Interim Results
Mears Group PLC
22 August 2006
MEARS GROUP PLC
ANNOUNCEMENT OF INTERIM RESULTS
SIX MONTHS TO 30 JUNE 2006
Mears Group PLC is once again pleased to announce record results for the six
months ended 30 June 2006.
The highlights for the six months include:
• Turnover up 22.5%
• Social housing turnover up 28.7%
• Profit before tax up 23.4%
• Diluted earnings per share up 24.6%
• Interim dividend up 28.6%
• Major contract awards £170m
• Order book increased to £1.1 billion
• Operating cash conversion of 101.9%
• Market forecast turnover for 2007 is 78% secured
• Market forecast turnover for 2008 is 64% secured
Bob Holt, Chairman, said:
'I am excited by the opportunities and believe Mears is in a great position as
the market moves towards a more integrated and long-term approach to support for
the community. I am confident that our full year results will again be at the
top end of market expectations and re-iterate our commitment to delivering
impressive sustainable growth into the future.'
For further information contact
Bob Holt
bob.holt@mearsgroup.co.uk
07778 798816
Stuart Black
stuart.black@mearsgroup.co.uk
07971 151320
David Robertson
david.robertson@mearsgroup.co.uk
07887 705357
Chairman's Statement
You would expect me to be pleased with these half-year figures and I am. Again
Mears Group PLC has kept its promises, delivering strong, consistent growth that
stands out in a very competitive sector.
We place particular importance on enhancing the scale and quality of our order
book, exercising very firm financial management and investing our shareholders'
funds wisely. Our objective is to deliver a good performance consistently,
year-on-year. These results demonstrate the value of that approach.
Strong momentum in our core market
Turnover growth of 28.7% in social housing underlines the opportunities in our
core market and our ability to win new business. For the most part our growth is
organic and driven by careful investment in people, processes and
infrastructure. We understand our market, we understand our strengths and we
take a long-term view. Success comes from evolving the business today so we are
ready to help clients meet their next set of challenges tomorrow.
We use acquisitions to strengthen our core business. For example, our recent
acquisition of Glasgow-based, social housing repairs and maintenance provider
Laidlaw Scott Limited gives us an excellent foundation in Scotland, where there
are plenty of new business opportunities for Mears. We will acquire companies
whenever we think they can add significant long-term value to our core business.
Strong leadership position in an evolving market
Our market is entering a period of transition. There are three key aspects to
this: First, we are experiencing a significant increase in opportunities in our
core repair and maintenance market. Further, we are also seeing a strong link
between the award of Decent Homes contracts having initially secured the repair
and maintenance contract.
Second, we continue to see substantial investment in existing housing stock
through the Government's Decent Homes Programme and we expect this to continue
for at least another six years.
Third, I believe the Government-led 'Sustainable Communities' agenda will
provide opportunities for the best companies in social housing to have an even
more profound effect on quality of life for people in this country. Our recent
Thought Leader conference brought industry leaders together to discuss this
area. I believe our work with sustainable communities will be a logical
extension of our existing community-led partnership approach to social housing.
We have always thought about tenants first and buildings second.
Looking ahead
Anyone who has followed this company since we listed on the Alternative
Investment Market in 1996 will know we have achieved a compound annual growth
rate in profits of 42%. I am confident that our full year results will again be
at the top end of market expectations and re-iterate our commitment to
delivering impressive sustainable growth into the future.
Finally, I would like to add that we do not judge our performance solely in
terms of money. Corporate Social Responsibility is at the heart of this company,
as the 'Our communities' section in this report shows. I'm pleased that Mears
continues to develop imaginative and effective ways to support the wider
community and ensure we act as a good corporate citizen. Over the last six
months, for example, we have launched a new drive and aim to achieve a neutral
position on carbon emissions within 2 years.
I believe commitments such as these make Mears a better, stronger and more
sustainable business.
I am excited by the opportunities and believe Mears is in a great position as
the market moves towards a more integrated and long-term approach to support for
the community.
Bob Holt
Chairman
bob.holt@mearsgroup.co.uk
21 August 2006
Operating and Financial review
Turnover
In the six months to 30 June 2006 we grew turnover to £118.0m (2005: £96.3m), an
increase of 22.5%. Within this overall figure social housing turnover was up
28.7%, reflecting a strong performance in winning new business.
Operating result
We achieved an operating result before share option charges of £5.6m (2005:
£4.6m), a 22.8% increase. The Group maintained its operating margin despite the
rapid increase in turnover and we continue to invest in our infrastructure ahead
of the projected organic growth.
Share option charges
The share option charge in the first half of 2006 was £0.3m, up from £0.2m in
2005. There is no cash impact from this new expense which arises from the
adoption of International Financial Reporting Standards.
Finance
The Group again maintained its broadly neutral cash position throughout the six
months to 30 June 2006 and achieved a net interest receipt of £0.02m (2005:
£0.01m). The Group's focus on tight working capital control remains a
cornerstone of our offering given the tremendous scale of growth being
generated.
Tax expense
£1.4m has been provided for a tax charge (2005: £1.2m). The effective rate in
the first half of 2006 of 26.2% (2005: 28.3%) is low due to the impact of a
corporation tax deduction received on the exercise of share options.
Earnings per share (EPS)
Basic EPS increased 24.9% to 6.68p (2005: 5.35p). Our diluted EPS of 6.17p was
up 24.6% on the comparative 2005 figure of 4.95p. All figures are stated after
the impact of share-based payments.
Dividend
The dividend increase is in line with our earnings growth. An interim dividend
of 0.9p per share is declared (2005: 0.7p), a 28.6% uplift. The dividend is
payable on 6 November 2006 to shareholders on the register on 20 October 2006.
Cash flow
The cash flow position continues to underline our strength as a business. A net
cash inflow of £1.3m was achieved in the first half of this year (2005: £1.7m
inflow). The Group converted 101.9% of operating profit into operating cash flow
(2005: 114.8%). Some £2.1m was used to acquire the business of Laidlaw Scott
Limited and £0.1m was absorbed on the settlement of deferred consideration on
previous acquisitions. A further £0.6m was invested in new technology and
operational bases. Our net cash position at 30 June 2006 was £8.3m, up from
£6.9m at the start of the year.
Acquisition
The acquisition of the entire share capital of Laidlaw Scott Limited was settled
with an initial payment of £2.1m for net assets of £0.5m plus an additional
payment of up to £2.9m subject to future performance to 31 December 2007. The
business was substantially debt free and generated a profit before tax of £0.4m
on a turnover of £6.0m in the year to 31 August 2005.
The business is performing in line with our expectations and as a result of this
acquisition we are now jointly pursuing our first three tender opportunities in
Scotland.
We continue to seek out quality businesses with the potential to help us further
our strategic objectives and improve or broaden our services. While we monitor
opportunities to acquire a business in Wales, we continue to develop organic
growth opportunities in the area. We have been able to gain an invitation to
tender for a significant contract with the Integrate Consortium which represents
a number of local authorities in Wales.
Order book
The visibility of our earnings continues to improve. £170m of new work was
secured in the period from 10 customers. Our order book now stands at £1,080m
(2005: £960m). The element of market forecast turnover secured for 2007 is 78%
with some 64% of the 2008 projection.
We continue to place great emphasis on winning good quality contracts that can
provide clear and sustainable margins. We also hold a healthy mix of Decent
Homes and repairs and maintenance work, giving us a balanced position in the
social housing market that is not reliant on clients' future discretionary
spending.
Total equity
Total shareholders' equity value rose by £2.9m in the first half year from
£28.1m to £31.0m at 30 June 2006.
Restructuring
Six months ago we reorganised our social housing business, changing it from two
business units into three. This change addressed the need to strengthen our
capability in the strong Midlands and Wales markets, where we are already busy
and see potential for strong further growth.
Our restructuring created a new Midlands and Wales business unit and we promoted
the North Operations Director, Duncan Williams, to head this unit. Clive Turner
has been recruited to run our North of England and Scotland business unit. David
Miles continues to head the South business unit. This reorganisation was carried
out seamlessly and we are very pleased with the way the three units are
functioning.
Mobilised contracts
Over the last six months four key contracts have come on-stream. These are:
• London Borough of Greenwich, five-year Decent Homes contract.
• Portsmouth City Council, three-year repair and maintenance contract.
• Kensington Housing Trust, five-year repair and void maintenance contract.
• Nottingham City Homes, five-year Decent Homes contract.
Major contract wins
We have achieved a number of major successes, winning contracts valued at £170m
in total over the last six months. Highlights included:
• Ealing Homes - The addition of a new Decent Homes contract to add to our
existing repairs and maintenance contract. We are one of the client's core
partners and believe we are in a strong position to gain a significant share.
Our client has already secured funding of £205m with potential for further
additional funding.
• GM Procure - We have been appointed as a primary contractor partner with GM
Procure to deliver Decent Homes services to authorities in the North West. Again
we believe our existing contract with Stockport Metropolitan Borough Council has
been instrumental in securing this work.
• Maidstone Housing Trust - A five-year repair and maintenance contract.
• Orbit Homes in Kent and Sussex - A five-year repair and maintenance contract.
• Twynham Housing Association in Dorset and Hampshire - A two-year repair and
void maintenance contract.
• Cross Keys Homes in Peterborough - We have secured two contracts with an
existing customer to provide the gas maintenance and cyclical decorating for a
period of five and seven years respectively.
• Town and Country Housing Association in Kent and Sussex - We have secured a
new five-year Decent Homes contract.
Training and development
We are now an established Investor in People and we are meeting the challenge of
the skills shortage in our sector through a comprehensive national programme of
employee development, together with structured work experience and training
programmes for prospective employees.
This year we will take all of our trade professionals through a trade-based NVQ
programme and we are developing a unique Mears Professional Development Customer
and Community Care NVQ to further raise our customer service standards.
Awards
We are delighted that since the start of the year we have received several
awards recognising our commitment to customers, staff and investors:
• Mears was awarded TPAS (Tenant Participation Advisory Service) Quality
Standard Mark, which assesses the quality of resident involvement with
contractors, tenants and landlords. This is the first time TPAS has awarded its
quality mark to a supplier or contractor.
• We were awarded 'Partnering Contractor of the Year' at the UK Housing
Excellence Awards.
• Mears and Richmond Housing Partnership won the 'Making Partnerships Work'
award at the London Excellence Awards.
• The Group achieved Age Positive Employer Champion status from the Department
of Work and Pensions.
• Mears was awarded Occupational Health and Safety Gold Award from RoSPA.
• At the South West Financial and Corporate Communications Awards we were
successful in the following categories:
• 'Best Overall Winner: Company of the Year',
• 'Best Commitment to Environmental and Social Responsibility'
• 'Best South West Chairman/Chief Executive Communicator of the Year'.
We believe we are well placed to continue delivering on 'improving homes,
improving neighbourhoods, improving lives'.
Stuart Black, Chief Executive
stuart.black@mearsgroup.co.uk
David Robertson, Finance Director
david.robertson@mearsgroup.co.uk
21 August 2006
Our communities
CSR strategy
We work in some of the most socially deprived areas of the country. Along with
our professional commitment to tenants, we feel a strong sense of responsibility
towards the wider community and we work towards achieving three specific aims:
• To support and strengthen the communities in which we work.
• To recruit employees locally whenever we can.
• To encourage employees to volunteer their time and skills to specific
community projects.
Helping a local community to thrive increases the quality of life for tenants
and makes our job that little bit easier. It's also rewarding for our employees,
especially as 90% of our people live in the community they support.
Employee volunteering
In 2006 our staff are on track to volunteer more than 10,000 hours to community
work, an increase of more than 30% on 2005. We support upwards of 140 projects,
including:
The Daisy Chain Project in Stockton
Mears employees have helped this award-winning project for children with special
needs by providing landscaping services and helping to improve working areas.
St Lukes in Wakefield
Our work here has included supporting the refurbishment of an old school
building and the building of a media centre.
Shacklewell School in Hackney
Mears and our employees have sponsored and supported the school's Breakfast Club
and Reading Buddy schemes.
Partnership with Shelter
We are delighted by the success of our partnership with Shelter, which involves:
• Supporting initiatives that improve communities.
• Volunteer work with Shelter clients.
• Fundraising activity by Mears employees, with a target of £100,000 this year.
So far Mears employees have carried out fundraising and volunteering for a range
of Shelter services, including Shelter's DIY skills service, which gives people
the skills to carry out basic repair work to their homes. Employees also took
part in the 2006 Flora London Marathon, in Shelter's Three-Peaks Challenge and
in the BUPA Great North Run, raising over £10,000 for Shelter.
Thought Leader conferences
Our second Thought Leader conference - 'Delivering Sustainable Communities' -
was a great success, attracting a diverse group of leaders from the social
housing industry and generating valuable discussion and debate. We ran this with
support from the Chartered Institute of Housing, the Tenant Participation
Advisory Service and Shelter. We will continue to support open communication
within our industry through the Thought Leader conferences.
Unaudited consolidated income statement
For the six months to 30 June 2006
Six months Six months Year to
Note to 30 June to 30 June 31 Dec
2006 2005 2005
£'000 £'000 £'000
-------------------------------------------------------------------------------
Sales revenue 1 117,998 96,295 203,543
Cost of sales (85,974) (68,710) (144,954)
--------------------------------------------------------------------------------
Gross profit 32,024 27,585 58,589
Administrative expenses (26,431) (23,029) (48,302)
--------------------------------------------------------------------------------
Operating result before share-based
payments 1 5,593 4,556 10,287
Share option charges (270) (235) (515)
--------------------------------------------------------------------------------
Operating result 5,323 4,321 9,772
Finance income 45 40 70
Finance costs (30) (34) (92)
--------------------------------------------------------------------------------
Result for the period before tax 5,338 4,327 9,750
Tax expense 2 (1,400) (1,223) (2,540)
--------------------------------------------------------------------------------
Net result for the period 3,938 3,104 7,210
-------------------------------------------------------------------------------
Earnings per share
Basic 4 6.68p 5.35p 12.40p
Diluted 4 6.17p 4.95p 11.45p
-------------------------------------------------------------------------------
Unaudited consolidated balance sheet
As at 30 June 2006
As at As at As at
Note 30 June 30 June 31 Dec
2006 2005 2005
£'000 £'000 £'000
________________________________________________________________________________
Assets
Non-current
Goodwill 14,610 11,069 10,647
Property, plant and equipment 5,941 5,593 5,827
Deferred tax asset 5 3,300 2,835 3,500
-------------------------------------------------------------------------------
23,851 19,497 19,974
-------------------------------------------------------------------------------
Current
Inventories 5,963 4,816 5,363
Trade and other receivables 33,783 34,331 29,511
Construction contracts 2,625 2,529 2,341
Cash at bank and in hand 14,136 11,688 9,774
-------------------------------------------------------------------------------
56,507 53,364 46,989
-------------------------------------------------------------------------------
Total assets 80,358 72,861 66,963
-------------------------------------------------------------------------------
Equity
Equity attributable to the shareholders
Called up share capital 592 580 588
Share premium account 4,223 3,384 3,960
Share-based payment reserve 1,220 760 1,040
Retained earnings 24,969 18,310 22,466
-------------------------------------------------------------------------------
31,004 23,034 28,054
-------------------------------------------------------------------------------
Minority interests - 97 -
-------------------------------------------------------------------------------
Total equity 31,004 23,131 28,054
-------------------------------------------------------------------------------
Liabilities
Non-current
Other liabilities 3,280 1,713 855
-------------------------------------------------------------------------------
3,280 1,713 855
-------------------------------------------------------------------------------
Current
Short term borrowings and overdrafts 5,874 7,185 2,832
Trade and other payables 38,206 38,940 33,215
Current tax liabilities 1,701 1,782 1,764
Pension and other employee benefits 293 110 243
-------------------------------------------------------------------------------
Current liabilities 46,074 48,017 38,054
-------------------------------------------------------------------------------
Total liabilities 49,354 49,730 38,909
-------------------------------------------------------------------------------
Total equity and liabilities 80,358 72,861 66,963
Unaudited consolidated statement of recognised income and expense
For the six months to 30 June 2006
Six months Six months Year to
Note to 30 June to 30 June 31 Dec
2006 2005 2005
£'000 £'000 £'000
-------------------------------------------------------------------------------
Actuarial losses on defined benefit
pension scheme (50) (22) (101)
(Decrease)/Increase in deferred tax
asset 5 (260) 680 1,270
-------------------------------------------------------------------------------
Net (expense)/income recognised
directly to equity (310) 658 1,169
Profit for the financial period 3,938 3,104 7,210
Total recognised income and expense
for the period 3,628 3,762 8,379
-------------------------------------------------------------------------------
Unaudited consolidated cash flow statement
For the six months to 30 June 2006
Six months Six months Year to
Note to 30 June to 30 June 31 Dec
2006 2005 2005
£'000 £'000 £'000
-------------------------------------------------------------------------------
Operating activities
Result for the period before tax 5,338 4,327 9,750
Adjustments 6 975 888 1,974
Change in inventories (535) (2,717) (735)
Change in operating receivables (3,371) (3,872) (1,442)
Change in operating payables 3,015 6,334 1,120
-------------------------------------------------------------------------------
Cash inflow from operating activities
before taxes paid 5,422 4,960 10,667
Taxes paid (1,523) (875) (2,271)
-------------------------------------------------------------------------------
3,899 4,085 8,396
------------------------------------------------------------------------------
Investing activities
Additions to property, plant and equipment (622) (1,850) (3,125)
Proceeds from disposals of property,
plant and equipment - - 330
Acquisition of subsidiary undertaking,
net of cash (2,220) (550) (755)
Sale of associated undertaking - 30 -
Interest received 45 48 67
-------------------------------------------------------------------------------
(2,797) (2,322) (3,483)
--------------------------------------------------------------------------------
Financing activities
Proceeds from share issue 267 23 607
Discharge of finance lease liability (17) (58) (75)
Interest paid (32) (43) (96)
Dividends paid - - (1,225)
--------------------------------------------------------------------------------
218 (78) (789)
--------------------------------------------------------------------------------
Cash and cash equivalents at beginning
of period 6,942 2,818 2,818
Net increase in cash and cash
equivalents 1,320 1,685 4,124
-------------------------------------------------------------------------------
Cash and cash equivalents at end of
period 8,262 4,503 6,942
-------------------------------------------------------------------------------
Cash and cash equivalents is comprised as follows:
Cash at bank and in hand 14,136 11,688 9,774
Short term borrowings and overdrafts (5,874) (7,185) (2,832)
--------------------------------------------------------------------------------
Cash and cash equivalents 8,262 4,503 6,942
-------------------------------------------------------------------------------
Unaudited notes to the financial statements
For the six months to 30 June 2006
1. Segment reporting
The Group operates three business segments: social housing, mechanical and
electrical (M&E) and vehicle distribution. All of the Group's activities are
carried out within the United Kingdom.
Six months to June 2006
--------------------------------------------------------------------------------
Social Vehicle
Business housing M&E distribution Total
segments £'000 £'000 £'000 £'000
-------------------------------------------------------------------------------
Revenue 88,027 25,982 3,989 117,998
-------------------------------------------------------------------------------
Operating result pre
share-based payments 4,903 523 167 5,593
-------------------------------------------------------------------------------
Six months to June 2005
--------------------------------------------------------------------------------
Social Vehicle
Business housing M&E distribution Total
segments £'000 £'000 £'000 £'000
-------------------------------------------------------------------------------
Revenue 68,394 23,470 4,431 96,295
-------------------------------------------------------------------------------
Operating result pre
share-based payments 3,910 462 184 4,556
-------------------------------------------------------------------------------
2. Tax expense
The tax charge for the six months ended 30 June 2006 has been based on the
estimated tax rate for the full year.
3. Dividends
The following dividends were declared on ordinary shares in the six months to 30
June 2006:
Six months Six months
to 30 June to 30 June
2006 2005
£'000 £'000
-------------------------------------------------------------------------------
Final 2005 dividend of 1.90p (2005: final 2004
dividend of 1.40p) per share 1,125 815
-------------------------------------------------------------------------------
No dividends were paid during the six months to 30 June 2006. The proposed
interim dividend of 0.90p (2005: 0.70p) per share has not been included within
the interim financial statements as no obligation existed at 30 June 2006.
4. Earnings per share
Basic earnings per share is based on equity earnings of £3.94m (2005: £3.10m)
and 58.99m (2005: 57.94m) ordinary shares at 1p each, being the average number
of shares in issue during the period.
For diluted earnings per share the average number of shares in issue is
increased to 63.84m (2005: 62.65m) to reflect the potential dilution effect of
employee share schemes.
5. Deferred taxation
The Group asset for deferred tax as at 30 June 2006, which relates entirely to
share-based payments, is £3.3m (2005: £2.8m).
Six months Six months
to 30 June to 30 June
2006 2005
£'000 £'000
-------------------------------------------------------------------------------
At beginning of period 3,500 2,100
Credit to income statement 60 55
(Debit)/credit to consolidated statement of
recognised income and expense (260) 680
-------------------------------------------------------------------------------
3,300 2,835
-------------------------------------------------------------------------------
The cumulative amount credited to the income statement is limited to the tax
effect of the associated cumulative share-based payment expense. The excess has
been credited directly to equity. This is presented in the consolidated
statement of recognised income and expense.
6. Notes to consolidated cash flow statement
The following non operating cash flow adjustments have been made to the pre-tax
result for the period:
Six months Six months
to 30 June to 30 June
2006 2005
£'000 £'000
-------------------------------------------------------------------------------
Depreciation 707 641
Loss on disposal of fixed assets 13 17
Share-based payments 270 235
Finance income (45) (48)
Finance cost 30 43
-------------------------------------------------------------------------------
Total 975 888
-------------------------------------------------------------------------------
7. Preparation of interim financial information
The interim financial statements have been prepared on a basis consistent with
the accounting policies disclosed in the Annual Report and Accounts for the year
ended 31 December 2005.
The consolidated results for the year ended 31 December 2005 have been extracted
from the financial statements for that year and do not constitute full statutory
accounts for the Group. The Group accounts for the year ended 31 December 2005
received an unqualified audit report and did not include a statement under
section 237 (2) or (3) of the Companies Act 1985 and have been filed with the
Registrar of Companies.
8. Interim financial statements
Further copies of the interim financial statements are available from the
registered office of Mears Group PLC at 1390 Montpellier Court, Gloucester
Business Park, Brockworth, Gloucester, GL3 4AH or www.mearsgroup.co.uk.
This information is provided by RNS
The company news service from the London Stock Exchange