Final Results
YJL PLC
14 December 2000
YJL plc
Preliminary Results
YJL plc, the construction and property development group, announces
preliminary results for the year ended 30 September 2000.
SUMMARY
* Profit before tax £2.0m (1999: £8.5m, including £6.8m of profits
on disposals of discontinued businesses).
* Operating profit on continuing operations of £3.6m before
exceptional items (1999: £0.9m)
* Net assets per share 32.2p (1999: 26.8p)
* Year end net cash balance of £9.1m (1999: £2.1m)
Commenting on the results, Cedric Scroggs, Chairman of YJL plc, said:
Prospects for the existing businesses are satisfactory, with a forward
order-book in the Construction Division today of £195m, (1999 £144m). It is
your Board's intention to use its growing financial capacity to secure
attractive growth in sectors for which the Group already has, or can readily
acquire, a competitive expertise.
Enquiries:
Paul Sellars, Finance Director, YJL plc Tel: 020 8982 4321
Chairman's Statement
Results for 1999/2000
Since the Interim Statement in May, it is most pleasing to report that your
Group has continued to make progress, and many years of financial problems and
excess debt are now clearly in the past. At the time of the acquisition of
the Britannia Group in April, the last of the outstanding bank loans, arising
from the re-structuring in 1993, were repaid, and YJL has now returned to
normal banking relationships.
The whole management team deserves credit for bringing to a successful close a
decade of serious financial difficulties for the Group. This recovery is best
evidenced by the year-end net cash balance of £9.1m (1999 £2.1million).
The overall result for the year was a profit before tax of £2.0m from turnover
of £202m. (1999 profit of £8.5m from sales of £248m). This headline figure
should not disguise the solid progress made in Continuing Operations,
principally construction activities, from which operating profits increased to
£3.6m from £0.9m, stripping out the exceptional items arising from
acquisitions, disposals, and associated re-structuring costs. The
Construction Division, enlarged by acquisitions, traded successfully in the
year, with a general improvement in margins despite the continued fierce
competitiveness of many of its markets. In the Property Division, two notable
sales were the 200 acre site at Manor Farm, Ruislip and 20 acres of
residential land at Sovereign Harbour, Eastbourne.
Details of the various Continuing Operations are given in the Business Review
section of this report.
The Board
Certain changes to the Group Board were reported in my last annual statement.
Since then, your very small Board has comprised the two Executive Directors,
Roger Feast Chief Executive of the Construction Division and Paul Sellars,
Chief Executive of the Property Division in addition to his role of Group
Finance Director. The executive team is supported by myself and by Peter
Gyllenhammar, Deputy Chairman, who provides invaluable advice on matters of
strategy and business development. It is the intention of your Board to
appoint a third non-executive director in 2001.
Business development
As previously reported, in April 2000 there was an agreed cash bid for
Britannia Group plc, a listed construction, building materials and property
group. The £13.3m cost of this transaction was largely offset by cash of £
3.7m within the acquired businesses, and by the receipt of £8.5m in July from
the disposal of Birchwood Concrete Products, a Britannia subsidiary, to Hanson
plc.
The construction activities of the Britannia Group now form part of the YJL
Construction Division and the necessary integration has been successfully
completed. During the year two further smaller and specialised construction
companies were also acquired, namely Lodge & Sons, well-known for its work in
the restoration of churches and listed buildings, and Hatchpaines
Construction, a specialist in the fitting-out of restaurants and bars. Both
businesses are expected to contribute satisfactorily to Group results in 2000/
2001.
Lovell America has continued its disposal programme during the year with £7.6m
of funds being repaid to the U.K.
Shareholders
At the last Annual General Meeting your Board was authorised to acquire just
under 15% of the Group's share capital. An approach was made to several
banks, whose YJL shareholdings arose from the debt for equity swap in 1993. I
am pleased to report that to date 6.44% of the Group's shares have been
purchased and cancelled. Your Board believes that it is in the best interests
of shareholders for this process to continue, when shares can be purchased at
a significant discount to underlying net asset value. Accordingly, the
approval of shareholders will be sought at an EGM, to follow the AGM, to
extend the share buy-back programme in 2001 to just under 15% of those shares
in issue at the date of the EGM. Further details of the proposed share
buy-back programme will be given to shareholders in a circular that will
accompany the annual report and accounts.
Dividend
Your Board is not recommending the payment of a dividend in respect of 1999/
2000, in conformity with its view that the Group's financial resources, for
the time being, are best devoted to the development of a sound and enlarged
base of future earnings, and that this policy will, in due course, create
better long-term shareholder value.
Employees
This has been an important year for YJL, with substantial changes including
many new colleagues becoming employees of the Group. Their efforts, loyalty,
and contribution to the business are much appreciated, and on behalf of your
Board, I extend sincere thanks to them all.
Strategy and future prospects
This report demonstrates that good progress is being made towards your Board's
two key objectives of eliminating excess debt, and of developing the
construction-related businesses in sectors offering higher margins. Much
thought has been given to the appropriate longer-term strategy, and an active
business development unit continually assesses further investment
opportunities. It is your Board's intention to use its growing financial
capacity to secure attractive growth in sectors for which the Group already
has, or can readily acquire, a competitive expertise.
Prospects for the existing businesses are satisfactory, with a forward
order-book in the Construction Division today of £195m, (1999: £144m), and
worthwhile business under negotiation in the Property Division. I look
forward with some confidence to my next report to shareholders.
YJL PLC
GROUP PROFIT AND LOSS ACCOUNT
Before Exceptional Total Total
exceptional Items
items 2000 2000 1999
2000 (Note 2)
For the year ended 30 £000 £000 £000 £000
September
Notes
Turnover: Group and share of 202,089 - 202,089 248,021
joint ventures' turnover
Less: share of joint ventures' (6,840) - (6,840) (4,291)
turnover
Continuing operations 170,000 - 170,000 167,323
Acquisitions 21,819 - 21,819 -
Discontinued operations 3,430 - 3,430 76,407
Group Turnover 1 195,249 - 195,249 243,730
Cost of sales (176,637) - (176,637) (224,989)
Gross profit 18,612 - 18,612 18,741
Administrative expenses (15,310) (1,775) (17,085) (16,101)
Income from joint ventures 313 - 313 100
Other operating income 466 - 466 10
Continuing operations 3,302 (1,093) 2,209 861
Acquisitions 333 (682) (349) -
Discontinued operations 446 - 446 1,889
Operating profit 4,081 (1,775) 2,306 2,750
Profit on sale of properties - 485 485 55
(Loss)/profit on disposal of - (414) (414) 6,816
discontinued operations
Profit on ordinary activities 4,081 (1,704) 2,377 9,621
before interest
740 - 740 693
Interest receivable
(231) (855) (1,086) (1,796)
Interest payable and similar
charges
Profit on ordinary activities 4,590 (2,559) 2,031 8,518
before taxation
3 (563) -
Taxation on ordinary
activities
Profit for the year 1,468 8,518
Basic and Diluted earnings per 4 1.9p 11.1p
Ordinary share
Statement of group total recognised gains and losses
2000 1999
£000 £000
Profit for the year 1,468 8,518
Currency translation differences on foreign currency net 2,000 767
investments
Total recognised gains and losses relating to the year 3,468 9,285
The realisation in the year of property revaluation gains of previous years
amounted to £229,000 (1999: £539,000). There are no other material
differences between the profit as reported and on an unmodified historical
cost basis.
YJL PLC
GROUP BALANCE SHEET
At 30 September 2000 2000 1999 1999
£000 £000 £000 £000
Fixed Assets
Intangible assets 770 -
Tangible assets 7,810 3,496
Investments 1,006 -
Investments in joint ventures:
Loans to joint ventures 9,194 10,868
Share of gross assets 21,045 24,468
Share of gross (14,866) (19,073)
liabilities
15,373 16,263
24,959 19,759
Current assets
Stocks and work in progress 14,084 20,029
Debtors: Due within one year 37,051 27,016
Due after more than 2,480 3,810
one year
Cash at bank and in hand 15,829 10,014
69,444 60,869
Creditors: amounts falling due within one year 70,491 48,310
Net Current Assets (1,047) 12,559
Total assets less current liabilities 23,912 32,318
Creditors: amounts falling due after more than
one year
Long term debt 531 4,943
Other creditors 272 6,827
803 11,770
Net Assets 23,109 20,548
Shareholders' funds
Share capital 7,167 7,660
Share premium account 1,065 1,066
Revaluation reserve 1,119 1,348
Capital Reserve 768 314
Profit and loss account 12,990 10,160
Equity shareholders' funds 23,109 20,548
YJL PLC
CASH FLOW
Group statement of cash flow
For the year ended 30 September 2000
2000 1999
£000 £000
Net cash inflow/(outflow) from operating activities 9,115 (1,693)
Returns on investment and servicing of finance
Interest received 740 690
Interest paid (1,086) (1,311)
Taxation (346) (621)
Corporation tax paid - -
Capital expenditure
Payments to acquire tangible fixed assets (1,550) (228)
Proceeds on sale of tangible fixed assets 2,060 1,200
Acquisitions of own shares (868) -
Investments in and movements on loans to joint 2,768 (1,550)
ventures
2,410 (578)
Acquisitions and disposals
Receipts from sale of subsidiary undertakings - 19,816
Costs incurred on sale of subsidiary undertakings - (534)
Cash disposed of with subsidiary undertakings - (9)
Payments to acquire subsidiary undertakings (14,048) -
Payments to acquire joint ventures - (2)
Cash acquired on acquisition of subsidiaries 3,771 -
Cash acquired with joint ventures - 102
Receipt from sale of business 8,970 -
(1,307) 19,373
Cash inflow before use of liquid resources and 9,872 16,481
financing
Management of liquid resources
Purchase of liquid resources (6,000) (116)
Financing
Movement in short term borrowings - (6,069)
Movement in long term borrowings (5,107) (4,529)
(5,107) (10,598)
(Decrease)/Increase in cash during the year (1,235) 5,767
Cash flow statement and workings
Year ended 30 September 2000
2000 1999
£000 £000
Operating profit 2,306 5,184
Depreciation 1,026 160
Amortisation of goodwill 70 -
Exchange gains (700) -
Profit on acquisition of joint ventures - (53)
Income from joint ventures (313) (100)
Increase in provisions against joint ventures - 218
Decrease in stocks and work in progress 2,160 4,264
Decrease/(increase) in operating debtors and prepayments 4,979 (1,083)
Decrease in creditors and accruals (413) (10,283)
Net cash inflow/(out flow) from operating activities 9,115 (1,693)
YJL PLC
NOTES TO THE ACCOUNTS
1. Segmental analysis
External turnover is analysed as follows:
2000 1999
£000 £000
Construction 158,137 154,581
UK Developments 7,634 9,996
USA Developments 11,069 7,037
Turnover: Group and share of joint ventures' turnover 176,840 171,614
Less: Share of USA joint ventures' turnover 6,840 4,291
Continuing operations 170,000 167,323
Acquisitions 21,819 -
Discontinued operations 3,430 76,407
External turnover 195,249 243,730
Discontinued operations are Birchwood Concrete Products Ltd
which was sold on 31 July 2000, and Lovell Espana which was liquidated on 20
December 1999.
The directors have not disclosed segmental information
relating to profits/losses and net assets since they are of the opinion that to
comply fully with the requirements of SSAP25 'Segmental Reporting' would be
prejudicial to the interests of the company.
As permitted by Section 230 of the Companies Act 1985, the
company has not presented its own Profit and Loss account. The profit after
taxation for the financial year dealt with in the accounts of the Company was
£4,941,000 (1999: profit £2,660,000).
2. Exceptional items
Exceptional items are as follows: 2000 1999
£000 £000
Charged to operating profit
Costs of redundancies in acquired businesses 682 -
Costs of redundancies in other continuing businesses 1,093 -
Charged after operating profit
Settlement in respect of disposal of discontinued operation 414 -
Profit on sale of properties (485) -
Charged to interest payable and similar charges
Finance costs relating to financial restructuring 855 -
Total exceptional items 2,559 -
3. Taxation on profit on ordinary activities 2000 1999
£000 £000
United Kingdom Corporation tax at 30% (1999:30.5%)
Current year 268 -
Adjustment in respect of prior years 295 -
563 -
4. Earnings per Ordinary share
The earnings per Ordinary share is based upon profit after tax
for the Group of £1,468,000 (1999: £8,518,000) divided by 76,071,669 (1999:
76,603,409), being the weighted average number of Ordinary shares in issue
during the year.
The price of the share options outstanding during the year exceeded the
average fair value of the Company's shares hence the options have no dilutive
effect on the Earnings per Ordinary share calculation.
5. Reconciliation of net debt
2000 1999
£000 £000
(Decrease)/Increase in cash during the year (1,235) 5,767
Cash outflow from movement in borrowings 5,107 10,598
Cash outflow from movement in liquid resources 6,000 116
Changes in debt arising from cash flows 9,872 16,481
Non-cash - (629)
Borrowings acquired with joint ventures - (3,000)
Borrowings acquired with subsidiaries (3,929) -
Finance leases acquired with subsidiaries (217) -
Translation differences 1,048 9
Movement in net debt during the year 6,774 12,861
Opening net funds/(debt) 2,091 (10,770)
Closing net funds 8,865 2,091
The financial information set out above does not constitute statutory accounts
as defined in section 240 of the Companies Act 1985. These preliminary results
and the accounts for the year ended 30 September 2000 are subject to final audit
and accordingly have not been reported on by the auditors or delivered to the
Registrar of Companies. The comparative financial information is based
upon the statutory accounts for the financial year ended 30 September 1999.
Those accounts, upon which the auditors have given an unqualified opinion, have
been delivered to the Registrar of Companies. Statutory accounts
for the year ended 30 September 2000 will be delivered to the Registrar in due
course.