Interim Results

RNS Number : 2960D
Mobile Streams plc
27 March 2014
 



Mobile Streams plc. Registered in England & Wales No. 03696108

 

26 March 2014

Mobile Streams plc

("Mobile Streams" or the "Group" or the "Company")

 

Interim Results


Mobile Streams (AIM: MOS) updates its shareholders on its unaudited interim results for the six months ended 31 December 2013.

 

·      Revenues of £27m (organic growth of 14% from £23.7m for the 6 months ended 31 December 2012). All revenue is from continuing operations.

·      Mobile Internet revenues grew 21% to £25.8m (6 months ended 31 December 2012: £21.4m)

·      EBITDA* of £1.2m(6 months ended 31 December 2012: £1.9m)

·      Post-tax profits of £706k (6 months to 31 December 2012: £1.1m)

·      £4.6m of Cash and cash equivalents at 31 December 2013 (31 December 2012: £2.0m), with no debt. £3.2m of the Company's cash and cash equivalents were located in Argentina, compared to £1.7m as at 31 December 2012.

·      Since the period end the Company has moved cash from the Argentina peso to UK £ and US$. By March 14th the Company's cash and cash equivalents had reduced to £3m (reflecting loses on currency translation) with £1m of cash and cash equivalents in Argentina, and £2m located elsewhere, mainly in UK and USA.

Commenting, Simon Buckingham, CEO of Mobile Streams said:

"During the period, Mobile Streams grew its revenues and cash reserves. This was driven primarily by solid growth of approximately 50% in the Company's Mobile Internet active subscriber** base in the Latin America region, which grew from 2.7million subscribers to more than 4 million.

 

The reduction in profits during the period was caused by a combination of operational and non-operational factors. One factor was adverse foreign exchange currency movements, in particular the weakening of the Argentine Peso by 25% against USD and the strengthening of the GBP by 2% against USD. The Board's best estimate is that the devaluation of the Argentinean currency accounted for about 40% of the EBITDA* reduction, whereas business factors accounted for the rest of the reduction. The Company`s marketing expenses grew more quickly than revenues; with a 21% increase in marketing costs generating a 14% increase in revenues. The Company books marketing expenses wholly at the time they are incurred, whereas the vast majority of the Company revenues are subscription based and booked over time. As such, when the Company increases marketing expenditures to invest in growing its recurring revenue base, gross margins typically fall initially.

 

Since the end of the period, as previously reported in the Company's trading statement on 29 January 2014, the Argentine Peso was suddenly rather than gradually devalued in January 2014. This devaluation has had a negative impact on the Company's financial results as expressed in GBP for 2014. The extent of the revenue impact is closely aligned to the extent of the currency depreciation, with revenues expressed in GBP reduced by around 20% in January 2014 when the sudden devaluation of the Argentine Peso took place. The Argentine Peso has remained relatively stable since that time, although we cannot predict the future movements in the currency and the resulting impact on our financial performance.

 



Since the end of the reporting period, the Company has been able to implement some retail price increases in Argentina in 2014 as well as renegotiate its advertising contracts from USD to Argentine Pesos to ensure we are acquiring profitable new subscribers when those revenues are expressed not only in the local currency but also in GBP. Additionally, the Company is continuing apace its strategy of diversification of its revenue sources through growth in the other markets such as Mexico, Colombia and Brazil.

 

In order to strengthen the parent company's balance sheet and to have cash reserves in a range of less volatile currencies, the Company has since the beginning of 2014 stepped up the repatriation of funds from Argentina through the use of "blue chip swaps", which allow the repatriation of funds to the UK and US, albeit with the payment of sizeable fees and discounts of around 30%. As a result of these actions, around two-thirds of the Company´s cash is now located outside of Argentina, compared to 30% at the end of the reporting period. As at 14 March 2014, £1m of the Company´s cash reserves of £3m were in Argentina, with £2m outside of Argentina, primarily in the UK, US and Mexico. The reduction in cash since the end of 2013 is accounted for by a combination of the devaluation in the Argentina Peso, the cost of the blue chip swaps and investments in the Company's business. During the period between January 1 and March 20 2014, the Company bought swaps at a cost of £603k, converting them to £425k GBP, incurring a loss of £178k, a loss which will be reflected in our second half Income Statement.

 

Based on current trading patterns and exchange rates, as reflected in the foregoing commentary, the Company currently expects full year EBITDA (when expressed in UK £) to be materially lower than the previous year.

 

Notwithstanding the challenges from the Argentine Peso devaluation, the Company remains bullish about its future prospects and believes there are opportunities to continue to grow its mobile internet subscriber base in all of its principle operating markets. The Company is looking to add carrier billing services with other mobile network operators in Brazil, Mexico and Colombia, as well as looking at some of the world's largest mobile phone markets for future potential expansion.

 

* Earnings before interest, tax, depreciation, amortization and share compensation.

 

** Active Subscribers are defined as customers who have paid to use one of the Company's Mobile Internet services in the past two months.


Enquires:

 

Mobile Streams                                                                         +1 646 812 4749

Simon Buckingham, Chief Executive Officer

 

Nominated Adviser and Broker

N+1 Singer                                                                                +44 (0)20 7496 3000

Jonny Franklin-Adams/ Matt Thomas



MOBILE STREAMS PLC

OPERATING REVIEW

 

Mobile Internet

Growth in the Mobile Internet segment has continued to be rapid, especially in Latin America. As at 31 December 2013, Mobile Streams had more than 4.0 million Active Subscribers inLatin America (31 December 2012: 2.7m). The vast majority of these subscribers are located in Argentina, whilst subscribers in Mexico, our second largest market, exceeded 300,000 (compared to 118,000 subscribers at 31 December 2012). Subscribers in Colombia exceeded 75,000, compared to 92,000 at 31 December 2012. The contribution from Brazil was immaterial during the reporting period.

Mobile Operators

The Mobile Operator segment continued its gradual decline in revenues over the period as the Company continued to execute its strategy of building services on the open Mobile Internet. Consumers tend to buy less content from Operator managed content services as they upgrade from traditional mobile devices to smartphones and tablets.

 

MOBILE STREAMS PLC

FINANCIAL REVIEW

 

6 months ended 31 December 2013

Gross profit for the six monthperiod ended 31 December 2013 was £8.1m (2012: £7.5m). Gross margin was 30.1%, down from 31.7% in 2012 as the Company expanded into new markets.

Mobile Internet revenue has increased by 21% to £25.8m (2012: £21.4m). The cost of sales on Mobile Internet revenue is much higher than on Operator revenue due to marketing costs resulting in lower Gross profit margin.

The Group recorded a profit after tax of £706k for the 6 months ended 31 December 2013 (2012: £1.1m), generating decreased earnings per share of 1.924 pence per share (2012: 2.957 pence per share).

Adjusted earnings per share (excluding depreciation, amortisation, impairments and share compensation expense) decreased to 2.408 pence per share (2012: 2.992 pence per share).

Cash and cash equivalents

Argentina, where the majority of the Group´s cash was held at the end of the reporting period, has imposed strict rules for companies with the purpose of greater control over the foreign exchange market. This ruling increases the difficulty of repatriation of funds from Argentina.

As a result of the restrictions described above, the company has decided to make short-term investments, such as term deposits, placements in investment funds in order to mitigate the currency devaluation.

The deposits of funds are transactions in Argentinean pesos. They include accrued interest through the end of this period.

The deposits, totalling £1.1m, are included within Cash and cash equivalents.

CONSOLIDATED INCOME STATEMENT

















 Unaudited


 Unaudited


 Audited




 6 months ended 31 December 2013


 6 months ended 31 December 2012


 12 months ended 30 June 2013




 £000's


 £000's


 £000's









Revenue



           26,992


             23,664


             53,936

Cost of sales



           (18,863)


             (16,146)


            (36,350)

Gross profit



               8,129


                 7,518


             17,586

Selling and marketing costs


             (4,070)


               (3,350)


              (7,843)

Administrative expenses **


             (3,079)


               (2,264)


              (4,942)

Operating profit



                  980


                 1,904


                 4,801









Profit on Liquidation of Subsidiary


                    44


                       -  


                       -  

Finance income



                    93


                       -  


                       -  

Finance expense



                    (1)


                      (1)


                    (13)

Profit before tax



               1,116


                 1,903


                4,788









Tax expense



                (410)


                  (825)


              (2,177)

Profit for the period



                  706


                 1,078


                2,611









Attributable to:








Attributable to equity shareholders of Mobile Streams Plc

                  706


                 1,078


                2,611

















Earning Per Share










Pence per share


Pence per share


Pence per share

Basic earnings per share



              1.924


                2.957


                7.128

Diluted earnings per share


              1.865


                2.841


                6.832









* *Administrative expenses include depreciation, amortisation, impairment and share based compensation

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME




 Unaudited


 Unaudited


 Audited




 6 months ended 31 December 2013


 6 months ended 31 December 2012


 12 months ended 30 June 2013




 £000's


 £000's


 £000's









Profit/ (loss) for the period

                 706


        1,078


            2,611









Exchange differences on translating foreign operations

              (768)


         (221)


            (385)

Disposal of subsidiary

              (151)


              -  


                 -  

Total comprehensive income for the period

              (213)


           857


            2,226









Total comprehensive income/(loss) for the period attributable to:














Equity shareholders of Mobile Streams plc

              (213)


           857


            2,226



 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
















 Unaudited


 Unaudited


 Audited





 6 months ended

 31 December 2013


 6 months ended 31 December 2012


 12 months ended 30 June 2013





 £000's


 £000's


 £000's


Assets









Non- Current








Goodwill



380


714


380


Intangible assets


1


1


-


Property, plant and equipment

130


35


30


Deferred tax asset


150


680


194





661


1,430


604


Current









Trade and other receivables

6,776


6,369


8,420


Cash and cash equivalents

4,633


2,016


2,851





11,409


8,385


11,271











Total assets


12,070


9,815


11,875











Equity









Equity attributable to equity holders of Mobile Streams Plc







Called up share capital

74


73


73


Share Premium


10,579


10,317


10,357


Translation reserve

(1,614)


(531)


(695)


Merger reserve


-


153


153


Retained earnings


(4,880)


(7,601)


(6,055)


Total equity


4,159


2,411


3,833











Liabilities









Non- Current








Deferred tax liabilities

-


-


120





-


-


120


Current









Trade and other payables

5,450


5,001


5,390


Current tax liabilities

2,461


2,403


2,532





7,911


7,404


7,922











Total liabilities


7,911


7,404


8,042











Total equity and liabilities

12,070


9,815


11,875


 



CONSOLIDATED CASH FLOW STATEMENT








 Unaudited


 Unaudited


 Audited


 6 months ended 31 December 2013


 6 months ended 31 December 2012


 12 months ended 30 June 2013


 £000's


 £000's


 £000's

Operating activities






Profit before taxation

           1,116


              1,903


            4,788

Adjustments:






Profit on Liquidation of Subsidiary

               (44)


 -


 -

Share Based Payments

              165


                   -  


                 18

Depreciation

                13


                   13


                 25

Impairments

                 -  


                   -  


               334

Changes in Trade and other receivables

           1,644


            (2,529)


          (4,578)

Changes in Trade and other payables

                60


              1,226


            1,616

Tax Paid

             (481)


                   -  


          (1,017)

Total cash utilised in operating activities

           2,473


                 613


            1,186







Investing Activities






Additions to property, plant and equipment

             (118)


                 (44)


               (11)

Interest paid

                 (1)


                   (1)


                 -  

Interest received

                93


                   -  


                 -  

Net Cash used in investing activities

               (26)


                 (45)


               (11)







Net change in cash and cash equivalents

           2,446


                 568


            1,175

Cash and cash equivalents at beginning of period

           2,851


              1,763


            1,763

Exchange (loss) on cash and cash equivalents

             (665)


               (315)


               (87)

Cash and cash equivalents, end of period

           4,633


              2,016


            2,851







 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY


Called up share capital

Share premium

Translation reserve

Merger reserve

Retained earnings      

Total Equity









£000's

£000's

£000's

£000's

£000's

£000's








Balance at 1 July 2012

              73

    10,317

               (310)

           153

       (8,679)

       1,554

Profit/(loss) for the 6 months ended 31 December 2012

                 -

               -

                      -

                 -

          1,078

        1,078

Exchange differences on translating foreign operations

                 -

               -

                (221)

                 -


         (221)

Total comprehensive income for the period

                 -

               -

                (221)

                 -

          1,078

           857

Balance at 31 December 2012

              73

    10,317

               (531)

           153

       (7,601)

       2,411

Balance at 1 January 2013

              73

     10,317

                (531)

            153

         (7,601)

        2,411

Exercise of Share Options

                 -

            40

 -

 -

 -

             40

Credit for share based payments

                 -

               -

 -

 -

               13

             13

Transactions with owners

                 -

            40

                      -

                 -

               13

            53

Profit/(loss) for the 6 months ended 30 June 2013

                 -

               -

                      -

                 -

          1,533

        1,533

Exchange differences on translating foreign operations

                 -

               -

                (164)

                 -

 -

         (164)

Total comprehensive income for the period

                 -

               -

               (164)

                 -

         1,533

       1,369

Balance at 1 July 2013

              73

     10,357

                (695)

            153

         (6,055)

        3,833

Exercise of Share Options

                1

          222

 -

 -

                  -

           223

Credit for share based payments

                 -

               -

                      -

                 -

             165

           165

Disposal of subsidiary

                 -

               -

 -

           (153)

             153

                -

Transactions with owners

                1

         222

                      -

          (153)

            318

          388

Disposal of subsidiary

                 -

               -

                (151)

                 -

             151

                -

Profit/(loss) for the 6 months ended 31 December 2013

                 -

 -

                      -

                 -

             706

           706

Exchange differences on translating foreign operations

                 -

               -

                (768)

                 -

                  -

         (768)

Total comprehensive income for the period

                 -

               -

               (919)

                 -

            857

           (62)

Balance at 31 December 2013

              74

    10,579

            (1,614)

                 -

       (4,880)

       4,159



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. BASIS OF PREPARATION

The interim results of Mobile Streams PLC are prepared in accordance with the requirements of IAS 34 Interim Financial Reporting as adopted by the EU and prepared in accordance with the accounting policies set out in the last financial statements for the 12 months ended 30 June 2013.

The interim results, which are not audited, do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006.

The comparative financial information for the 12 months ended 30 June 2013 has been extracted from the statutory accounts for that period. In addition, the financial information for the 6 months ended 31 December 2012 has been extracted from the Interim results. The full audited accounts of the Group for the 12 months ended 30 June 2013 were prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union and have been delivered to the Registrar of Companies.

The auditor's report on these financial statements was unqualified and did not contain statements under S498(2) or S498(3) of the Companies Act 2006.

 

2. SEGMENT REPORTING

 

As at 31 December 2013, the Group was organised into 4 geographical segments: Europe, North America, Latin America, and Asia Pacific. Revenues were from external customers only and generated from three principal business activities: the sale of mobile content through MNO's (Mobile Operator sales), the sale of mobile content over the internet (Mobile Internet sales) and the provision of consulting and technical services (Other Service Fees).

 

All operations are continuing and all inter-segment transfers are priced and carried out at arm's length.

 

 

 

 

The segmental results for the 6 months ended 31 December 2013 were as follows:

£000's

Europe

Asia

North America

Latin America

Group

Mobile operator sales

                31

                     222

                  49

                871

             1,173

Mobile internet sales

                  4

                        -  

                162

           25,642

          25,808

Other service fees

                  3

                         2

                  -  

                    6

                  11

Total Revenue

                38

                     224

                211

           26,519

26,992

Cost of sales

              (31)

                    (175)

              (175)

         (18,482)

         (18,863)

Gross profit

7

49

36

8,037

8,129

Operating expenses

              100

                    (168)

                271

           (7,173)

(6,970)

EBITDA*

107

(119)

307

864

1,159

Depreciation, amortisation

-

(1)

(4)

(9)

(14)

Share based compensation

(165)

                        -  

                  -  

                  -  

              (165)

Profit on Liquidation of Subsidiary

44

                        -  

                  -  

                  -  

                  44

Finance expense

-

(1)

-

                  93

                  92

Profit/(Loss) before tax

(14)

(121)

303

948

1,116

Income tax expense

-

-

-

(410)

(410)

Profit/(Loss) after tax

(14)

(121)

303

538

706







*Calculated as profit before tax, interest, amortization, depreciation, share compensation expense and impairment of assets.

 

  

The segmental results for the year ended 30 June 2013 were as follows:

£000's

Europe

Asia Pacific

North America

Latin America

Group

Mobile operator sales

                73

                     789

                476

             2,886

             4,224

Mobile internet sales

                40

 -

                    4

           49,581

          49,625

Other service fees

                  2

                       35

 -

                  50

                  87

Total revenue

115

824

480

52,517

53,936

Cost of sales

              (43)

                    (594)

              (173)

         (35,539)

         (36,349)

Gross profit

72

230

307

16,978

17,587

Operating expenses

            (184)

                    (312)

                513

         (12,426)

         (12,409)

EBITDA*

(112)

(82)

820

4,552

5,178

Depreciation, amortisation

(334)

(1)

(11)

(13)

(359)

Share compensation expense

              (18)

-

-

-

                 (18)

Finance income/(expense)

-

(1)

-

(12)

                 (13)

Loss before tax

(464)

(84)

809

4,527

4,788

Taxation

(34)

-

-

(2,143)

(2,177)

Profit/(loss) after tax

(498)

(84)

809

2,384

2,611







*Calculated as profit before tax, interest, amortization, depreciation, share compensation expense and impairment of assets.

 

 

 

The segmental results for the 6 months ended 31 December 2012 were as follows:

£000's

Europe

Asia

Group

Mobile operator sales

                41

                     451

                186

             1,580

             2,258

Mobile internet sales

                23

                        -  

                  -  

           21,348

          21,371

Other service fees

                (1)

                       11

                  -  

                  25

                  35

Total revenue

63

462

186

22,953

23,664

Cost of sales

                (2)

                    (325)

                (92)

         (15,727)

         (16,146)

Gross profit

61

137

94

7,226

7,518

Operating expenses

(9)

(186)

(115)

(5,291)

(5,601)

EBITDA*

52

(49)

(21)

1,935

1,917

Depreciation, amortisation

-

(1)

(5)

(6)

(12)

Finance expense

-

-

-

                  (2)

                   (2)

Profit/(Loss) before tax

52

(50)

(26)

1,927

1,903

Income tax expense

-

-

-

(825)

(825)

Profit/(Loss) after tax

52

(50)

(26)

1,102

1,078













*Calculated as profit before tax, interest, amortization, depreciation, share compensation expense and impairment of assets.

 

 

 

The segmental assets at 31 December 2013 were as follows:

£000's

Europe

Asia

North America

Latin America

Consol

Group








Non current fixed assets







Property, plant & equipment

-

-

3

127

-

130

Intangible assets

-

-

1

-


1

Goodwill

-

-

-

-

380

380

Deferred tax

-

-

-

149

-

149

Current assets

415

102

418

10,475

-

11,410

Cash and cash equivalent

328

42

269

3,994

-

4,633

Accounts receivable

4

10

7

3,069

-

3,090

Accrued receivable

13

21

118

2,359

-

2,511

Prepayments

11

11

9

351

-

382

Other assets

59

18

15

702

-

794

TOTAL ASSETS

415

102

422

10,751

380

12,070

Current liabilities

(260)

(337)

(550)

(6,764)

-

(7,911)

Trade Payables

(41)

(134)

(56)

(616)

-

(847)

Accrued content costs

(43)

(241)

(476)

(619)

-

(1,379)

Other accrued liabilities

(218)

51

(27)

(2,604)

-

(2,798)

Other payables

42

(13)

9

(464)

-

(426)

Corporate income tax payable

-

-

-

(2,461)

-

(2,461)

TOTAL LIABILITIES

(260)

(337)

(550)

(6,764)

-

(7,911)

 

 

The segmental assets at 30 June 2013 were as follows:


£000's

Europe

Asia

North America

Latin America

Consol

Total

Non current fixed assets







Property, plant & equipment

-

1

6

23

-

30

Goodwill

-

-

-

-

380

380

Deferred tax

-

-

-

194

-

194

Current assets

351

180

247

10,493

-

11,271

Cash at bank and in hand

255

8

146

2,441

-

2,850

Accounts receivable

41

136

13

4,384

-

4,574

Accrued receivable

9

1

61

2,976

-

3,047

Prepayments

24

17

11

404

-

456

Other assets

22

18

16

287

-

343

TOTAL ASSETS

351

181

253

10,710

380

11,875

Current liabilities

(377)

(486)

(473)

(6,706)

-

(8,042)

Trade Payables

(84)

(240)

(84)

(581)

-

(989)

Accrued content costs

(43)

(276)

(367)

(573)

-

(1,259)

Other accrued liabilities

(246)

52

(32)

(2,519)

-

(2,745)

Other payables

(4)

(22)

10

(381)

-

(397)

Corporate income tax payable

-

-

-

(2,652)

-

(2,652)

TOTAL LIABILITIES

(377)

(486)

(473)

(6,706)

-

(8,042)















The segmental assets at 31 December 2012 were as follows:


£000's

Europe

Asia

North America

Latin America

Consol

Group

Non current fixed assets







Property, plant & equipment

-

2

11

22

-

35

Intangible assets

-

-

1

-


1

Goodwill

-

-

-

-

714

714

Deferred tax asset

-

-

-

680

-

680

Current assets

106

252

162

7,865

-

8,385

Cash at bank and in hand

67

62

48

1,839

-

2,016

Accounts receivable

(7)

89

31

2,612

-

2,725

Accrued receivable

19

62

58

2,809

-

2,948

Prepayments

8

13

13

323

-

357

Minimum guarantees and advances

-

-

-

2

-

2

Other assets

19

26

12

280

-

337

TOTAL ASSETS

106

254

174

8,567

714

9,815

Current liabilities

(454)

(549)

(497)

(5,904)

-

(7,404)

Trade Payables

74

(113)

(227)

(762)

-

(1,028)

Accrued content costs

(56)

(398)

(285)

(854)

-

(1,593)

Other accrued liabilities

(276)

(47)

46

(1,696)

-

(1,973)

Other payables

(196)

9

(31)

(189)

-

(407)

Corporate income tax payable

-

-

-

(2,403)

-

(2,403)

TOTAL LIABILITIES

(454)

(549)

(497)

(5,904)

-

(7,404)








 

 

3.  EARNINGS PER SHARE








Earnings per share








Earnings per share is calculated by dividing the profit/(loss) attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.


 Unaudited

 Unaudited

 Audited


 6 months ended 31 December 2013

 6 months ended 31 December 2012

 12 months ended 30 June 2013





Profit for the period (£000's)

706

1078

2611





Earnings per share (pence):




Basic

1.924

2.957

7.128

Diluted

1.865

2.851

6.832









Adjusted earnings per share








Adjusted earnings per share is calculated to reflect the underlying profitability of the business by excluding non-cash charges for depreciation, amortisation, impairments and share compensation charges.






 6 months ended 31 December 2013

 6 months ended 31 December 2012

 12 months ended 30 June 2013 


£000's

£000's

£000's





Profit for the period

706

1078

2611

Add back: share compensation expense/(credit)

165

-

18

Add back: impairment of intangibles and goodwill

-

-

334

Add back: depreciation and amortisation

13

13

25

Adjusted profit for the period

884

1091

2988






Pence per share

Pence per share

Pence per share

Adjusted earnings per share

2.408

2.992

                   8.157

Adjusted diluted earnings per share

2.336

2.875

                   7.818









Weighted average number of shares




                                                                 





 6 months ended 31 December 2013

 6 months ended 31 December 2012

 12 months ended 30 June 2013





Basic

36,711,489

36,457,692

36,632,292

Exercisable share options

1,144,630

1,488,563

1,587,421

Diluted

37,856,119

37,946,255

38,219,713





 

 

 

Diluted earnings/(loss) per share is calculated adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has only one category of ordinary shares.

 

The adjusted EPS has been calculated to reflect the underlying profitability of the business by excluding non-cash charges for depreciation, amortisation, impairments and share compensation charges.

4. CONTINGENT LIABILITIES

The German subsidiary was subject to a tax audit for the years 2006 to 2010. As a result of the audit findings, the German fiscal authority, the Tax and Revenue Office of Hanover-North, is claiming a tax payment of approximately £200,000 (€250,000).

A provision of £120,195 (€150,000) has been booked (2012: £120,195), because the Company does not believe it is liable for the full sum and is working with its tax advisers in Germany to resolve this position.  The provision is the Director's best estimate of the amount due.

The provision was previously held in the German subsidiary. During the year the German subsidiary was dissolved, so the provision was transferred to Mobile Streams plc in the current year.

5. MERGER RESERVE

The merger reserve was created on the issue of shares in consideration for the acquisition of Mobile Streams Europe GmbH. The company has been liquidated and consequently the merger reserve has been reclassified as retained earnings.

6. GOING CONCERN

The Group had cash balances of £4.6m (including short-term investments of £1.1m), at 31 December 2013 (30 June 2013 £2.8m) and no borrowings. Having reviewed cash flow forecasts and budgets for a year ahead the Directors have a reasonable expectation that the Group has sufficient resources to continue in operational existence for the foreseeable future.

As at 31 December 2013, £3.2m (including short-term investments of£1.1m)of the Group's cash balance was held in Argentina. Since the end of the period, as previously reported, the Argentine Peso was suddenly rather than gradually depreciated in January 2014. This had a negative impact on the Company's financial results as expressed in GBP in 2014. The extent of the revenue impact is closely aligned to extent of the currency depreciation, with revenues expressed in GBP reduced by around 20% in January 2014 when the sudden devaluation of the Argentine Peso took place. The Argentine Peso has remained relatively stable since that time, although we cannot predict future movements in the currency and the impact on our financial performance.

In order to strengthen the PLC balance sheet and have PLC cash reserves in a range of less volatile currencies, the Company has stepped up the repatriation of funds from Argentina, both during and after the period through the use of "blue chip swaps", which allow the repatriation of funds to the UK and US, albeit with the payment of sizeable fees and discounts of around 30%. As a result of these actions, around two-thirds of the Company's cash is now located outside of Argentina, compared to 30% at the end of the reporting period. As of 14 March, £1m (including short- term investments of £153k) or 33% of the Company cash reserves were in Argentina, with £2m outside of Argentina, primarily in the UK, US and Mexico. The Company is continuing to look to increase the proportion of cash held outside of Argentina as 2014 continues through cash repatriation and revenue diversification.

The risk is also mitigated by the launch of similar businesses in Columbia, Mexico and Brazil where cross border transfers of funds are not restricted. As at 31 December 2013, of the Group's proportion of its cash balance held in Argentina was £3.2m.

7. FOREIGN CURRENCY TRANSLATION

(a) Presentational currency

The consolidated and parent company financial statements are presented in British pounds: the functional currency of the parent entity is also British pounds.


(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange ratesprevailing at the date the transaction occurs. Any exchange gains or losses resulting from these transactions and from the translation of monetary assets and liabilities are translated at the balance sheet date in the income statement.

Foreign currency balances are translated at the balance sheet using exchange rates prevailing at the period end.

(c) Group companies

The financial results and position of all group entities that have a functional currency different from the presentational currency of the Group are translated into the presentational currency as follows:

i- assets and liabilities for each balance sheet are translated at the closing exchange rate at the date of the balance sheet

ii - income and expenses for each income statement are translated at average exchange rates (unless it is not a reasonable approximation to the exchange rate at the date of transaction)

iii- all resulting exchange differences are recognized as a separate component of equity (cumulative translation reserve)

The exchange rates used in respect of Argentinean pesos are the official published exchange rates.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SESFUMFLSEFD
UK 100