Interim Results
Merchants Trust PLC
12 September 2000
THE MERCHANTS TRUST PLC
Announcement of Unaudited Interim Results
For the six months ended 31st July 2000
Highlights
* Total Return of 15.2% in first six months at 57.82pps.
* NAV per share up 13.0% to 431.1p since 31st January 2000.
* Dividends per share up 3.8% at 8.20p
* Prospective net yield of 4.3% at 385p per share.
* All proceeds from December 1999 bond issue now invested in UK equity
market.
Interim Results
Net Asset Value
The net asset value per Ordinary Share was 431.1p at 31st July 2000, an
increase of 13.0% when compared with the equivalent figure at the end of the
last financial year. This improvement compares favourably with the 1.5%
growth recorded by the FTSE 100 Index. The FTSE 350 Higher Yield Index rose
by 11.8% over the same period. Since early March 2000, there has been a
marked out-performance by 'old economy' shares. The Trust has taken advantage
of these conditions, helped by the full investment of the proceeds from last
December's Bond issue.
Earnings Per Share
The Board announced in the last Annual Report in March 2000 that the Trust
would pursue a widened investment policy, such that the portfolio's yield
objective would accommodate a broader spread of companies. In the first six
months of the current financial year earnings per share have fallen by 28.1%
to 7.79p per share compared with the same period last year. If last year's
special dividend receipts of 1.31pps are excluded, the underlying fall is
18.2%. This reflects the investment policy outlined above, together with the
exceptionally high incidence of dividend receipts in the first half of
1999/2000.
Interim Dividend
The Board is recommending a second quarterly dividend of 4.10p net per share,
payable on 10th November 2000 to shareholders on the register at the close of
business on 6th October 2000. The total for the first half of the current
financial year is 8.20p net, representing an increase of 3.8% over the same
period last year. The Board has forecast a total dividend of not less than
16.40p net per Ordinary Share for the year ended 31st January 2001, an
increase of 2.5% on the total dividend of 16.00p in respect of the year ended
31st January 2000.
Share Buy Backs
The Trust took powers at the last Annual General Meeting to buy back its
Ordinary Shares. In August 2000 the Trust purchased 50,000 of its Ordinary
Shares and the Directors will continue to use this authority when appropriate
and in the interests of shareholders to do so.
Outlook
On 8th September 2000 the NAV per share stood at 435.51p. In the UK, interest
rates appear to be at or near their peak for the current cycle and, by
reference to a number of benchmarks, the equity market is good value by
international standards. On this basis the outlook is encouraging.
Board Changes
On 8th May 2000 Mr Colin Black retired as Chairman and from the Board and Mr
Hugh Stevenson took over as Chairman on that date.
By Order of the Board
10 Fenchurch Street N J Schrager von Altishofen
London EC3M 3LB Company Secretary
For further information, please contact:
Dresdner RCM Global Investors
Simon White or Nigel Lanning
Tel: 020 7475 2700
or
Lansons Communications
Amy Fisher
Tel: 020 7490 8828
Summary of Unaudited Results
Statement of Total Return
For the six months ended 31st July 2000
2000
-----------------------------------------
(£'000s) (£'000s) (£'000s)
Revenue Capital Total
- Realised - 20,699 20,699
- Unrealised - 34,090 34,090
-----------------------------------------
Net gains on investments - 54,789 54,789
Income from fixed asset investments 10,325 - 10,325
Other income 219 - 219
Investment management fee (401) (745) (1,146)
Other expenses (351) - (351)
-----------------------------------------
Net return before finance costs
and taxation 9,792 54,044 63,836
Finance costs of borrowings (1,640) (3,006) (4,646)
-----------------------------------------
Return before taxation 8,152 51,038 59,190
Taxation
UK corporation tax (159) 159 -
-----------------------------------------
Return after taxation 7,993 51,197 59,190
Dividends on Preference Stock (22) - (22)
-----------------------------------------
Return attributable to Ordinary
Shareholders 7,971 51,197 59,168
Dividends on Ordinary Shares
(see below) (8,390) - (8,390)
-----------------------------------------
Transfer (from) to Reserves (419) 51,197 50,778
-----------------------------------------
Return per Ordinary Share 7.79p 50.03p 57.82p
-----------------------------------------
The revenue column of this statement is the profit and loss of the Company.
Dividends on Ordinary Shares: 2000 (£'000s)
First Interim 4.10p 4,195
Second Interim 4.10p 4,195
----- -----
8.20p 8,390
----- -----
NET ASSET STATEMENT at 31st July 2000
2000 (£'000s)
Fixed asset investments 552,004
Net current assets 2,373
---------
554,377
Less: Creditors - amounts falling due after more than one year (112,104)
Preference stock at par (1,178)
---------
Net assets attributable to Ordinary Shareholders 441,095
---------
Net asset value per Ordinary Share 431.1p
The net asset value is based on 102,328,936 Ordinary Shares in issue.
Summary of Unaudited Results
Statement of Total Return
For the six months ended 31st July 1999
1999
-----------------------------------------
(£'000s) (£'000s) (£'000s)
Revenue Capital Total
- Realised - 25,635 25,635
- Unrealised - 7,856 7,856
-----------------------------------------
Net gains on investments - 33,491 33,491
Income from fixed asset investments 12,913** - 12,913**
Other income 129 - 129
Investment management fee (406) (753) (1,159)
Other expenses (174) - (174)
-----------------------------------------
Net return before finance costs
and taxation 12,462 32,738 45,200
Finance costs of borrowings (1,286) (2,367) (3,653)
-----------------------------------------
Return before taxation 11,176 30,371 41,547
Taxation
UK corporation tax and tax credits (72)** 72 -**
-----------------------------------------
Return after taxation 11,104 30,443 41,547
Dividends on Preference Stock (22) - (22)
-----------------------------------------
Return attributable to Ordinary
Shareholders 11,082 30,443 41,525
Dividends on Ordinary Shares
(see below) (8,084) - (8,084)
-----------------------------------------
Transfer to Reserves 2,998 30,443 33,441
-----------------------------------------
Return per Ordinary Share 10.83p 29.75p 40.58p
-----------------------------------------
The revenue column of this statement is the profit and loss of the Company.
Dividends on Ordinary Shares: 1999 (£'000s)
First Interim 3.95p 4,042
Second Interim 3.95p 4,042
----- -----
7.90p 8,084
----- -----
NET ASSET STATEMENT at 31st July 1999
1999 (£'000s)
Fixed asset investments 550,175
Net current liabilities (7,550)
--------
542,625
Less: Creditors - amounts falling due after more than one year (83,147)
Preference stock at par (1,178)
--------
Net assets attributable to Ordinary Shareholders 458,300
--------
Net asset value per Ordinary Share 447.9p
The net asset value is based on 102,328,936 Ordinary Shares in issue.
** Restated in accordance with Financial Reporting Standard 16 'Current
Taxation'.
Statement of Total Return *
for the year ended 31st January 2000
2000
-----------------------------------------
(£'000s) (£'000s) (£'000s)
Revenue Capital Total
- Realised - 8,314 8,314
- Unrealised - (38,723) (38,723)
-----------------------------------------
Net losses on investments - (30,409) (30,409)
Income from fixed asset investments 22,356 - 22,356
Other income 234 - 234
Investment management fee (780) (1,448) (2,228)
Other expenses (552) - (552)
-----------------------------------------
Net return before finance costs
and taxation 21,258 (31,857) (10,599)
Finance costs of borrowings (2,650) (4,877) (7,527)
-----------------------------------------
Return on ordinary activities
before taxation 18,608 (36,734) (18,126)
Taxation (221) 220 (1)
-----------------------------------------
Return on ordinary activities after
taxation for the financial year 18,387 (36,514) (18,127)
Dividends on preference stock (43) - (43)
-----------------------------------------
Return attributable to Ordinary
Shareholders 18,344 (36,514) (18,170)
Dividends on Ordinary Shares
(see below) (16,372) - (16,372)
-----------------------------------------
Transfer to (from) reserves 1,972 (36,514) (34,542)
-----------------------------------------
Return per Ordinary Share 17.93p (35.68p) (17.75p)
* The revenue column of this statement is the profit and loss of the Company.
Dividends on Ordinary Shares: 2000 (£'000s)
First Interim paid 3.95p 4,042
Second Interim paid 3.95p 4,042
Third Interim paid 4.05p 4,144
Final proposed (paid 18th May 2000) 4.05p 4,144
------ ------
16.00p 16,372
------ ------
NET ASSET STATEMENT as at 31st January 2000 2000 (£'000s)
Fixed asset investments 508,246
Net current liabilities (4,517)
---------
503,729
Less: Creditors - amounts falling due after more than one year (112,234)
Preference stock at par (1,178)
---------
Net assets attributable to Ordinary Shareholders 390,317
---------
Net asset value per Ordinary Share 381.4p
The net asset value is based on 102,328,936 Ordinary Shares in issue.
This interim statement has been neither audited nor reviewed by the Company's
auditors. The interim statement has been prepared using the same accounting
policies as those adopted in the annual accounts for the year ended 31st
January 2000.
Expenses and finance costs have been allocated to capital and revenue on the
basis of 65%/35% respectively.
The Statement of Total Return for the year to 31st January 2000 has been
extracted from the published accounts of the Company at that date which have
been delivered to the Registrar of Companies. The Auditors' opinion on those
accounts was unqualified and did not contain a statement under Section 237(2)
or (3) of the Companies Act 1985.
The Return per Ordinary Share is based on revenue or capital return to
Ordinary Shareholders, as appropriate, and on 102,328,936 Ordinary Shares,
being those in issue throughout the period.
The Net Asset Value has been calculated on the basis of a closing price for
Smith and Nephew on 31st July of 253p. The directors believe that this is a
more accurate reflection of the mid-market value of Smith and Nephew on the
31st July, than a 'rogue' price of 386p, which was recorded as the official
closing price. As announced on 3rd August 2000, the latter price would have
produced an NAV of 435.65p per Ordinary Share rather than 431.31p per share.
The Interim Report will be sent to Shareholders shortly and made available to
the public at the Registered Office of the Company, 10 Fenchurch Street,
London, EC3M 3LB.
Cash Flow Statement
Six Months Six Months Year to
to July to July January
2000 1999 2000
------------------------------------------
(£'000s) (£'000s) (£'000s)
Net cash inflow from operating
activities 8,579 11,979 20,942
Servicing of Finance ------------------------------------------
Interest paid (4,387) (3,506) (7,340)
Dividends paid on preference stock (21) (21) (43)
------------------------------------------
Net cash outflow on servicing of
finance (4,408) (3,527) (7,383)
Taxation ------------------------------------------
UK income tax repaid 426 514 48
Advance corporation tax recovered - - 142
------------------------------------------
Net tax repaid 426 514 190
Financial Investment
Purchase of fixed asset ------------------------------------------
investments (155,076) (180,603) (444,356)
Sale of fixed asset investments 171,508 178,139 412,048
------------------------------------------
Net cash inflow (outflow) from
financial activities 16,432 (2,464) (32,308)
Equity dividends paid (8,284) (8,278) (16,362)
------------------------------------------
Net cash inflow (outflow) before
financing 12,745 (1,776) (34,921)
Financing ------------------------------------------
Issue of secured bonds - - 28,943
Sterling loans raised (repaid) 1,878 (439) (497)
Expenses associated with share
buy back (4) - -
------------------------------------------
Net cash inflow (outflow) from
financing 1,874 (439) 28,446
------------------------------------------
Increase (decrease) in cash 14,619 (2,215) (6,475)
------------------------------------------
THE MERCHANTS TRUST PLC
Twenty Largest Equity Holdings as at 31st July 2000
Valuation % of Principal
31/07/2000 Total Activities
£000's Assets*
BP Amoco 29,784 5.4 Oil and gas
BT 26,460 4.8 Telecommunications
Shell Transport & Trading 19,296 3.5 Oil and gas
Glaxo Wellcome 19,220 3.5 Pharmaceuticals
Vodafone Airtouch 17,700 3.2 Telecommunications
Imperial Tobacco 15,600 2.8 Tobacco
CGNU 12,084 2.2 Insurance
***British Aerospace 11,757 2.1 Aerospace and
defence
National Grid 11,508 2.1 Electricity and
telecommunications
Lloyds TSB 11,324 2.0 Banking
Royal Bank of Scotland 10,520 1.9 Banking
Scottish & Southern Energy 9,864 1.8 Electricity
Abbey National 9,737 1.8 Banking
Johnson Matthey 9,500 1.7 Metal processing
Standard Chartered 8,959 1.6 Banking
Bank of Scotland 8,900 1.6 Banking
Scottish & Newcastle 8,568 1.5 Brewing and
leisure
Associated British Foods 8,468 1.5 Food and grocery
products
Smith & Nephew 8,453 1.5 Health care
British Energy 8,400 1.5 Electricity
---------------------
266,102 48.0
---------------------
***Consists of Convertible Preference Shares
*Total Assets include current liabilities
Portfolio Analysis as at 31st July 2000
North
UK America Total
% % %
Listed Equities 99.5 0.0 99.5
Unlisted Equities 0.0 0.1 0.1
-----------------------------
Total Equities 99.5 0.1 99.6
Net current assets 0.4 0.0 0.4
-----------------------------
Total Assets 99.9 0.1 100.0
-----------------------------