Half Yearly Report

RNS Number : 8924U
Maven Income & Growth VCT PLC
22 October 2010
 



Maven Income and Growth VCT PLC

 

Interim results for the six months ended 31 August 2010 (unaudited)            

 

The Directors announce the unaudited Interim Management Report for the six months ended 31 August 2010.

 

Manager's review

 

The first half of 2010 was characterised by significant fluctuations in the UK financial markets. Uncertainty over the general election, sovereign debt concerns and the fear of a 'double dip' recession all contributed to an unpredictable environment for investors.

 

Nevertheless, in the reporting period to 31 August 2010, your Company continued to make steady progress and achieved an increase in NAV total return in tandem with a continuation of the successful investment strategy, focused on investing in later stage and income producing private companies.

 

Two new unlisted and four follow-on investments were completed and a total of £1.35 million was invested. At 31 August 2010, the portfolio stood at 65 unlisted and AIM/PLUS quoted investments at a total combined cost of £25.1 million.

 

The following investments were completed during the reporting period:

 

Investment

Date

Activity

Investment cost 

£'000

 

Website

Unlisted





Beckford Capital

May 2010

Leisure & Hotels

640

No website available

Camwatch

June 2010

Communications

               98

www.camwatch.co.uk

Countcar

May 2010

Oil & Gas

             101

www.atrgroup.co.uk

Lawrence Recycling & Waste Management

April 2010

Support Services

             104

www.lawrenceskiphire.co.uk

TC Communications Holdings

June 2010

Support Services

               50

www.tccommunications.co.uk

Venmar (trading as XPD8 Solutions)

June 2010

Oil & Gas

             358

www.xpd8solutions.com

Total investment


          1,351


 

Two new substantial investments were added to the portfolio during the six months ended 31 August 2010. These were Beckford Capital, a company established to look at acquisitions in the Leisure and Hotels industry; and Venmar (trading as XPD8 Solutions), which operates in the fast growing condition monitoring and asset integrity segment of the oil and gas industry. The continuation of this later stage and yield based investment strategy should ensure that the Company is well placed to be able to support its long term dividend policy.

 

Realisations

 

In line with the strategy of reducing exposure to the quoted markets in favour of later stage private equity transactions, the Manager has continued to pursue the structured realisation of the AIM/PLUS portfolio.

 

The table below gives details of realisations during the reporting period.

 


Year first invested

Complete/

partial

exit

Cost of shares disposed of

£'000

Sales proceeds

£'000

Realised

gain/

(loss)

£'000

Realised gain/(loss) over February 2010 valuation

£'000

Unlisted







Cyclotech

2007

Complete

           -  

15

15

15

Driver Hire Investments Group

2004

Partial

21

1

(20)

(20)

House of Dorchester

2002

Partial

76

76

            -  

            -  

Torridon Capital (LitComp)

2010

Partial

505

505

            -  

            -  

Total unlisted disposals

 

 

602

597

(5)

(5)








AIM







Animalcare  Group

2008

Partial

72

155

83

82

Avanti Communications Group

2007

Partial

31

82

51

51

Brookwell

2008

Partial

44

20

(24)

(24)

Melorio

2007

Complete

99

152

53

53

SDI Group

2007

Complete

96

5

(91)

(91)

Total AIM disposals

 

 

342

414

72

71

 

 

 





Total disposals

 

 

944

1,011

67

 

Performance

 

The NAV total return per Ordinary Share at 31 August 2010 was 99.3p, an increase of 1.9p or 2.0% over the equivalent figure at 28 February 2010. The NAV per Ordinary share at 31 August 2010, after payment of the final dividend of 3.0p in respect of the year ended 28 February 2010, was 61.2p compared with 62.3p at 28 February 2010.

 

Recovery of VAT

 

The Company received an offer from Aberdeen Asset Managers Limited (Aberdeen), to refund all VAT charged on investment management fees for the period from 1 October 2005 to 1 October 2008. This offer was accepted by the Directors subject to reserving the Company's rights in respect of sums not repaid for earlier periods. The amount of £256,926 was received during the period but had already been recognised within the Financial Statements for the year ended 28 February 2010 and allocated to revenue and capital in accordance with the underlying accounting policy. The Board will continue its dialogue with Aberdeen with a view to making further recovery of amounts due to the Company.

 

Special distributable reserve

 

In the Annual Report for the year ended 28 February 2010, the Board highlighted that its proposals for the cancellation of the share premium account and the capital redemption reserve of the Company had been approved by Shareholders at a General Meeting held on 17 March 2010. The Companies Court has sanctioned these proposals and, as highlighted in Note 2, the special distributable reserve has been increased accordingly from the amount standing at the year end.

 

Dividend policy

 

The Board continues to target regular annual dividend payments subject to the availability of distributable reserves. The Board has declared an interim capital dividend of 1.0p per Ordinary share to be paid on 10 December 2010 to Shareholders on the Register at 12 November 2010.

 

The Company paid dividends totalling 4.0p per Ordinary Share in respect of the year ended 28 February 2010, which represents a yield of 5.0% per annum on the Ordinary Shares based on their net cost after initial tax relief and is equivalent to 5.33p gross from a UK equity share for a 40% rate tax payer. Based on the mid-market price of 50.0p at 31 August 2010, the annualised equivalent yield is 8.0%, which is paid tax-free and is equivalent to 10.7% for a 40% rate tax payer.

 

Principal risks and uncertainties

 

The Board has reviewed the principal risks and uncertainties facing the Company in the second half of its financial year: these are unchanged from those it faced at the start of the year, which are set out in the Annual Report and are the risks involved in investment in small and unquoted companies.

 

In order to reduce its exposure to investment risk, the Company has invested in a broadly-based portfolio of investments in unlisted and AIM/PLUS quoted companies in the United Kingdom. The VCT qualifying level of the portfolio is reviewed regularly by your Board and monitored on a continuous basis by the Manager in order to ensure that the Company consistently satisfies all of the criteria for VCT status.

 

Constitution of the Board

 

As indicated in the Annual Report for the year ended 28 February 2010, John Pocock assumed the role of Chairman of the Company after the conclusion of AGM on 8 July 2010. He replaced Fiona Wollocombe, who will remain as a Director of the Company until 28 February 2011, by which time it is anticipated that the Directors will have been able to identify another candidate to join the Board.

  

Outlook

Whilst there is a range of opinions on the general economic outlook in the UK, what appears to be in evidence is that both low growth and low interest rates are likely to persist for at least the medium term. Government spending cuts are yet to fully impact on the economy and consumer confidence, which gives further credence to this view. Bank debt will also remain scarce for private companies and, where available, will be significantly more expensive.

 

In these conditions, opportunities will continue to emerge for well managed, private equity focussed VCTs to take advantage of any dislocation or shortfall in the market for funding good quality private companies. The market has shifted noticeably in recent years, with private and public capital increasingly available to satisfy the funding gap experienced by many established companies across the UK. However, notwithstanding the wider opportunity to invest, competition for the better quality assets has increased markedly over the past 12 months with the emergence of alternative providers of capital to smaller companies, and this trend is expected to continue.

 

Maven Capital Partners UK LLP

Manager

22 October 2010


 

Summary of Investment Changes for the six months ended 31 August 2010









Valuation

28 February 2010

Net investment/ (disinvestment)

Appreciation/ (depreciation)

Valuation

31 August 2010


 £'000

 %

 £'000

 £'000

 £'000

 £'000

Unlisted investments







Equities

     4,516

    20.7

                  122

               585

     5,223

      22.5

Preference shares

     1,062

      4.9

                      -

                  (2)

     1,060

        4.6

Loan stock

   10,203

    46.8

                  632

               57

   10,892

      46.8

Total unlisted investments

   15,781

    72.4

                  754

               640

   17,175

      73.9








AIM/PLUS investments

     1,565

      7.2

                 (414)

                 36

     1,187

        5.1








Listed fixed income investments

     1,218

      5.6

              (1,205)

                (13)

            -

           -

Total investments

   18,564

    85.2

                 (865)

               663

   18,362

      79.0








Other net assets 

     3,233

    14.8

               1,650

                    -

     4,883

      21.0

Net assets

   21,797

  100.0

                  785

               663

   23,245

    100.0

 

 



 

Investment Portfolio Summary as at 31 August 2010







Investments

Valuation £'000

Cost £'000

% of net assets

% of equity held

% of

equity held

by other clients1

Unlisted

THL Midlands (formerly Transys Holdings)

1,600

2,771

6.9

   31.7

      40.1

House of Dorchester

1,498

683

6.4

   44.2

            - 

Homelux Nenplas

1,034

391

4.4

     7.9

      32.1

Oliver Kay Holdings

1,003

771

4.3

     4.9

      15.1

ELE Advanced Technologies

942

192

4.0

   11.3

            - 

Westway Services

927

523

4.0

     4.9

      17.0

Camwatch

884

884

3.8

   14.6

       28.5

Martel Instruments Holdings

807

807

3.5

   14.9

       29.3

Torridon Capital (LitComp)

790

341

3.4

     3.7

      29.4

Lawrence Recycling & Waste Management

750

750

3.2

     9.7

       48.3

Atlantic Foods Group

677

522

2.9

     2.9

         5.9

Steminic

656

656

2.8

     8.8

      42.8

Dalglen 1150 (trading as Walker Technical Resources)

647

527

2.8

   11.3

      51.7

Beckford Capital

640

640

2.8

   46.1

      53.9

Adler & Allan Holdings

623

623

2.7

     2.2

      4.8

Nessco Group Holdings

472

472

2.0

     6.2

      31.6

Training for Travel Group

462

446

2.0

     5.1

      24.9

Intercede (Scotland) 1 (trading as Electo-Flow Controls)

428

428

1.8

     4.7

      23.8

PLM Dollar Group

402

402

1.7

     4.7

     25.5

Venmar (trading as XPD8 Solutions)

358

358

1.5

     5.4

      29.6

Dalglen 1148 (trading as PSP/AHC)

300

1,075

1.3

   17.5

      57.5

TC Communications Holdings

256

248

1.1

     8.4

      53.0

Tosca Penta Investments (esure Holdings)

250

250

1.1

     0.1

        0.2

Countcar

244

123

1.0

   13.8

      39.3

PSCA International

154

154

0.7

        -

            - 

Enpure Holdings

137

100

0.6

     0.4

        2.2

Driver Hire Investments Group

79

203

0.4

     1.1

        1.4

Other unlisted investments

155

4,972

0.8

Total unlisted investments

17,175

20,312

73.9









AIM/PLUS

System C Healthcare

196

311

0.9

     0.5

         0.5

Cello Group

136

310

0.6

     0.8

         0.3

Avanti Communications Group

111

42

0.5

     0.1

        0.1

Plastics Capital

104

281

0.4

     1.0

       2.7

Animalcare Group

92

53

0.4

     0.5

        1.1

OPG Power Ventures

90

78

0.4

    0.1

      0.4

Hasgrove

70

168

0.3

     0.6

        1.1

Betbrokers

60

132

0.3

     0.4

        1.5

Neutrahealth

43

91

0.2

     0.6

1.3

AMZ Holdings

41

251

0.2

     0.8

        1.4

Fuse 8 (formerly Award International Holdings)

35

366

0.1

     0.1

        0.2

Brulines Group

35

37

0.1

     0.1

       0.3

Chime Communications

29

26

0.1

        -

        0.3

Mount Engineering

25

35

0.1

     0.2

        2.3

Tangent Communications

23

98

0.1

0.4

         0.8

Other AIM/PLUS investments

97

2,493

0.4

Total AIM/PLUS investments

1,187

4,772

5.1



Total investments

18,362

25,084

79.0

1Other clients of Maven Capital Partners UK LLP.

                

Maven Income and Growth VCT PLC

Income Statement



Six months ended 31 August 2010 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

376

             -

          376

Investment management fees

            (32)

        (128)

         (160)

Other expenses

           (136)

             -

         (136)

Gains/(losses) on investments

                -

663

          663

Net return on ordinary activities before taxation

            208

         535

          743





Tax on ordinary activities

            (27)

           18

             (9)

Return attributable to Equity Shareholders

            181

         553

          734





Earnings per share (pence)

           0.48

        1.48

         1.96





  

Maven Income and Growth VCT PLC

Income Statement



Six months ended 31 August 2009 (unaudited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

586

             -

         586

Investment management fees

          (32)

        (127)

        (159)

Other expenses

          (85)

             -

          (85)

Gains/(losses) on investments

              -

(412)

           (412)

Net return on ordinary activities before taxation

         469

          (539)

(70)





Tax on ordinary activities

          (127)

           35

          (92)

Return attributable to Equity Shareholders

342

             (504)

         (162)





Earnings per share (pence)

        0.97

        (1.43)

        (0.46)





 
 

Maven Income and Growth VCT PLC

Income Statement



Year ended 28 February 2010 (audited)


Revenue

Capital

Total


£'000

£'000

£'000





Investment income and deposit interest

1,047

            -  

       1,047

Investment management fees

           (11)

           (42)

           (53)

Other expenses

         (287)

              -

         (287)

Gains/(losses) on investments

              -

          114

          114

Net return on ordinary activities before taxation

          749

            72

          821





Tax on ordinary activities

         (186)

11

         (175)

Return attributable to Equity Shareholders

          563

            83

          646





Earnings per share (pence)

           1.61

           0.24

           1.85





A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.


All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.


The total column of this statement is the Profit and Loss Account of the Company.


The accompanying Notes are an integral part of the Financial Statements.

 

 

Maven Income and Growth VCT PLC

Reconciliation of movements in Shareholders' funds






Six months ended

31 August 2010

Six months ended

 31 August 2009

Year ended

28 February 2010


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000





Opening Shareholders' funds

      21,797

     22,371

      22,371

Net return for the period

          734

(162)

          646

Proceeds of share issue

        1,864

-

              -

Repurchase and cancellation of shares

           (10)

            (4)

         (160)

Dividends paid - revenue

         (228)

        (707)

      (1,060)

Dividends paid - capital

         (912)

        -

              -

Closing Shareholders' funds

      23,245

     21,498

      21,797





The accompanying Notes are an integral part of the Financial Statements.

 
 

Maven Income and Growth VCT PLC

Balance Sheet






31 August

31 August

 28 February 


2010

2009

 2010


(unaudited)

(unaudited)

(audited)


£'000

£'000

 £'000

Fixed assets




Investments at fair value through profit or loss

                  18,362

 

      20,325

                  18,564

 





Current assets


Debtors

                       568

          1,000

                       765

Cash and overnight deposits

                    4,343

          514

                    2,775


                    4,911

       1,514

                    3,540





Creditors




Amounts falling due within one year

                        28

          341

                       307





Net current assets

                    4,883

       1,173

                    3,233

Net assets

                  23,245

      21,498

                  21,797





Capital and reserves




Called up share capital

                    3,799

                    3,535

                    3,497

Share premium account

                       159

                  17,235

                  17,235

Capital reserve - realised

                   (2,790)

                   (1,269)

                   (1,835)

Capital reserve - unrealised

                   (5,887)

                   (7,636)

                   (6,483)

Special distributable reserve

                  27,791

                    8,933

                    8,777

Capital redemption reserve

                          2

                       350

                       388

Revenue reserve

                       171

                       350

                       218

Net assets attributable to Equity Shareholders

                  23,245

                  21,498

                  21,797





Net Asset Value per Ordinary Share (pence)

                      61.2

 

         60.8

                      62.3

 


The accompanying Notes are an integral part of the Financial Statements.

 

 

 

Maven Income and Growth VCT PLC

Cash Flow Statement


 

 




Six months

ended

31 August 2010

Six months

ended

31 August 2009

 

Year ended

28 February 2010


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Operating activities




Investment income received

             324

415

           1,347

Deposit interest received

                 7

                  -

               25

Investment management fees paid

               97

            (239)

            (390)

Secretarial fees paid

              (30)

              (43)

              (72)

Directors' fees paid

              (30)

              (30)

              (60)

Other cash payments

            (103)

              (65)

            (178)

Net cash inflow from operating activities

         265

          38

672





Taxation




Corporation tax

            (174)

                 -

            (232)


        (174)

-            

       (232)





Financial investment




Purchase of investments

          (1,447)

          (1,733)

          (3,288)

Sale of investments

           2,210

1,810

           5,733

Net cash inflow from financial investment

         763

77

       2,445





Equity dividends paid

      (1,140)

       (707)

      (1,060)

Net cash (outflow)/inflow before financing

        (286)

        (592)

1,825





Financing




Issue of Ordinary Shares

1,864

                -

                 -

Repurchase of Ordinary Shares

              (10)

                (4)

            (160)

Net cash inflow/(outflow) from financing

       1,854

                (4)

        (160)

Increase/(decrease) in cash

       1,568

        (596)

       1,665





The accompanying Notes are an integral part of the Financial Statements.

 

   

Maven Income and Growth VCT PLC

Notes to the Financial Statements

 

1. Accounting policies

 

The financial information for the six months ended 31 August 2010 and the six months ended 31 August 2009 comprises non-statutory accounts within the meaning of the Companies Act 2006. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 28 February 2010, which have been filed at Companies Houses and which contained an Auditors' Report which was not qualified and did not contain a statement under s498 (2) or s498 (3) of the Companies Act 2006.

 

2. Movement in reserves

 


Share

premium account

Capital reserve - realised

Capital reserve - unrealised

Special distributable reserve

Capital redemption reserve

Revenue reserve


£'000

£'000

£'000

£'000

£'000

£'000

As at 28 February 2010

    17,235

      (1,835)

       (6,483)

           8,777

            388

           218

Gains on sales of investments

              -

             67

                 -

                  -

                 -

               -

Net increase in value of investments

              -

                -

             596

                  -

                 -

               -

Investment management fees

              -

          (128)

                 -

                  -

                 -

               -

Dividends paid

 -

          (912)

                 -

                  -

                 -

         (228)

Tax effect of capital items

              -

             18

                 -

                  -

                 -

               -

Repurchase and cancellation of shares

              -

                -

                 -

              (10)

                2

               -

Share issue - 1 April 2010

       1,154

                -

                 -

                  -

                 -

               -

Share issue - 5 April 2010

          247

                -

                 -

                  -

                  -

                -

Cancellation of share premium account

   (18,636)

                -

                 -

          18,636

                 -

               -

Cancellation of capital redemption reserve

              -

               -

                 -

              388

          (388)

               -

Share issue - 30 April 2010

          159

               -

                 -

                  -

                 -

               -

Net return on ordinary activities after taxation

              -

               -

                 -

                  -

                 -

           181

As at 31 August 2010

          159

      (2,790)

       (5,887)

          27,791

               2

           171

 

3. Returns per Ordinary Share

 

The returns per Ordinary Share are based on the following figures:

 


Six months ended


31 August 2010


£'000

Weighted average number of Ordinary Shares in issue

37,429,973

Revenue return

£181,000

Capital return

£553,000

 

Directors' responsibility statement

 

The Directors confirm that, to the best of their knowledge:

 

·      the Financial Statements for the six months ended 31 August 2010 have been prepared in accordance with applicable accounting standards, the Companies Act 2006 and the 2009 Statement of Recommended Practice 'Financial Statements of Investment Trust Companies (the SORP);

 

·      the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 28 February 2011; and

 

·      the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.

 

Other information

The Net Asset Value per Ordinary Share has been calculated using the number of Ordinary Shares in issue at 31 August 2010 of 37,998,258.

 

A summary of investment changes for the six months under review and an investment portfolio summary as at 31 August 2010 are included above.

 

A full copy of the Interim Report and Financial Statements will be printed and issued to Shareholders.

 

Copies of this announcement will be available to the public at the office of Maven Capital Partners UK LLP, 149 St Vincent Street, Glasgow G2 5NW and at the registered office of the Company, 5th Floor, 9-13 St Andrew Street, London EC4A 3AF.

 

On behalf of the Board

Maven Capital Partners UK LLP

Secretary

22 October 2010


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGGCPUUPUGCP
UK 100

Latest directors dealings