Interim Results
Mountview Estates PLC
02 December 2004
MOUNTVIEW ESTATES PLC
INTERIM RESULTS
CHAIRMAN'S STATEMENT
I have much pleasure in presenting the unaudited accounts for the six months
ended on 30 September 2004. Profit on ordinary activities before taxation and
earnings per share are virtually unchanged despite net interest payable rising
by nearly £500,000.
Activity in the residential housing market has slowed appreciably since the
beginning of our financial year and statistical evidence has shown that house
prices have actually fallen back a little, especially in the South East, our
main area of operations.
There has also been a trend of rising interest rates. During the period from1
April 2003 to 30 September 2003 base rate fell from 3.75% to 3.5% but during the
period under review base rate has risen from 4% to 4.75%. At 30 September 2003,
our total creditors (principally borrowings) amounted to less than £60 million
whereas at 30 September 2004 they were more than £70 million. During this period
our stock has risen by more than £27 million. Most of the increase occurred in
the second half of the last financial year.
We have nonetheless been able to maintain gross profits from property sales and
marginally improved our net rental income, and our administration costs have
been virtually unchanged. Overall, I believe this to be a very creditable
performance given the background circumstances.
In this statement last year I said that the future prosperity of the Company
lies in its ability to continue making the right purchases in sufficient
quantity and I think that the above figures demonstrate that ability which,
allied to our firm financial control, give the Company a very solid base on
which to continue its growth. Various market indicators seem to differ in their
assessment of the movement in house prices but it is generally accepted that
sales are taking longer to complete against a flat market for prices.
We expect slower conditions to persist during the second half of our financial
year which may mean that our second half turnover is not maintained at the
levels of October 2003 - March 2004. It may not therefore be possible to
maintain overall the levels achieved during the full year ended 31 March 2004.
However, the Company continues to be in fine financial fettle and we certainly
expect that our turnover and profits will be sustained at the higher levels
first achieved in our year ending 31 March 2001.
The interim dividend is being kept at 44 pence per share. Any change in the
final dividend will be decided upon when the Board has assessed the final
results for the year ending 31 March 2005. The interim dividend of 44 pence per
share will be payable on 29 March 2005 to shareholders on the register on 25
February 2005.
CONSOLIDATED PROFIT AND LOSS ACCOUNT (UNAUDITED)
The Directors report the following results of the Group for the six months ended
30 September 2004
Half year Half year Full Year
Ended Ended ended
30.0.2004 30.9.2003 31.3.2004
Notes £000 £000 £000
Turnover 1,2 25,063 25,019 55,087
Cost of Sales (8,815) (8,724) (19,952)
_______ _______ _______
Gross Profit 16,248 16,295 35,135
Administrative expenses (1,690) (1,647) (3,336)
_______ _______ _______
Operating Profit 14,558 14,648 31,799
Profit on sale of investment 6 325 - -
properties _______ _______ _______
Profit on ordinary activities before
interest 14,883 14,648 31,799
Net interest payable (1,880) (1,408) (3,207)
_______ _______ _______
Profit on ordinary activities before
taxation 13,003 13,240 28,592
Taxation 3 (3,900) (3,985) (8,584)
_______ _______ _______
Profit on ordinary activities after
taxation 9,103 9,255 20,008
Dividends 4 (1,716) (1,716) (4,757)
_______ _______ _______
Retained Profit for the period 7,387 7,539 15,251
====== ====== ======
Earnings per share
Basic and fully diluted 5 233.5p 237.4p 513.2p
The results stated above relate to the continuing activities of the Group.
CONSOLIDATED BALANCE SHEET (UNAUDITED)
Notes As at As at As at
30.9.2004 30.9.2003 31.3.2004
£000 £000 £000
Fixed Assets
Intangible assets - 44 -
Tangible assets 6 24,817 23,633 24,675
_______ _______ _______
24,817 23,677 24,675
_______ _______ _______
Current Assets
Stock 7 174,683 147,480 170,116
Debtors 426 1,319 177
Cash at bank and in hand 154 129 455
_______ _______ _______
175,263 148,928 170,748
_______ _______ _______
Creditors: amounts falling due
within (34,806) (35,887) (35,343)
one year
_______ _______ _______
Net Current Assets 140,457 113,041 135,405
_______ _______ _______
Total Assets less Current 165,274 136,718 160,080
Liabilities
Creditors: amounts falling due after
more than one year (35,945) (23,535) (38,138)
_______ _______ _______
129,329 113,183 121,942
====== ====== ======
Capital and Reserves
Called up share capital 195 195 195
Revaluation reserve 6,427 5,380 6,427
Capital redemption reserve 55 55 55
Capital reserve 25 25 25
Other reserve 56 56 56
Profit and loss account 122,571 107,472 115,184
_______ _______ _______
Equity Shareholders Funds 129,329 113,183 121,942
====== ====== ======
CONSOLIDATED CASH FLOW STATEMENT
Half Year Half Year Half Year
Ended Ended ended
30.9.2004 30.9.2003 31.3.2004
£000 £000 £000
Net cash inflow from operating activities 9,521 7,788 3,968
Returns on investments and servicing of
finance
Interest Paid (1,894) (1,421) (3,191)
_______ _______ _______
Taxation
UK Corporation tax paid (4,669) (4,045) (8,645)
_______ _______ _______
Capital expenditure and financial
investment
Purchase of tangible fixed assets (264) (61) (145)
Sale of tangible fixed assets - - 20
Sale of fixed asset investment 385 - -
_______ _______ _______
Equity dividends paid (3,043) (2,030) (3,743)
_______ _______ _______
Cash inflow/(outflow) before financing 36 231 (11,736)
Financing
New loans raised 1,580 - 20,000
Repayment of loans (3,773) (3,330) (6,727)
_______ _______ _______
(Decrease)/Increase in cash in the period (2,157) (3,099) 1,537
====== ====== ======
Reconciliation of net cash flow to movement
in net debt
(Decrease)/Increase in cash in the period (2,157) (3,099) 1,537
Net cash outflow/(inflow) from bank loans 3,773 2,780 (13,923)
Net cash (inflow)/outflow from other loans (1,580) 550 650
_______ _______ _______
Change in net debt 36 231 (11,736)
_______ _______ _______
Net debt at the beginning of period (63,902) (52,166) (52,166)
_______ _______ _______
Net debt at the end of period (63,866) (51,935) (63,902)
====== ====== ======
CONSOLIDATED CASH FLOW STATEMENT
Half Year Half Year Full Year
Ended Ended Ended
30.9.2004 30.9.2003 30.3.2004
£000 £000 £000
Reconciliation of operating profit
to net cash inflow from operating
Activities
Operating profit 14,558 14,648 31,799
Goodwill amortisation 0 44 89
Depreciation 57 50 110
Loss on disposal of fixed assets 5 0 9
Increase in stocks (4,567) (5,480) (28,118)
(Increase)/Decrease in debtors (249) (765) 377
Increase in creditors (283) (709) (298)
________ ________ ________
Net cash inflow from operating 9,521 7,788 3,968
activities
======= ======= =======
Analysis of changes in net debt
As at Cash Flow As at
1.4.2004 As at 30.9.2004
30.9.2004
£000 £000 £000
Cash at bank and in hand 455 (301) 154
Overdrafts (13,791) (1,856) (15,647)
_______ _______ _______
(13,336) (2,157) (15,493)
_______ _______ _______
Debt due within one year (12,428) - (12,428)
Debt due after one year (38,138) 2,193 (35,945)
_______ _______ _______
(50,566) 2,193 (48,373)
_______ _______ _______
Net debt (63,902) 36 (63,866)
====== ====== ======
NOTES TO THE INTERIM ACCOUNTS
1. Basis of preparation of interim financial information
The interim financial report has been prepared on the basis of the accounting
policies set out in the Group's 2004 annual report and accounts.
The comparative figures for the year ended 31 March 2004 does not constitute
statutory accounts. A copy of the statutory accounts for that year, has been
delivered to the Registrar of Companies.
The auditors have reported on those accounts; their report was unqualified and
did not contain any statement under Section 237 (2) or (3) of the Companies Act
1985.
2. Analysis of Turnover and Cost of Sales
Half Year Half Year Full Year
Ended Ended Ended
30.9.2004 30.9.2003 30.3.2004
£000 £000 £000
Turnover
Gross sale of properties 19,371 19,493 43,665
Gross rental income 5,692 5,526 11,422
_______ _______ _______
25,063 25,019 55,087
======= ======= =======
Cost of Sales
Cost of properties sold 6,946 6,738 15,289
Property expenses 1,869 1,986 4,663
_______ _______ _______
8,815 8,724 19,952
======= ======= =======
Gross Profit
Sales of properties 12,425 12,755 28,376
Net rental income 3,823 3,540 6,759
_______ _______ _______
16,248 16,295 35,135
======= ======= =======
3. Taxation
Corporation tax payable is provided on taxable profits at the current rate of
30%.
4. Dividends
Half Year Half Year Full Year
Ended Ended Ended
30.9.2004 30.9.2003 30.3.2004
£000 £000 £000
Dividends on ordinary shares
Interim payable 44p per share (2003: 44p) 1,716 1,716 1,716
Final paid 78p per share 3,041
______
4,757
=======
5. Earnings per share
Half Year Half Year Full Year
Ended Ended Ended
30.9.2004 30.9.2003 30.3.2004
£000 £000 £000
The calculation of earnings per share is
based on the following profits and
number of shares
Profit for the period after taxation 9,103 9,255 20,008
_______ _______ _______
Weighted average number of shares 3,899 3,899 3,899
for basic and fully diluted earnings per _______ _______ _______
share
Earnings per share 233.5p 237.4p 513.2p
======= ======= =======
6. Fixed Assets
The fixed assets in the consolidated balance sheet consist of investment
properties held by two wholly owned subsidiaries Louise Goodwin Limited and
A.L.G. Properties Limited, a freehold office building partly occupied by the
Company and partly let, motor vehicles, office and computer equipment.
The disposal of three garage units held in Louise Goodwin Limited resulted in a
profit of £325,000.
7. Stocks
These comprise residential properties all of which are held for sale, and are
valued at the lower of cost and estimated net realisable value. Any
non-residential parts are incidental to the residential properties. All the
properties are situation in England and Wales with large majority in the area of
London its suburbs.
SHAREHOLDERS' INFORMATION
FINANCIAL CALENDAR 2005
Interim dividend record date 25 February
Interim dividend payment 29 March
Preliminary announcement 23 June
of the results for the year
Annual Reports and Accounts posted 22 July
Annual General Meeting 17 August
Copies of this statement are being sent to the shareholders. Copies may be
obtained from the Company's registered office, Mountview House, 151 High Street,
Southgate, London N14 6EW.
All administrative enquiries relating to the shareholders should be addressed to
the Company's registrars:
Capital Registrars
Bourne House
34 Beckenham House
Beckenham
Kent BR3 4TU
This information is provided by RNS
The company news service from the London Stock Exchange