Interim Results
McInerney Holdings PLC
27 September 2006
Wednesday 27th September 2006
McInerney Holdings plc
Interim Statement for the six months ending 30th June 2006
The Group reports a profit before tax of €11.210m for the period ending 30th
June 2006 which compares to €11.012m for the corresponding six month period in
2005. Profit after tax was €9.347m compared to €9.173m. Group turnover was
€228.8m compared to €171.2m. Basic earnings per share were 28.07 cent compared
to 27.68 cent for the same period in 2005.
As in 2005, profit performance and earnings growth will be weighted towards the
second half of 2006. Both the Irish and UK housing businesses are on course for
strong sales completions in the second half, and the Directors are confident of
another favourable outcome this year. Our focus on achieving further expansion
in the UK is being realised and the Directors are satisfied with the outcome.
An interim dividend of 10 cent gross will be paid on 27 October 2006 to
shareholders registered on 6 October 2006. This compares to an interim dividend
of 9 cent gross for the first half of 2005.
Ireland
Performance in the first six months by the Group's Irish housing business was
solid. 362 housing units were completed, compared to 438 for the corresponding
period in 2005. This reduction is largely due to the weighting effect of sales
completions on two apartment schemes in Dublin taking place in the second half.
The Group anticipates unit completions for the full year to be at a similar
level to last year, resulting in another strong performance in the Irish market.
We continue to expand into new regions. Sites have been secured in Moycullen
and Youghal. Strong market demand for Irish housing continues, boosted by
employment, demographics and inward migration. We remain well positioned to
capitalise on these trends by virtue of our nationwide spread, broad product mix
and site locations where housing demand is strong.
The Irish contracting business delivered a solid performance and the order book
on hand is circa €130m.
The Group's commercial division, Hillview Developments, performed well in
Ireland, selling 4,225 sq. metres of industrial units. Two new sites have been
secured in Dublin.
UK
Excellent progress was made on all fronts in the UK in the first six months. The
division completed 268 units, compared to 142 units in the corresponding period
in 2005. The Group anticipates full year completions of over 900 units compared
to 658 in 2005.
The Group's ambitious expansion plans continue to progress. Following on from
the successful integration of Augusta Developments, which was acquired in
February 2006, the Group recently announced the acquisition of Bowey Homes based
in Gateshead. With a focus on the owner occupier market, Bowey significantly
increases our area of operation in the North East of England as well as
diversifying our product mix. Trading post acquisition has been positive and
integration plans are proceeding smoothly.
The Directors expect a strong full year result from the UK housing division and
are particularly pleased with the significant momentum that has been achieved in
the scale of the UK operation in terms of management structure, geographic
spread and output since our expansion plans began a number of years ago.
Our UK management team was significantly boosted during the first half of 2006
with further senior appointments at group and regional level. The Directors
believe this enhanced management structure ensures the UK division is well
placed for substantial future growth and expansion. Our operations cover the
North West, the North East, Yorkshire, and now also the West Midlands and the
South Midlands regions. This broadened base should support significant revenue
and profit growth going forward.
The UK's commercial division continued to generate good revenue to the Group, at
positive margins in the first six months, completing some 2,376 sq. metres of
industrial units. Good margins were achieved.
Spain
Our Spanish operation had a good result for the first half of the year,
completing 30 units compared to eight in the corresponding six month period in
2005. The Group anticipates the completion of circa 60 units for the full year,
compared to 35 in 2005. Construction will shortly commence on the new site at
the golf based development of El Cortesin in Casares.
Outlook
The Group is favourably positioned across all markets. We expect to achieve
strong growth in unit numbers and revenue in 2006. The Directors are confident
of a positive result for the current year.
Ned Sullivan
Chairman
ENDS
FOR PRESS INFORMATION:
Siobhan Molloy Tel: (01) 676 01 68 or (086) 817 50 66
Weber Shandwick FCC
MC INERNEY HOLDINGS PLC
CONSOLIDATED INCOME STATEMENT
For the period ended 30 June 2006
30/06/2006 30/06/2005 31/12/2005
Unaudited Unaudited Audited
€'000 €'000 €'000
Continuing operations
Revenue 228,823 171,238 489,098
Cost of Sales (190,386) (141,280) (394,478)
------------ ------------ ------------
Gross Profit 38,437 29,958 94,620
Administrative Expenses (20,193) (14,688) (33,458)
Share of Results from Joint Ventures (74) 519 (21)
------------ ------------ ------------
Profit from Operations 18,170 15,789 61,141
Investment Income 75 76 421
Finance Costs (7,035) (4,853) (11,502)
------------ ------------ ------------
Profit before Tax 11,210 11,012 50,060
Tax (1,863) (1,839) (8,963)
------------ ------------ ------------
Profit attributable to Equity Holders of the Parent 9,347 9,173 41,097
============ ============ ============
Earnings Per Share
From Continuing Operations:
Basic 28.07 27.68 124.01
Diluted 27.00 26.28 118.66
MC INERNEY HOLDINGS PLC
CONSOLIDATED BALANCE SHEET
As at 30 June 2006
30/06/2006 30/06/2005 31/12/2005
Unaudited Unaudited Audited
€'000 €'000 €'000
Non-Current Assets
Goodwill 30,521 22,390 22,390
Property, Fixtures & Equipment 7,622 6,071 6,188
Investment Property 183 183 183
Interests in Joint Ventures 2,457 7,335 4,660
Deferred Tax Assets 161 963 318
------------ ------------ ------------
40,944 36,942 33,739
------------ ------------ ------------
Current Assets
Inventories 407,693 341,556 333,241
Trade & Other Receivables 53,927 39,297 52,044
Cash & Cash Equivalents 37,147 33,102 62,056
Assets Classified as held for Sale 1,654 4,237 2,750
------------ ------------ ------------
500,421 418,192 450,091
------------ ------------ ------------
Total Assets 541,365 455,134 483,830
------------ ------------ ------------
Current Liabilities
Trade & Other Payables 147,408 144,663 131,633
Retirement Benefit Obligation 487 320 422
Tax Liabilities 5,855 9,242 15,795
Obligations under Finance Leases 412 383 395
Bank Loans & Overdrafts 99,079 87,173 106,058
------------ ------------ ------------
253,241 241,781 254,303
------------ ------------ ------------
Net Current Assets 247,180 176,411 195,788
------------ ------------ ------------
Non-Current Liabilities
Bank Loans 112,916 79,746 66,990
Retirement Benefit Obligation 799 1,896 1,358
Deferred Tax Liabilities 2,248 2,190 2,303
Other Payables 10,384 4,105 3,649
Obligations under Finance Leases 476 440 412
------------ ------------ ------------
126,823 88,377 74,712
------------ ------------ ------------
Total Liabilities 380,064 330,158 329,015
------------ ------------ ------------
Net Assets 161,301 124,976 154,815
============ ============ ============
EQUITY
Share Capital 4,172 4,144 4,145
Capital Conversion Reserve Fund 62 62 62
Share Premium Account 17,481 17,158 17,180
Equity Reserve 862 485 674
Hedging & Translation Reserves (326) (1,812) (1,524)
Retained Earnings 139,050 104,939 134,278
------------ ------------ ------------
161,301 124,976 154,815
============ ============ ============
Total Equity and Liabilities 541,365 455,134 483,830
------------ ------------ ------------
MC INERNEY HOLDINGS PLC
CONSOLIDATED CASH FLOW STATEMENT
For the period ended 30 June 2006
30/06/2006 30/06/2005 31/12/2005
Unaudited Unaudited Audited
€'000 €'000 €'000
Profit from Operations 18,170 15,789 61,141
Adjustments for:
Depreciation 1,081 958 1,952
Share of Results from Joint Ventures 74 (519) 21
Provision for Fair Value of Share based Payments 188 187 376
Profit on disposal of Tangible Assets (6) - (48)
Pension Service Costs 180 211 281
------------ ------------ ------------
Operating Cash Flows before movements in Working Capital 19,687 16,626 63,723
Increase in Inventories (72,214) (68,615) (63,267)
Decrease / (Increase) in Receivables 2,091 2,476 (3,233)
Increase in payables 10,786 19,656 9,752
------------ ------------ ------------
Cash Generated by Operations (39,650) (29,857) 6,975
Taxation Paid (4,794) (218) (7,625)
Interest Paid (7,704) (4,749) (10,747)
------------ ------------ ------------
NET CASH FROM OPERATING ACTIVITIES (52,148) (34,824) (11,397)
------------ ------------ ------------
INVESTING ACTIVITIES
Interest Received 49 76 134
Dividends Received from Joint Ventures 1,976 - 2,000
Loans advanced to Joint Ventures (3,439) (1,547) (9,270)
Loans repaid from Joint Ventures 345 - 5,267
Proceeds on disposal of Property, Fixtures & Equipment 148 - 195
Purchases of Property, Fixtures & Equipment (1,940) (686) (1,735)
Employer Contributions to Pension Scheme (243) (211) (421)
Acquisition of Subsidiary (3,508) - -
------------ ------------ ------------
NET CASH USED IN INVESTING ACTIVITIES (6,612) (2,368) (3,830)
------------ ------------ ------------
FINANCING ACTIVITIES
Dividends Paid (5,006) (3,643) (6,629)
Share Capital Subscribed 328 49 72
Repayments of Borrowings (50,728) (28,736) (80,183)
Repayments of Obligations under Finance Leases (291) (192) (460)
New Bank Loans Raised 88,862 75,690 135,894
Increase in Bank Overdrafts 822 205 258
------------ ------------ ------------
NET CASH FROM FINANCING ACTIVITIES 33,987 43,373 48,952
------------ ------------ ------------
NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS (24,773) 6,181 33,725
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 62,056 26,670 26,670
Effect of Foreign Exchange Rate Changes (136) 251 1,661
------------ ------------ ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD
Bank Balances and Cash 37,147 33,102 62,056
============ ============ ============
MC INERNEY HOLDINGS PLC
NOTES TO THE INTERIM REPORT
For the period ended 30 June 2006
Segment Information
The Group operates in three Markets, Ireland, UK and Spain. The principal
activities of the Group are Private Housing Development, Contracting,
Commercial Development and Leisure. The Leisure activities are divided into
Club Management and Freehold sales.
Land sales are also a part of each business segment. These divisions are the
basis on which the Group reports its primary segment information.
REVENUE 30/06/2006 30/06/2005
Unaudited Unaudited
€'000 €'000
Ireland:
Private Housing 83,697 91,341
Developed Sites & Land 1,580 1,299
Construction Contracts 51,367 25,535
Commercial 7,556 8,641
Commercial Land - 700
------------ ------------
144,200 127,516
------------ ------------
UK:
Private Housing 56,405 31,439
Developed Sites & Land 5,396 435
Construction Contracts 4,971 9,839
Commercial 4,116 -
------------ ------------
70,888 41,713
------------ ------------
Spain:
Club Management 1,363 1,495
Leisure Freehold 14,569 1,175
Developed Sites & Land - 750
------------ ------------
15,932 3,420
------------ ------------
Eliminations (2,197) (1,411)
------------ ------------
Total Revenue 228,823 171,238
============ ============
SEGMENT RESULTS 30/06/2006 30/06/2005
Unaudited Unaudited
€'000 €'000
Ireland:
Private Housing 10,677 12,397
Developed Sites & Land 729 242
Construction Contracts 831 1,022
Commercial 2,117 948
Commercial Land - 65
------------ ------------
14,354 14,674
------------ ------------
UK:
Private Housing 1,819 1,054
Developed Sites & Land 2,615 325
Construction Contracts 276 448
Commercial 278 -
------------ ------------
4,988 1,827
------------ ------------
Spain:
Club Management 479 375
Leisure Freehold 1,785 1,175
Developed Sites & Land - 301
------------ ------------
2,264 1,851
------------ ------------
Total Segment Results 21,606 18,352
Common Costs (3,436) (2,563)
------------ ------------
Profit from Operations 18,170 15,789
Investment Income 75 76
Finance Costs (7,035) (4,853)
------------ ------------
Profit Before Tax 11,210 11,012
Tax (1,863) (1,839)
------------ ------------
Profit After Tax 9,347 9,173
============ ============
Dividends
30/06/2006 30/06/2005
Unaudited Unaudited
€'000 €'000
Amounts recognised as distributions to Equity Holders during the period.
Charge to Profit & Loss
Final Dividend of 15c per share for the year ending 31 December 2005
(2004: 11c per share) paid in period 5,006 3,643
============ ============
Proposed Dividend
Proposed interim dividend for the year ending 31 December 2006 of
10c per share (2005: 9c per share) 3,337 2,986
============ ============
The proposed interim dividend was approved by the Board on 26 September 2006
and has not been included as a liability in these financial statements.
This announcement has been issued through the Companies Announcement Service of
The Irish Stock Exchange
This information is provided by RNS
The company news service from the London Stock Exchange ILFLDADIRFIR