Hameldon Resources Limited
(the 'Company' or 'HRE')
Interim Results - Six months ended 30 June 2010
Summary Financials
· Loss Attributable to Shareholders for the period ended 30 June 2010: US$0.09 million (2009: US$0.4 million, of which US$0.2 million was from continuing operations)
· Shareholder Equity at 30 June 2010: US$0.4 million (2009: US$0.3 million)
· Loss Per Share (basic) for the period ended 30 June 2010: US cent 0.07 (2009: US cent 0.33, of which US cent 0.14 was from continuing operations)
Commentary
· The Company is classified under the AIM Rules as an investing company and shareholders have approved a change in investment strategy to acquire holdings in natural resources, minerals, metals and oil & gas companies. The Board has been active in seeking opportunities in the natural resources arena and has looked at a number of companies in which to invest. In attempting to make the appropriate investment choices the Board has focused on ensuring that it can protect the value of the Company for all shareholders. The Board continues in its attempts to find the most appropriate investments.
Steve Smith
Chairman
Consolidated Income Statement
|
|||||||||
Continuing Operations |
|
|
|
Unaudited six months ended 30 June |
|
(Restated) Unaudited six months ended 30 June |
|
Audited year ended 31 December |
|
|
|
|
2010 |
|
2009 |
|
2009 |
|
|
|
Notes |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
|
- |
|
- |
|
- |
|
|
Material cost of sales |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on financial assets at fair value through profit or loss |
|
|
(5) |
|
- |
|
- |
|
|
Other income |
|
|
34 |
|
- |
|
- |
|
|
Other operating expenses |
|
|
(120) |
|
(144) |
|
(331) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations prior to share based payment charge |
|
|
(91) |
|
(144) |
|
(331) |
|
|
|
|
|
|
|
|
|
|
|
|
Share based payment charge |
|
|
- |
|
(43) |
|
(89) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
5 |
|
(91) |
|
(187) |
|
(420) |
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
- |
|
- |
|
- |
|
|
Finance costs |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxation |
|
|
(91) |
|
(187) |
|
(420) |
|
|
|
|
|
|
|
|
|
|
|
|
Taxation expense |
6 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(91) |
|
(187) |
|
(420) |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
- |
|
(261) |
|
(283) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period, attributable to owners of the Company |
|
|
(91) |
|
(448) |
|
(703) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
|
(30) |
|
(39) |
|
364 |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period, attributable to owners of the Company |
|
|
(121) |
|
(487) |
|
(339) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to owners of the Company during the period |
7 |
|
US cents |
|
US cents |
|
US cents |
|
Basic: |
|
|
|
|
|
|
|
|
Continuing operations |
|
|
(0.07) |
|
(0.14) |
|
(0.31) |
|
Discontinued operations |
|
|
- |
|
(0.19) |
|
(0.21) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(0.07) |
|
(0.33) |
|
(0.52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
Continuing operations |
|
|
(0.07) |
|
(0.14) |
|
(0.31) |
|
Discontinued operations |
|
|
- |
|
(0.19) |
|
(0.21) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(0.07) |
|
(0.33) |
|
(0.52) |
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December |
|
|
2010 |
2009 |
2009 |
|
Notes |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
- |
139 |
- |
Intangible assets |
|
- |
58 |
- |
|
|
- |
197 |
- |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
8 |
127 |
1,164 |
25 |
Cash and cash equivalents |
|
562 |
409 |
737 |
|
|
689 |
1,573 |
762 |
|
|
|
|
|
Total assets |
|
689 |
1,770 |
762 |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
9 |
303 |
1,081 |
255 |
Deferred income |
|
- |
315 |
- |
Current tax provision |
|
- |
32 |
- |
Bank loan |
|
- |
16 |
- |
|
|
303 |
1,444 |
255 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred taxation |
10 |
- |
13 |
- |
Bank loan |
|
- |
- |
- |
|
|
- |
13 |
- |
|
|
|
|
|
Total liabilities |
|
303 |
1,457 |
255 |
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
Share capital |
11 |
636 |
636 |
636 |
Reserves |
|
(250) |
(323) |
(129) |
Equity attributable to owners of the Company and total equity |
|
386 |
313 |
507 |
|
|
|
|
|
Total equity and liabilities |
|
689 |
1,770 |
762 |
Consolidated Statement of Changes in Equity
|
||||||
|
Share capital |
Share premium |
Capital reserve |
Foreign exchange reserve |
Accumulated losses |
Total equity |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
|
|
At 1 January 2010 (Audited) |
636 |
4,438 |
29,214 |
(3,980) |
(29,801) |
507 |
|
|
|
|
|
|
|
Exchange difference |
- |
- |
- |
(30) |
- |
(30) |
Loss for the period |
- |
- |
- |
- |
(91) |
(91) |
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
(30) |
(91) |
(121) |
|
|
|
|
|
|
|
At 30 June 2010 (Unaudited) |
636 |
4,438 |
29,214 |
(4,010) |
(29,892) |
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009 (Audited) |
636 |
4,438 |
6,547 |
73 |
(10,937) |
757 |
|
|
|
|
|
|
|
Exchange difference |
- |
- |
- |
(39) |
- |
(39) |
Loss for the period |
- |
- |
- |
- |
(448) |
(448) |
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
(39) |
(448) |
(487) |
|
|
|
|
|
|
|
Share based payments |
- |
- |
- |
- |
43 |
43 |
|
|
|
|
|
|
|
Transactions with owners |
- |
- |
- |
- |
43 |
43 |
At 30 June 2009 (Unaudited) |
636 |
4,438 |
6,547 |
34 |
(11,342) |
313 |
|
|
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows
|
|
Unaudited six months ended 30 June |
Unaudited six months ended 30 June |
Audited year ended 31 December |
|
|
2010 |
2009 |
2009 |
|
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
Net cash outflow from operating activities |
|
|
|
|
- Continuing operations |
|
(202) |
(105) |
(73) |
- Discontinued operations |
|
- |
(135) |
(51) |
|
|
|
|
|
|
|
(202) |
(240) |
(124) |
|
|
|
|
|
Net cash inflow /(outflow) from investing activities |
|
|
|
|
- Continuing operations |
|
67 |
- |
- |
- Discontinued operations |
|
- |
(19) |
130 |
|
|
|
|
|
|
|
67 |
(19) |
130 |
|
|
|
|
|
Net cash outflow from financing activities |
|
|
|
|
- Continuing operations |
|
- |
- |
- |
- Discontinued operations |
|
- |
(12) |
(20) |
|
|
|
|
|
|
|
- |
(12) |
(20) |
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(135) |
(271) |
(14) |
|
|
|
|
|
Cash and cash equivalents as at start of period |
|
737 |
719 |
719 |
|
|
|
|
|
Effect of exchange rate fluctuations |
|
(40) |
(39) |
32 |
|
|
|
|
|
Cash and cash equivalents as at end of period |
|
562 |
409 |
737 |
|
|
|
|
|
Analysed into: |
|
|
|
|
- Continuing operations |
|
562 |
7 |
737 |
- Discontinued operations |
|
- |
402 |
- |
|
|
|
|
|
Total |
|
562 |
409 |
737 |
Notes to the unaudited interim financial information
1. Basis of preparation
The Company was incorporated as a Corporation in the Cayman Islands which does not prescribe the adoption of any particular accounting framework. The Board has therefore adopted International Financial Reporting Standards as adopted by the European Union (IFRSs). The Company's shares are listed on the AIM market of the London Stock Exchange.
The Company is classified under AIM rules as an investing company and the board has been active in seeking opportunities in the natural resources arena. The Company was previously the holding company of the Group. The principal activities of the companies held by the Group were marketing and public relations before the disposal of all its interests in these undertakings on 27 October 2009.
The interim financial information has been prepared on the historical cost basis except for financial instruments classified as fair value through profit or loss which are measured at fair value.
It should be noted that accounting estimates and assumptions are used in preparation of the interim financial information. Although these estimates are based on management's best knowledge and judgment of current events and actions, actual results may ultimately differ from those estimates. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim financial information, are set out in Note 3 to the unaudited interim financial information.
The interim financial information contained in this announcement does not constitute statutory accounts within the meaning of the Companies Act 2006. The full accounts for the year ended 31 December 2009 received an unqualified report from the auditors and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.
The interim financial information is unaudited but hasbeen reviewed by the Company's Audit Committee.
2. Principal accounting policies
The interim financial information has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". These condensed interim financial information should be read in conjunction with the audited annual financial statements of the Group for the year ended 31 December 2009 (the "2009 Annual Report"), which have been prepared in accordance with International Financial Reporting Standards.
The principal accounting policies and methods of computation adopted to prepare the interim financial information are consistent with those detailed in the 2009 Annual Report published by the Company on 28 June 2010, except for the accounting policy on financial assets at fair value through profit or loss.
Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term, or it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent pattern of short-term profit-taking.
Financial assets may be designated at initial recognition as at fair value through profit or loss if the following criteria are met:
- the designation eliminates or significantly reduces the inconsistent treatment that would otherwise arise from measuring the assets or recognising gains or losses on them on a different basis; or
- the assets are part of a group of financial assets which are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy and information about the group of financial assets is provided internally on that basis to the key management personnel.
Subsequent to initial recognition, the financial assets included in this category are measured at fair value with changes in fair value recognised in the income statement. Fair value is determined by reference to active market transactions or using a valuation technique where no active market exists. Fair value gain or loss does not include any dividend or interest earned on these financial assets.
The financial assets at fair value through profit or loss were acquired and were disposed of during the period ended 30 June 2010.
3. Critical accounting estimates and judgments
The key sources of estimation uncertainty the Directors had made in preparing these financial statements are as follows:
- the assumptions used to calculate the fair value of share options. The share options were cancelled on 27 October 2009.
The Directors consider that the critical judgements in applying the accounting policies, as detailed above, in preparing these financial statements were:
- the use of the functional currencies used by the operating subsidiaries which accorded with the local currency in which they trade; and
- the recognition of revenue on consultancy services and retainer fees and services over the period the services were provided. The revenue was recognised based on management's assessment of the stage of completion of the services provided.
The Company disposed of all its interests in subsidiary undertakings on 27 October 2009.
4. Segment Information
As described in Note 1 to the unaudited interim financial information, the Group's only segment was that of marketing and public relations. The Group's marketing and public relations activities were discontinued following the disposal of all its interests in subsidiary undertaking on 27 October 2009.
5. Loss from operations - continuing operations
|
Unaudited six months ended 30 June 2010 |
Unaudited six months ended 30 June 2009 |
Audited year ended 31 December 2009 |
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
Loss before taxation is arrived at after charging/(crediting): |
|
|
|
|
|
|
|
Auditors' remuneration: |
|
|
|
- fee payable to the Company's auditors and its associates for the audit of the Company's financial statements |
11 |
19 |
23 |
Foreign exchange (gain)/losses, net |
(34) |
- |
44 |
|
|
|
|
6. Taxation expense - continuing operations
There is no tax credit on the loss for the current or prior period.
7. Loss per share for loss attributable to owners of the Company
(a) Basic
|
Unaudited six months ended 30 June 2010 |
Unaudited six months ended 30 June 2009 |
Audited year ended 31 December 2009 |
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
Loss attributable to owners of the Company |
|
|
|
- Continuing operations |
(91) |
(187) |
(420) |
- Discontinued operations |
- |
(261) |
(283) |
|
|
|
|
|
(91) |
(448) |
(703) |
|
Number of shares |
Number of shares |
Number of shares |
|
|
|
|
Weighted average number of shares for calculating basic loss per share |
137,401,194 |
137,401,194 |
137,401,194 |
|
Unaudited six months ended 30 June 2010 |
Unaudited six months ended 30 June 2009 |
Audited year ended 31 December 2009 |
|
US cents |
US cents |
US cents |
|
|
|
|
Basic loss per share |
|
|
|
- Continuing operations |
(0.07) |
(0.14) |
(0.31) |
- Discontinued operations |
- |
(0.19) |
(0.21) |
|
|
|
|
|
(0.07) |
(0.33) |
(0.52) |
(b) Diluted
No diluted loss per share is shown for the six month ended 30 June 2010, as the outstanding share options were cancelled on 27 October 2009.
No diluted loss per share is shown for the six month ended 30 June 2009 and for the year ended 31 December 2009, as the outstanding share options are anti-dilutive.
8. Trade and other receivables
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December |
|
|
2010 |
2009 |
2009 |
|
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
Trade receivables -gross |
|
- |
1,039 |
- |
Less: impairment losses |
|
- |
(79) |
- |
|
|
|
|
|
Trade receivables - net |
|
- |
960 |
- |
|
|
|
|
|
Other receivables |
|
107 |
5 |
- |
Deposits and prepayments |
|
20 |
199 |
25 |
|
|
|
|
|
|
|
|
|
|
Total |
|
127 |
1,164 |
25 |
The fair value of trade and other receivables is considered by the Directors not to be materially different to carrying amounts.
9. Trade and other payables
|
Unaudited |
Unaudited |
Audited |
|
30 June |
30 June |
31 December |
|
2010 |
2009 |
2009 |
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
Trade payables |
- |
396 |
- |
Other payables and accrued charges |
42 |
685 |
119 |
Amounts due to directors and others |
261 |
- |
136 |
|
|
|
|
Total |
303 |
1,081 |
255 |
10. Deferred taxation
Deferred taxation liabilities recognised can be summarised as follows:
|
Unaudited 30 June 2010 |
Unaudited 30 June 2009 |
Audited 31 December 2009 |
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
Non-current liabilities |
- |
13 |
- |
|
Unaudited 30 June 2010 |
Unaudited 30 June 2009 |
Audited 31 December 2009 |
|
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
At 1 January |
- |
22 |
22 |
Credited to income statement |
- |
(9) |
(15) |
Disposal of foreign operations |
- |
- |
(7) |
|
|
|
|
|
|
|
|
At 30 June/31 December |
- |
13 |
- |
11. Share capital
|
Number of ordinary shares
|
Value US$'000
|
Authorised (par value of 0.25p each) |
|
|
At 30 June 2010, 30 June 2009 and 31 December 2009 |
4,000,000,000 |
18,470 |
|
|
|
Issued and fully paid (par value of 0.25p each) |
|
|
At 30 June 2010, 30 June 2009 and 31 December 2009 |
137,401,194 |
636 |
12. Contingencies
As at 30 June 2010, the Company had no material contingent liabilities.