Final Results - Year Ended 30 September 1999
YJL PLC
9 December 1999
YJL plc
Preliminary Audited Results
YJL plc, the construction and property development group,
announces preliminary audited results for the year ended 30
September 1999.
SUMMARY
* Profit after tax £8.5m (1998: £3.2m loss)
* Sale of Lovell Partnerships Limited during the year
achieved a profit of £4.5m and considerably aided the
reduction of the Group's debt
* Increase in net asset value from £11.3m to £20.5m.
* Year end net cash balance of £2.1m (1998: £10.8m debt).
Total exposure to debt reduced to £3.3m (1998: £23.0m).
Commenting on the results, Cedric Scroggs, Chairman of YJL
plc, said:
'Trading prospects for 2000 are encouraging with the
Construction Division showing a forward order book of £144m
in its selective market. Your Board's strategy is to seek
attractive investments that complement current businesses
and which will contribute to Group profitability.'
Enquiries:
Paul Sellars, Finance Director, YJL plc Tel: 020 8982 4321
Chairman's Statement
Results for 1998/99
In an eventful year for the Group, it is pleasing to report
a return to profit, and especially the achievement of your
Board's principal objective of ridding the Group of
excessive debt. The sale in June of the Lovell Partnerships
business had a decisive effect, and the profit for the year
of £8.5 million (1998 £3.2 million loss) includes a profit
on disposal of this business of £4.5 million.
The proceeds of the sale of Lovell Partnerships, together
with cash inflows from Lovell America, the UK mortgage
portfolio, and land sales, produced a year-end net cash
balance of £2.1 million (1998 £10.8 million debt), and a
total exposure to debt of £3.3 million (1998 £20.3 million).
This is the first time in many years that YJL has been able
to report a year-end net cash balance.
The Group has a strong balance sheet with net assets per
share of 26.8p and the previous profit and loss account
deficit now eliminated.
The construction businesses again showed a significant
trading improvement in the year confirming our belief that
they continue to enjoy an enviable reputation within their
sectors. The UK property development business made a good
contribution to profits particularly with the completion of
the joint venture development in Egham and in securing
further lettings at the shopping centre in Grantham. US
Developments whilst not yet achieving acceptable margins
nevertheless achieved some notable land sales during the
year.
Dividend
The Board is not recommending the payment of a dividend.
Board Changes
Peter Gyllenhammar was appointed Deputy Chairman on 15
September and will, in this role, further apply his valuable
experience in construction and property development to the
affairs of the Group.
In view of the changing requirements of the business, David
Heppell will be leaving the Group on 31 December 1999 and
has already relinquished his day to day responsibilities.
Roger Feast joins the Group from Jarvis plc, as Chief
Executive of the Construction Division, and brings
substantial experience in the construction and related
markets.
Paul Sellars, Group Finance Director, has additionally been
appointed as Chief Executive of the Property Division. He
has extensive residential and commercial property experience
and has been very involved in the Group property operations
for some time.
Employees
This has been a year of considerable change for the Group
and the contribution and loyalty of our employees is greatly
appreciated. I should like to thank them on behalf of your
Board.
Future Prospects
The continuing programme to reduce central overheads has
again been successful with further significant savings. The
review of non core assets is now complete and we have sold
the last of the units at our two Spanish developments.
Trading prospects for 1999/2000 are encouraging with the
Construction Division showing a forward order book of £144
million in its selective market. Your Board's strategy is to
seek attractive investments that complement current
businesses and which will contribute to Group profitability.
Your Board will be seeking authority from the shareholders
for the Company to be able to buy back some of its shares in
the open market; further details of this proposal are given
in the Directors' Report in the Annual Report and Accounts,
which will be despatched to shareholders shortly.
Cedric Scroggs
Chairman
YJL PLC
GROUP PROFIT AND LOSS ACCOUNT
Continuing Discontinued Total Total
operations operations
1999 1999 1999 1998
For the year
ended 30
September
Notes £000 £000 £000 £000
Turnover: Group 171,614
and share of 76,407 248,021 272,040
joint ventures'
turnover
Less: share of (4,291) - (4,291) (5,213)
joint ventures'
turnover
Group turnover 1 167,323 76,407 243,730 266,827
Cost of sales (156,533) (68,456) 224,989)(247,732)
Gross profit 10,790 7,951 18,741 19,095
Administrative (10,034) (6,067) (16,101) (18,421)
expenses
Income from - 100 -
joint ventures 100
Other operating 10
income 5 5 162
Operating profit
861 1,889 2,750 836
Profit on sale - 55 -
of properties 55
Provision in - - - (2,887)
respect of
discontinued
operations
Profit on 2 - 6,816 -
disposal of 6,816
discontinued
operations
Profit/(loss) on (2,051)
ordinary 916 8,705 9,621
activities
before interest
Interest 693
receivable 314
Interest payable (1,796) (1,457)
Profit/(loss) on (3,194)
ordinary 8,518
activities
before taxation
Taxation -
recoverable on 34
ordinary
activities
Profit/(loss) (3,160)
for the year 8,518
after taxation
Earnings/(loss) 3 11.1p (5.1)p
per Ordinary
share
YJL PLC
GROUP BALANCE SHEET
At 30 September 1999 1999 1998 1998
£000 £000 £000 £000
Fixed assets
Tangible assets 3,496 4,577
- -
Investments in
subsidiary
undertakings
Investment in
joint ventures:
Loans to joint 10,868 16,233
ventures share
of gross assets
Share of gross 24,468 33,036
liabilities
Share of gross (19,073) (34,960)
liabilities
16,263 14,309
19,759 18,886
Current assets
Stocks and work 20,029 49,140
in progress
Debtors:
Due within one 27,016 33,307
year
Due after more 3,810 9,101
than one year
Cash at bank and 10,014 4,073
in hand
60,869 95,621
Creditors: 48,310 85,424
amounts falling
due within one
year
Net current 12,559 10,197
assets
Total assets 32,318 29,083
less current
liabilities
Creditors:
amounts falling
due after more
than one year
Long term debt 4,943 8,597
Other creditors 6,827 9,223
11,770 17,820
20,548 11,263
Shareholders'
funds
Share capital 7,660 26,912
Share premium 1,066 31,437
account
Revaluation 1,348 1,887
reserve
Capital reserve 314 314
Profit and loss 10,160 (49,287)
account
Equity 20,548 11,263
Shareholders'
funds
YJL PLC
GROUP STATEMENT OF CASH FLOW
For the year ended 1999 1998
30 September
£000 £000
Net cash (1,693) 1,059
(outflow)/inflow
from operating
activities
Returns on
investments and
servicing of
finance
Interest received 690 314
Interest paid (1,311) (1,318)
(621) (1,004)
Taxation
UK tax recovered - 138
- 138
Capital
expenditure
Payments to (228) (357)
acquire tangible
fixed assets
Receipts from 1,200
sales of tangible 19
fixed assets
Investments in and (1,550) 748
movements on loans
to joint ventures
(578) 410
Acquisitions and
disposals
Receipts from sale 19,816 -
of subsidiary
undertakings
Costs incurred on (534) -
sale of subsidiary
undertakings
Cash disposed of (9) -
with subsidiary
undertakings
Payments to (2) -
acquire joint
ventures
Cash acquired with 102 -
joint ventures
19,373 -
Cash inflow before 16,481 603
use of liquid
resources and
financing
Management of
liquid resources
(Purchase)/sale of (116) 414
liquid resources
(116) 414
Financing
Movement in short (6,069) 5,448
term borrowings
Movement in long (4,529) (3,919)
term borrowings
(10,598) 1,529
Increase in cash 5,767 2,546
during the year
YJL PLC
NOTES TO THE ACCOUNTS
1 Segmental analysis
External turnover is analysed as follows:
1999 1998
£'000 £'000
Construction 154,581 155,442
UK Developments 9,996 4,802
USA Developments 7,037 7,227
Turnover: Group 171,614 167,471
and share of
joint ventures'
turnover
Less: Share of 4,291 5,213
USA joint
ventures'
turnover
Continuing 167,323 162,258
operations
Discontinued 76,407 104,569
operations
External turnover 243,730 266,827
2. Profit on disposal of discontinued operations
On 16 June 1999, the Group sold its wholly owned
subsidiaries Lovell Partnerships Limited, Lovell
Partnerships(Northern) Limited and Lovell Partnerships
(Southern) Limited to Morgan Sindall plc. The net assets
sold, based on the balance sheet as at 16 June 1999, and
consideration resulting from this transaction were as
follows:
Net assets: £'000
Stocks and work in 27,793
progress
Debtors 13,016
Creditors (25,595)
Cash in hand 9
Net assets sold 15,223
Profit on sale 4,382
19,605
Consideration
Consideration 19,816
received in cash
Consideration 323
outstanding from
Morgan Sindell plc
Sale costs (534)
incurred
19,605
Profit
Profit on sale 4,382
Release of pension 2,434
scheme creditor
Profit on disposal 6,816
of discontinued
operations
The Group has also ceased trading in Spain. There was no
profit or loss on the cessation of this business. The
pension scheme creditor reflected the surplus arising on the
valuation of the scheme in previous years. The disposal of
Lovell Partnerships during the year, together with the
previous Group rationalisations, have resulted in a
significant change to the membership of the scheme, and the
directors no longer consider it appropriate to hold this
amount in creditors. It has been released to the profit and
loss account as part of the profit on disposal of Lovell
Partnerships.
3. Earnings/(loss) per Ordinary share
The earnings/(loss) per Ordinary share is based upon profit
for the Group of £8,518,000(1998: loss £3,160,000) divided
by 76,603,409 (1998: 61,755,893), being the weighted average
number of Ordinary shares in issue during the year.
The price of the share options outstanding during the year
exceeded the average fair value of the Company's shares
hence the options have no dilutive effect on the Earnings
per Ordinary share calculation.
4 Reconciliation of net debt
1999 1998
£'000 £'000
Increase in cash 5,767 2,546
during the year
Cash 10,598 (1,529)
outflow/(inflow)
from movement in
borrowings
Cash 116 (414)
outflow/(inflow)
from movement in
liquid resources
Change in debt 16,481 603
arising from cash
flows
Non cash (629) -
Borrowings (3,000) -
acquired with
joint ventures
Translation 9 304
differences
Movement in net 12,861 907
debt during the
year
Opening net (debt) (10,770) (11,677)
Closing net 2,091 (10,770)
funds/(debt)
The financial information set out above does not constitute
statutory accounts as defined in section 240 0f the
Companies Act 1985. These preliminary results and the
accounts for the year ended 30 September 1999 are
subject to final audit and accordingly have not been
reported on by the auditors or delivered to the Registrar of
Companies. The comparative financial information is based
upon the statutory accounts
for the financial year ended 30 September 1998. Those
accounts, upon which the auditors have given an unqualified
opinion, have been delivered to the Registrar of Companies.
Statutory accounts for the year ended 30 September 1999 will
be delivered to the Registrar in due course.