Final Results
Mountview Estates PLC
18 June 2002
Stock Exchange announcement
CHAIRMAN'S STATEMENT
The atrocities of 11 September 2001 overshadowed everything else during the year
ended 31 March 2002. For a few weeks the world seemed paralysed and it was
feared that a world economy, already slowing down, could go into meltdown. The
dramatic reduction in interest rates to their lowest level for many years helped
to sustain the economy and the housing market has remained buoyant. The expected
rise in interest rates would impact on profits and, with our increased
borrowings, the significantly higher figure for interest payable may become the
most important expense charged against our gross profit in the next few years.
The acquisition of a substantial portfolio of flats situated in some of the most
desirable parts of London at the beginning of May 2001, as detailed in this
statement last year, and the buy-back for cancellation of 14.99% of the
Company's shares then held by BPT plc on 12 November 2001, as detailed in the
interim statement, are the two most significant transactions undertaken by the
Company during the year ended 31 March 2002. They are also the reason for our
substantially increased borrowings, as they created an increase in indebtedness
of £37 million. Nevertheless, your Board is confident that the costs of
financing these borrowings, although significant, will not inhibit the future
development of the business, and will bring long term benefit to the Company.
Our year-end net borrowings of £58 million compare with shareholders' funds of
£95.7 million and our 2001/02 operating profits of £23 million cover our
interest costs of £3 million some 7.7 times.
This is the context in which steady progress has been maintained. Turnover is up
by 10.4% to £40,289,432; Operating Profit is up by 6.3% to £23,058,603; Profit
before taxation is up by 0.3% to £20,075,269; Profit after taxation is up by
0.4% to £14,062,156, but Interest Charges are up by 78.1% to £2,983,334. The net
effect of all this is that, after making allowance for the reduction in issued
share capital for the appropriate period, earnings per share are up by 6.6% to
325.1 pence. Nevertheless, the interim dividend of 36 pence per share and the
proposed final dividend of 48 pence per share will have been paid only in
respect of the reduced number of ordinary shares in issue. Thus for this purpose
it would be possible to calculate the earnings per share as 360.7 pence giving a
notional increase of 18.3%. The increase in total dividends from 78 pence to 84
pence per share shows an increase of 7.7%.
The Company continues to grow from a sound base and I am confident that steady
progress can be maintained given the right economic climate, but if that climate
becomes less favourable the Company has good defensive qualities with which to
survive any economic downturn. Despite the considerable increase in borrowings
the Company still has the desire and the capability to take advantage of major
trading opportunities.
On Friday 21 December 2001, we packed up our desks in Wood Green and on
Wednesday 2 January 2002 we resumed our work in Southgate. The move went
remarkably smoothly and our new offices are regarded as a great success by staff
and visitors alike. My staff and colleagues have a wonderful record of hard work
and loyalty, for which I thank them again and it is a pleasure to look forward
to working with them to further the Company's success.
The proposed final dividend of 48 pence per share, if approved at the Annual
General Meeting to be held on 14 August 2002, will be payable on 19 August 2002
to shareholders on the register at 19 July 2002.
MOUNTVIEW ESTATES P.L.C.
BALANCE SHEETS
AS AT 31 MARCH 2002
Mountview Estates P.L.C. Group
2002 2001 2002 2001
FIXED ASSETS £ £ £ £
Intangible assets - - 177,208 265,814
Tangible assets 2,585,236 1,586,694 29,120,348 25,320,266
Investments 18,276,465 18,276,465 - -
_________ _________ _________ _________
20,861,701 19,863,159 29,297,556 25,586,080
_________ _________ _________ _________
CURRENT ASSETS
Stocks 125,518,098 101,522,263 130,314,220 106,078,226
Debtors:
due within one year 1,761,028 330,934 1,435,246 416,775
Cash at bank and in hand 435,396 194,694 519,442 261,706
__________ __________ _________ _________
127,714,522 102,047,891 132,268,908 106,756,707
CREDITORS: Amounts falling (30,839,269) (25,819,312) (32,438,615) (26,825,511)
due within one year _________ _________ _________ _________
NET CURRENT ASSETS 96,875,257 76,228,579 99,830,293 79,931,196
_________ _________ _________ _________
TOTAL ASSETS LESS CURRENT 117,736,958 96,091,738 129,127,849 105,517,276
LIABILITIES
CREDITORS: Amounts falling due
after more than one year (44,228,263) (15,049,387) (33,434,000) (5,930,000)
_________ _________ _________ _________
73,508,695 81,042,351 95,693,849 99,587,276
======== ======== ======== ========
CAPITAL AND RESERVES
Called up share capital 194,951 229,354 194,951 229,354
Revaluation reserve - - 8,248,484 5,846,215
Capital redemption reserve 55,050 20,646 55,050 20,646
Capital reserve 24,660 24,660 24,660 24,660
Other reserves 39,200 39,200 56,000 56,000
Profit and loss account 73,194,834 80,728,491 87,114,704 93,410,401
_________ _________ _________ _________
73,508,695 81,042,351 95,693,849 99,587,276
======== ======== ======== ========
MOUNTVIEW ESTATES P.L.C.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2002
2002 2001
£ £
Cash (outflow)/inflow from operating activities (1,799,501) 8,633,695
Returns on investments and servicing of finance (2,849,343) (1,672,997)
Taxation (6,280,853) (6,339,859)
Capital expenditure and financial investment (1,537,551) (1,494,675)
Equity dividends paid (3,364,738) (3,466,955)
_________ _________
Cash (outflow)/inflow before use of liquid resources and financing (15,831,986) (4,340,791)
Financing 10,421,318 1,840,000
_________ _________
(Decrease)/Increase in cash in the year (5,410,668) (2,500,791)
======== ========
Reconciliation of net cashflow movement in net debt
(Decrease)/Increase in cash in the period (5,410,668) (2,500,791)
_________ _________
Change in net debt resulting from cash flows (5,410,668) (2,500,791)
New loans falling due after more than one year (27,504,000) (1,840,000)
Net debt at 1 April 2001 (25,124,314) (20,783,523)
__________ __________
Net debt at 31 March 2002 (58,038,982) (25,124,314)
========= =========
MOUNTVIEW ESTATES P.L.C.
STATEMENT OF PROFITS FOR YEARS ENDED 31 MARCH
2002 2001
£ £
Turnover 40,289,432 36,492,741
Operating Profit 23,058,603 21,683,408
Deduct: Interest Charges (2,983,334) (1,675,020)
Profit on ordinary activities before taxation 20,075,269 20,008,388
Taxation (6,013,113) (6,008,861)
Profit on ordinary activities after taxation 14,062,156 13,999,527
attributable to shareholders
Dividends: (pence per share - net)
2002 2001
Interim 36 30
Proposed final 48 48 (3,275,172) (3,577,919)
84.0 78.0
Retained profits for financial year 10,786,984 10,421,608
Earnings per share 325.1p 305.0p
NOTES:
The results set out above are not full accounts as defined in s.254 of the Companies Act 1985. The auditors have not yet
made a report under s.236 of the Companies Act 1985 on the accounts for the year ended 31st March 2002 from which the
results are extracted and consequently full accounts for that period have not yet been delivered to the Registrar of
Companies.
The basis of the calculation of earnings per share is the profit on ordinary activities after taxation divided by the
weighted average number of ordinary shares in issue during the year.
This information is provided by RNS
The company news service from the London Stock Exchange