Interim Results
Mears Group PLC
31 August 2004
Mears Group plc
Interim Results
Chairman's Statement
I am pleased to announce record results for the six months ended 30 June 2004.
Mears has again achieved substantial increases in all the key indicators. Profit
before tax and amortisation of goodwill is up 40% on turnover of £81.3m,
producing an increase in earnings per share to 4.02p (up 40%).
Operating margins excluding Scion continue to improve to 4.6% (2003: 4.5%) and
excellent cash management has resulted in £2.2m in the bank. During the period
£0.3m of net cash was generated after absorbing 35% organic growth, a remarkable
achievement.
Mears profits have shown an annual compound growth rate of 42% since listing on
the Alternative Investment Market in October 1996.
In view of the strong cash position and to demonstrate the Board's confidence, a
substantial increase of 43% in the dividend is proposed.
Acquisitions
I am pleased to confirm that the turnaround of the recently acquired Scion Group
Limited, a multi-disciplined facility services group, is largely complete. The
business is now focused on generating growth from a profitable base.
The building of a national painting and decorating business by acquisition
continues. The businesses acquired are now integrated and looking to the public
sector for significant growth opportunities.
Trading review
Mears operates in the extremely attractive outsourcing market with significant
opportunities for growth.
As reported at the Annual General Meeting on 2 June 2004, the strong order book
had resulted in buoyant trading results. This has continued and leads the Board
to remain confident of the outcome for the year.
Social housing represents a huge addressable market where growth is both strong
and robust. Mears operates in the top tier of the social housing sector with
very few focused competitors. The market is highly fragmented. The Group is well
positioned to capitalise upon the anticipated increased spending up to 2008
proposed by The Chancellor of the Exchequer in the Comprehensive Spending Review
announced in July.
Our vision is to be market leader in transforming the housing environment,
improving homes, improving neighbourhoods, improving lives.
Our growth is a natural function of our strong management and operational
delivery platform.
Mears has continued its excellent progress in the period and has been selected
as a preferred supplier by Sheffield City Council to undertake up to £200m of
planned works in the next seven years. In addition the Group has been awarded
contracts, mostly on a long-term partnership basis, with Stevenage Borough
Council, Wolverhampton City Council, Carrick District Council and Penwith
Housing Association. The order book of £750m stretches as far ahead as 2019.
It should be remembered that Mears provides 'essential support services' and is
not subject in its core business to any aspect of discretionary spending from
its customers.
All divisions in the Group have performed well in the period and are covered in
more detail in the 'Operations Review'. Further financial information, including
the dividend and acquisitions are contained in the 'Financial Review'.
Strategy and expansion
Throughout Mears we operate a reward based culture with bonus and incentive
arrangements in place at all levels. Of equal importance is the ethos of
partnership, both within the Group and towards its customers. We are seen as an
employer who is admired internally and externally and I have been impressed by
the number of our people who want to be a Mears employee for a very long time.
In an age where loyalty is almost a forgotten word we have a management team who
look to embrace change, welcoming new colleagues into the Group and seeking to
build long-term futures for all. Record profits reflect this approach with
employees at all levels committed to a common ethos.
We are looking to strengthen the management of the Group at all levels with a
particular emphasis on the recruitment of the best management from within the
social housing and services sector. As such we are looking to be regarded as the
number one employer at attracting the very top talent available. We are
conscious that Mears needs to be best placed for the future and have for some
time been seeking to strengthen the main Board at the Executive level. In this
regard I am pleased to announce that we have identified an individual to take up
the position of Chief Operating Officer and further details will be given in due
course.
The Group has been successful in recruiting people early in the cycle of bidding
for contracts ensuring that the management is already in situ when contracts
have been awarded. Within this proactive approach to recruitment it is unlikely
that the Group will place any undue pressure on the existing management team in
any particular area. The management team is in place already to cope with the
current anticipated growth in demand and a recruitment drive to bring on board
the additional people required for the future is already in hand to capitalise
on the significant growth opportunities available.
I commented last year that we were looking to embrace an even wider corporate
social responsibility (CSR) ethos by our commitment to improving homes,
improving neighbourhoods, and improving lives. I am delighted to confirm that
all our recent initiatives are working well. We have a formalised CSR approach
with the formation of a committee, chaired by Mears managers and represented
throughout the Group with employees from all the business units plus a client
representative and a community based representative from Business in the
Community. We recently held a CSR 'Champions Day' where 49 employees were
rewarded for their commitment to their community.
We have appointed our very first Community Affairs Manager, an internal
promotion. The Group ethos is to allow every Mears employee to be actively
involved in the community.
In addition we continue to support a large number of community based schemes on
a national basis with the emphasis on improving the local community for all.
It is, I believe, these types of initiatives which will continue to set Mears
apart from its competitors. Success can and will be judged in different ways and
the Group has been tremendously successful to date and can continue to improve
with the commitment of all. I commend this commitment and the support of staff
at all levels.
We continue to invest heavily in the business at all levels and will not
compromise our determination in providing the operational side of our business
with the highest level of central services. All our central support functions
have seen major investment in the period with particular emphasis on IT and
training.
Mears has a proven, robust and sustainable business model upon which to expand
both the size of the Group and the range of services provided. The social
housing sector continues to provide significant opportunities for growth. The
demand for our services has never been stronger.
Our future earnings are highly visible and our order book has risen to £750m,
whilst the generation of cash from our operations allows us to continually
reinvest back into the business as well as seek out earnings enhancing
acquisition opportunities. Some mergers and acquisitions activity is likely and
I anticipate a consolidation of service providers to maximise the significant
opportunities for public sector contracts which are getting bigger and longer.
It is becoming the norm for contracts to be awarded for well in excess of five
years.
We have a significant bid pipeline, demonstrating both the current growth
opportunities and our status as a preferred provider of outsourced services in
the public sector.
The record order book demonstrates a commitment to long-term partnership
opportunities in stable and growing market sectors.
Again my sincere congratulations to everyone involved within the business, all
the individuals are aware of the Board's tremendous gratitude. I also extend a
warm welcome to everyone who has recently joined the Group.
The senior management team of the Group is highly focused and fully recognises
that a growth record like ours is highly regarded. We do not in any way take
this success for granted and are committed to providing substantial stakeholder
returns.
I look forward to bringing further news of exciting developments for Mears as
the year progresses.
Bob Holt
Chairman
31 August 2004
Operations Review
Mears operates principally in five sectors.
Public sector services
By far the largest part of Mears, representing 72% of Group turnover, is the
provision of a range of maintenance services to the social housing and central
Government sectors. The Group is well positioned to take significant advantage
of the public sector reform agenda.
The Government has made a commitment to bring all council housing up to a decent
standard by 2010. This is driven by the Decent Homes Standard initiative and
will make a significant impact on the estimated £19 billion backlog of repair
and improvement work required to local authority housing in England and Wales.
Mears has been successful in the award of long-term partnering contracts to
ensure that social housing providers comply with that standard. The contracts
are typically for five years or longer and contain annual benchmarked spending
requirements.
Mears provides a mixture of both rapid response and planned maintenance, to
deliver a total quality outsourced building maintenance service.
The partnership ethos embraces the tenant, client, employee and every
stakeholder in that process. As the contracts near the end of their term the
Group has demonstrated an excellent record of contract renewal. The division has
enjoyed buoyant trading conditions and continues to be recognised as a preferred
supplier.
Mechanical and electrical services
This business provides mechanical and electrical services in the commercial,
housing, education and healthcare sectors operating as Haydon Mechanical &
Electrical (Haydon). Haydon has performed well in the period and has increased
its exposure within the social housing sector working alongside other Group
companies to provide a domestic heating installation and refurbishment service.
The business has expanded into both new sectors and new geographical areas with
the acquisition of Powersave and Scion Technical Services. The London based
housing division has performed excellently and is well positioned to capitalise
upon the current housing initiatives promoted by central Government in the
recent Comprehensive Spending Review which set out the anticipated spending for
the next three years.
Vehicle collection and delivery
United Fleet Distribution (UFD) provides a collection and delivery service to
large commercial customers who typically own a large vehicle fleet. UFD is the
market leader in the single vehicle collection sector and holds some of the
largest contracts for these services in the UK operating from a number of
locations. The business performed well in the period.
Facility management (FM)
Mears FM provides a total building management service to its customers managing
a large number of individual services.
Painting and decorating services
The Group continues to build a national painting and decorating services
business primarily by acquiring a number of regional businesses. The strategy is
to maximise the opportunities that are available in the social housing and other
sectors.
Turnover
I am delighted to report another six months of profitable growth across the
Group. Total turnover to June 2004 increased by 63.8% to £81.3m (2003: £49.7m).
Acquired companies contributed £14.3m of the overall growth leaving organic
growth at 34.9% in the period. This increase arose primarily from the recent
contract awards and the gradual acceleration of spend to planned levels on
contracts secured in the latter part of 2003.
Profit on ordinary activities before tax and goodwill amortisation
Profit on ordinary activities before tax and goodwill amortisation was up 39.6%
at £3.22m. Operating margins in the original maintenance, mechanical and
electrical services business reached 4.6% up from 4.5%. This excludes the effect
of Scion Group (acquired in August 2003) where there was a small loss before
taxation. In total the acquisitions contributed £0.15m operating profit to the
Group result. United Fleet Distribution managed to maintain its margin at 5.0%
on a reduced turnover of £5.5m (2003: £6.5m).
Goodwill
The acquisitions in 2003 of Scion Group and Powersave together with the four
decorating subsidiaries contributed to the increase in amortisation of goodwill
from £0.1m to £0.3m in the period.
Acquisitions
On 30 April 2004 the Group acquired the entire share capital of R Carter & Son
(Painting Contractors) Limited and on 21 May 2004 the Group acquired the entire
share capital of Chas A Critchley (General Contractors) Limited. The total
consideration payable including acquisition costs of these painting and
decorating businesses is £1.0m.
Interest
Overall the Group incurred a net interest charge of £0.03m compared with an
interest credit of £0.06m in 2003.
Earnings per share
Earnings per share before goodwill amortisation grew in the period by 40.1% to
4.02p up from 2.87p.
Dividend
The Board has declared an interim dividend of 0.50p per share payable on 8
November 2004 to shareholders on the register on 22 October 2004.
Cash flow
Net cash inflow from operating activities represented 88% of operating profit
whilst 70% of EBITDA was converted into operating cash flow. The Group remained
cash positive at £2.2m at 30 June 2004 despite the impact of acquisitions which
resulted in a net outflow of £1.1m. Capital expenditure at £0.8m (2002: £0.4m)
mainly reflects the investment in IT to control the expanded contract base. The
significant organic growth in turnover required some £4.4m of working capital.
This was offset, however, by an improvement in work in progress and debtor days
of some three days.
Net assets
At 30 June 2004 the Group's net assets had risen from £12.3m to £14.2m. Net
current assets within this have increased to £3.1m.
Order book
The record forward order book of £750m provides further visibility of earnings.
The element of planned turnover for 2005 which has been secured now stands at
70%.
David J Robertson
Finance Director
31 August 2004
Unaudited Interim Profit and Loss Account
for the six months ended 30 June 2004
6 months to 6 months to Year to
30 June 30 June 31 December
2004 2003 2003
Note £'000 £'000 £'000
Turnover 1 81,331 49,652 112,271
Cost of sales (61,082) (37,166) (83,268)
-------- -------- --------
Gross profit 20,249 12,486 29,003
Administrative expenses (17,345) (10,396) (24,276)
-------- -------- --------
Operating profit 2,904 2,090 4,727
Share of operating profit in associate 3 3 9
-------- -------- --------
2,907 2,093 4,736
Net interest(paid)/received (32) 64 78
-------- -------- --------
Profit on ordinary activities before 2,875 2,157 4,814
taxation
Tax on profit on ordinary activities 2 (911) (690) (1,571)
-------- -------- --------
Profit on ordinary activities after 1,964 1,467 3,243
taxation
Equity minority interests (6) 10 7
-------- -------- --------
Profit for the financial period 1,958 1,477 3,250
Dividends 3 (290) (200) (773)
-------- -------- --------
Profit retained 1,668 1,277 2,477
-------- -------- --------
Earnings per share
Basic 4 3.42p 2.61p 5.72p
-------- -------- --------
Basic pre amortisation 4 4.02p 2.87p 6.47p
-------- -------- --------
Diluted 4 3.20p 2.52p 5.48p
-------- -------- --------
Diluted pre amortisation 4 3.77p 2.78p 6.20p
-------- -------- --------
Unaudited Consolidated Balance Sheet
as at 30 June 2004
As at As at As at
30 June 30 June 31 December
2004 2003 2003
Note £'000 £'000 £'000
Fixed assets
Intangible assets 12,519 5,285 12,273
Tangible assets 3,654 1,705 3,093
Investment in associate 48 40 45
Investments 62 62 62
-------- -------- --------
16,283 7,092 15,473
Current assets
Stocks 2,798 1,828 2,487
Debtors 29,292 16,627 24,875
Cash at bank and in hand 5,834 6,410 3,408
-------- -------- --------
37,924 24,865 30,770
Creditors: amounts falling due within (34,835) (19,362) (28,600)
one year
-------- -------- --------
Net current assets 3,089 5,503 2,170
-------- -------- --------
Total assets less current liabilities 19,372 12,595 17,643
Creditors: amounts falling due after (5,211) (1,735) (5,351)
more than one year
-------- -------- --------
14,161 10,860 12,292
-------- -------- --------
Capital and reserves
Called up share capital 576 569 570
Share premium account 3,230 3,023 3,041
Shares to be issued 90 - 90
Profit and loss account 10,169 7,301 8,501
-------- -------- --------
Equity shareholders' funds 8 14,065 10,893 12,202
Equity minority interests 96 (33) 90
-------- -------- --------
14,161 10,860 12,292
-------- -------- --------
Unaudited Consolidated Cash Flow Statement
for the six months ended 30 June 2004
6 months to 6 months to Year to
30 June 30 June 31 December
2004 2003 2003
Note £'000 £'000 £'000
Net cash inflow from operating 5 2,569 1,695 4,691
activities
Returns on investments and servicing
of finance
Interest received 8 65 103
Interest paid (16) - (8)
Finance lease interest paid (8) - (14)
-------- -------- --------
Net cash (outflow)/inflow from returns
on investments and servicing of finance (16) 65 81
-------- -------- --------
Taxation paid (463) (146) (1,543)
Capital expenditure
Purchase of tangible fixed assets (826) (352) (829)
Sale of tangible fixed assets - - 3
-------- -------- --------
Net cash outflow from capital (826) (352) (826)
expenditure
-------- -------- --------
Acquisitions
Purchase of subsidiary undertakings (1,157) (475) (2,037)
Net cash acquired with subsidiary 100 - (3,351)
undertakings
-------- -------- --------
Net cash outflow from acquisitions (1,057) (475) (5,388)
-------- -------- --------
Equity dividends paid - - (623)
Financing
Issue of shares 195 57 76
Capital element of finance lease rentals (115) - (97)
Repayment of borrowings - - (36)
-------- -------- --------
Net cash inflow/(outflow)from financing 80 57 (57)
-------- -------- --------
Increase/(decrease) in cash 6 287 844 (3,665)
-------- -------- --------
Unaudited Notes to the Financial Statements
for the six months ended 30 June 2004
1. Turnover and profit on ordinary activities before taxation
Turnover and profit on ordinary activities before taxation are attributable to
the following activities carried out entirely within the UK.
Turnover Profit before taxation Net assets
---------- ---------- ----------
6 months 6 months 6 months 6 months As As
to to to to at at
30 June 30 June 30 June 30 June 30 June 30 June
2004 2003 2004 2003 2004 2003
£'000 £'000 £'000 £'000 £'000 £'000
Maintenance,
mechanical and
electrical
services 75,856 43,138 2,603 1,834 12,367 9,485
Vehicle
collection and
delivery 5,475 6,514 272 323 1,794 1,375
------ ------ ------ ------ ------ ------
81,331 49,652 2,875 2,157 14,161 10,860
------ ------ ------ ------ ------ ------
2. Taxation
The tax charge for the six months ended 30 June 2004 has been based on the
estimated tax rate for the full year.
3. Dividends
6 months to 6 months to
30 June 30 June
2004 2003
£'000 £'000
Ordinary shares
- interim dividend of 0.50p (2003: 0.35p) per
share proposed 290 200
------ ------
4. Earnings per share
Basic earnings per share is based on equity earnings of £1.96m (2003: £1.48m)
and 57.29m (2003: 56.64m) ordinary shares of 1p each, being the average number
of shares in issue during the period.
Basic pre amortisation earnings per share is based on equity earnings before
charging for the amortisation of goodwill of £2.30m (2003: £1.63m).
For diluted earnings per share the average number of shares in issue is
increased to 61.15m (2003: 58.54m) to reflect the potential diluting effect of
employee share schemes.
5. Net cash inflow from operating activities
6 months to 6 months to Year to
30 June 30 June 31 December
2004 2003 2003
£'000 £'000 £'000
Operating profit 2,904 2,090 4,727
Depreciation and amortisation 794 436 1,122
Loss on disposal of fixed assets 1 - 39
Increase in stocks (2,258) (562) (1,069)
Increase in debtors (2,023) (708) (3,461)
Increase in creditors 3,151 439 3,333
------- ------- -------
Net cash inflow from operating activities 2,569 1,695 4,691
------- ------- -------
6. Reconciliation of net cash flow to movement in net funds
6 months to 6 months to Year to
30 June 30 June 31 December
2004 2003 2003
£'000 £'000 £'000
Increase/(decrease) in cash 287 844 (3,665)
Cash outflow from financing 115 - 133
------- ------- -------
402 844 (3,532)
Loans and finance leases
acquired with subsidiaries (36) - (434)
Net funds at 1 January 2004 1,600 5,566 5,566
------- ------- -------
Net funds at 30 June 2004 1,966 6,410 1,600
------- ------- -------
7. Analysis of changes in net funds
At At
1 January 30 June
2004 Cash flow Acquisition 2004
£'000 £'000 £'000 £'000
Cash at bank and in hand 3,408 2,306 120 5,834
Overdraft (1,507) (2,119) (20) (3,646)
------- ------- ------- -------
1,901 187 100 2,188
Finance leases (301) 115 (36) (222)
------- ------- ------- -------
Cash at bank and in hand 1,600 302 64 1,966
------- ------- ------- -------
8. Reconciliation of movements in equity shareholders' funds
6 months to 6 months to Year to
30 June 30 June 31 December
2004 2003 2003
£'000 £'000 £'000
Profit for the financial period 1,958 1,477 3,250
Dividends (290) (200) (773)
------ ------ ------
1,668 1,277 2,477
Shares to be issued - - 90
Issue of shares 195 57 76
------ ------ ------
Net increase in equity shareholders' funds 1,863 1,334 2,643
Equity shareholders' funds at start 12,202 9,559 9,559
of period
------ ------ ------
Equity shareholders' funds at 14,065 10,893 12,202
end of period
------ ------ ------
9. Preparation of interim financial information
The interim financial statements have been prepared on a basis consistent with
the accounting policies disclosed in the Annual Report and Accounts for the year
ended 31 December 2003.
The consolidated results for the year ended 31 December 2003 have been extracted
from the financial statements for that year and do not constitute full statutory
accounts for the Group. The Group accounts for the year ended 31 December 2003
received an unqualified audit report and did not include a statement under
section 237 (2) or (3) of the Companies Act 1985 and have been filed with the
Registrar of Companies.
10. Interim financial statements
Further copies of the interim statements are available from the registered
office of Mears Group PLC at The Leaze, Salter Street, Berkeley, Gloucestershire
GL13 9DB, or www.mearsgroup.co.uk.
This information is provided by RNS
The company news service from the London Stock Exchange