Interim Results
Morgan Sindall PLC
16 August 2000
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Morgan Sindall Plc, the construction brands group, today announces
interim results for the six months to 30 June 2000
6 months to 6 months Year to
30 June to 30 June 31 December
2000 1999 1999
Turnover (£m) 289 221 521
Profit before tax on ongoing
businesses (£m) 6.469 6.389 13.854
Profit before tax (£m) 5.785 6.275 10.075
Earning per share (p) 11.08 14.01 22.17
Interim dividend (p) 3.00 2.50 8.50
Financial
* Interim results affected by two factors
- property profits realised in the first half of 1999
- regional construction contracts for 2000 are weighted heavily to
the second half
* Strong position for the second half with favourable trading
conditions in all businesses and margins in regional construction
improving
Operational
* Market place strong
* Fit Out
- operating profits ahead 13% at £4.24 million (1999: £3.74 million)
- further expansion
* Regional Construction
- operating profit up 48% at £1.70 million
- all seven brands traded profitably
* Affordable Housing
- satisfactory operating profit of £1.10 million
- uniquely placed to benefit from increase in Government spending
John Morgan, Executive Chairman of Morgan Sindall plc, said:
'We continue to be delighted by the pace and performance of our
brands. All have real opportunities for the short, medium and
long term which gives us confidence that Morgan Sindall will again
perform well in the current year.'
16 August 2000
Enquiries:
Morgan Sindall plc Tel: 020 7307 9200
John Morgan, Executive Chairman
John Bishop, Finance Director
College Hill Tel: 020 7457 2020
Kate Pope
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
CHAIRMAN'S STATEMENT
Year 2000 has started well for Morgan Sindall, with all our core
businesses experiencing favourable trading conditions. Interim
profits before tax from ongoing businesses were £6.469m (1999:
£6.389m). Last year the majority of the property trading
profits fell in the first half of the year, this year we
anticipate them falling into the second half. The increase in
profits arose from improved performances in both Fit Out and
Regional Construction aided by a second satisfactory
contribution from Affordable Housing.
Earnings per share of 11.08p (1999: 14.01p) were reduced by a
final loss of £684,000 arising from the discontinued housing
term maintenance business closed in November 1999. In spite of
this exceptional item, and in the light of strong current
trading expectations the Board has agreed to declare an interim
dividend of 3.00p (1999: 2.50p).
Operating Performance
Fit Out
Operating profits for the first half from Fit Out of £4.24m were
13% ahead of the previous year on turnover of £97m (1999: £77m).
After a period of holding this business to a very tight focus to
improve margin, this year it has been possible to allow both
Morgan Lovell and Overbury to gradually expand both
geographically and in the ongoing workplace support services
they provide to their strong client base. I believe the Fit Out
business will continue to grow.
Regional Construction
Interim operating profits for Regional Construction of £1.70m
were 48% ahead of last year on turnover of £143m, marginally
ahead of £138m in 1999. The profit improvement reflects that
all seven brands are now profitable. Even more encouraging is
that timing of contracts in many cases has resulted in turnover
forecast for the second six months of the year being
considerably greater than that achieved in the first half.
Consequently I anticipate an improved result in the second six
months.
Affordable Housing
Turnover for the first six months was £50m and generated an
operating profit of £1.10m. As our entry to this sector was the
purchase of Lovell in June 1999, there is no first half
comparison, although results are broadly in line with the six
months to December 1999. The recently announced government
comprehensive spending review 2001/2004 has pledged increased
resources for public housing rising by 12% per annum in real
terms and reaching £1.6 billion above current levels by 2004.
We are convinced that Lovell is uniquely placed to benefit from
increased spending in this area. Much has been done to
strengthen the business in this first year; restructuring
offices, recruitment and upgrading systems. With Morgan
Sindall's resources behind them, the Lovell management are
finding increasingly attractive investment opportunities for
mixed tenure housing development both in conventional
partnership schemes and PFI projects.
Our goal to balance the design and build construction contracts
with open market developments will take time to work through but
new orders won in the first half of the year have almost exactly
the 50:50 split we are seeking. This more balanced split,
together with improved commercial and operational support
systems will lead to improved margins.
Investments
Property profits and interest of £0.78m were behind previous
year's £2.40m. Over the last five years property trading has
been a regular support to the core activities, and last year the
sale of an office building, Jockey's Field, London, accounted
for the majority of this profit and fell into the first six
months. This year the redevelopment of an office in Wigmore
Street, London was completed in July and it is now being
marketed. The building when let will either add to the rental
stream or present an opportunity for a profitable trading sale.
Outlook
At the half way stage of the year I feel we are in a strong
position. All our businesses have made a reasonable start and
have a healthy workload. The market place overall remains good
and workload for 2001 is building at a faster pace than in any
previous year. Lovell is fitting in successfully to the Group
and is well positioned in a market sector that should see strong
growth for some time. We have strengthened our central
management team to ensure we have the capacity to take advantage
of the potential we see in the immediate future.
Longer term the pressure of consolidation within the
construction sector will create opportunities for the companies
with the track record, resources and appetite to grow. I am
determined that Morgan Sindall will be at the forefront of this
new generation of successful construction groups.
John Morgan
Executive Chairman
16 August 2000
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Group Profit and Loss Account (Unaudited)
Unaudited Unaudited Audited
Six months Six months Year to
to to
June 2000 June 1999 December 1999
£'000s £'000s £'000s
Turnover
Continuing operations 289,003 220,002 519,385
Discontinued operation - 1,435 1,900
Less share of joint venture (249) (236) (658)
turnover
288,754 221,201 520,627
Cost of sales (257,799) (196,634) (465,584)
Gross profit 30,955 24,567 55,043
Administrative expenses (25,433) (19,435) (44,299)
Other operating income 394 462 983
Operating profit
Continuing operations 5,916 5,708 12,377
Discontinued operation - (114) (650)
Total operating profit 5,916 5,594 11,727
Exceptional loss on closure of
discontinued operation (684) - (3,129)
Share of profits of joint venture - 8 51
Net interest receivable 553 673 1,426
Profit on ordinary activities
before taxation 5,785 6,275 10,075
Tax charge on ordinary activities (1,590) (1,372) (1,910)
Profit on ordinary activities
after taxation 4,195 4,903 8,165
Dividends on equity and
non-equity shares (1,238) (1,068) (3,439)
Retained profit for the period 2,957 3,835 4,726
Earnings per ordinary share 11.08p 14.01p 22.17p
Diluted earnings per ordinary 10.67p 13.38p 21.34p
share
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Group Balance Sheet (Unaudited)
Unaudited Unaudited Audited
June 2000 June 1999 December 1999
£'000s £'000s £'000s
Fixed assets
Intangible assets 11,426 9,934 11,768
Tangible assets 12,981 11,065 12,637
Share of joint venture gross assets 15,291 9,098 13,697
Share of joint venture gross (14,498) (8,906) (12,904)
liabilities
Investment in joint venture 793 192 793
Investments 1,213 935 1,170
26,413 22,126 26,368
Current assets
Stocks 33,813 32,243 24,812
Debtors 104,384 89,403 88,820
Cash at bank and in hand 14,057 24,716 22,042
152,254 146,362 135,674
Creditors: amounts falling
due within one year (137,765) (133,217) (124,113)
Net current assets 14,489 13,145 11,561
Net assets 40,902 35,271 37,929
Capital and reserves
Called up share capital 6,714 6,787 6,714
Share premium account 11,810 11,505 11,794
Revaluation reserve 3,963 2,620 3,963
Profit and loss account 18,415 14,359 15,458
Total shareholders' funds 40,902 35,271 37,929
Shareholders' funds are
attributable to:
Equity shareholders' funds 36,049 30,336 33,076
Non-equity shareholders' funds 4,853 4,935 4,853
40,902 35,271 37,929
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Group Cash Flow Statement (Unaudited)
Unaudited Unaudited Audited
June 2000 June 1999 December
1999
£'000s £'000s £'000s
Net cash (outflow)/inflow from
operating activities (4,475) 5,293 12,648
Returns on investments and
servicing of finance
Interest received 677 742 1,494
Interest paid (281) (175) (395)
Dividends paid to preference (136) (139) (275)
shareholders
260 428 824
Taxation
Corporation tax paid (214) (232) (2,191)
Capital expenditure and financial
investment
Receipts from sale of tangible 104 283 778
fixed assets
Payments to acquire tangible (1,434) (694) (3,286)
fixed assets
Payments to acquire fixed asset (43) (245) (480)
investments
(1,373) (656) (2,988)
Acquisitions and disposals
Purchase of subsidiary - (15,268) (20,689)
undertakings
Net cash acquired - 9 9
- (15,259) (20,680)
Equity dividends paid (2,199) (1,498) (2,427)
Net cash outflow before financing (8,001) (11,924) (14,814)
Financing
Issue of share capital, net of 16 8,254 8,470
expenses
Net cash inflow from financing 16 8,254 8,470
activities
Decrease in cash (7,985) (3,670) (6,344)
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Statement of Movements in Shareholders' Funds (Unaudited)
Unaudited Unaudited Audited
June 2000 June 1999 December
1999
£'000s £'000s £'000s
Opening shareholders' funds 37,929 23,182 23,182
Retained profit for the period 2,957 3,835 4,726
Options exercised 16 102 319
New shares issued net of expenses - 8,152 8,151
Surplus on revaluation - - 1,483
Goodwill realised on discontinued - - 68
operations
Closing shareholders' funds 40,902 35,271 37,929
MORGAN SINDALL PLC
Interim Results for the six months to 30 June 2000
Notes to the Interim Report
1. Analysis of turnover and operating profit
Unaudited six months to Unaudited six months to
June 2000 June 1999
£'000s £'000s £'000s £'000s
Turnover Profit/ Turnover Profit/
(losses) (losses)
Regional construction 142,585 1,699 137,683 1,147
Fit out 95,678 4,235 77,084 3,742
Affordable housing 49,591 1,103 - -
Property - 223 5,000 1,729
Group activities - (1,344) - 910)
Ongoing activities 288,754 5,916 219,767 5,708
Discontinued operations - - 1,435 (114)
288,754 5,916 221,202 5,594
2. Earnings per share
The calculation of the earnings per ordinary share is based on
the weighted average number of 36,631,000 ordinary shares in
issue during the period and on the profit for the period
attributable to ordinary shareholders of £4,059,000.
In calculating the diluted earnings per share, earnings are
adjusted for the preference dividend of £136,000 giving adjusted
earnings of £4,195,000. The weighted average number of ordinary
shares are adjusted for the dilutive effect of the convertible
preference shares by 1,941,000 and share options by 725,000
giving an adjusted number of ordinary shares of 39,297,000.
3. Taxation
Taxation on current period profits is charged at 25.5% being the
estimated effective rate of taxation for the year.
4. Reconciliation of operating profit to net cash inflow/(outflow) from
operating activities
Unaudited Unaudited Audited
Six Six Year to
months to months to December
June 2000 June 1999 1999
£'000s £'000s £'000s
Operating profit 5,916 5,594 11,727
Depreciation of tangible fixed assets 1,006 750 1,660
Amortisation of goodwill 342 104 379
(Profit)/loss on sale of fixed assets (21) (20) 28
(Increase)/decrease in stocks and work in (8,844) 2,826 (242)
progress
Increase in debtors (15,564) (8,559) (8,177)
Increase in creditors 13,374 4,598 10,334
Exceptional loss (684) - (3,061)
Net cash (outflow)/inflow from operating (4,475) 5,293 12,648
activities
5. Reconciliation and analysis of net cash flow to movement in net cash
2000 1999
Net cash Net cash
£'000s £'000s
At 1 January 2000 22,042 28,386
Cash outflow (7,985) (6,344)
Cash at bank at 30 June 2000 14,057 22,042
6. Interim dividend
The interim dividend of 3.00p per share (1998: 2.50p) will be paid on 15
September 2000 to shareholders on the register at 4 September 2000. The
ex-dividend date will be 29 August 2000.