operational crematoria. Trading at the original site in the Clyde Coast and Garnock Valley remains strong. The second crematorium, in Cannock, Staffordshire, has traded ahead of plan since opening in April 2021, and the management team is working with local funeral directors and undertakers to increase awareness of the services provided. The third facility, in the suburbs of Glasgow, opened in mid-December 2021 and there are two further sites in the near term pipeline. The planning appeal process at Oxted in Surrey is ongoing and a planning application has been submitted for Hooton, near Chester. The medium term objective remains to build a portfolio of modern, technologically advanced crematoria that meet the best environmental standards, whilst offering a compassionate service for families, and to sell the business to a trade, private equity or infrastructure acquirer when all sites reach maturity.
Since first investment, HR technology platform provider HiveHR has made encouraging commercial progress and has achieved good revenue growth through the addition of new clients. Employee engagement is becoming an increasingly important component of effective management within any organisation. HiveHR's cloud based software solution offers a comprehensive range of tools and resources that help employers to collate and analyse employee feedback in real time to enable them to better understand employee concerns or suggestions, and to implement company-wide policy updates or broader change initiatives. HiveHR now has over 170,000 live users, and its clients include Evri, Financial Services Compensation Scheme, Tarmac and Travelodge, as well as a number of universities, housing associations, charities and local authorities. HiveHR is well positioned in a high growth sector and the focus for the remainder of the year will be to continue to expand the business and accelerate growth in ARR.
Marketing technology provider Nano Interactive continues to deliver good revenue growth. The business has established a strong position in the "intent targeting" market, where it uses proprietary technology to assess multiple intent signals, such as online search history. This analysis enables clients to place adverts in real time, targeting customers that have indicated an interest in a specific product or service, and helps them enhance the effectiveness of digital advertising campaigns. Importantly, Nano's platform achieves this in an identity-free way, without the use of third party cookies or email addresses, thereby respecting the privacy of online users. The business has made meaningful progress over the past year, adding to an extensive client list that includes household names such as Mars, McDonalds, Microsoft, Pets at Home and Vodafone. During 2021, Nano also helped the UK Government to achieve targeted messaging with its COVID-19 communication strategy. The near term strategic objective is to develop its presence in the US, which should help deliver sustained revenue growth and achieve scale.
In the year to date, language analytics software specialist Relative Insight has maintained an impressive growth rate, increasing its ARR and expanding the client base. The business recently secured Series B funding from another institutional investor, which provided additional capital to accelerate the growth plan. The business has experienced strong demand for its AI-powered advanced linguistics technology platform, which enables clients to analyse text data and to increase the effectiveness of advertising and marketing campaigns. Its software solution has been adopted by numerous blue chip names such as Amazon, John Lewis, Nespresso and Sky, alongside large marketing and advertising agencies. Following the recent fund raising, the business is capitalised to deliver further growth and has the medium term objective of establishing a presence in the US.
During the period, Rockar, a developer of a disruptive digital platform for buying new and used cars, has continued to grow its market presence, and build commercial relationships with global car manufacturers and national dealership groups that are keen to develop a digital alternative to replace or complement the traditional showroom model. Following the demerger of the retail division in May 2021, Rockar is now focused exclusively on developing and expanding its technology platform, including currently working on projects with manufacturers such as BMW and Jaguar Land Rover, and is progressing discussions with several others. There continues to be a rapid acceleration in the move to digitalise the automotive market, which is one of the few remaining major retail sectors to fully embrace a technological solution, and Rockar remains at the forefront in terms of its capabilities and expertise.
Whilst the majority of companies within the portfolio have made encouraging progress in the year to date, there are a small number that have not achieved their commercial objectives and where the value of the investment has been written down. Speciality industrial services provider Cat Tech experienced a particularly challenging operating environment during the pandemic, as international travel restrictions prevented the completion of scheduled maintenance programmes in its overseas territories. Whilst Cat Tech provides highly specialist services, which are a health and safety requirement, the current high oil price has resulted in deferred shutdowns at key client sites and a delay to the scheduled programme of works. A provision has been taken against the value of the holding. In addition, the value of the holdings in Boiler Plan and Honcho Markets have been written down in full. Whilst both companies offered technology backed solutions in their respective markets they experienced challenging trading during the pandemic.
Liquidity Management
The Board and the Manager continue to operate an active liquidity management policy, with the objective of generating income from cash resources held prior to investment. The Manager has constructed a focused portfolio of listed investment trust holdings and will continue to consider any other permitted investment options that have the potential to meet this objective.
New Investments
During the period, five new VCT qualifying private companies were added to the portfolio:
• iPac is an established designer and manufacturer of sustainable thermoformed plastic packaging, which is used by the food and pharmaceutical sectors. The business is led by an experienced management team with significant sector expertise, having previously achieved two successful trade exits. Whilst operating in a traditional sector, iPac is at the leading edge of sustainable manufacturing. All of its products are 100% recyclable and use over 85% recycled content. The manufacturing plant is powered entirely through renewable sources and less than 2% of its waste goes into landfill. The VCT funding is being used to develop new product lines, which are more efficient and produce less waste, and to open a second manufacturing facility in the North East of England.
• Novatus Advisory is a regulatory advisory business that helps financial organisations prevent or remedy regulatory or compliance issues through the provision of advisory services (both project based and long terms assignments) and also provides bespoke regulatory software. Novatus has a strong client base that includes blue-chip names such as Artemis and Enstar. It recently invested in software development to create a transaction reporting tool to help clients to meet legal reporting requirements and to reconcile trades, which is viewed as a key growth market. The VCT funding is being used to progress product development, particularly within the software side of the business.
• ORCHA is a global leader in curating and managing accredited pathways, which enable private, local and national health systems to adopt digital solutions to support healthcare professionals in recommending digital health apps to patients. ORCHA's Digital Health Library contains over 6,000 reviewed apps and operates in 12 countries, including the UK, Canada and parts of Europe, helping health and care organisation, national health bodies, educational centres and charities. ORCHA's management team is supported by highly experienced board of advisors, which includes former Tesco CEO Sir Terry Leahy, who is also an investor in the business. The VCT funding is being used to further develop the core technology and support expansion into new markets, specifically the US.
• XR Games is a developer of virtual reality (VR) and augmented reality (AR) games, and which creates mobile and console-based games under licence and as a work-for-hire studio. Through a licence agreement with Sony Pictures, XR has developed the VR game Angry Birds Movie 2 VR: Under Pressure, which was released for PlayStation and launched alongside the movie Angry Birds 2, and more recently produced and developed Zombieland VR, a game based on the film franchise of the same name. XR has become a Microsoft partner, through its relationship with Sony, and is currently working on a number of projects and game prototypes. The business has built a good market reputation and is well positioned to achieve growth in this expanding sector. The VCT funding is being used to support the pipeline of game development, enhance the marketing function and make a number of strategic new hires.
• Zinc Systems is a provider of a software-based solution for safety, security and critical event management, which currently supports clients in four key sectors: corporate, government, retail, and security and facilities management. Zinc's solution, which provides real time support for incidents such as fire, online fraud or compliance breaches, is fully integrated with a client's system and configured for mobile access, meaning that critical information is instantly available and remotely accessible. The business has achieved good scale and currently has over 30,000 users in more than 20 countries, with a strong client list that includes B&Q, City of London Police and the Environment Agency. The VCT funding is being used to enhance the sales and marketing function, and to progress product development.
In addition, a small investment was completed in AIM quoted Verici Dx, a developer of advanced clinical diagnostic tests that help to understand how a patient is responding to a kidney transplant. Your Company participated in the £10 million fundraising, which completed in March 2022. The investment is being used to progress in the development of Verici's third commercial product, scale up business operations in advance of commercialisation of the first two products and provide funding to support research and development in complementary growth markets, as well as providing general working capital.
The following investments have been completed during the reporting period:
Investments |
Date |
Sector |
Investment cost £'000 |
New unlisted |
|
|
|
Boomerang Commerce Inc (trading as Commerce IQ)1 |
July 2022 |
Software |
451 |
Novatus Advisory Limited |
July 2022 |
Business services |
746 |
Orcha Health Limited |
March 2022 |
Pharmaceuticals, biotechnology & healthcare |
497 |
Reed Thermoformed Packaging Limited (trading as iPac) |
March 2022 |
Business services (manufacturing) |
448 |
XR Games Limited |
July 2022 |
Software |
497 |
Zinc Digital Business Solutions Limited |
June 2022 |
Software |
697 |
Total new unlisted |
|
|
3,336 |
Follow-on unlisted |
|
|
|
Atterley.com Holdings Limited2 |
April, June & July 2022 |
Software |
177 |
Contego Solutions Limited (trading as NorthRow) |
April 2022 |
Software |
245 |
HiveHR Limited3 |
March & April 2022 |
Software |
17 |
MirrorWeb Limited |
May 2022 |
Software |
450 |
Precursive Limited |
March 2022 |
Software |
500 |
Push Technology Limited |
May 2022 |
Data analytics |
350 |
Rico Developments Limited (trading as Adimo) |
June 2022 |
Marketing & advertising technology |
325 |
Rockar 2016 Limited (trading as Rockar) |
July 2022 |
Software |
14 |
Shortbite Limited (trading as Fixtuur) |
August 2022 |
Software |
169 |
Total follow-on unlisted |
|
|
2,247 |
|
|
|
|
Total unlisted |
|
|
5,583 |
Follow-on quoted |
|
|
|
Verici Dx PLC |
March 2022 |
Pharmaceuticals, biotechnology & healthcare |
82 |
Total follow-on quoted |
|
|
82 |
|
|
|
|
Total investments |
|
|
5,665 |
1 This holding represents the retained minority interest following the sale of e.fundamentals (Group) Limited to CommerceIQ.
2 Follow-on investment completed in three tranches.
3 Follow-on investment completed in two tranches.
At the period end, the portfolio stood at 104 unlisted and quoted investments, at a total cost of £36.31 million.
Realisations
In early March 2022, the residual holding in Global Risk Partners (Maven Co-invest Endeavour) was provisionally sold to US listed insurance broker Brown & Brown, with the sale formally completing in June following regulatory approval. The acquisition enables Brown & Brown to establish itself in the UK retail insurance sector, where it did not previously have a large presence. As part of the initial sale of Global Risk Partners to Searchlight Capital Partners in 2020, an element of the sale consideration was reinvested into the acquiring vehicle. The subsequent sale to Brown & Brown resulted in a full exit from this investment and generated a further return equivalent to 1.2x the original cost, taking the total money multiple return to 3.4x cost over the life of the investment.
In March, the holding in energy services specialist RMEC was realised through the sale to Aberdeen based trade acquirer Centurion Group. Over the holding period, despite the various challenges within its operating environment, RMEC delivered a consistently strong performance. The business traded profitably throughout the pandemic and, during this time, continued to secure blue-chip clients and agree long term master service agreements with key North Sea operators and service companies. The exit achieved a total return of 2.3x cost over the life of the investment, inclusive of all income payments.
In July, the holding in consumer brand data analytics provider e.fundamentals was realised with the sale to Commerce IQ, a Californian private equity backed trade consolidator. Since your Company first invested in 2018, e.fundamentals has achieved rapid growth, consistent with the acceleration in online grocery and household shopping during the pandemic, which helped to generate a sixfold increase in recurring revenues. The exit achieved an initial cash return of 1.0x cost, plus an equity stake in the enlarged business, which has the potential to deliver a further return in the future.
In early August, the holding in telecom date analytics provider Cardinality was realised through the sale to Elisa Polystar, a Finnish telecoms business. During a relatively short period of investment, Cardinality demonstrated steady growth and made meaningful progress in developing its software platform, which ultimately helped it to gain the attention of an international trade acquirer. The exit generated a total return of 1.5x cost over a holding period of 18 months.
The table below gives details of all the realisations completed during the reporting period.
Sales |
Year first invested |
Complete/ partial exit |
Cost of shares disposed of £'000 |
Value at 28 February 2022 £'000 |
Sales proceeds £'000 |
Realised gain/ (loss) £'000 |
Gain/(loss) over 28 February 2022 value £'000 |
Unlisted |
|
|
|
|
|
|
|
Cardinality Limited |
2021 |
Complete |
796 |
796 |
1,176 |
380 |
380 |
e.fundamentals (Group) Limited |
2019 |
Complete |
444 |
791 |
943 |
499 |
152 |
RMEC Group Limited1 |
2014 |
Complete |
463 |
754 |
714 |
251 |
(40) |
Other unlisted |
|
|
- |
- |
3 |
3 |
3 |
Total unlisted |
|
|
1,703 |
2,341 |
2,836 |
1,133 |
495 |
|
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
Angle PLC |
2015 |
Partial |
6 |
7 |
14 |
8 |
7 |
Total quoted |
|
|
6 |
7 |
14 |
8 |
7 |
|
|
|
|
|
|
|
|
Total sales |
|
|
1,709 |
2,348 |
2,850 |
1,141 |
502 |
1 Proceeds exclude yield and redemption premiums received, which are disclosed as revenue for financial reporting purposes.
Material Developments Since the Period End
Since 31 August 2022, four new private company holdings have been added to the portfolio:
· Bud Systems is a leading provider of learning management software to the apprenticeship training sector. Bud's platform provides a full "end to end" solution covering all aspects of the apprenticeship process, including onboarding, training delivery, progress monitoring and reporting to sponsoring employers. Clients include a mix of corporate and training companies such as Capita and the Royal Navy. The VCT investment is being used to enhance product functionality, including developing new features to target the rapidly growing adult education market and the degree apprenticeships sector.
· Plyable is a developer of a proprietary software platform that uses AI and machine learning to automate the design, quoting and manufacture of composite tooling for clients in the automotive, aerospace and marine markets. The bespoke nature of Plyable's solution enables its customers to benefit from a reduction in material costs and faster manufacturing times, which is beneficial to both production flows and, from a cost and environmental perspective, reduces wastage. The investment is being used to develop new product functionality, increase customer and supplier support in Europe and North America, and strengthen the management team through a number of specific appointments.
· Summize is a provider of a contract lifecycle management software that makes it easier for customers to manage, review and create legal contracts. Summize is seamlessly integrates with existing software applications such as MS Word, Sharepoint and Google Chrome and can be utilised by any enterprise that uses or works with contracts. Over the past year the business has achieved good growth in ARR and has a strong client list which includes Johnson Hana, Kloeckner & Co, NBrown and Vodafone. The investment is being used to progress product and platform development, and to accelerate sales and marketing in the UK and US.
· Turnkey is a provider of a modular, customisable ESG risk management software solution for clients in the financial services, supply chain and corporate sustainability markets. The platform uses real-time data and in depth analytics to help firms to record, analyse and benchmark ESG data in order to meet regulatory requirements and enhance financial performance. Turnkey operates in the UK and Singapore, and the investment is being used to support further scaling of the existing business and its processes, expand sales and broaden the customer support team.
Principal and Emerging Risks and Uncertainties
The principal and emerging risks and uncertainties facing the Company were set out in full in the Strategic Report contained within the 2022 Annual Report, and are the risks associated with investment in small and medium sized unlisted and AIM/AQSE quoted companies which, by their nature, carry a higher level of risk and are subject to lower liquidity than investments in larger quoted companies. The valuation of investee companies may be affected by economic conditions, the credit environment and other risks including legislation, regulation, adherence to VCT qualifying rules and the effectiveness of the internal controls operated by the Company and the Manager. These risks and procedures are reviewed regularly by the Risk Committee and reported to your Board. The Board has confirmed that all tests, including the criteria for VCT qualifying status, continue to be monitored and met.
In March 2020, the COVID-19 pandemic developed from being an emerging risk to a principal risk that had implications for the Company, the Manager, investee companies and both the UK and global economies. The Board and the Manager have sought to identify all of the individual risks associated with the pandemic that could impact on the Company and the steps that are required to mitigate them. These have been recorded in the risk register that is reviewed on a regular basis as the situation continues to evolve.
During the period, the invasion of Ukraine by Russia was added to the risk register as an emerging risk, as the Directors were not only aware of the heightened cyber security risk but were mindful of the impact that a change in the underlying economic conditions could have on the valuation of investment companies, with fluctuating interest rates, fuel and energy costs, and the availability of bank finance, all likely to be impacted during times of geopolitical uncertainty and volatile markets.
Share Buy-backs
Shareholders will be aware that a primary objective for the Board is to ensure that the Company retains sufficient liquidity for making investments in line with its stated policy, and for the continued payment of dividends. However, the Directors also acknowledge the need to maintain an orderly market in the Company's shares and have, therefore, delegated authority to the Manager to buy back shares in the market, for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders.
It is intended that the Company should seek to maintain a share price discount that is approximately 5% below the latest published NAV per share, subject to market conditions, availability liquidity and the maintenance of the Company's VCT qualifying status.
During the period under review, 1,200,000 shares were bought back at a total cost of £556,000.
VCT Regulatory Update
During the period under review, there were no further amendments to the rules governing VCTs, with the Spring Budget on 23 March 2022 not proposing any changes to VCT legislation. However, under the VCT scheme approved by the European Commission in 2015, a "sunset clause" was introduced and provided that income tax relief would no longer be available on VCT subscriptions made on or after 6 April 2025, unless the legislation was renewed by an HM Treasury order. On 23 September 2022, the Chancellor delivered a mini-budget as part of a presentation of the Government's Growth Plan for the UK, which included a commitment to extend the income tax relief available on new VCT beyond 2025 although, at this stage, further details have still to be confirmed.
The Directors and the Manager continue to apply the International Private Equity and Venture Capital Valuation (IPEV) Guidelines as the central methodology for all private company valuations. The IPEV Guidelines are the prevailing framework for fair value information in the private equity and venture capital industry. In light of the current geopolitical and macroeconomic uncertainty resulting from the conflict in Ukraine, on 31 March 2022 IPEV reiterated the Special Guidance provided in March 2020 with respect to assessing the fair value of private company holdings. The Directors and the Manager continue to follow industry best practice and adhere to the IPEV Special Guidelines in all private company valuations.
Environmental, Social and Governance (ESG)
As part of a move towards more sustainable investing, the Manager has enhanced its investment appraisal process, with ESG now embedded as a core component within the selection criteria. Additionally, a robust framework has been developed to ensure that ESG considerations are monitored and managed carefully throughout the period of investment.
As previously noted, during the period, your Company completed an investment in iPac, a designer and manufacturer of sustainable plastic packaging for the UK food sector, which has strong ESG credentials and is achieving good growth as part of a wider move towards sustainable packaging. It is also worthwhile noting that your Company's exposure to the energy services sector has been reducing over recent years. Following sale of RMEC, the exposure is now approximately 5% of the portfolio by value, with most remaining investee companies actively diversifying away from traditional oil & gas markets and moving into renewable energy, or other adjacent markets, to realign their growth strategy with emerging market trends.
Outlook
Your Company has continued to make steady progress during the first half of the financial year, and the new Offer for Subscription will provide further liquidity to enable your Company to continue to deliver its investment objective. The primary near term challenge is the impact of inflationary pressures and the associated risk of constrained economic growth. Against this background, the Manager will maintain a focussed approach in targeting emerging growth companies operating in sectors and markets that are likely to be more resilient and less dependent on discretionary consumer spending.
On behalf of the Board
Maven Capital Partners UK LLP
Secretary
4 November 2022
Summary of Investment Changes
For the Six Months Ended 31 August 2022
|
Valuation 28 February 2022 |
Net investment/ (disinvestment) £'000 |
Appreciation/ (depreciation) £'000 |
Valuation 31 August 2022 |
||||
£'000 |
% |
£'000 |
% |
|||||
Unlisted investments |
|
|
|
|
|
|
||
Equities |
23,657 |
39.4 |
2,251 |
858 |
26,766 |
46.6 |
||
Loan stock |
7,614 |
12.7 |
538 |
127 |
8,279 |
14.4 |
||
|
31,271 |
52.1 |
2,789 |
985 |
35,045 |
61.0 |
||
AIM/AQSE investments* |
|
|
|
|
|
|
||
Equities |
2,996 |
5.0 |
68 |
(712) |
2,352 |
4.1 |
||
Listed investments |
|
|
|
|
|
|
||
Investment trusts |
1,970 |
3.3 |
- |
(213) |
1,757 |
3.1 |
||
Total investments |
36,237 |
60.4 |
2,857 |
60 |
39,154 |
68.2 |
||
Net current assets |
23,766 |
39.6 |
(5,449) |
- |
18,317 |
31.8 |
||
Net assets |
60,003 |
100.0 |
(2,592) |
60 |
57,471 |
100.0 |
||
*Shares traded on the Alternative Investment Market (AIM) and the Aquis Stock Exchange (AQSE).
Investment Portfolio Summary
As at 31 August 2022
Investment |
Valuation £'000 |
Cost £'000 |
% of total assets |
% of equity held |
% of equity held by other clients1 |
|
||
Unlisted |
|
|
|
|
|
|
||
Bright Network (UK) Limited |
1,655 |
940 |
2.9 |
8.4 |
29.5 |
|
||
Delio Limited |
1,588 |
782 |
2.8 |
3.2 |
9.0 |
|
||
Martel Instruments Holdings Limited |
1,538 |
807 |
2.7 |
14.9 |
29.3 |
|
||
Relative Insight Limited |
1,505 |
700 |
2.6 |
3.7 |
25.6 |
|
||
Rockar 2016 Limited (trading as Rockar) |
1,349 |
919 |
2.3 |
4.6 |
17.0 |
|
||
Horizon Ceremonies Limited (trading as Horizon Cremation) |
1,184 |
788 |
2.1 |
4.2 |
48.5 |
|
||
Nano Interactive Group Limited |
1,126 |
625 |
2.0 |
3.7 |
11.2 |
|
||
Contego Solutions Limited (trading as NorthRow) |
1,043 |
1,043 |
1.8 |
6.5 |
25.7 |
|
||
Vodat Communications Group (VCG) Holding Limited (formerly Vodat Communications Group Limited) |
1,024 |
567 |
1.8 |
4.2 |
22.6 |
|
||
Precursive Limited |
1,000 |
1,000 |
1.7 |
4.3 |
17.3 |
|
||
MirrorWeb Limited |
982 |
800 |
1.7 |
3.3 |
37.7 |
|
||
CB Technology Group Limited |
951 |
579 |
1.7 |
11.8 |
67.2 |
|
||
Horizon Technologies Consultants Limited |
900 |
796 |
1.6 |
5.5 |
11.7 |
|
||
Push Technology Limited2 |
875 |
875 |
1.5 |
2.8 |
8.5 |
|
||
Ensco 969 Limited (trading as DPP) |
798 |
733 |
1.4 |
4.9 |
29.6 |
|
||
Rico Developments Limited (trading as Adimo) |
760 |
760 |
1.3 |
3.3 |
6.4 |
|
||
Novatus Advisory Limited |
746 |
746 |
1.3 |
5.0 |
8.3 |
|
||
Enpal Limited (trading as Guru Systems) |
697 |
697 |
1.2 |
7.5 |
14.1 |
|
||
Zinc Digital Business Solutions Limited |
697 |
697 |
1.2 |
10.5 |
11.3 |
|
||
Whiterock Group Limited |
676 |
321 |
1.2 |
5.2 |
24.8 |
|
||
QikServe Limited |
659 |
659 |
1.1 |
3.0 |
12.8 |
|
||
BioAscent Discovery Limited |
651 |
174 |
1.1 |
4.4 |
35.6 |
|
||
Cat Tech International Limited |
627 |
627 |
1.1 |
6.0 |
24.0 |
|
||
HCS Control Systems Group Limited |
611 |
846 |
1.1 |
6.9 |
29.6 |
|
||
Flow UK Holdings Limited |
598 |
598 |
1.0 |
7.3 |
27.7 |
|
||
Atterley.com Holdings Limited |
575 |
575 |
1.0 |
5.0 |
12.7 |
|
||
GradTouch Limited |
567 |
567 |
1.0 |
6.2 |
33.9 |
|
||
Glacier Energy Services Holdings Limited |
544 |
688 |
0.9 |
2.7 |
25.0 |
|
||
Maven Co-invest Endeavour Limited Partnership (invested in Global Risk Partners)3 |
539 |
2 |
0.9 |
8.8 |
91.2 |
|
||
WaterBear Education Limited |
517 |
245 |
0.9 |
5.1 |
34.1 |
|
||
XR Games Limited |
497 |
497 |
0.9 |
2.8 |
17.4 |
|
||
Orcha Health Limited |
497 |
497 |
0.9 |
5.0 |
5.0 |
|
||
HiveHR Limited |
476 |
317 |
0.8 |
5.2 |
33.7 |
|
||
CODILINK UK Limited (trading as Coniq) |
450 |
450 |
0.8 |
1.3 |
3.6 |
|
||
mypura.com Group Limited (trading as Pura) |
448 |
448 |
0.8 |
2.1 |
16.7 |
|
||
Reed Thermoformed Packaging Limited (trading as iPac) |
448 |
448 |
0.8 |
2.5 |
9.9 |
|
||
Filtered Technologies Limited |
435 |
400 |
0.8 |
4.1 |
21.3 |
|
||
Liftango Group Limited |
398 |
398 |
0.7 |
2.6 |
12.2 |
|
||
Hublsoft Group Limited |
375 |
300 |
0.7 |
4.7 |
26.5 |
|
||
CYSIAM Limited |
373 |
373 |
0.6 |
6.5 |
13.5 |
|
||
Kanabo GP Limited4 |
363 |
1,639 |
0.6 |
2.6 |
64.6 |
|
||
ebb3 Limited |
340 |
252 |
0.6 |
6.0 |
52.6 |
|
||
Boomerang Commerce Inc (trading as CommerceIQ)5 |
338 |
451 |
0.6 |
0.1 |
0.4 |
|
||
Growth Capital Ventures Limited |
300 |
288 |
0.5 |
5.3 |
42.1 |
|
||
FodaBox Limited |
299 |
299 |
0.5 |
2.2 |
8.7 |
|
||
Draper & Dash Limited (trading as RwHealth) |
298 |
298 |
0.5 |
1.5 |
12.1 |
|
||
Snappy Shopper Limited |
298 |
298 |
0.5 |
0.4 |
1.4 |
|
||
Shortbite Limited (trading as Fixtuur) |
290 |
484 |
0.5 |
1.5 |
23.4 |
|
||
TC Communications Holdings Limited |
241 |
413 |
0.4 |
3.5 |
26.5 |
|
||
R&M Engineering Group Limited |
172 |
762 |
0.3 |
8.6 |
62.0 |
|
||
Automated Analytics Limited (formerly eSales Hub Limited) |
150 |
150 |
0.3 |
1.7 |
16.9 |
|
||
ISN Solutions Group Limited |
127 |
323 |
0.2 |
4.6 |
50.4 |
|
||
Project Falcon Topco Limited (trading as Quorum Cyber)6 |
126 |
126 |
0.2 |
0.4 |
2.6 |
|
||
The Algorithm People Limited |
100 |
100 |
0.2 |
2.1 |
14.8 |
|
||
RevLifter Limited |
100 |
100 |
0.2 |
1.1 |
19.3 |
|
||
Intilery.com Limited |
75 |
75 |
0.1 |
0.6 |
58.6 |
|
||
LightwaveRF PLC7 |
40 |
74 |
0.1 |
0.9 |
0.9 |
|
||
Other unlisted investments |
9 |
917 |
|
|
|
|
||
Total unlisted |
35,045 |
31,333 |
61.0 |
|
|
|
||
AIM/AQSE quoted |
|
|
|
|
|
|
||
GENinCode PLC |
291 |
397 |
0.6 |
1.8 |
9.2 |
|
||
Polarean Imaging PLC |
242 |
246 |
0.5 |
0.2 |
0.5 |
|
||
Arecor Therapeutics PLC |
200 |
167 |
0.3 |
0.3 |
0.3 |
|
||
Crossword Cybersecurity PLC |
138 |
150 |
0.2 |
0.8 |
1.9 |
|
||
Saietta Group PLC |
134 |
111 |
0.2 |
0.1 |
0.1 |
|
||
Velocys PLC |
117 |
148 |
0.2 |
0.1 |
0.1 |
|
||
Oncimmune Holdings PLC |
114 |
236 |
0.2 |
0.2 |
0.4 |
|
||
Avacta Group PLC |
108 |
13 |
0.2 |
- |
0.1 |
|
||
Destiny Pharma PLC |
88 |
150 |
0.2 |
0.4 |
1.4 |
|
||
Directa Plus PLC |
70 |
120 |
0.1 |
0.1 |
0.1 |
|
||
SulNOx PLC |
70 |
130 |
0.1 |
0.5 |
0.5 |
|
||
Intelligent Ultrasound Group PLC |
69 |
51 |
0.1 |
0.2 |
1.6 |
|
||
Gelion PLC |
65 |
121 |
0.1 |
0.1 |
0.1 |
|
||
C4X Discovery Holdings PLC |
64 |
40 |
0.1 |
0.1 |
0.9 |
|
||
Feedback PLC |
58 |
74 |
0.1 |
0.4 |
1.3 |
|
||
RUA Life Sciences PLC |
56 |
149 |
0.1 |
0.6 |
1.1 |
|
||
Angle PLC |
54 |
50 |
0.1 |
- |
0.1 |
|
||
LungLife AI |
54 |
82 |
0.1 |
0.2 |
0.3 |
|
||
Diurnal Group PLC |
51 |
62 |
0.1 |
0.1 |
0.4 |
|
||
ReNeuron Group PLC |
51 |
136 |
0.1 |
0.3 |
1.8 |
|
||
Verici Dx PLC |
45 |
83 |
0.1 |
0.1 |
1.4 |
|
||
Osirium Technologies PLC |
40 |
198 |
0.1 |
2.5 |
4.5 |
|
||
Eden Research PLC |
37 |
59 |
0.1 |
0.3 |
1.1 |
|
||
Seeen PLC |
30 |
148 |
0.1 |
0.7 |
1.1 |
|
||
Incanthera PLC |
28 |
49 |
- |
0.6 |
0.6 |
|
||
Hardide PLC |
23 |
80 |
- |
0.2 |
0.4 |
|
||
Strip Tinning PLC |
22 |
62 |
- |
0.2 |
- |
|
||
Vianet Group PLC |
17 |
37 |
- |
0.1 |
1.4 |
|
||
XP Factory PLC (formerly Escape Hunt PLC) |
9 |
26 |
- |
0.1 |
0.1 |
|
||
Trackwise Designs PLC |
7 |
17 |
- |
0.1 |
0.4 |
|
||
Other AIM/AQSE quoted investments |
- |
217 |
|
|
|
|
||
Total AIM/AQSE quoted |
2,352 |
3,609 |
4.1 |
|
|
|
||
Private equity investment trusts |
|
|
|
|
|
|||
HarbourVest Global Private Equity Limited |
382 |
250 |
0.7 |
- |
0.1 |
|||
abrdn Private Equity Opportunities Trust PLC (formerly Standard Life Private Equity Trust PLC) |
320 |
251 |
0.6 |
0.1 |
0.1 |
|||
Pantheon International PLC |
222 |
176 |
0.4 |
- |
0.1 |
|||
CT Private Equity Trust PLC (formerly BMO Private Equity Trust PLC) |
200 |
155 |
0.3 |
0.1 |
0.4 |
|||
ICG Enterprise Trust PLC |
193 |
153 |
0.3 |
- |
0.2 |
|||
Princess Private Equity Holding Limited |
183 |
158 |
0.3 |
- |
0.2 |
|||
HgCapital Trust PLC |
112 |
64 |
0.2 |
- |
0.1 |
|||
Apax Global Alpha Limited |
89 |
71 |
0.2 |
- |
0.1 |
|||
Total private equity investment trusts |
1,701 |
1,278 |
3.0 |
|
|
|||
Real estate investment trusts |
|
|
|
|
|
|||
Regional REIT Limited |
56 |
87 |
0.1 |
- |
0.1 |
|||
Total real estate investment trusts |
56 |
87 |
0.1 |
|
|
|||
|
|
|
|
|
|
|||
Total investments |
39,154 |
36,307 |
68.2 |
|
|
|||
1 Other clients of Maven Capital Partners UK LLP.
2 John Pocock is executive chairman of this company.
3 The holding in the underlying company (Global Risk Partners) was exited in full during the period under review.
4 This holding resulted from the sale of The GP Service (UK) Limited in a share exchange. In line with IPEV Guidelines, the valuation of the holding reflects the market value as at 31 August 2022.
5 This holding reflects the retained minority interest following the sale of e.fundamentals (Group) Limited to CommerceIQ.
6 This holding reflects the retained minority interest following the sale of Quorum Cyber Security Limited.
7 This company delisted from AIM during a previous period.
Income Statement
For the Six Months Ended 31 August 2022
|
Six months ended 31 August 2022 (unaudited) |
Six months ended 31 August 2021 (unaudited) |
Year ended 28 February 2022 (audited) |
|||
|
Revenue |
Capital Total |
Revenue |
Capital Total |
Revenue |
Capital Total |
|
£'000 |
£'000 £'000 |
£'000 |
£'000 £'000 |
£'000 |
£'000 £'000 |
Gains on investments |
- |
60 60 |
- |
3,641 3,641 |
- |
3,817 3,817 |
Income from investments |
325 |
- 325 |
449 |
- 449 |
764 |
- 764 |
Other income |
11 |
- 11 |
2 |
- 2 |
6 |
- 6 |
Investment management fees |
(121) |
(486) (607) |
(97) |
(388) (485) |
(215) |
(858) (1,073) |
Other expenses |
(225) |
- (225) |
(153) |
- (153) |
(544) |
- (544) |
Net return on ordinary |
(10) |
(426) (436) |
201 |
3,253 3,454 |
11 |
2,959 2,970 |
activities before taxation |
|
|
|
|
|
|
Tax on ordinary activities |
- |
- - |
(12) |
12 - |
(14) |
14 - |
Return attributable to Equity Shareholders |
(10) |
(426) (436) |
189 |
3,265 3,454 |
(3) |
2,973 2,970 |
Earnings per share (pence) |
(0.01) |
(0.32) (0.33) |
0.14 |
2.46 2.60 |
- |
2.22 2.22 |
All gains and losses are recognised in the Income Statement.
All items in the above statement are derived from continuing operations. The Company has only one class of business and one reportable segment, the results of which are set out in the Income Statement and Balance Sheet. The Company derives its income from investments made in shares, securities and bank deposits.
There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are, therefore, identical.
The accompanying Notes are an integral part of the Financial Statements.
Statement of Changes in Equity
For The Six Months Ended 31 August 2022
Six months ended 31 August 2022 (unaudited)
|
Non-distributable reserves |
Distributable reserves |
|
|||||||
|
Share Capital £'000 |
Share premium account £'000 |
Capital redemption reserve £'000 |
Capital reserve unrealised £'000 |
Capital reserve realised £'000 |
Special distributable reserve £'000 |
Revenue reserve £'000 |
Total £'000 |
|
|
At 28 February 2022 |
13,532 |
15,496 |
370 |
4,006 |
158 |
25,777 |
664 |
60,003 |
|
|
Net return |
- |
- |
- |
(1,059) |
1,119 |
(486) |
(10) |
(436) |
|
|
Dividends paid |
- |
- |
- |
- |
- |
(1,693) |
- |
(1,693) |
|
|
Repurchase and |
(120) |
- |
120 |
- |
- |
(556) |
- |
(556) |
|
|
cancellation of shares |
|
|
|
|
|
|
|
|
|
|
Net proceeds of DIS issue |
35 |
118 |
- |
- |
- |
- |
- |
153 |
|
|
At 31 August 2022 |
13,447 |
15,614 |
490 |
2,947 |
1,277 |
23,042 |
654 |
57,471 |
|
|
Six months ended 31 August 2021 (unaudited)
|
Non-distributable reserves |
Distributable reserves |
|
|||||||
|
Share Capital £'000 |
Share premium account £'000 |
Capital redemption reserve £'000 |
Capital reserve unrealised £'000 |
Capital reserve realised £'000 |
Special distributable reserve £'000 |
Revenue reserve £'000 |
Total £'000 |
|
|
At 28 February 2021 |
9,128 |
150 |
212 |
881 |
(534) |
29,835 |
871 |
40,543 |
|
|
Net return |
- |
- |
- |
4,691 |
(1,050) |
(376) |
189 |
3,454 |
|
|
Dividends paid |
- |
- |
- |
- |
- |
(1,157) |
(204) |
(1,361) |
|
|
Repurchase and |
(40) |
- |
40 |
- |
- |
(170) |
- |
(170) |
|
|
cancellation of shares |
|
|
|
|
|
|
|
|
|
|
Net proceeds of share issue |
4,505 |
15,155 |
- |
- |
- |
- |
- |
19,660 |
|
|
Net proceeds of DIS issue |
29 |
93 |
- |
- |
- |
- |
- |
122 |
|
|
At 31 August 2021 |
13,622 |
15,398 |
252 |
5,572 |
(1,584) |
28,132 |
856 |
62,248 |
|
|
Year ended 28 February 2022 (audited)
|
Non-distributable reserves |
Distributable reserves |
|
||||||
|
Share Capital £'000 |
Share premium account £'000 |
Capital redemption reserve £'000 |
Capital reserve unrealised £'000 |
Capital reserve realised £'000 |
Special distributable reserve £'000 |
Revenue reserve £'000 |
Total £'000 |
|
At 28 February 2021 |
9,128 |
150 |
212 |
881 |
(534) |
29,835 |
871 |
40,543 |
|
Net return |
- |
- |
- |
3,125 |
692 |
(844) |
(3) |
2,970 |
|
Dividends paid |
- |
- |
- |
- |
- |
(2,530) |
(204) |
(2,734) |
|
Repurchase and |
(158) |
- |
158 |
- |
- |
(684) |
- |
(684) |
|
cancellation of shares |
|
|
|
|
|
|
|
|
|
Net proceeds of share issue |
4,505 |
15,155 |
- |
- |
- |
- |
- |
19,660 |
|
Net proceeds of DIS issue |
57 |
191 |
- |
- |
- |
- |
- |
248 |
|
At 28 February 2022 |
13,532 |
15,496 |
370 |
4,006 |
158 |
25,777 |
664 |
60,003 |
|
The accompanying Notes are an integral part of the Financial Statements.
Balance Sheet
As at 31 August 2022
|
31 August 2022 (unaudited) £'000 |
31 August 2021 (unaudited) £'000 |
28 February 2022 (audited) £'000 |
|
Fixed assets |
|
|
|
|
Investments at fair value through profit or loss |
39,154 |
38,163 |
36,237 |
|
Current assets |
|
|
|
|
Debtors |
645 |
581 |
658 |
|
Cash |
17,877 |
23,544 |
23,338 |
|
|
18,522 |
24,125 |
23,996 |
|
Creditors |
|
|
|
|
Amounts falling due within one year |
(205) |
(40) |
(230) |
|
Net current assets |
18,317 |
24,085 |
23,766 |
|
Net assets |
57,471 |
62,248 |
60,003 |
|
Capital and reserves |
|
|
|
|
Called up share capital |
13,447 |
13,622 |
13,532 |
|
Share premium account |
15,614 |
15,398 |
15,496 |
|
Capital redemption reserve |
490 |
252 |
370 |
|
Capital reserve - unrealised |
2,947 |
5,572 |
4,006 |
|
Capital reserve - realised |
1,277 |
(1,584) |
158 |
|
Special distributable reserve |
23,042 |
28,132 |
25,777 |
|
Revenue reserve |
654 |
856 |
664 |
|
Net assets attributable to Ordinary Shareholders |
57,471 |
62,248 |
60,003 |
|
|
|
|
|
|
Net asset value per Ordinary Share (pence) |
42.74 |
45.70 |
44.34 |
|
The Financial Statements of Maven Income and Growth VCT PLC, registered number 03908220, were approved and authorised for issue by the Board of Directors on 4 November 2022 and were signed on its behalf by:
John Pocock
Director
The accompanying Notes are an integral part of the Financial Statements.
Cash Flow Statement
For the Six Months Ended 31 August 2022
|
Six months ended 31 August 2022 (unaudited) £'000 |
Six months ended 31 August 2021 (unaudited) £'000 |
Year ended 28 February 2022 (audited) '000 |
|
Net cash flows from operating activities |
(515) |
(229) |
(752) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of investments |
(5,684) |
(5,160) |
(9,892) |
|
Sale of investments |
2,834 |
1,145 |
7,955 |
|
Net cash flows from investing activities |
(2,850) |
(4,015) |
(1,937) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Equity dividends paid |
(1,693) |
(1,361) |
(2,734) |
|
Issue of Ordinary Shares |
- |
19,660 |
19,660 |
|
Net proceeds of DIS issue |
153 |
122 |
248 |
|
Repurchase of Ordinary Shares |
(556) |
(170) |
(684) |
|
Net cash flows from financing activities |
(2,096) |
18,251 |
16,490 |
|
|
|
|
|
|
Net (decrease) / increase in cash |
(5,461) |
14,007 |
13,801 |
|
Cash at beginning of period |
23,338 |
9,537 |
9,537 |
|
Cash at end of period |
17,877 |
23,544 |
23,338 |
|
The accompanying Notes are an integral part of the Financial Statements.
Notes to the Financial Statements
1. Accounting policies
The financial information for the six months ended 31 August 2022 and the six months ended 31 August 2021 comprises non-statutory accounts within the meaning of S435 of the Companies Act 2006. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 28 February 2022, which have been filed at Companies House and contained an Auditor's Report that was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.
2. Reserves
Share premium account
The share premium account represents the premium above nominal value received by the Company on issuing shares net of issue costs. This reserve is non-distributable.
Capital redemption reserve
The nominal value of shares repurchased and cancelled is represented in the capital redemption reserve. This reserve is non-distributable.
Capital reserve - unrealised
Increases and decreases in the fair value of investments are recognised in the Income Statement and are then transferred to the capital reserve unrealised account. This reserve is non-distributable.
Capital reserve - realised
Gains or losses on investments realised in the year that have been recognised in the Income Statement are transferred to the capital reserve realised account on disposal. Furthermore, any prior unrealised gains or losses on such investments are transferred from the capital reserve unrealised account to the capital reserve realised account on disposal. This reserve is distributable.
Special distributable reserve
The total cost to the Company of the repurchase and cancellation of shares is represented in the special distributable reserve account. The special distributable reserve also represents capital dividends, capital investment management fees and the tax effect of capital items. This reserve is distributable.
Revenue reserve
The revenue reserve represents accumulated profits retained by the Company that have not been distributed to Shareholders as a dividend. This reserve is distributable.
3. Return per Ordinary Share
|
Six months ended 31 August 2022 |
The returns per share have been based on the following figures:
Weighted average number of Ordinary shares Revenue return Capital return |
134,704,798 (£10,000) (£426,000) |
Total return |
(£436,000) |
Directors' Responsibility Statement
The Directors confirm that, to the best of their knowledge:
• the Financial Statements for the six months ended 31 August 2022 have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland;
• the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 28 February 2023; and
• the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.
Other information
The NAV per Ordinary Share at 31 August 2022 has been calculated using the number of Ordinary Shares in issue of 134,472,165.
A full copy of the Interim Report and Financial Statements will be issued to Shareholders. Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP, Kintyre House, 205 West George Street, Glasgow G2 2LW and at the registered office of the Company, 5th Floor, 1-2 Royal Exchange Buildings, London EC3V 3LF.
Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.
By order of the Board
Maven Capital Partners UK LLP
Secretary
4 November 2022