Interim Results
Mountview Estates PLC
29 November 2007
CHAIRMAN'S STATEMENT
On the following pages are the unaudited Accounts for the six months ended on 30
September 2007. At this stage last year Profit before Taxation and Earnings per
Share had risen by over fifty per cent compared to the same period the previous
year.
In what have been acknowledged as difficult market conditions Profit before
Taxation and Earnings per Share have dropped back by little more than five per
cent. In market conditions that are expected to continue to be difficult profits
may well fall back further compared to last year's exceptional results.
The Company continues on a strong financial footing and has used its borrowing
facilities to make substantial acquisitions. So much so that purchases for the
six months ended on 30 September 2007 exceed those for the whole year ended on
31 March 2007. An analysis of these acquisitions is detailed in note 8 on page
9.
The interim dividend is maintained at 50 pence per share and will be payable on
31 March 2008 to shareholders on the register at 29 February 2008.
GROUP INCOME STATEMENT (UNAUDITED)
Half year ended Half year ended Year ended
30.09.2007 30.09.2006 31.03.2007
£000 £000 £000
Revenue 24,432 29,244 68,168
Cost of Sales (7,673) (11,842) (25,076)
_______ _______ _______
Gross Profit 16,759 17,402 43,092
Administrative expenses (1,874) (1,840) (4,526)
_______ _______ _______
Operating profit before changes in
fair value of investment properties 14,885 15,562 38,566
Increase in fair value of investments - - 14,224
_______ _______ _______
Profit from operations 14,885 15,562 52,790
_______ _______ _______
Net finance costs (1,458) (1,356) (2,563)
_______ _______ _______
Profit before taxation 13,427 14,206 50,227
_______ _______ _______
Taxation - current (4,096) (4,430) (11,029)
Taxation - deferred 13 97 (4,138)
_______ ______ _______
Taxation (4,083) (4,333) (15,167)
_______ ______ _______
Profit attributable to equity 9,344 9,873 35,060
shareholders _______ ______ _______
Basic and diluted earnings per share 239.7p 253.2p 899.2p
(pence)
All items within the consolidated income statement relate to continuing
operations.
GROUP BALANCE SHEET (UNAUDITED)
As at As at As at
30.09.2007 30.09.2006 31.03.2007
£000 £000 £000
Assets
Non-current assets
Property plant and equipment 2,701 2,670 2,607
Investment properties 34,092 19,846 34,080
______ ______ ______
36,793 22,516 36,687
______ ______ ______
Current assets
Inventories of trading properties 210,081 179,876 183,889
Trade and other receivables 1,196 1,275 1,061
Cash and cash equivalents 772 250 646
______ ______ ______
212,049 181,401 185,596
______ ______ ______
Total assets 248,842 203,917 222,283
Equity and liabilities
Capital and reserves attributable
to equity holders of the company
Share capital 195 195 195
Capital redemption reserve 55 55 55
Capital reserve 25 25 25
Other reserve 56 56 56
Retained earnings 178,051 149,369 172,606
______ ______ ______
178,382 149,700 172,937
______ ______ ______
Non-current liabilities
Long-term borrowings 45,828 22,375 29,644
Deferred tax 9,181 4,959 9,194
______ ______ ______
55,009 27,334 38,838
______ ______ ______
Current liabilities
Trade and other payables 1,202 1,149 2,952
Bank overdrafts and loans 10,157 20,831 1,030
Current tax payable 4,092 4,903 6,526
______ ______ ______
15,451 26,883 10,508
______ ______ ______
Total liabilities 70,460 54,217 49,346
______ ______ ______
Total equity and liabilities 248,842 203,917 222,283
GROUP CASHFLOW STATEMENT (UNAUDITED)
Half year Half year Year
ended ended ended
30.09.2007 30.09.2006 31.03.2007
£000 £000 £000
Cash flow from operating activities 14,885 15,562 52,790
Adjustment for:
Depreciation 81 105 146
Loss on disposal of property, plant and 11 - 45
equipment
(Increase) in fair value of investment - - (14,224)
properties ______ ______ ______
Cash flow from operations before changes 14,977 15,667 38,757
in working capital ______ ______ ______
(Increase) in inventories (26,192) (3,781) (7,794)
(Increase) in receivables (134) (624) (410)
(Decrease)/Increase in payables (1,749) (271) 1,532
______ ______ ______
Cash generated from operations (13,098) 10,991 32,085
______ ______ ______
Interest paid (1,461) (1,356) (2,583)
Income taxes paid (6,530) (2,606) (7,581)
______ ______ ______
Net cash (outflow)/inflow from operating
activities (21,089) 7,029 21,921
______ ______ ______
Investing activities
Interest received 3 - 20
Proceeds from disposal of investment properties - 925 925
Proceeds from disposal of property, plant and 34 - 41
equipment
Purchase of property, plant and equipment (220) (6) (69)
Capital expenditure on investment properties (12) (25) (35)
______ ______ ______
Net cash (outflow)/inflow from investing (195) 894 882
activities
______ ______ ______
Cash flows from financing activities
Increase in borrowings 16,928 - -
Repayment of borrowings - (6,116) (1,268)
Equity dividend paid (3,899) (3,353) (5,303)
______ ______ ______
Net cash inflow/(outflow) from financing 13,029 (9,469) (6,571)
activities ______ ______ ______
______ ______ ______
Net (decrease)/increase in cash and cash (8,255) (1,546) 16,232
equivalents
______ ______ ______
Opening cash and cash equivalents 646 (15,586) (15,586)
______ ______ ______
Closing cash and cash equivalents (7,609) (17,132) 646
_______ _______ _______
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Half year Half year Year
ended ended ended
30.09.2007 30.09.2006 31.03.2007
£000 £000 £000
Shareholders' funds as at 1 April 172,937 143,180 143,180
Profit for the period 9,344 9,873 35,060
Dividends (3,899) (3,353) (5,303)
_______ _______ _______
Shareholders' funds at the end of the
period 178,382 149,700 172,937
_______ _______ _______
Note 8 Page 9
Inventories of Trading Properties
Trading properties are held for sale and are shown at the lower of cost and net
realisable value.
Net realisable value is the estimated selling price less estimated costs of
completion.
Analysis of acquisition of trading properties
Half year Half year Year ended
ended ended 31.03.2007
30.09.2007 30.09.2006
No of Costs No of units Costs No of units Costs £'000
units £'000 £'000
Regulated Tenancies 136 27,705 58 11,220 132 20,489
Life Tenancies 12 1,187 9 766 36 3,289
Ground Rents 10 24 10 7 17 31
(or created) ______ ______ ______ ______ ______ ______
158 28,916 77 11,993 185 23,809
______ ______ ______ ______ ______ ______
The above analysis does not include legal and commission expense directly
related to the acquisition of properties.
Properties are treated as acquired or sold on the date of completion.
This information is provided by RNS
The company news service from the London Stock Exchange