Half Yearly Report

RNS Number : 6107R
SKIL Ports & Logistics Limited
15 September 2014
 

 

SKIL Ports and Logistics Limited

("SPL" or the "Company")

Interim Report for the Period ended 30 June 2014

 

The Company is pleased to announce its interim results for the period ended 30 June 2014.

 

Chairman's statement

I am pleased to report that the level of activity on the ground has continued in line with management's expectations and in accordance with the plans agreed with the Company's EPC contractor. During the period and since the period end, work has continued to progress on two of the three key areas of the build out, including reclamation and dredging in the approach channel. The third key area of the build out consists of the laying of piles for jetty construction and will start to see significant progress following the monsoon, which is expected to conclude by the end of this month.

Over the next few months, works will continue to progress, with a particular focus on ground reclamation, casting of piles for the jetty and dredging within the harbour basin.   

Based on the progress to date, as outlined above, I remain confident that SPL will deliver a fully developed and operational facility by the end of 2015. We constantly liaise with our contractors and engineers to identify delays and potential delays and thus far are satisfied that the build out of the facility would be operational by the close of 2015. We continue to evaluate our internal headcount to match the development of the Company. Our cash position reflects the progress and costs that have been incurred on the site and the Company has so far incurred capex of GBP 21.15 million by the end of the period. With cash balances of GBP 45.5 million as at June 30, 2014 and with the Company's credit facility of GBP 47.03 million in place, the Board believes that the Company has sufficient recourses to complete the project and incur the scheduled capex.

I believe that SPL is well positioned to benefit from one of the most optimistic environments in India's recent history.  The formation of a new government has injected a 'can do' sense in all parts of society and this only bodes well for our project, which I believe remains of strategic importance for Maharashtra and India as a whole.

 

 

Nikhil Gandhi

 

Chairman

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the period ended 30 June 2014


Note

6 months to 30 June 2014

 

6 months to 30 June 2013

Year to

31 Dec 2013



 £000

£000

 £000

CONTINUING OPERATIONS





Revenue


-

-

-






Administrative expenses


(974)

(519)

(1,921)

OPERATING LOSS


(974)

(519)

(1,921)






Finance income


1,408

2,422

4,321

Finance cost


-

-

-

NET FINANCING INCOME


1,408

2,422

4,321

PROFIT BEFORE TAX


434

1,903

2,400






Tax expense for the period / year


(456)

(784)

(1,399)

PROFIT / (LOSS) FOR THE  PERIOD  / YEAR


(22)

1,119

1,001






Profit for the period /  year attributable to:





Non-controlling interest


1

4

5

Owners of the parent


(23)

1,115

996

 

Profit / (loss) for the period / year


(22)

1,119

1,001

Other comprehensive income/(expense)





Exchange differences on translating foreign operations

4

(110)

(1,504)

(7,941)

Other comprehensive expense for the period / year


(110)

(1,504)

(7,941)

Total comprehensive expense for the period / year


(132)

(385)

(6,940)

 

 

Total comprehensive income for the period / year attributable to:





Non-controlling interest


1

4

5

Owners of the parent


(133)

(389)

(6,945)



(132)

(385)

(6,940)

Earnings per share (consolidated):





Basic & Diluted, for the year/period attributable to ordinary equity holders (£)


(0.001)

0.025

0.023

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

as at 30 June 2014

 




Note

Period ended

30 June 2014

Period ended

30 June 2013

Year ended

31 Dec 2013

 



£000

£000

£000

 

Assets





 

Property, plant and equipment

7

11,248

2,023

6,463

 

Total non-current assets


11,248

2,023

6,463

 






 

Trade and other receivables


14,014

1,680

10,273

 

Cash and cash equivalents


45,502

62,796

45,796

 

Total current assets


59,516

64,476

56,069

 






 

Total assets


70,764

66,499

62,532

 






 

Equity





 

Share premium


71,590

71,590

71,590

 

Retained earnings


5,246

5,388

5,269

 

Translation reserve


(21,751)

(15,204)

(21,641)

 

Equity attributable to owners of parent


55,085

61,774

55,218

 

Non-controlling interest


14

12

13

 

Total equity


55,099

61,786

55,231

 






 

Liabilities





 

Non-current





 

Borrowings


9,194

29

53

 

Non-current liabilities


9,194

29

53

 

Current





 

Borrowings


8

-

-

 

Current tax liabilities


5,154

4,130

4,516

 

Trade and other payables


1,309

554

2,732

 

Current liabilities


6,471

4,684

7,248

 

Total liabilities


15,665

4,713

7,301

 






 

Total equity and liabilities


70,764

66,499

62,532

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the period ended 30 June 2014



Note

6 months to 30 June 2014

6 months to

30 June 2013

Year to

31 Dec 2013



£000

 £000

 £000

CASH FLOWS FROM OPERATING ACTIVITIES





Profit before tax


434

1,903

2,400

Adjustments

5

(1,218)

(2,500)

(4,616)

Operating profit before working capital changes


(784)

(597)

(2,216)

Net changes in working capital

5

(5,194)

(1,622)

(8,013)

Net cash used in operating activities


(5,978)

(2,219)

(10,229)











CASH FLOWS FROM INVESTING ACTIVITIES





Purchase of property, plant and equipment


(4,807)

(83)

(4,801)

Proceeds from disposals of property, plant and equipment


-

-

15

Finance income


1,408

2,422

4,321

Net cash from investing activities


(3,399)

2,339

(465)











CASH FLOWS FROM FINANCING ACTIVITIES





Issue of share capital (net of issue cost)


-

-

-

Proceeds from borrowing


9,180

-

-

Net cash from financing activities


9,180

-

-

 

Net change in cash and cash equivalents


(197)

120

(10,694)






Cash and cash equivalents, beginning  of the period / year


45,796

64,180

64,180

Exchange differences on cash and cash equivalents


(97)

(1,504)

(7,690)

Cash and cash equivalents, end of the period / year


45,502

62,796

45,796



  

              




 

 

 

 

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

1. Reporting entity

SKIL Ports & Logistics Limited (the "Company") was incorporated in Guernsey under the Companies (Guernsey) Law 2008 on 24 August 2010. The condensed interim consolidated financial statements of the Company for the period ended 30 June 2014 comprise the Company and its subsidiaries (together referred to as the "Group"). The Company has been established to develop, own and operate port and logistics facilities.

 

2. General information and basis of preparation

The condensed interim consolidated financial statements are for the period ended 30 June 2014. The condensed interim consolidated financial statements are prepared under AIM 18 guidance. They have been prepared on the historical cost basis. They do not include all of the information required in annual financial statements in accordance with IFRS. The condensed interim consolidated financial statements are not audited.

 

The condensed interim consolidated financial statements are presented in Great British Pounds Sterling (£), which is the functional currency of the parent company. The preparation of the condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

In preparing these consolidated financial statements, the significant judgments made by management applying the Group's accounting policies and the key sources of estimation uncertainty are the same as those applied in the annual IFRS financial statements.

 

The Company's financing effort to date is considered sufficient to enable the Company to fund all aspects of its operations. As a result, the condensed interim consolidated financial statements have been prepared on a going concern basis.

 

The condensed interim consolidated financial statements have been approved for issue by the Board of Directors on September 4, 2014.

 

3. Significant accounting policies

The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 31 December 2013. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements.

 

 

4. The loss for the period is calculated after charging a loss of £ 110,000 on the retranslation of cash balances held in Indian rupees to Great British Pounds Sterling (£).

 

 

5. Cash Flow Adjustments and changes in working capital

The following non-cash flow adjustments and adjustments for changes in working capital have been made to profit before tax to arrive at operating cash flow:


Period ended

Period ended

Year ended

30 Jun 2014

30 Jun 2013

31 Dec 2013


£000

£000

£000

 

Adjustments




Depreciation

9

11

23

Finance income

(1,408)

(2,422)

(4,321)

Tax expense

(456)

(784)

(1,399)

Change in current tax liabilities

637

695

1,081


(1,218)

(2,500)

(4,616)

 

Net changes in working capital




Change in trade and other payables

(1,453)

(305)

1,908

Change in trade and other receivables

(3,741)

(1,317)

(9,911)

Change in borrowings

-

-

(10)


(5,194)

(1,622)

(8,013)

 

6. Borrowing

Karanja Terminal & Logistics Private Limited (KTLPL), the Indian subsidiary has successfully tied-up rupee term loan of INR 480 crore (GBP 47.03 million) for part financing the port facility. The rupee term loan has been sanctioned by 4 Indian public sector banks and the loan agreement was executed on 28th February, 2014. The tenure of the loan is for 10 years with repayment beginning at the end of the third year. The repayment schedule is as follows:

Payment falling due

Repayment amount

INR in Crore

GBP in Million

Within 1 year

-

-

1 to 5 year's

 144.00

14.11

After 5 year's

 336.00

32.92

Total

480.00

47.03

 

 

The rate of interest will be a floating rate linked to the Canara bank base rate with an additional spread of 355 basis points. The present composite rate of interest is 13.50%. The borrowings are secured by the hypothecation of the port facility and pledge of its shares. The carrying amount of the bank borrowing is considered to be a reasonable approximation of the fair value.

KTLPL has utilised the rupee term loan facility of INR 93.70 crore (GBP 9.18 million) as of the reporting date.

 

7. Property, plant and equipment

 

During the six months ended 30 June 2014, the Group progressed construction of the facility and the carrying amount at 30 June 2014 was GBP 11.20 million (31 December 2013: GBP 6.41 million). The amount of borrowing costs capitalised during the six months ended 30 June 2014 was GBP 94,218 (31 December 2013: GBP Nil). The weighted average rate used to determine the amount of borrowing costs eligible for capitalisation was 13.50 %, which is the effective interest rate of the specific borrowing.

 

 

 

 

 

This information is provided by RNS

The company news service from the London Stock Exchange

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUWUBUPCUUA
UK 100