Preliminary Results
MS International PLC
29 June 2000
Contacts: Michael Bell, Chairman, MS International plc
Tel: 01302 322 133
Terry Garrett, Square Mile Communications Ltd
Tel 020 7601 1000
MS International plc
Full Year Results to April 29th, 2000
* Pre-tax profits increased to £1.21m after £115,000 of
acquisition reorganisation costs (1999: £1.12m)
* Earnings per share up by 31% to 3.8p (1999: 2.9p)
* Net cash over £1m higher at £2.47m, after £1.03m spent on
share buy-backs
* Final dividend of 0.90p per share (1999: 0.75p) for a 20%
increase for the full year at 1.20p (1999: 1.00p)
* Order book improved to £26.57m (1999: £23.71m)
Michael Bell, Chairman, commented:
'The Group has achieved improved profits, a significant
increase in earnings per share and excellent cash generation
in the face of a tough trading environment. We have a strong
order book, a balance sheet which is in good shape and there
are opportunities to be taken. There is a solid platform in
place to build for the future and continue to enhance
earnings.'
Chairman's Statement
Results
I am pleased to report that MS International plc has achieved
higher profits, a significant increase in earnings per share
and excellent cash generation, despite a trading environment
which can only be described as tough.
Pre-tax profits increased to £1.21m (1999: £1.12m), after
reorganisation costs associated with an acquisition during the
year, even though turnover was lower at £32.24m (1999:
£35.82m). Earnings per share increased by 31% to 3.8p (1999:
2.9p).
These results confirm that the Group has established a much
improved earnings base for the future, while our commitment to
enhancing margins and reducing the working capital
requirements of the business, has been successfully translated
into very positive cash generation. At the year-end, net cash
had risen to £2.47m (1999: £1.42m), after the purchase of
3,975,000 of the Company's own shares at a cost of £1.03m,
reported at the interim stage.
The Defence and Forgings divisions together demonstrated
considerable margin improvement although combined sales were
marginally lower than the previous year. However, extreme
fluctuations in demand in the Specialist Steel Fabrications
division resulted in a year when the famine in orders was
longer, and more damaging, than the late feast was able to
redeem. In addition, this division's profits were dented by a
one-off reorganisation charge of £115,000 relating to an
acquisition of a leading competitor to our joint venture
business - Global-MSI plc.
I believe the overall achievement is a commendable
performance, despite the relentless pressures that resulted
from the many negative effects of the gradual, but incessant
weakening of the 'Euroland' currencies. Disadvantaged by the
weakness, the Group conceded some sales volume in our world-
wide markets to competitors from that region.
The Defence division remained a consistent contributor to both
turnover and profit. After some delays in receiving orders
the order book was reinvigorated in the latter part of the
year but such delays inevitably make forecasting and budgeting
a challenging task, notwithstanding the difficulties they
bring in achieving planned operational activity and
efficiencies.
The Forgings division made excellent progress. The fork arm
business intensified its determination to overcome the
currency mismatch with a notable good all round performance
throughout the operation. Added to that the open-die forgings
business had another good year emanating from better
utilisation of facilities that formed part of last year's
capital investment programme. It is satisfying to see that
our results compare more than just favourably with those of
our competitors in the industry.
It was however, a very difficult and unsatisfactory year for
the Specialist Steel Fabrications division, a trend very much
in common with results already reported by others in this
depressed sector. Following competitive tendering successes,
contract award dates became protracted, and start date delays
on a number of contracts compounded the frustrations. These
conditions made it difficult to maintain the momentum in
volume without conceding some margin.
Global-MSI plc - our joint venture company - had, with a
certain astuteness, predicted a continuing depressed level of
new building for petrol station outlets across Europe. Action
was taken and as a consequence, the full detrimental effects
on the business were minimised, while we awaited the
restructured petrol retailers to initiate a new building
programme cycle. The weak market for forecourt canopies did
create a positive opportunity for us. Global-MSI plc acquired
the business and assets of Conder Ltd. Though loss making,
Conder was a formidable and long time competitor. That
business has now been rationalised and the core quality of the
remainder integrated into Global-MSI plc.
Outlook
We have welcomed the recent recovery of the 'Euroland'
currencies, which should assist in restoring a measure of our
competitiveness. It would be too presumptuous to assume that
we can recover, in the short term, the business from those
customers who, although perhaps reluctant to change, had
little alternative but to seek supplies from countries
operating with a more favourable exchange rate. We will,
however, take every opportunity to maximise the potential that
a more positive exchange rate would offer us.
The Defence and Forgings divisions are both well placed to
maintain their positive positions. The Specialist Steel
Fabrications division is forecasting an improvement in trading
conditions, with an enlarged Global-MSI plc in particular,
looking to return to a much better level of activity.
The Group order book is strong at £26.57m (1999: £23.71m), the
balance sheet is in good shape and there are some
opportunities to be taken. These factors should provide a
good platform to build for the future, and strengthen the
trading position of the Group's existing businesses and
enhance earnings, although markets will undoubtedly remain
fiercely competitive.
The Board recommends the payment of an increased final
dividend of 0.90p per share (1999: 0.75p), making a total for
the year of 1.20p (1999: 1.00p), payable to shareholders on
September 11th, 2000.
Michael Bell June 29th, 2000
Group Profit and Loss Account
For the 52 weeks ended April 29th, 2000
2000 1999
£000 £000
Turnover: Group and share of
joint venture 32,235 35,825
Less: Share of joint venture
turnover (3,797) (5,109)
-------- --------
Group turnover 28,438 30,716
-------- --------
Operating profit 1,212 813
Share of operating profit of
joint venture 10 374
-------- --------
1,222 1,187
Exceptional items
Profit on sale of tangible fixed
assets:
Group 5 3
Joint venture 3 7
-------- --------
Profit on ordinary activities
before interest 1,230 1,197
Interest receivable:
Group 126 32
Joint venture 9 19
Interest payable:
Group (151) (131)
-------- --------
Profit on ordinary activities
before taxation 1,214 1,117
Tax on profit on ordinary
activities (371) (392)
-------- --------
Profit on ordinary activities
after taxation 843 725
Dividends (249) (247)
-------- --------
Retained profit for the Group
and its share of joint venture 594 478
-------- --------
Earnings per share 3.8p 2.9p
-------- --------
Group Statement of Recognised Gains and Losses
2000 1999
£000 £000
Profit for the financial period 843 725
Translation differences on
foreign currency net investments 4 26
-------- --------
Total gains recognised since
last annual report 847 751
-------- --------
Historical cost profits and losses
There is no material difference between the result as disclosed in
the profit and loss account and the result which would have been
reported had the Group prepared the accounts on an unmodified
historical cost basis.
Notes
The above profit and loss account for the 52 week period ended April 29th,
2000, is an abridged version of the Company's full Group accounts which
have not yet been filed with the Registrar of Companies and which have
not yet been reported on by the Company's auditors.
The above profit and loss account for the 52 week period ended May 1st, 1999
is an abridged version of the Company's full audited Group accounts
which have been filed with the Registrar of Companies and on which the
Company's auditors gave an unqualified report.
Dividend warrants will be posted on September 8th, 2000 to members
registered on the books of the Company at August 11th, 2000.
Balance Sheet
At April 29th, 2000
2000 1999
Assets employed £000 £000
Fixed assets
Tangible assets 6,358 6,428
Joint venture:
Share of gross assets 1,587 1,383
Share of gross liabilities (1,184) (1,015)
Investment in own shares 598 598
-------- --------
7,359 7,394
-------- --------
Current assets
Stocks 3,870 4,530
Debtors 5,717 6,402
Group pension scheme prepayment
- due after more than one year 6,990 6,990
Cash at bank and in hand 3,165 2,447
-------- --------
19,742 20,369
Creditors - amounts falling due
within one year 10,229 10,232
-------- --------
Net current assets 9,513 10,137
-------- --------
Total assets less current liabilities 16,872 17,531
Creditors - amounts falling due after
more than one year 78 250
Provisions for liabilities and charges 2,612 2,665
-------- --------
Total assets less liabilities 14,182 14,616
-------- --------
Capital and reserves
Called up share capital 2,343 2,741
Capital redemption reserve 398 -
Revaluation reserve 2,368 2,368
Other reserves 4,719 4,715
Special reserve 1,487 1,487
Profit and loss account 2,867 3,305
-------- --------
Equity shareholders' funds 14,182 14,616
-------- --------
Group Cash Flow Statement
For the 52 weeks ended April 29th, 2000
2000 2000 1999 1999
£000 £000 £000 £000
Operating profit 1,212 813
Depreciation charge 533 545
Foreign exchange losses 4 26
RSA grant release (38) (37)
Decrease/(increase) in stocks 2,212 (1,131)
Decrease in debtors 674 511
(Increase) in creditors (1,081) (465)
(Decrease)/increase in
progress payments (274) 1,815
Increase in provisions 119 275
Provisions utilised (151) (209)
-------- --------
Cash flow from operating
activities 3,210 2,143
Dividends received from
joint venture 51 100
Interest received/(paid) 26 (80)
Taxation paid (417) (148)
Purchase of tangible fixed
assets (469) (391)
Sale of tangible fixed
assets 11 21
Loan (paid)/repaid
(to)/from joint venture (75) 209
-------- --------
Capital expenditure and
financial investment (533) (161)
Dividends paid (268) (220)
-------------------------------------------------------------------------
Cash inflow before financing 2,069 1,634
-------------------------------------------------------------------------
Cash inflow before financing 2,069 1,634
Financing
Purchase of own shares (1,032) -
Long term bank loans repaid (111) (364)
Repayments of capital
element of finance loans
and hire purchase contracts (75) (63)
New leases 94 -
-------- --------
(1,124) (427)
-------------------------------------------------------------------------
Increase in cash 945 1,207
-------------------------------------------------------------------------
Reconciliation of net cash flow to
movement in net funds
2000 1999
£000 £000
Increase in cash 945 1,207
Cash flow from decrease in bank loans 111 364
Repayments of capital element of finance loans
and hire purchase contracts 75 63
-------- --------
Changes in net funds resulting from cash flow 1,131 1,634
New leases (94) -
-------- --------
Movement in net funds 1,037 1,634
Net funds/(debt) at May 1st, 1999 1,328 (306)
-------- --------
Net funds at April 29th, 2000 2,365 1,328
-------- --------
Analysis of net funds
Cash
2000 flows 1999
£000 £000 £000
Cash at bank and in hand 3,165 718 2,447
Bank overdraft (691) 227 (918)
------ ------ ------
2,474 945 1,529
Bank loan - 111 (111)
Finance leases and hire
purchase contracts (109) (19) (90)
------ ------ ------
2,365 1,037 1,328
------ ------ ------