Final Results

Mears Group PLC 02 March 2007 MEARS GROUP PLC PRELIMINARY ANNOUNCEMENT YEAR ENDED 31 DECEMBER 2006 Mears Group PLC is once again pleased to announce record results for the year ended 31 December 2006. The Company has today separately announced the recommended offer for Careforce Group plc. The highlights for the year include: • Turnover (including an increase in social housing turnover of 27.7%) £241.4m (2005: £203.5m), up 18.6% • Profit before tax pre amortisation £12.5m (2005: £9.8m), up 28.4% • Diluted EPS - normalised for full tax pre amortisation 13.63p (2005: 10.80p), up 26.2% • Dividend per share 3.3p (2005: 2.6p), up 26.9% • Net cash inflow £5.0 million (2005: £4.1m) • Operating cash flow conversion 101.5% (2005: 109.2%) • Margins increased across all business segments Bob Holt, Chairman, said: 'I am delighted to announce another year of strong growth in profitability and turnover, our eleventh consecutive year of record profits. The recommended offer for Careforce Group plc which we have announced today is an expansion of our public sector services into the community domiciliary care provision market. There are enormous opportunities ahead for both our existing business and the sector we are moving into. I am confident that these combined factors will take the Group to new levels in 2007 and beyond.' For further information contact Bob Holt 07778 798816 David Robertson 07887 705357 A presentation for analysts will be held at 10.30 a.m. today at the offices of Investec, 2 Gresham Street, London, EC2V 7QP. Chairman's Statement I am delighted to announce another year of strong growth in profitability and turnover, our eleventh consecutive year of record profits. The proposed acquisition of Careforce Group plc is an expansion of our public sector services into the community domiciliary care provision market. Your Board believes that there is potential to develop the sophistication of the domiciliary care market which has parallels with the way in which Mears has driven the development of the social housing market during the last ten years. Mears was listed on the Alternative Investment Market of the London Stock Exchange (AIM) in October 1996. We had 83 employees and turnover of £12 million. Since then we have achieved an average annual compound growth rate in profits of 40%. Throughout 2006 we have continued to build long term partnership relationships with our customers and are delighted to welcome new customers and new employees into the Group. We are positioned for another stage of our development with a focused management team targeting two growing public sector markets. We've continued our strong growth this year. In line with current market expectations, turnover was up 18.6%, operating profit before share based payments and amortisation was up 26.8% and the dividend is up 26.9% compared to the previous year. We now employ 2,500 people and we have an order book in excess of £1 billion. It is another very strong, very consistent set of results that are a credit to our employees. Consistent qualities We have been through enormous changes since being listed all those years ago but the same four qualities have remained: • We are not afraid of hard work. • We have an open and honest approach to partnership - with clients, with tenants, with suppliers and with advisers. • We have strong financial management across the entire business. • We know how to work together effectively. We have experienced increased competition and despite that we have kept our order book above the £1 billion level which reflects well upon our development team and their insistence upon only bidding on those contracts where our partnership ethos will be valued. We will not compete solely on a price model in our chosen markets. I believe it is the quality of those orders that is most significant. These are long-term relationships with clients based on the right key performance indicators. We have never taken on short-term contracts simply to create more flattering figures. We are building a robust business, a business based on real partnerships, aimed at creating value for money and improving the lives of tenants. People our primary asset We have continued to recruit from the strong talent available nationally whilst retaining the large majority of our senior team. One of the true measures, in my opinion, of being an employer of choice is that the majority of the senior team at Mears have been with the Group for a period of in excess of 6 years. Our retention of key employees has been successful and we adopt the same partnership approach to our employees. A recent employee survey indicated that the Group is still very much a fun place to work in. At the end of January 2007 we announced the resignation of Stuart Black. I took on the role of Chief Executive Officer in addition to my existing role as Executive Chairman of the Group and have reduced my outside commitments in order to devote more time to the Group. At the same time we appointed David Miles to the Group Board as Managing Director of Mears Social Housing to bring added depth and insight at the operational level. I do believe that the strong management teams we have built throughout Mears will demonstrate our resilience to these changes at Group level and I am personally committed to provide those teams with all the resources they require to ensure they take the Group to the next stage of growth. Improving communities is part of our DNA Our Communities Affairs programme as part of our corporate social responsibility remit is not just a set of policies it is at the heart of this Group. I believe our work should help to improve daily life for people. I say our job is to make tenants smile. Our proposed acquisition of Careforce Group plc brings us ever closer to the community and delivers on our strategy to become the leading provider of outsourced services in the community. Many of our employees come from the communities they serve and through apprenticeship schemes we are helping to increase employment and opportunity in deprived areas. We are planning to make our workforce even more reflective of our communities. Our community work has a real effect on people's lives. Throughout the year we have been involved in over 220 community based initiatives which provided a real and tangible benefit to those communities. Our community affairs team voted, as our outstanding initiative, our work at the Russell Gardens sheltered housing development in Stockport. A fantastic demonstration of a local community working with us to create a 'better life'. Simon Howard from our Broadstairs office was voted Mears Customer Services Champion for services provided above and beyond our measure of service. He was awarded his prize at our annual conference in January 2007, I commend him to you. A strong position in great markets I see excellent prospects in social housing. We continue to see a trend for larger, longer-term contracts and that plays to our strengths as a leader in that market. We can still maximise our advantages in terms of quality of service, scale, innovation and our proven commitment to working in partnership. I see no signs that change in the political climate will affect the social housing market significantly. The Decent Homes initiative was scheduled to end in 2010 - though we expect that to stretch to 2015. We are a leader in the strong repairs and maintenance market and see little difficulty in continuing to build our business as Decent Homes comes to an end to be replaced by capital works programmes. The UK care market, of which domiciliary care represents a significant part, has grown strongly as a result of an increased trend for outsourcing to private sector providers. The demographics of the UK show that those aged 85 plus are in the fastest growing age group. Government commitments that care should, where possible, be carried out in the home suggest that care provides a further opportunity for long term growth. Looking ahead I would like to thank everyone at Mears for their commitment and hard work in 2006. My firm expectation for 2007 is that the excellent team here will raise their game once again. I want everyone within this Group to get the most from the career opportunities they have and to be ambitious for themselves and the business. There are enormous opportunities ahead for both our existing business and for the sector we are moving into through the proposed acquisition of Careforce Group plc. I remain absolutely committed to this Group and I am confident that these combined factors will take the Group to new levels in 2007 and beyond. Bob Holt bob.holt@mearsgroup.co.uk Chairman 2 March 2007 Operating and Financial Review Turnover In the year to 31 December 2006 we grew turnover to £241.4m (2005: £203.5m), an increase of 18.6%. Within this overall figure social housing turnover was up 27.7%, reflecting a strong performance in winning new business. Operating result We achieved an operating result before share based payments and amortisation of £13.0m (2005: £10.3m), a 26.8% increase. The Group managed to increase its operating margin from 5.1% in 2005 to 5.4% in 2006 despite the rapid increase in turnover and we continue to invest in our infrastructure ahead of the projected organic growth. We have had a significant overhaul of our information technology platform which has helped to enhance further the financial control throughout the business. We have also retained more work on decent homes in-house, where Haydon, our mechanical & electrical division, has performed heating works at a number of branches. Amortisation A charge of £0.3m arose in 2006. This represents the write down of the identified intangible assets acquired on the acquisition of Laidlaw Scott Limited in June 2006. The excess of purchase price over the fair value of net assets is capitalised as goodwill and under IFRS is not amortised but will be subject to an annual impairment review. Share based payments The share based payment charge in 2006 was £0.5m, unchanged from 2005. There is no cash impact from this new expense which arose from the adoption of International Financial Reporting Standards in 2005. Finance The Group again maintained its broadly neutral cash position throughout the 12 months to 31 December 2006 and achieved a net interest receipt of £0.01m (2005: payment £0.02m). The Group's focus on tight working capital control remains a cornerstone of our offering given the tremendous scale of growth being generated. Tax expense £2.1m has been provided for a tax charge (2005: £2.5m). The effective rate in 2006 of 17.0% (2005: 27.4%) is low due to the impact of a corporation tax deduction received on the exercise of share options. Earnings per share (EPS) Basic EPS increased 37.5% to 17.05p (2005: 12.40p). Our diluted EPS of 15.99p was up 39.7% on the comparative 2005 figure of 11.45p. All figures are stated after the impact of share based payments. If a full tax rate of 30% is applied to the pre amortisation result the diluted EPS for 2006 rises to 13.63p (2005: 10.80p), a 26.2% uplift. Dividend The dividend increase is in line with our earnings growth. A final dividend of 2.4p per share is proposed which combined with the 0.9p interim dividend gives a total dividend of 3.3p per share (2005: 2.6p). In accordance with IFRS, the final dividend has not been recognised within the preliminary announcement as it did not represent an obligation at the balance sheet date. The dividend is payable on 2 July 2007 to shareholders on the register on 15 June 2007. Cash flow The cash flow position continues to underline our strength as a business. A net cash inflow of £5.0m was achieved in 2006 (2005: £4.1m inflow). The Group converted 101.5% of operating profit into operating cash flow (2005: 109.2%). Some £2.2m was used to acquire the business of Laidlaw Scott Limited and £1.4m was absorbed on the settlement of deferred consideration on previous acquisitions. A further £1.6m was invested in new technology and operational bases. The Group benefited from the exercise of options in 2006 by some £1.6m. Our net cash position at 31 December 2006 was £11.9m, up from £6.9m at the start of the year. Acquisition The acquisition of the entire share capital of Laidlaw Scott Limited was settled with an initial payment of £2.2m (including costs) for net assets of £0.2m plus an additional payment of up to £2.8m subject to future performance to 31 December 2007. The business was substantially debt free and generated a profit before tax of £0.4m on a turnover of £6.0m in the year to 31 August 2005. Post acquisition Laidlaw Scott returned a pre tax result of £0.3m on turnover of £4.2m.The business is performing in line with our expectations and as a result of this acquisition we are now pursuing a number of tender opportunities in Scotland. We continue to seek out quality businesses with the potential to help us further our strategic objectives and improve or broaden our services. While we monitor opportunities to acquire a business in Wales, we continue to develop organic growth opportunities in the area. Order book The visibility of our earnings continues to improve. £222m of new social housing work was secured in 2006 from 15 customers. Our order book now stands at £1.1 billion (2005: £1.0 billion). The element of consensus market forecast turnover secured for 2007 is 90%, with an additional 4% due from transactional business and also 69% of the 2008 consensus market forecast, with an additional 15% due from transactional business. We continue to place great emphasis on winning good quality contracts that can provide clear and sustainable margins. We also hold a healthy mix of Decent Homes and repairs and maintenance work, giving us a balanced position in the social housing market that is not reliant on clients' future discretionary spending. Total equity Total shareholders' equity value rose by £9.9m in 2006 from £28.1m to £38.0m at 31 December 2006. Key Developments and Achievements Mobilised contracts Over the last twelve months the following key contracts have come on-stream. These are: • London Borough of Greenwich, five-year Decent Homes contract. • Portsmouth City Council, three-year repair and maintenance contract. • Kensington Housing Trust, five-year repair and void maintenance contract. • London Borough of Kingston upon Thames, seven-year repair and void maintenance contract. • Maidstone Housing Trust - A five-year repair and maintenance contract. • Nottingham City Homes, five-year Decent Homes contract. • GM Procure - We have been appointed as a primary contractor partner with GM Procure to deliver Decent Homes services to authorities in the North West . Again we believe our existing contract with Stockport Metropolitan Borough Council has been instrumental in securing this work. • Cross Keys Homes in Peterborough - We have secured a contract with an existing customer to provide the cyclical decorating for a period of seven years. Major contract wins In addition to the mobilised contracts we have also achieved a number of major successes, winning social housing contracts valued at £222m in total over the last year. Highlights included: • Ealing Homes - The addition of a new Decent Homes contract to add to our existing repairs and maintenance contract. We are one of the client's core partners and believe we are in a strong position to gain a significant share. Our client has already secured funding of £205m with potential for further additional funding. • Orbit Homes - A five-year repair and maintenance contract. • Twynham Housing Association in Dorset and Hampshire - A two-year repair and void maintenance contract. • Town and Country Housing Association in Kent and Sussex - We have secured a new five-year Decent Homes contract. • Cross Keys Homes in Peterborough - We have secured a contract with an existing customer to provide the gas maintenance for a period of five years. • Brighton and Hove City Council - A five-year repair and void maintenance contract. • Shoreline Housing Association - a four-year gas maintenance contract. • Watford Council - a three-year gas maintenance contract. Awards We are delighted that during the year we have received several awards recognising our commitment to customers, staff and investors: • Mears was awarded TPAS (Tenant Participation Advisory Service) Quality Standard Mark, which assesses the quality of resident involvement with contractors, tenants and landlords. This is the first time TPAS has awarded its quality mark to a supplier or contractor. • We were awarded 'Partnering Contractor of the Year' at the UK Housing Excellence Awards. • Mears and Richmond Housing Partnership won the 'Making Partnerships Work' award at the London Excellence Awards. • The Group achieved Age Positive Employer Champion status from the Department of Work and Pensions. • Mears was awarded Occupational Health and Safety Gold Award from RoSPA. • At the South West Financial and Corporate Communications Awards we were successful in the following categories: • 'Company of the Year' • 'Best Commitment to Environmental and Social Responsibility' • 'Best Communicators of the Year' We believe we are well placed to continue delivering on 'improving homes, improving neighbourhoods, improving lives'. Training and development of staff We are an established Investor in People and we are meeting the challenge of the skills shortage in our sector through a comprehensive national programme of employee development, together with structured work experience and training programmes for existing and prospective employees. This year we have been taking our trade professionals through a skills-based NVQ programme and we have developed a unique Mears Professional Development Customer and Community Care NVQ to further raise our customer service standards Operational expertise. The Mears Way committee is headed by senior management from within the Group and is responsible for developing and documenting best practice and ensuring that we use the benefits of scale without losing local focus. This includes our approach to the procurement of materials through to the delivery of customer service. The main focus in 2006 was best practice customer care. The fact that we are now achieving record levels of customer satisfaction across our business is a testament to that group's success. The overhaul of our core operational system, MCM, has given we believe the best system of its kind in the market. It has modules both for response repairs and for decent homes work. We are expanding the use of hand held technology across an increasing number of contracts and our new management KPI dashboard, enables real time analysis of performance across all branches. Customer and Community care With 40% of our staff participating in community improvement projects, Mears now has one of the highest levels of volunteering of any company of its size in the UK. Over 12,000 hours of community work was undertaken with 220 projects supported, double that of the levels in 2005. It is by building strong community links that Mears improves its overall service levels, gets to understand customer needs better and brings all staff into direct contact with the community they are serving. The CSR section of this annual report provides more detail around our work but given the Government strategic shift from Decent Homes alone, to one of developing Sustainable Communities, Mears is very well placed to benefit from this change. Outlook Our order book is at record levels with a very healthy new business pipeline. Government policy, which both embraces investment in communities and ongoing public private sector partnership, continues to generate new opportunities. Our investment in people, IT and operational best practice ensures we have the capability to make the most of the growth opportunity. Bob Holt, Chief Executive Bob.holt@mearsgroup.co.uk David Robertson, Finance Director david.robertson@mearsgroup.co.uk 2 March 2007 Consolidated income statement For the year ended 31 December 2006 ----------------------- ----- ------- ------- ------- -------- 2006 2006 2005 2005 Note £'000 £'000 £'000 £'000 ----------------------- ----- ------- ------- ------- -------- Sales revenue 2 241,414 203,543 Cost of sales (174,399) (144,954) ----------------------- ----- ------- ------- ------- -------- Gross profit 67,015 58,589 Other administrative expenses (53,970) (48,302) ----------------------- ----- ------- ------- ------- -------- Operating result before share based 2 13,045 10,287 payments and intangible ----- ------- ------- ------- -------- amortisation ----------------------- Intangible amortisation (255) - Share based payments (535) (515) ----------------------- ----- ------- ------- ------- -------- Total administrative costs (54,760) (48,817) ----------------------- ----- ------- ------- ------- -------- Operating result 12,255 9,772 Finance income 130 70 Finance costs (118) (92) ----------------------- ----- ------- ------- ------- -------- Result for the year before tax 12,267 9,750 Tax expense 3 (2,068) (2,540) ----------------------- ----- ------- ------- ------- -------- Net result for the year 10,199 7,210 ----------------------- ----- ------- ------- ------- -------- Earnings per share Basic 5 17.05p 12.40p Diluted 5 15.99p 11.45p ----------------------- ----- ------- ------- ------- -------- All activities are continuing. Consolidated balance sheet At 31 December 2006 ---------------------------------- ------- -------- 2006 2005 £'000 £'000 ---------------------------------- ------- -------- Assets Non-current Goodwill 13,811 10,647 Intangible assets 1,029 - Property, plant and equipment 5,716 5,827 Deferred tax asset 3,000 3,500 ---------------------------------- ------- -------- 23,556 19,974 ---------------------------------- ------- -------- Current Inventories 9,104 5,363 Trade and other receivables 40,334 31,852 Cash at bank and in hand 12,127 9,774 ---------------------------------- ------- -------- 61,565 46,989 ---------------------------------- ------- -------- Total assets 85,121 66,963 ---------------------------------- ------- -------- Equity Equity attributable to the shareholders of Mears Group PLC Called up share capital 615 588 Share premium account 5,547 3,960 Share based payment reserve 1,485 1,040 Retained earnings 30,363 22,466 ---------------------------------- ------- -------- Total equity 38,010 28,054 ---------------------------------- ------- -------- Liabilities Non-current Other liabilities 2,876 855 ---------------------------------- ------- -------- 2,876 855 ---------------------------------- ------- -------- Current Short term borrowings and overdrafts 228 2,832 Trade and other payables 42,186 33,215 Current tax liabilities 1,438 1,764 Pension and other employee benefits 383 243 ---------------------------------- ------- -------- Current liabilities 44,235 38,054 ---------------------------------- ------- -------- Total liabilities 47,111 38,909 ---------------------------------- ------- -------- Total equity and liabilities 85,121 66,963 ---------------------------------- ------- -------- Consolidated statement of recognised income and expense For the year ended 31 December 2006 --------------------------------- -------- -------- 2006 2005 £'000 £'000 --------------------------------- -------- -------- Actuarial losses on defined benefit pension scheme (77) (101) (Decrease) Increase in deferred tax asset (550) 1,270 --------------------------------- -------- -------- Net income recognised directly to equity (627) 1,169 Profit for the financial period 10,199 7,210 --------------------------------- -------- -------- Total recognised income and expense for the period 9,572 8,379 --------------------------------- -------- -------- Consolidated cash flow statement For the year ended 31 December 2006 ------------------------------ ------- -------- -------- 2006 2005 Note £'000 £'000 ------------------------------ ------- -------- -------- Operating activities Result for the year before tax 12,267 9,750 Adjustments 6 2,312 1,974 Change in inventories (3,468) (735) Change in operating receivables (7,697) (1,442) Change in operating payables 9,023 1,120 ------------------------------ ------- -------- -------- Cash inflow from operating activities before taxes 12,437 10,667 paid Taxes paid (2,394) (2,271) ------------------------------ ------- -------- -------- 10,043 8,396 ------------------------------ ------- -------- -------- Investing activities Additions to property, plant and equipment (1,593) (3,125) Proceeds from disposals of property, plant and 146 330 equipment Acquisition of subsidiary undertaking, net of cash (3,543) (755) Interest received 136 67 ------------------------------ ------- -------- -------- (4,854) (3,483) ------------------------------ ------- -------- -------- Financing activities Proceeds from share issue 1,614 607 Discharge of finance lease liability (46) (75) Interest paid (124) (96) Dividends paid (1,676) (1,225) ------------------------------ ------- -------- -------- (232) (789) ------------------------------ ------- -------- -------- Cash and cash equivalents, beginning of year 6,942 2,818 Net increase in cash and cash equivalents 4,957 4,124 ------------------------------ ------- -------- -------- Cash and cash equivalents, end of year 11,899 6,942 ------------------------------ ------- -------- -------- Cash and cash equivalents is comprised as follows: Cash at bank and in hand 12,127 9,774 Short term borrowings and overdrafts (228) (2,832) ------------------------------ ------- -------- -------- Cash and cash equivalents 11,899 6,942 ------------------------------ ------- -------- -------- Notes to the preliminary announcement For the year ended 31 December 2006 1. Basis of preparation The preliminary announcement contains extracts from the full financial statements. The full financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and also in accordance with IFRS as issued by the International Accounting Standards Board. The financial statements are prepared under the historical cost convention. The accounting policies remain unchanged from the previous year. 2. Segment reporting The Group operates three business segments: social housing, mechanical and electrical (M&E) and vehicle distribution. All of the Group's activities are carried out within the United Kingdom. The table below forms an extract from that to be included in the full financial statements. 2006 2005 ---------- ------- ------ -------- ------- ------ ------ ------- ------ Social Vehicle Social Vehicle housing M&E distribution Total housing M&E distribution Total £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 Business segments ---------- ------- ------ -------- ------- ------ ------ ------- ------ Revenue 184,017 49,069 8,328 241,414 144,086 50,820 8,637 203,543 ---------- ------- ------ -------- ------- ------ ------ ------- ------ Operating result pre share based payments and amortisation 10,697 1,937 411 13,045 7,964 1,908 415 10,287 --------- ------- ------ -------- ------- ------- ------ ------- ------- 3. Tax expense The tax charge represents: ------------------------------------ -------- -------- 2006 2005 £'000 £'000 ------------------------------------ -------- -------- United Kingdom corporation tax effective rate 17.0% (27.4%) 2,118 2,670 Reversal of deferred tax timing differences (50) (130) ------------------------------------ -------- -------- Tax expense 2,068 2,540 ------------------------------------ -------- -------- 4. Dividends The following dividends were declared on ordinary shares in the year: ------------------------------------ ------- --------- 2006 2005 £'000 £'000 ------------------------------------ ------- --------- Final 2005 dividend of 1.90p (2005: final 2004 dividend of 1.40p) per share 1,125 815 Interim 2006 dividend of 0.90p (2005: interim 2005 dividend of 550 410 0.70p) per share ------- --------- ------------------------------------ 1,675 1,225 ------------------------------------ ------- --------- The proposed final dividend of 2.40p per share has not been included within the preliminary announcement as no obligation existed at 31 December 2006. 5. Earnings per share Basic earnings per share is based on equity earnings of £10.20m (2005: £7.21m) and 59.82m (2005: 58.16m) ordinary shares at 1p each, being the average number of shares in issue during the year. For diluted earnings per share the average number of shares in issue is increased to 63.79m (2005: 62.97m) to reflect the potential dilution effect of employee share schemes. A normalised earnings per share is disclosed in order to show performance undistorted by amortisation of intangibles and the tax effect of share options. The normalised earnings per share is based on equity earnings of £8.69m (2005: £6.80m). Basic Diluted ----------------------------- -------- ------ ------ ------ ----------------------------- -------- ------ ------ ------ 2006 2005 2006 2005 p p p p ----------------------------- -------- ------ ------ ------ Earnings per share 17.05 12.40 15.99 11.45 Effect of amortisation of intangibles of £0.26m (2005: £-) 0.35 - 0.33 - Effect of full tax adjustment of £1.77m (2005: £0.41m) (2.87) (0.70) (2.69) (0.65) ----------------------------- -------- ------ ------ ------ Normalised pre amortisation earnings per share 14.53 11.70 13.63 10.80 ----------------------------- -------- ------ ------ ------ 6. Notes to consolidated cash flow statement The following non operating cash flow adjustments have been made to the pre-tax result for the year: -------------------- ------------------------- ------- 2006 2005 £'000 £'000 -------------------- ------------------------- ------- Depreciation 1,513 1,458 Loss/(profit) on disposal of fixed assets 21 (21) Amortisation 255 - Share based payments 535 515 Finance income (130) (70) Finance cost 118 92 -------------------- ------------------------- ------- Total 2,312 1,974 -------------------- ------------------------- ------- 7. Publication of Non Statutory Accounts The financial information set out in the announcement does not constitute the Group's statutory accounts for the years ended 31 December 2006 or 2005. The financial information for the year ended 31 December 2005 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under s.237(2) or (3) Companies Act 1985. The statutory accounts for the year ended 31 December 2006 will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Mears Group (MER)
Investor Meets Company
UK 100