Interim Results

Murray VCT 4 PLC Interim Results for the Six Months ended 31 August 2004 The Directors announce the unaudited interim results of Murray VCT 4 PLC for the six months ended 31 August 2004. Investment activity Further unlisted and AIM investment during the six months ended 31 August 2004 totalled £2.16 million. At 31 August 2004, the portfolio stood at 39 investments with a total cost of £24.29 million. The following new investments have been made since the publication of the Annual Report: Award International Holdings plc * (March 2004) - £350,000: Based in Margate, Award is a promotional marketing and merchandising company. Public Recruitment Group plc * (April 2004) - £467,000: Based in London, Public Recruitment Group is a public sector recruitment and placing agent. RMS Europe Limited (July 2004) - £771,000: RMS operates ports at Goole on the Humber Estuary and at Flixborough and Gunness on the River Trent, providing stevedoring and ships agency services together with the storage and onward transport of materials. The total fundraising was £3.6 million and Murray VCT PLC, Murray VCT 2 PLC, Murray VCT 3 PLC, Aberdeen Growth VCT I PLC, Aberdeen Growth Opportunities PLC, Aberdeen Development Capital PLC and West Yorkshire Pension Fund were co-investors. Fountains plc * (July 2004) - £250,000: Based in Banbury, Fountains is a provider of environmental services. (*) AIM placing Portfolio developments Since the publication of the Annual Report, Black Teknigas has repaid the remainder of the loan stock (£220,000) at par, plus a redemption premium of £44,000. It is anticipated that further amounts will be received from Conveco, in addition to the £1.9 million repaid following the sale of the operating subsidiaries, when the escrow period has expired, as the purchaser has confirmed that the major condition that governs further payments has been satisfied. Performance The Board is able to report an overall increase in the Net Asset Value (NAV) before provision for the interim dividend. As at 31 August 2004, before payment of the interim dividend, the NAV per share was 75.1p, an increase from 73.7p at 29 February 2004. This reflects the impact of buying back the Company's shares and the input of the Board and the Manager in seeking to improve the performance of the portfolio, which is explained more fully below. The Directors consider that the increase in NAV, before payment of the interim dividend, is a sign of progress. The valuation of unlisted and AIM investments as at 31 August 2004 includes a number of provisions, representing an aggregate amount of £1,438,000, that have been made since the publication of the results for the year ended 29 February 2004. However, the Board believes that there are favourable prospects for an increasing number of the investee companies, although these will inevitably take some time to come through. Investment strategy As reported at 29 February 2004, the Board has implemented a comprehensive review of the investment strategy with the Manager, following which five primary objectives have been identified: · intensive portfolio management to help restore profitability to the investee companies; · concentration of resources on investments that display real exit or recovery potential; · the resumption of dividend and interest payments to the Company from the portfolio, where these are in arrears; · disposal of under-performing investments where possible; and · investment of surplus cash, selectively, in larger companies with strong growth potential. The aim of these objectives is to restore value and, ultimately, achieve successful disposals from a stronger position in an improved market. Valuation process Murray VCT 4's investments in unquoted companies are valued at fair value in accordance with the British Venture Capital Association guidelines. In line with normal industry practice for investment companies and investment trusts, investments listed on the Alternative Investment Market (AIM) or a recognised stock exchange are valued at their mid-market price, discounted where appropriate to reflect any trading restrictions. Interim dividend The Board declares an interim dividend of 0.5p per Ordinary Share, payable on 10 December 2004 to Shareholders on the register at close of business on 12 November 2004. Returns to date Since the Company's launch, and including the interim dividend declared above, most Shareholders will have received 10p per share ("pps") in tax-free dividends. To an investor who took advantage of the initial income tax relief and who therefore has an effective initial investment cost of 80pps, the tax free dividends represent a return of 12.5% of that cost. The total return, being the sum of dividends paid plus NAV, is 84.6pps representing 105.75% of the initial investment cost. The Board is confident that the Manager is taking all necessary actions to increase this figure. In the short-term, the NAV on its own is a less important measure of performance as the underlying investments are long-term in nature and not readily realisable. The most important measures for a VCT are the long-term record of dividend payments and the timing of those payments over the life of the Company. Share buy-back policy Purchases of shares will be made within guidelines established from time to time by the Board, at prices below the prevailing NAV per Ordinary share and in accordance with the rules of the UK Listing Authority. Share purchases will be funded from distributable reserves and, to the extent that shares are purchased at a discount, the NAV of the remaining shares will increase. Outlook The Company has a broad spread of investments and the Board and the Manager believe that a number of these have positive prospects which should respond to an improvement in the economic environment for smaller companies, and to intensive management. The immediate priority of the Manager is to concentrate efforts with a view to improving performance. Market conditions are improving and the Manager expects that a number of exits will be actively pursued in the short to medium term. Deal flow has also increased and, if the pricing of new investments continues to be attractive, the Manager will continue to pursue new investments on a selective basis. MURRAY VCT 4 PLC SUMMARY OF INVESTMENT CHANGES For the six months ended 31 August 2004 Valuation 29 February Net investment/ Appreciation/ Valuation 2004 (disinvestment) (depreciation) 31 August 2004 £'000 % £'000 £'000 £'000 % Unlisted investments Equities 3,574 12.6 252 753 4,579 16.1 Preference 702 2.5 - 6 708 2.5 shares Loan stocks 12,184 43.0 (1,219) (544) 10,421 36.8 ------ ------ ---------- --------- ------ ------- 16,460 58.1 (967) 215 15,708 55.4 AIM investments Equities 516 1.8 1,067 161 1,744 6.1 Listed investments Fixed 5,374 18.9 (78) (34) 5,262 18.6 income ------ ------ ---------- --------- ------ ------- Total 22,350 78.8 22 342 22,714 80.1 investments Other net 6,017 21.2 (377) - 5,640 19.9 assets ------ ------ ---------- --------- ------ ------- Total 28,367 100.0 (355) 342 28,354 100.0 assets ------ ------ ---------- --------- ------ ------- MURRAY VCT 4 PLC INVESTMENT PORTFOLIO SUMMARY As at 31 August 2004 % of Valuation total Unlisted investments Nature of business £'000 assets Synexus Management of clinical 1,458 5.1 trials PSCA Government sector 1,322 4.7 publishing TLC (Tender Loving Operator of day care 1,321 4.7 Childcare) nurseries Heathcotes Restaurants Restaurant chain and 975 3.4 providers of outside catering Transys Projects Provider of engineering 894 3.2 services to the rail industry TMI Foods Supplier of cooked 826 2.9 bacon products RMS Europe Port operator 771 2.7 ScotNursing Provider of temporary 750 2.6 and agency nursing and care staff Transrent Holdings Provider of transport 718 2.5 and trailer solution services Room 2 Retailer of textiles, 700 2.5 furniture, lighting and home accessories Other investments valued individually at less than 7,717 27.2 £700,000 -------- ------ 17,452 61.5 Listed fixed income investments European Investment Bank 6% 26/11/2004 2,506 8.9 Conversion 9.5% 8/4/2005 1,226 4.3 Treasury 8.5% 7/12/2005 1,073 3.8 Treasury 6.75% 7/11/2004 457 1.6 -------- ------ 5,262 18.6 -------- ------ Total investments 22,714 80.1 -------- ------ MURRAY VCT 4 PLC INDEPENDENT REVIEW REPORT TO MURRAY VCT 4 PLC Introduction We have been instructed by the Company to review the financial information for the six months ended 31 August 2004 which comprises the Profit and Loss Account, Balance Sheet, Cash Flow Statement, Statement of Total Recognised Gains and Losses and the related Notes 1 to 3. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. This report is made solely to the Company in accordance with guidance contained in Bulletin 1999/4 'Review of interim financial information' issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed. Directors' responsibilities The Interim Report, including the financial information contained therein, is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Interim Report in accordance with the Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 'Review of interim financial information' issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquiries of management and applying analytical procedures to the financial information and underlying financial data, and based thereon, assessing whether the accounting policies and presentation have been consistently applied, unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 31 August 2004. Ernst & Young LLP Edinburgh 15 October 2004 MURRAY VCT 4 PLC PROFIT AND LOSS ACCOUNT Six months to 31 August Six months to 31 August 2004 (unaudited) 2003 (unaudited) Revenue Capital Total Revenue Capital Total £'000 £'000 £'000 £'000 £'000 £'000 Investment 600 - 600 611 - 611 income and deposit income Investment (168) (251) (419) (181) (272) (453) management fees Other expenses (99) - (99) (111) - (111) ------- ------ ------ ------- ------ ------ Operating 333 (251) 82 319 (272) 47 profit Profit/(loss) on - 398 398 - 2 2 realisation of investments Amounts written - (569) (569) - - - off ------- ------ ------ ------- ------ ------ investments (Loss)/profit on 333 (422) (89) 319 (270) 49 ordinary activities before taxation Tax on ordinary (78) 78 - (58) 52 (6) activities ------- ------ ------ ------- ------ ------ (Loss)/profit on 255 (344) (89) 261 (218) 43 ordinary activities after taxation Ordinary dividends on equity shares Interim 0.5p (190) - (190) (193) - (193) (2004 - 0.5p) Final 2004 - - - - - - - 1.2p Over accrual in 3 - 3 - - - prior years ------- ------ ------ ------- ------ ------ Balance 68 (344) (276) 68 (218) (150) transferred from ------- ------ ------ ------- ------ ------ reserves Earnings per 0.7 (0.9) (0.2) 0.7 (0.6) 0.1 share (pence) ------- ------ ------ ------- ------ ------ (Note 3) MURRAY VCT 4 PLC PROFIT AND LOSS ACCOUNT Year ended 29 February 2004 (audited) Revenue Capital Total £'000 £'000 £'000 Investment income and deposit income 1,518 - 1,518 Investment management fees (358) (536) (894) Other expenses (221) - (221) ------- -------- -------- Operating profit 939 (536) 403 Profit/(loss) on realisation of - (32) (32) investments Amounts written off investments - - - ------- -------- -------- (Loss)/profit on ordinary activities before 939 (568) 371 taxation Tax on ordinary activities (254) 174 (80) ------- -------- -------- (Loss)/profit on ordinary activities after 685 (394) 291 taxation Ordinary dividends on equity shares Interim 0.5p (2004 - 0.5p) (193) - (193) Final 2004 - 1.2p (462) - (462) Over accrual in prior years - - - ------- -------- -------- Balance transferred from reserves 30 (394) (364) ------- -------- -------- Earnings per share (pence) (Note 3) 1.8 (1.0) 0.8 ------- -------- -------- MURRAY VCT 4 PLC STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES Six months to 31 August 2004 (unaudited) Revenue Capital Total £'000 £'000 £'000 (Loss)/profit on ordinary activities 255 (344) (89) after taxation Unrealised gain/(loss) on revaluation - 514 514 of investments Current tax attributable to unrealised 78 (78) - gains and losses on Investments -------- -------- -------- Total recognised gains and losses 333 92 425 relating to the period -------- -------- -------- STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES Six months to 31 August 2003 (unaudited) Revenue Capital Total £'000 £'000 £'000 (Loss)/profit on ordinary 261 (218) 43 activities after taxation Unrealised gain/(loss) on - (428) (428) revaluation of investments Current tax attributable to 58 (52) 6 unrealised gains and losses on investments ------- -------- -------- Total recognised gains and 319 (698) (379) losses relating to the period ------- -------- -------- STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES Year ended 29 February 2004 (audited) Revenue Capital Total £'000 £'000 £'000 (Loss)/profit on ordinary activities 685 (394) 291 after taxation Unrealised gain/(loss) on revaluation - (1,777) (1,777) of investments Current tax attributable to unrealised 254 (174) 80 gains and losses on Investments -------- -------- -------- Total recognised gains and losses 939 (2,345) (1,406) relating to the period -------- -------- -------- MURRAY VCT 4 PLC BALANCE SHEET as at 31 August 2004 29 February 31 August 2004 31 August 2003 2004 (unaudited) (unaudited) (audited) £'000 £'000 £'000 Fixed assets Investments 22,714 21,832 22,350 Current assets Debtors 1,369 1,047 1,363 Cash and overnight 4,737 7,505 5,461 deposits ----------- ---------- ---------- 6,106 8,552 6,824 Creditors Amounts falling due within 466 482 807 one year ----------- ---------- ---------- Net current assets 5,640 8,070 6,017 ----------- ---------- ---------- 28,354 29,902 28,367 ----------- ---------- ---------- Capital and reserves Called-up share capital 3,801 3,858 3,849 Share premium account 17,236 17,236 17,236 Revaluation reserve (5,864) (6,204) (6,952) Capital redemption 82 27 36 reserve Profit and loss account 13,099 14,985 14,198 ----------- ---------- ---------- Equity Shareholders' 28,354 29,902 28,367 funds ----------- ---------- ---------- Net Asset Value per 74.6 77.5 73.7 Ordinary share (pence) MURRAY VCT 4 PLC CASH FLOW STATEMENT for the six months ended 31 August 2004 (unaudited) Six months to Six months to Year ended 31 August 2004 31 August 2003 29 February 2004 (unaudited) (unaudited) (audited) £'000 £'000 £'000 Operating activities Investment income 494 420 1,200 received Deposit interest received 5 1 9 Other income received 12 4 - Investment management fees (177) (474) (1,145) paid Secretarial fees paid (19) (32) (80) Cash paid to and on behalf (25) (32) (53) of Directors Other cash payments (106) (58) (118) ---------- --------- -------- Net cash inflow/(outflow) 184 (171) (187) from operating activities Financial investment Purchase of investments (3,774) (4,326) (9,064) Sale of investments 3,574 3,307 6,251 ---------- --------- -------- Net cash outflow from (200) (1,019) (2,813) financial investment Equity dividends paid (459) (577) (770) ---------- --------- -------- Net cash outflow before (475) (1,767) (3,770) financing Financing Issue of Ordinary shares - 154 154 Repurchase of Ordinary (249) - (41) shares ---------- --------- -------- Net cash (outflow)/inflow (249) 154 113 from financing ---------- --------- -------- Decrease in cash (724) (1,613) (3,657) ---------- --------- -------- MURRAY VCT 4 PLC NOTES 1. Accounting policies The financial information for the six months ended 31 August 2004 and the six months ended 31 August 2003 comprises non-statutory accounts within the meaning of Section 240 of the Companies Act 1985. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report for the year ended 29 February 2004. The results for the year ended 29 February 2004 are extracted from the full accounts for that year, which received an unqualified report from the Auditors and have been filed with the Registrar of Companies. Although the Company is no longer an investment company, as investment company status was revoked in order to permit the distribution of capital profits, the Directors believe that the presentation of the profit and loss account and the statement of total recognised gains and losses is enhanced by showing the returns attributable to revenue and to capital. 2. Movement in reserves Share Capital Profit Premium Revaluation redemption and loss Account Reserve reserve account £000 £000 £000 £000 As at 1 March 2004 17,236 (6,952) 36 14,198 Transfer of realised - 574 - (574) losses to profit and loss account Net increase in value of - 514 - - investments Repurchase and - - 46 (249) cancellation of shares Retained loss for the - - - (276) period -------- -------- -------- ------- As at 31 August 2004 17,236 (5,864) 82 13,099 ======== ======== ======== ======= 3. Earnings per share Earnings per Ordinary share have been calculated using the weighted average number of shares in issue during the period of 38,262,927. Net Asset Value per Ordinary share have been calculated using the number of shares in issue at 31 August 2004 of 38,019,567. A full copy of the Interim Report will be printed and issued to Shareholders. Copies of this announcement will be available at the registered office of the Company, One Bow Churchyard, Cheapside, London EC4M 9HH and at Aberdeen's office at 123 St Vincent Street, Glasgow G2 5EA. By Order of the Board MURRAY JOHNSTONE LIMITED SECRETARY 15 October 2004
UK 100