Interim Results
Murray VCT 4 PLC
10 October 2000
MURRAY VCT 4 PLC
----------------
Initial Report for the period to 31 August 2000
-----------------------------------------------
The directors are pleased to announce the unaudited interim results of Murray
VCT 4 PLC for the period 12 January to 31 August 2000.
Key Points
----------
- £38.3 million raised at launch of fund
- Three investments completed
- Interim dividend of 1.0p for the period to 28 February 2001
- Portfolio 4% invested in qualifying investments at 31 August 2000
SUMMARY OF INVESTMENT CHANGES
FOR THE PERIOD TO 31 AUGUST 2000
Net
invest- Apprec-
ment iation
Net proceeds (disinv- (deprec- Valuation
of share estment) iation) 31.8.00
issue*
£000 % £000 £000 £000 %
Venture capital
investments
Equities - - 541 - 541 1.5
Loan stock - - 827 - 827 2.3
------------------------------------------------------
- - 1,368 - 1,368 3.8
Listed investments
Listed fixed income - - 34,532 82 34,614 94.9
------------------------------------------------------
Total investments - - 35,900 82 35,982 98.7
Other net assets 36,383 100.0 (35,924) - 459 1.3
------------------------------------------------------
Equity shareholders'
interest 36,383 100.0 (24) 82 36,441 100.0
======================================================
* After issue expenses of £1,914,908 which were equivalent to 5% of monies
raised.
INVESTMENT PORTFOLIO SUMMARY
AS AT 31 AUGUST 2000
Valuation % of
Venture capital investments Nature of business £000 fund
ELE Advanced Technologies Precision Engineering 641 1.8
Limited
Stratumsoft Limited E - business & virtual
media software designer 397 1.1
Cool Beans Production Digital animation &
Limited design studio 330 0.9
-----------------
1,368 3.8
Listed fixed income
Treasury 8% Stock 2003 6,197 17.0
Treasury 10% Stock 2001 6,110 16.8
Treasury 5% Stock 2004 5,830 16.0
Treasury 8.5% Stock 2005 5,613 15.4
Treasury 9.75% Stock 2002 5,335 14.6
European Investment Bank 6% 2004 3,432 9.4
Treasury 6.75% Stock 2004 2,097 5.7
------ ----
34,614 94.9
------ ----
Total investments 35,982 98.7
====== ====
Investment Activity
-------------------
Three investments, at a total cost of £1.37 million, were made during the
period under review.
The first three investments were: -
- ELE Advanced Technologies Limited (May 2000) - £640,775: Operating from Coln
and Kelbrook in Lancashire ELE is engaged in the precision milling of
sophisticated materials and other engineering processes for companies serving
the gas turbine industry. The total fundraising was approximately £2.5
million. Murray VCT, Murray VCT 2 and Murray VCT 3 were co-investors.
- Stratumsoft Limited (June 2000) - £397,250: Stratumsoft is an established
e-business and virtual media software designer whose technology enables
operation in digital television, PC and WAP environments. The total
fundraising was £1.75 million with a further £1.75 million committed up to
March 2001. Murray VCT, Murray VCT 2, Murray VCT 3 and Ventures North West
were co-investors.
- Cool Beans Productions Limited (June 2000) - £330,000: Based in Sheffield,
Cool Beans is a well-established producer of computer generated animations for
computer games and broadcast media. The total fundraising was approximately
£1.5 million with a further £1 million to be drawn down over the next 18
months. Murray VCT, Murray VCT 2, Murray VCT 3 and South Yorkshire Venture
Fund were co-investors.
All three fundraisings were led by Murray Johnstone Limited
Co-investment
-------------
Murray VCT 4 has co-invested with the other Murray VCTs in a number of
investments and will continue to do so. The advantages are that, together, the
funds are able to underwrite a wider range and size of transaction than would
otherwise be the case.
The presence of parallel funds ensures that when one fund becomes fully
invested, adequate deal flow continues to be attracted by the others, thus
ensuring availability of opportunities for future investment when holdings are
realised.
Murray VCT 3 has a prior right to investment opportunities under £750,000
until that fund first achieves the 70% investment threshold. Murray VCT 3 has
achieved a qualifying investment level of 38% as at 31 August 2000. The
priority right will then transfer to Murray VCT 4 until if first achieves the
70% qualifying investment level.
Larger investment opportunities will be apportioned between the venture
capital trusts pro rata to the their respective issued share capital.
Participation in each case is also dependent on the availability of funds and
other portfolio requirements.
These co-investment arrangements have been approved by the directors whose
approval is required to depart from the above arrangements.
Net asset performance
---------------------
The net asset value per share at 31 August 2000, before payment of the interim
dividend was 96.2p compared with 95p immediately after launch.
Murray VCT 4's investments in unlisted companies are valued in accordance with
the British Venture Capital Association guidelines. Investments are normally
valued at cost or cost less a provision until they have been held for at least
one year. As a result, performance which is ahead of plan and which may imply
an increase in the value of the investment will not be reflected for at least
twelve months; on the other hand material underperformance will be immediately
reflected in the valuation. AIM stocks are valued at a discount to mid-market
price.
Dividends
---------
The board has declared an interim dividend for the period ended 28 February
2001 of 1.0p per share. The dividend will be paid on 8 December 2000 to
shareholders on the register at close of business on 10 November 2000.
Outlook
-------
The deal flow is strong with a growing number of larger investment
opportunities being considered by Murray Johnstone's regional network of six
offices.
The economic environment remains challenging. However, with modest economic
growth in a low inflation environment, prospects are encouraging for both
existing and new investments and conditions will improve if, as is widely
believed, UK interest rates are now at or close to their cyclical peak.
The board is confident that Murray VCT 4 will achieve the minimum investment
target of 70% to comply with the Venture Capital Trust legislation within the
three year qualifying period ending on 28 February 2003.
MURRAY VCT 4 PLC
STATEMENT OF TOTAL RETURN (INCORPORATING THE REVENUE ACCOUNT)
for the 33 weeks ending 31 August 2000
Revenue Capital Total
£000 £000 £000
Gains on investments - 82 82
Income
Income from investments 830 - 830
Other income 25 - 25
Investment management
fees (106) (159) (265)
Other expenses (77) - (77)
---------------------------------
Net return on ordinary
activities before tax 672 (77) 595
Tax on ordinary activities (202) 48 (154)
---------------------------------
Return attributable to
equity shareholders 470 (29) 441
Ordinary dividends on
equity shares (383) - (383)
---------------------------------
Transfer to (from) reserves
(after aggregate dividends declared
of £383,000) 87 (29) 58
=================================
Return per ordinary share 1.2p (0.1)p 1.1p
Note:
The revenue column of the statement of total return is the profit and loss
account of the company.
MURRAY VCT 4 PLC
BALANCE SHEET
as at 31 August 2000
£000 £000
Fixed assets 35,982
Investments
Current assets
Debtors 552
Cash and overnight deposits 663
-------
1,215
Creditors
Amounts falling due within
one year 756
-------
Net current assets 459
-------
36,441
=======
Capital and reserves
Called up share capital 3,830
Share premium 32,553
Realised capital losses (85)
Unrealised capital gains 56
Revenue reserve 87
------
Equity shareholders' funds 36,441
======
Net asset value per ordinary share 95.2p
MURRAY VCT 4 PLC
CASH FLOW STATEMENT
For the 33 weeks ending 31 August 2000
£000 £000
Operating activities
Investment income received 538
Deposit interest received 24
Investment management fees paid (100)
Secretarial fees paid (9)
Cash paid to directors (7)
Other cash payments (8)
-------
438
Financial investment
Purchase of investments (40,371)
Sale of investments 4,252
--------
Net cash outflow from financial investment (36,119)
------
Net cash outflow before use of liquid
resources and financing 35,681
Issue of ordinary shares 38,298
Expenses of share issue (1,954)
--------
Net cash inflow from financing 36,344
------
Increase in cash 663
======
INDEPENDENT REVIEW REPORT TO MURRAY VCT 4 PLC
Introduction
------------
We have been instructed by the company to review the financial information set
out on pages ** to ** and we have read the other information contained in
the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
---------------------------
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review of work performed
------------------------
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally
of making enquiries of management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on
the financial information.
Review conclusion
-----------------
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the period from
12 January to 31 August 2000.
Ernst & Young
Glasgow
10 October 2000
A full copy of the initial report and accounts will be printed and issued to
shareholders.
By Order of the Board
Murray Johnstone Limited
10 October 2000
Copies of this announcement will be available to shareholders of the Company
at the registered office of the Company, 2 Cavendish Square, London W1M 9HA
and at Murray Johnstone's office at 7 West Nile Street, Glasgow G1 2PX.