MOUNTVIEW ESTATES P.L.C.
MOUNTVIEW ESTATES P.L.C.
|
2011 |
2010 |
(Decrease) /Increase |
|
£ |
£ |
% |
|
|
|
|
Turnover (millions) |
47.6 |
56.7 |
(16.05) |
|
|
|
|
Gross Profit (millions) |
29.1 |
34.5 |
(15.7) |
|
|
|
|
Profit Before Tax (millions) |
23.6 |
29.3 |
(19.4) |
|
|
|
|
Profit Before Tax excluding investment properties revaluation (millions) |
21.1 |
27.1 |
(22.1) |
|
|
|
|
Equity Holders' Funds (millions) |
214.9 |
203.1 |
5.8 |
|
|
|
|
Earnings per share (pence) |
435.3 |
554.8 |
(21.5) |
|
|
|
|
Net assets per share |
55.1 |
52.1 |
5.7 |
|
|
|
|
Dividend per share (pence) |
165 |
165 |
- |
Mountview Estates P.L.C. advises its shareholders that, following the issue of the final results, the relevant dates in respect of the proposed final dividend payment of 115 pence per share are as follows:
Ex-dividend date
|
13 July 2011 |
Record date |
15 July 2011
|
Payment date |
15 August 2011
|
MOUNTVIEW ESTATES P.L.C.
|
Year |
Year |
|
ended |
ended |
|
31.03.2011 |
31.03.2010 |
|
£000 |
£000 |
|
|
|
REVENUE |
47,655 |
56,697 |
|
|
|
Cost of sales |
(18,548) |
(22,191) |
|
|
|
GROSS PROFIT |
29,107 |
34,506 |
|
|
|
Administrative Expenses |
(4,305) |
(4,046) |
|
|
|
Operating profit before changes in fair value of investment properties |
24,802 |
30,460 |
|
|
|
Increase in fair value of investment properties |
2,454 |
2,142 |
|
|
|
PROFIT FROM OPERATIONS |
27,256 |
32,602 |
|
|
|
Change in fair value of derivatives |
(292) |
- |
Finance Costs |
(3,404) |
(3,347) |
|
|
|
PROFIT BEFORE TAXATION |
23,560 |
29,255 |
|
|
|
Taxation - current |
(7,425) |
(7,969) |
Taxation - deferred |
836 |
349 |
|
|
|
Total Taxation |
(6,589) |
(7,620) |
|
|
|
PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS |
16,971 |
21,635 |
|
|
|
Basic and diluted earnings per share (pence) |
435.3p |
554.8p |
MOUNTVIEW ESTATES P.L.C.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
FOR THE YEAR ENDED 31 MARCH 2011
|
As at |
As at |
|
31.03.2011 |
31.03.2010 |
|
£000 |
£000 |
ASSETS |
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
Property, plant and equipment |
2,461 |
2,422 |
Investment properties |
30,314 |
32,872 |
|
|
|
|
32,775 |
35,294 |
CURRENT ASSETS |
|
|
Inventories of trading properties |
259,462 |
256,964 |
|
|
|
Trade and other receivables |
1,192 |
1,197 |
Cash and cash equivalents |
116 |
443 |
|
|
|
|
260,770 |
258,604 |
|
|
|
TOTAL ASSETS |
293,545 |
293,898 |
|
|
|
EQUITY AND LIABILITIES |
|
|
Capital and reserves attributable to |
|
|
equity holders of the company |
|
|
|
|
|
Share Capital |
195 |
195 |
Capital redemption reserve |
55 |
55 |
Capital reserve |
25 |
25 |
Other reserve |
56 |
56 |
Cash flow hedge reserve |
(2,340) |
(3,640) |
Retained earnings |
216,905 |
206,366 |
|
|
|
|
214,896 |
203,057 |
NON-CURRENT LIABILITIES |
|
|
Long-term borrowings |
50,000 |
65,000 |
Deferred Tax |
7,321 |
8,157 |
|
|
|
|
57,321 |
73,157 |
CURRENT LIABILITIES |
|
|
Bank overdrafts and loans |
13,940 |
8,876 |
Trade and other payables |
1,485 |
1,355 |
Current tax payable |
3,271 |
3,813 |
Derivative financial instruments |
2,632 |
3,640 |
|
|
|
|
21,328 |
17,684 |
|
|
|
TOTAL LIABILITIES |
78,649 |
90,841 |
|
|
|
TOTAL EQUITY AND LIABILITIES |
293,545 |
293,898 |
MOUNTVIEW ESTATES P.L.C.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2011
|
|
|
|
|
|
|
|
|
|
|
Capital |
Cash Flow |
|
|
|
|
Share |
Capital |
Redemption |
Hedge |
Other |
Retained |
|
|
Capital |
Reserve |
Reserve |
Reserve |
Reserves |
Earnings |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Equity for |
|
|
|
|
|
|
|
year ended 31 March 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 April 2009 |
195 |
25 |
55 |
(3,614) |
56 |
190,773 |
187,490 |
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
21,635 |
21,635 |
|
|
|
|
|
|
|
|
Movements in cash flow hedge |
|
|
|
(26) |
|
|
(26) |
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
(6,042) |
(6,042) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 March 2010 |
195 |
25 |
55 |
(3,640) |
56 |
206,366 |
203,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for |
|
|
|
|
|
|
|
year ended 31 March 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 April 2010 |
195 |
25 |
55 |
(3,640) |
56 |
206,366 |
203,057 |
|
|
|
|
|
|
|
|
Reduction in reserve |
|
|
|
1,300 |
|
|
1,300 |
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
16,971 |
16,971 |
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
(6,432) |
(6,432) |
|
|
|
|
|
|
|
|
Balance as at 31 March 2011 |
195 |
25 |
55 |
(2,340) |
56 |
216,905 |
214,896 |
|
|
|
|
|
|
|
|
MOUNTVIEW ESTATES P.L.C.
GROUP CASH FLOW STATEMENT
|
Year |
Year |
|
ended |
ended |
|
31.03.2011 |
31.03.2010 |
|
£000 |
£000 |
Cash flow from operating activities |
|
|
|
|
|
Profit from operations |
27,256 |
32,602 |
Adjustment for: |
|
|
Depreciation |
174 |
156 |
|
|
|
Loss on disposal of property, plant & equipment |
11 |
5 |
|
|
|
(Increase) in fair value of investment properties |
(2,454) |
(2,142) |
|
|
|
Operating cash flow before movement in working capital |
24,987 |
30,621 |
|
|
|
(Increase)/Decrease in inventories |
(2,498) |
11,841 |
Decrease/(Increase) in receivables |
5 |
(538) |
Increase/(Decrease) in payables |
125 |
(822) |
|
|
|
Cash generated from operations |
22,619 |
41,102 |
|
|
|
Interest paid |
(3,404) |
(3,347) |
Income taxes paid |
(8,027) |
(6,410) |
|
|
|
Net cash inflow from operating activities |
11,188 |
31,345 |
|
|
|
Investing activities |
|
|
Proceeds from disposal of investment properties |
6,600 |
1,895 |
Purchase of property, plant and equipment |
(309) |
(11) |
Capital expenditure on investment properties |
(1,438) |
(434) |
|
|
|
Net cash inflow from investing activities |
4,853 |
1,450 |
|
|
|
Cash flow from financing activities |
|
|
|
|
|
Repayment of borrowings |
(14,700) |
(23,800) |
Equity dividend paid |
(6,432) |
(6,042) |
|
|
|
Net cash (outflow) from financing activities |
(21,132) |
(29,842) |
|
|
|
Net increase/(decrease) in cash and cash equivalent |
(5,091) |
2,953 |
|
|
|
Cash and cash equivalent at beginning of the period |
(8,258) |
(11,211) |
|
|
|
Closing cash and cash equivalent at end of year |
(13,349) |
(8,258) |
|
|
|
MOUNTVIEW ESTATES P.L.C.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Year |
Year |
|
ended |
ended |
|
31.03.2011 |
31.03.2010 |
|
£000 |
£000 |
|
|
|
Profit for the year |
16,971 |
21,635 |
|
|
|
Net (expense) recognised directly in equity |
- |
(26) |
|
|
|
|
|
|
Total recognised income |
16,971 |
21,609 |
|
|
|
The total recognised income |
|
|
in the year is attributable to: |
|
|
Equity shareholders of the parent |
16,971 |
21,609 |
Notes to the Preliminary Announcement
1. |
Financial Information |
|
The financial information contained in this report does not constitute statutory accounts for the years ended 31 March 2011 or 31 March 2010 within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2010 which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS") and which received an unqualified audit report and did not contain a statement under s498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies.
|
|
Financial statements for the year ended 31 March 2011 will be presented to the Members at the Annual General Meeting on 10 August 2011. The auditors have indicated that their report on these Financial Statements will be unqualified.
|
2. |
Basis of Preparation |
|
The preliminary announcement has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS") but does not contain sufficient information to comply fully with IFRS. The Financial Statements to be presented to Members at the 2011 AGM are expected to comply fully with IFRS.
|
The preliminary announcement has been prepared under the historical cost convention as modified by the revaluation of investment properties.