Interim Results-Replacement
Merchants Trust PLC
15 September 2004
The following replaces the 'Interim Results' statement released on 13 September
2004 at 17.12 under RNS number 9123C.
The earnings per ordinary share increased by 0.5% and not 4.9% as previously
stated.
All other details remain unchanged.
The full amended text appears below.
For immediate release
13 September 2004
THE MERCHANTS TRUST PLC
Announcement of Unaudited Interim Results
For the six months ended 31 July 2004
Highlights
• Earnings per ordinary share of 10.22p, up 0.5%.
• Dividends per share for the first six months up 4.7%.
• Net Asset Value of 355.1p per share, up 1.4% compared with 0.5% rise
in the FTSE 100 Index.
• Historic dividend yield of 5.4% net at 327.0p per share.
Interim Results
Earnings per share
In the first six months of the current year, earnings have risen by 0.5% to
10.22p per share. As in 2003/4, we expect dividend receipts to have been
weighted towards the first half of the current financial year.
Interim Dividends
The Board is recommending a second quarterly dividend of 4.5p per share, payable
on 10 November 2004 to shareholders on the register at close of business on 8
October 2004. The total distribution for the first half of 2004/5 is 9.0p net,
an increase of 4.7% when compared with the same period last year. In the
absence of unforeseen circumstances, the Board intends to recommend dividends
totalling 18.0p net for 2004/5, an increase of 2.3%.
Net Asset Value
The net asset value per ordinary share was 355.1p at 31 July 2004. This
represents an increase of 1.4% when compared with the equivalent figure at 31
January 2004 - the end of the last financial year. Before taking account of the
impact of the Trust's borrowings, the underlying rise in the Trust's total
assets was also 1.4%. Over the same period the FTSE 100 Index rose by 0.5%,
whilst the FTSE Higher Yield Index rose by 3.4%.
Share Buy Backs
The Trust renewed its powers to buy back its ordinary shares at the last Annual
General Meeting.
- 2 -
Prospects
After the sharp recovery in UK market values recorded over most of 2003/4, there
was very little change in share prices in the first half of the current
financial year. Nevertheless companies are still reporting useful growth in
profits and there has been a noteworthy improvement in corporate liquidity.
Despite some potential headwinds in the months ahead, the overall outlook for UK
company dividend payments is now better than for some while.
By Order of the Board
K J Salt
Secretary
155 Bishopsgate
London EC2M 3AD
- 3 -
THE MERCHANTS TRUST PLC
Summary of Unaudited Results
Statement of Total Return
For the six months ended 31 July 2004
2004
£'000s £'000s £'000s
Revenue Capital Total
(Note 2)
Net gains on investments - 6,896 6,896
Income from fixed asset investments 12,708 725 13,433
Other income 79 - 79
Investment management fee (355) (654) (1,009)
Other expenses (284) - (284)
Net return before finance costs and taxation 12,148 6,967 19,115
Finance costs of borrowings (1,693) (3,111) (4,804)
Return before taxation 10,455 3,856 14,311
Taxation
UK corporation tax - - -
Return after taxation 10,455 3,856 14,311
Dividends on Preference Stock (21) - (21)
Return attributable to Ordinary Shareholders 10,434 3,856 14,290
Dividends on Ordinary Shares:
First Interim 4.5p (4,595) - (4,595)
Second Interim 4.5p (4,595) - (4,595)
(9,190) - (9,190)
Transfer to Reserves 1,244 3,856 5,100
Return per Ordinary Share (Note 1) 10.22p 3.78p 14.00p
2004
NET ASSET STATEMENT as at 31 July 2004 £'000s
Fixed Asset Investments 477,847
Net Current Liabilities (691)
477,156
Less: Creditors - amounts falling due after more than one year (113,436)
Total Net Assets 363,720
Called up Share Capital: Ordinary 25,526
: Preference 1,178
Share Premium Account 40
Capital Redemption Reserve 56
Capital Reserves : Realised 322,467
: Unrealised 3,284
Revenue Reserve 11,169
Shareholders' Funds 363,720
Net asset value per Ordinary Share 355.1p
The net asset value is based on 102,103,936 Shares in issue at 31 July 2004.
- 4 -
THE MERCHANTS TRUST PLC
Summary of Unaudited Results
Statement of Total Return
For the six months ended 31 July 2003
2003
£'000s £'000s £'000s
Revenue Capital Total
(Note 2)
Net gains on investments - 70,885 70,885
Income from fixed asset investments 12,612 - 12,612
Other income 89 - 89
Investment management fee (320) (594) (914)
Other expenses (288) - (288)
Net return before finance costs and taxation 12,093 70,291 82,384
Finance costs of borrowings (1,683) (3,124) (4,807)
Return before taxation 10,410 67,167 77,577
Taxation
UK corporation tax - - -
Return after taxation 10,410 67,167 77,577
Dividends on Preference Stock (21) - (21)
Return attributable to Ordinary Shareholders 10,389 67,167 77,556
Dividends on Ordinary Shares:
First Interim 4.3p (4,390) - (4,390)
Second Interim 4.3p (4,391) - (4,391)
8.6p (8,781) - (8,781)
Transfer to Reserves 1,608 67,167 68,775
Return per Ordinary Share (Note 1) 10.17p 65.78p 75.95p
2003
NET ASSET STATEMENT as at 31 July 2003 £'000s
Fixed Asset Investments 463,437
Net Current Liabilities (7,969)
455,468
Less: Creditors - amounts falling due after more than one year (112,107)
Total Net Assets 343,361
Called up Share Capital: Ordinary 25,526
: Preference 1,178
Share Premium Account 40
Capital Redemption Reserve 56
Capital Reserves : Realised 336,494
: Unrealised (31,735)
Revenue Reserve 11,802
Shareholders' Funds 343,361
Net asset value per Ordinary Share 335.0p
The net asset value is based on 102,103,936 Shares in issue at 31 July 2003.
- 5 -
THE MERCHANTS TRUST PLC
STATEMENT OF TOTAL RETURN
for the year ended 31 January 2004
2004
£'000s £'000s £'000s
Revenue Capital Total
(Note 2)
Net gains on investments - 91,703 91,703
Income from fixed asset investments 22,049 - 22,049
Other income 198 - 198
Investment management fee (663) (1,230) (1,893)
Other expenses (502) - (502)
Net return before finance costs and taxation 21,082 90,473 111,555
Finance costs of borrowings (3,332) (6,169) (9,501)
Return on ordinary activities before taxation 17,750 84,304 102,054
Taxation
Overseas tax (5) - (5)
Return on ordinary activities after taxation for the 17,745 84,304 102,049
financial year
Dividends on Preference Stock (43) - (43)
Return attributable to Ordinary Shareholders 17,702 84,304 102,006
Dividends on Ordinary Shares:
First Interim 4.3p (4,390) - (4,390)
Second Interim 4.3p (4,391) - (4,391)
Third Interim 4.5p (4,595) - (4,595)
Fourth Interim (in lieu of final) 4.5p (4,595) - (4,595)
17.6p (17,971) - (17,971)
Transfer (from) to Reserves (269) 84,304 84,035
Return per Ordinary Share (Note 1) 17.34p 82.57p 99.91p
2004
NET ASSET STATEMENT as at 31 January 2004 £'000s
Fixed Asset Investments 473,912
Net Current Liabilities (3,175)
470,737
Less: Creditors - amounts falling due after more than one year (112,117)
Total Net Assets 358,620
Called up Share Capital: Ordinary 25,526
: Preference 1,178
Share Premium Account 40
Capital Redemption Reserve 56
Capital Reserves : Realised 331,129
: Unrealised (9,234)
Revenue Reserve 9,925
Shareholders' Funds 358,620
Net asset value per Ordinary Share 350.1p
The net asset value is based on 102,103,936 Shares in issue at 31 January 2004.
- 6 -
THE MERCHANTS TRUST PLC
Cash Flow Statement
for the six months ended 31 July 2004 and comparative periods
Six Months to 31 Six Months to 31 Year to
July 2004 July 2003
31 January 2004
(£'000s) (£'000s) (£'000s)
Net cash inflow from operating activities 11,306 10,959 20,141
Servicing of Finance
Interest paid (4,795) (4,684) (9,459)
Dividends paid on preference stock (43) (21) (21)
Net cash outflow on servicing of finance (4,838) (4,705) (9,480)
Financial Investment
Purchase of fixed asset investments (66,869) (71,147) (148,696)
Sale of fixed asset investments 67,959 70,296 158,188
Net cash inflow (outflow) from financial investment 1,090 (851) 9,492
Equity dividends paid (9,189) (8,780) (17,562)
Net cash (outflow) inflow before financing (1,631) (3,377) 2,591
Financing
Decrease in short term loans - (224) (224)
Net cash outflow from financing - (224) (224)
(Decrease) increase in cash (1,631) (3,601) 2,367
- 7 -
THE MERCHANTS TRUST PLC
Twenty Largest Equity Holdings as at 31 July 2004
Valuation % of
31.07.04 Total
£'000s Assets* Principal Activities
BP 44,118 9.25 Oil and gas production
HSBC Holdings 31,896 6.68 Banking
GlaxoSmithkline 29,601 6.20 Pharmaceuticals
Shell 22,236 4.66 Oil and gas production
Royal Bank of Scotland 21,799 4.57 Banking
Barclays 18,676 3.91 Banking
HBOS 16,388 3.43 Banking
BT 15,572 3.26 Telecommunications
Lloyds TSB 13,852 2.90 Banking
Slough Estates 10,058 2.11 Real estate
Land Securities 9,857 2.07 Real estate
Scottish & Southern Energy 9,700 2.03 Electricity
Aviva 9,660 2.02 Life assurance
Diageo 8,519 1.79 Beverages
Alliance & Leicester 8,480 1.78 Banking
Imperial Tobacco 8,372 1.75 Tobacco
Bradford & Bingley 8,315 1.74 Banking
Rio Tinto 8,168 1.71 Mining
Legal & General 7,857 1.65 Life and general insurance
Rank Group 7,837 1.64 Leisure and gaming
310,961 65.15
* Total Assets include current liabilities
The Merchants Trust PLC
Portfolio Analysis as at 31 July 2004
UK Other Total
% % %
Listed equities 100.1 - 100.1
Unlisted equities - - -
Net current liabilities (0.1) - (0.1)
Total Assets 100.0 - 100.0
- 8 -
Note 1
The Returns per Ordinary Share have been calculated using a weighted average
number of shares in issue during the period of 102,103,936 shares. (31 July
2003 - 102,103,936 shares; 31 January 2004 - 102,103,936 shares).
Note 2
The revenue column of this statement is the profit and loss account of the
Company.
All revenue and capital items derive from continuing operations. No operations
were acquired or discontinued in the period.
Note 3
The interim statement has been neither audited nor reviewed by the Company's
auditors. The interim statement has been prepared using the same accounting
policies as those adopted in the annual accounts for the year ended 31 January
2004. The financial information for the year ended 31 January 2004 has been
extracted from the statutory accounts for that year which have been delivered to
the Registrar of Companies. The auditors' report on those accounts was
unqualified and did not contain a statement under either Section 237(2) or
Section 237(3) of the Companies Act 1985.
The Interim Report will be sent to Shareholders shortly and made available to
the public at the Registered Office of the Company, 155 Bishopsgate, London,
EC2M 3AD.
For further information, please contact:
RCM (UK) Limited
Simon White, Head of Investment Trusts
Tel: 020 7065 1539
or
RCM (UK) Limited
Nigel Lanning, Fund Manager
Tel: 020 7065 1474
This information is provided by RNS
The company news service from the London Stock Exchange