Preliminary Financial Results
McInerney Holdings PLC
06 March 2008
Thursday, 6th March 2008
MCINERNEY HOLDINGS PLC
('McInerney' or the 'Group')
Preliminary Announcement of Financial Results
For Year Ended 31 December 2007
Highlights:
• Pre tax profit €58 million.
• Strong performance in the UK with Sterling EBIT advancing by 20%.
• Delivering total of 2,414 private and contract residential units in more challenging market conditions (2006:
2,372)
• Rights Issue proceeds invested to secure further growth in UK
The Directors report pre tax profits of €58.093 million for the year ended 31 December 2007 (2006: €57.998 million).
Basic earnings per share were 23.9 cent (2006: 28.04*cent) in 2007. Profit after tax for the year was €47.910 million
(2006: €48.621 million).
Operational Highlights
The Group delivered a solid result in 2007, despite more challenging conditions in the Irish market in the second half
of the year. Significant profits were realised from the disposal of a number of non-core land holdings.
The Group's continued focus on expanding its UK division made excellent progress with increased units and economies of
scale achieved. The Group undertook the acquisition of Lancing Homes in the UK North East in early 2007. This operation
is now fully integrated and contributed immediately to earnings.
Our Irish housing division achieved a good result within a market experiencing cautious consumer sentiment and
tightening of mortgage accessibility.
Dividend
The Board recommends a final dividend for the year ended 31 December 2007 of 3 cent gross per share, payable to
shareholders on the register at the close of business on 14 March 2008. Subject to confirmation at the AGM on 15 May
2008, this final dividend will be paid to shareholders on 16 May 2008. This brings the total dividend for the year to 6
cent (2006: 5.6* cent).
UK: We continue to make strong progress in the UK house building division. An EBIT of €26.4 million (£18.5 million)
(2006: €21.1 million; £14.3 million) was achieved on a turnover of €317.3 million. Private housing profit increased 56%
on an output growth of 43%. Our output of 1,400 units in 2007 (2006: 980), positions the Group as one of the leading
regional house builders in the North and Midlands of England. Average unit prices of €190,000 (£140,000) were stable
reflecting our strategy of focussing on affordable product.
Our land bank, and thus pipeline for growth is strong. We have control over 4,300 plots as at 31 December 2007, of which
circa 3,900 have detailed or outline planning, enabling us to again target an increase in output in 2008.
On the commercial front, Hillview Developments, delivered a solid performance with the completion of 4,440 metres of
industrial units (2006: 7,476 sq. metres).
Ireland: The Irish house building operation recorded a turnover of €281.8 million and EBIT of €53.6 million (2006: €
51.6 million). Our interim statement indicated that unit completions were anticipated to be short of our target of 850
and 594 were completed in 2007 (2006: 1,025). Market conditions in the final quarter of the year were difficult, with
consumer confidence low and personal credit restrictions being felt for the first time in recent years. Our average unit
price remained robust at €297,000.
Our Irish land bank comprised circa 4,500 plots as at 31 December 2007 of which over 2,100 had planning permission.
Our land bank strategy is focussed on return on capital employed through the purchase of land for development and the
disposal of tracts surplus to requirements. We again profitably disposed of non core land in 2007.
The Group's commercial division, Hillview Developments completed 8,758 sq. metres in Ireland in 2006 compared to 5,632
sq. metres in 2006.
The Irish contracting business had a turnover of €93 million achieved on 391 housing unit completions. The order book on
hand is €100 million (2006: €156 million).
Spain: The Spanish market experienced deteriorating market conditions in 2007. We completed 29 units in 2007 (2006:
53). Our landbank in Spain is strong but demand is slow.
Outlook
In the UK the undersupply of new homes and the recent Government initiatives to remove constraints, underscore the
potential for substantial housing output increases. We are well positioned through our regional spread and product mix
to significantly benefit from this.
In Ireland, underlying demand is being demonstrated by high visitor levels. However, consumer confidence is currently a
restraining factor. The response by the housing industry in cutting output, combined with strong underlying demand is
likely to preserve the positive fundamentals of the Irish housing market in our view.
This year our markets will be dominated by sentiment, as well as the credit and interest rate environment. Our business
is adjusting to negative external factors. The logical approach is to be cautious in this environment. However, we
anticipate that in due course the underlying positive fundamentals of our business will take precedence. Current supply
constraints will fundamentally favour our business in the medium term and demand across all our markets is positive for
the future. Our business model will serve us well in this process as market conditions improve.
Ned Sullivan
Chairman
* Comparative EPS and Dividend figures have been adjusted to allow for the 5 for 1 share split of May 2007.
ENDS
FOR INFORMATION:
Siobhan Molloy Tel: +353 1 676 01 68
Weber Shandwick or +353 86 817 50 66
Preliminary Financial Results for the Year Ended 31 December 2006
MCINERNEY HOLDINGS PLC
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2007
Year ended Year ended
31/12/2007 31/12/2006
€'000 €'000
Continuing Operations
Revenue 632,789 630,064
Cost of Sales (501,460) (507,484)
Gross Profit 131,329 122,580
Administrative Expenses (56,375) (49,303)
Share of Results from Joint Ventures 1,112 1,064
Profit from Operations 76,066 74,341
Investment Income 1,450 570
Finance Costs (19,423) (16,913)
Profit before Tax 58,093 57,998
Tax (10,183) (9,377)
Profit attributable to Equity Holders of the Parent 47,910 48,621
Earnings Per Share
From Continuing Operations:
Basic
23.94 28.04
Diluted
23.33 27.03
MCINERNEY HOLDINGS PLC
CONSOLIDATED BALANCE SHEET
As at 31 December 2007
31/12/2007 31/12/2006
€'000 €'000
Non-Current Assets
Goodwill 51,811 49,485
Property, Fixtures & Equipment 12,584 7,544
Interests in Joint Ventures 7,015 3,877
Deferred Tax Assets 1,015 1,696
72,425 62,602
Current Assets
Inventories 520,320 442,093
Trade & Other Receivables 121,506 68,230
Cash & Cash Equivalents 80,459 84,382
Assets Classified as held for Sale 504 1,507
722,789 596,212
Total Assets 795,214 658,814
Current Liabilities
Trade & Other Payables 160,266 142,178
Retirement Benefit Obligation 420 345
Tax Liabilities 9,646 19,225
Provisions 3,665 2,500
Obligations under Finance Leases 365 398
Bank Loans & Overdrafts 59,343 42,106
233,705 206,752
Net Current Assets 489,084 389,460
Non-Current Liabilities
Bank Loans 241,266 238,230
Retirement Benefit Obligation 614 1,039
Deferred Tax Liabilities 4,685 2,296
Provisions 3,551 4,007
Other Payables 460 4,531
Obligations under Finance Leases 607 477
251,183 250,580
Total Liabilities 484,888 457,332
Net Assets 310,326 201,482
EQUITY
Share Capital 5,036 4,173
Capital Conversion Reserve Fund 62 62
Share Premium Account 101,039 17,484
Other Reserves (880) 2,328
Hedging & Translation Reserves (6,437) 2,504
Retained Earnings 211,506 174,931
310,326 201,482
Total Equity and Liabilities 795,214 658,814
MCINERNEY HOLDINGS PLC
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2007
Year ended Year ended
31/12/2007 31/12/2006
€'000 €'000
Profit from Operations 76,066 74,341
Adjustments for:
Depreciation 2,556 2,340
Share of Results from Joint Ventures (1,112) (1,064)
Provision for Fair Value of Share Based Payments 525 591
(Profit) / Loss on disposal of Tangible Assets (580) 10
Pension Service Costs 502 420
Increase in Provisions 709 1,006
Operating Cash Flows before movements in Working Capital 78,666 77,644
Increase in Inventories (57,504) (66,948)
Increase in Receivables (57,534) (7,595)
(Decrease) / Increase in Payables (9,677) 5,423
Cash Generated by Operations (46,049) 8,524
Taxation Paid (8,451) (12,148)
Interest Paid (19,019) (16,056)
Net Cash from Operating Activities (73,519) (19,680)
INVESTING ACTIVITIES
Interest Received 982 187
Dividends Received from Joint Ventures - 1,976
Loans advanced to Joint Ventures (798) (5,030)
Loans repaid from Joint Ventures 4,865 351
Proceeds on disposal of Property, Fixtures & Equipment 1,371 250
Purchases of Property, Fixtures & Equipment (8,404) (3,157)
Employer Contributions to Pension Scheme (420) (346)
Acquisition of Subsidiary (28,188) (38,133)
Net Cash used in Investing Activities (30,592) (43,902)
FINANCING ACTIVITIES
Dividends Paid (12,064) (8,343)
Share Capital Subscribed 84,418 332
Repayments of Borrowings (107,717) (106,929)
Repayments of Obligations under Finance Leases (484) (630)
New Bank Loans Raised 139,113 198,789
(Decrease) / Increase in Bank Overdrafts (2,125) 1,047
Net Cash from Financing Activities 101,141 84,266
NET INCREASE IN CASH AND CASH EQUIVALENTS (2,970) 20,684
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 84,382 62,056
Effect of Foreign Exchange Rate Changes (953) 1,642
CASH AND CASH EQUIVALENTS AT END OF YEAR
Bank Balances and Cash 80,459 84,382
MCINERNEY HOLDINGS PLC
NOTES TO THE ACCOUNTS
For the year ended 31 December 2007
Business and geographical segments
The Group operates in three markets, Ireland, the UK and Spain. The principal activities of the Group are Private
Housing, Contracting Commercial Development and Leisure. The Leisure activities are divided into Club Management and
Freehold Sales. Land sales are also part of each business segment. These divisions are the basis on which the Group
reports its primary segment information.
REVENUE 31/12/2007 31/12/2006
External Inter-Segment Total External Inter-Segment Total
Sales Sales Revenue Sales Sales Revenue
€'000 €'000 €'000 €'000 €'000 €'000
Ireland:
Private Housing 154,350 - 154,350 257,621 - 257,621
Developed Sites & 34,643 - 34,643 3,189 - 3,189
Land
Construction 92,778 4,116 96,894 93,288 22,046 115,334
Contracts
Commercial 13,952 - 13,952 11,365 - 11,365
Commercial Land 3,160 - 3,160 2,860 - 2,860
298,883 4,116 302,999 368,323 22,046 390,369
UK:
Private Housing 285,351 - 285,351 198,244 - 198,244
Developed Sites & 13,990 - 13,990 8,788 - 8,788
Land
Construction 17,949 - 17,949 17,128 - 17,128
Contracts
Commercial 9,769 - 9,769 15,457 - 15,457
327,059 - 327,059 239,617 - 239,617
Spain:
Club Management 2,796 - 2,796 3,309 - 3,309
Leisure Freehold 14,055 - 14,055 26,762 - 26,762
Developed Sites & - - - - - -
Land
16,851 - 16,851 30,071 - 30,071
Eliminations (10,004) (4,116) (14,120) (7,947) (22,046) (29,993)
Total Revenue 632,789 - 632,789 630,064 - 630,064
Inter-segment sales are tendered for on an arm's length basis to ensure cost efficiencies. The contract sum is agreed at
cost plus a commercial margin.
MCINERNEY HOLDINGS PLC
NOTES TO THE ACCOUNTS (CONT'D)
For the year ended 31 December 2007
SEGMENT RESULTS 31/12/2007 31/12/2006
Group Joint Total Group Joint Total
Subsidiaries Ventures Segment Subsidiaries Ventures Segment
€'000 €'000 €'000 €'000 €'000 €'000
Ireland:
Private Housing 34,040 (787) 33,253 49,347 82 49,429
Developed Sites & Land 20,282 - 20,282 1,338 - 1,338
Construction Contracts 65 - 65 816 - 816
Commercial 1,510 595 2,105 2,531 674 3,205
Commercial Land 498 832 1,330 812 - 812
56,395 640 57,035 54,844 756 55,600
UK:
Private Housing 23,680 - 23,680 15,237 (4) 15,233
Developed Sites & Land 1,550 - 1,550 5,290 - 5,290
Construction Contracts 1,134 - 1,134 577 - 577
Commercial 172 472 644 1,152 312 1,464
26,536 472 27,008 22,256 308 22,564
Spain:
Club Management 486 - 486 936 - 936
Leisure Freehold 125 - 125 3,248 - 3,248
Developed Sites & Land - - - - - -
611 - 611 4,184 - 4,184
Total Segment Results 83,542 1,112 84,654 81,284 1,064 82,348
A summary of the above results by activity is as follows:
Private Housing 57,720 (787) 56,933 64,584 78 64,662
Developed Sites & Land 22,330 832 23,162 7,440 - 7,440
Construction Contracts 1,199 - 1,199 1,393 - 1,393
Commercial 1,682 1,067 2,749 3,683 986 4,669
Club Management 486 - 486 936 - 936
Leisure Freehold 125 - 125 3,248 - 3,248
Total Segment Results 83,542 1,112 84,654 81,284 1,064 82,348
Common Costs (8,588) (8,007)
Profit from Operations 76,066 74,341
Investment Income 1,450 570
Finance Costs (19,423) (16,913)
Profit Before Tax 58,093 57,998
Tax (10,183) (9,377)
Profit After Tax 47,910 48,621
BALANCE SHEET 31 December 2006 31 December 2005
Assets Liabilities Net Assets Assets Liabilities Net Assets
€'000 €'000 €'000 €'000 €'000 €'000
Ireland :
Private Housing 212,607 (100,094) 112,513 173,004 (89,689) 83,315
Commercial 10,748 (1,560) 9,188 9,397 (857) 8,540
223,355 (101,654) 121,701 182,401 (90,546) 91,855
UK :
Private Housing 257,711 (47,353) 210,358 161,287 (32,071) 129,216
Commercial 24,818 (1,045) 23,773 24,899 (523) 24,376
282,529 (48,398) 234,131 186,186 (32,594) 153,592
Spain :
Club Management 9,695 (4,391) 5,304 8,741 (4,022) 4,719
Leisure Freehold 56,373 (15,861) 40,512 43,045 (19,112) 23,933
66,068 (20,252) 45,816 51,786 (23,134) 28,652
Total Operating Assets/ 571,952 (170,304) 401,648 420,373 (146,274) 274,099
(Liabilities)
Total Cash/(Bank 84,382 (280,336) (195,954) 62,056 (173,048) (110,992)
Borrowings)
Unallocated Assets/ 2,480 (6,692) (4,212) 1,401 (9,693) (8,292)
(Liabilities)
658,814 (457,332) 201,482 483,830 (329,015) 154,815
NOTES TO THE FINANCIAL INFORMATION
The financial information contained in this preliminary announcement is not the statutory accounts of the company, a
copy of which is required to be annexed to the company's annual return to the Companies Registration Office in Ireland.
A copy of the statutory accounts required to be annexed to the company's annual return in respect of the year ended 31
December 2006 has in fact been so annexed. A copy of the statutory accounts in respect of the year ended 31 December
2007 will be annexed to the company's annual return for that year. The Auditors of the company have made a report,
without any qualification on their audit of the statutory accounts of the company in respect of the year ended 31
December 2006. The Auditors have read the financial information set out on pages 3 to 7 for the year ended 31 December
2007. The Directors are in the course of preparing the annual report in respect of the year ended 31 December 2007.
Approval of Preliminary Announcement
The Directors have approved the preliminary announcement on 5 March 2008.
This preliminary announcement has been agreed with the Auditors.
This announcement has been issued through the Companies Announcement Service of
The Irish Stock Exchange
This information is provided by RNS
The company news service from the London Stock Exchange