MTI WIRELESS EDGE LTD
FINANCIAL RESULTS FOR THE THREE MONTHS ENDED
31 MARCH 2008
MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31 March 2008.
Highlights
Dov Feiner, Chief Executive Officer, commented:
'Results for the first quarter of 2008 have been disappointing in terms of both revenue and profit for two main reasons, namely a weaker quarter in terms of revenues booked, and the strength of the Israeli Shekel against the US Dollar. The present order book is higher than three months ago, with a good level of enquiry in our military division, which together provide the Board with confidence on business volumes going forward. Finally, while RFID revenue continues to be a small proportion of the total, it also continues to grow rapidly.
'Appreciation of the Shekel against the Dollar has a negative effect on the Group's profit margins because the majority of our orders are invoiced in Dollars, while our fixed cost base is mostly in Shekels. Should the current Shekel / Dollar rate continue throughout 2008 this will clearly affect the Group's full year profit outcome.
'Our production facility in India remains on course to commence production in the third quarter of the current year. Not only will this improve our supply to the increasingly important Asian market, but in future years will also help to mitigate the importance of the Shekel / Dollar exchange rate.
'We continue to be at the forefront of WiMax technology and maintain our market leading position in both fixed broadband wireless access and military. Globally, we have continued to see major investment in WiMax technology over the last few months as the market is expected to grow at pace. A recent report from Juniper Research suggests that there could be 47m WiMax subscribers by 2013, replacing up to 12% of the current Digital Subscriber Line (DSL) installed base.
'The Board remains confident in the growth prospects of the company. Given our very strong financial position, we will continue our share buy back policy implemented after the 2007 results.'
Contacts:
MTI Wireless Edge Dov Feiner, CEO Moni Borovitz, Financial Director
|
+972 3 900 8900 |
Blue Oar Securities Plc Matthew Marchant Shane Gallwey John Wilkes
|
+44 20 7448 4400 |
Daniel Stewart & Company Lindsay Mair
|
+44 20 7776 6550 |
Threadneedle Communications Graham Herring Josh Royston |
+44 207 936 9605 |
About MTI Wireless Edge
MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical `know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.
STATEMENTS OF OPERATIONS
|
For the three months ended March 31, |
|
Year ended December 31, |
||
|
2008 |
|
2007 |
|
2007 |
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
Revenues |
4,200 |
|
4,722 |
|
19,035 |
Cost of sales |
2,666 |
|
2,750 |
|
10,605 |
|
|
|
|
|
|
Gross profit |
1,534 |
|
1,972 |
|
8,430 |
Research and development expenses |
370 |
|
332 |
|
1,415 |
Distribution costs |
577 |
|
546 |
|
1,946 |
General and administrative expenses |
381 |
|
275 |
|
1,340 |
|
|
|
|
|
|
Profit from operations |
206 |
|
819 |
|
3,729 |
Finance cost |
115 |
|
79 |
|
94 |
Finance income |
266 |
|
157 |
|
1,369 |
|
|
|
|
|
|
Profit before tax |
357 |
|
897 |
|
5,004 |
Tax expense (income) |
(132) |
|
89 |
|
364 |
|
|
|
|
|
|
Net profit |
489 |
|
808 |
|
4,640 |
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
Basic (dollars per share) |
0.01 |
|
0.02 |
|
0.09 |
|
|
|
|
|
|
Diluted (dollars per share) |
0.01 |
|
0.02 |
|
0.09 |
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
Basic |
53,544,529 |
|
53,779,998 |
|
53,779,998 |
|
|
|
|
|
|
Diluted |
53,544,529 |
|
54,735,714 |
|
54,405,033 |
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
BALANCE SHEETS
|
31.3.2008 |
|
31.3.2007 |
|
31.12.2007 |
|
U.S. $ in thousands |
||||
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
3,031 |
|
2,488 |
|
3,370 |
Other financial assets |
10,804 |
|
10,925 |
|
11,203 |
Trade receivables |
6,537 |
|
5,100 |
|
6,248 |
Other receivables |
272 |
|
248 |
|
121 |
Inventories |
2,194 |
|
2,034 |
|
2,253 |
|
|
|
|
|
|
Total current assets |
22,838 |
|
20,795 |
|
23,195 |
|
|
|
|
|
|
LONG TERM PREPAID EXPENSES |
55 |
|
31 |
|
55 |
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET |
1,506 |
|
1,563 |
|
1,522 |
|
|
|
|
|
|
GOODWILL |
406 |
|
406 |
|
406 |
|
|
|
|
|
|
DEFERRED TAX ASSETS |
228 |
|
75 |
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,033 |
|
22,870 |
|
25,273 |
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
|
31.3.2008 |
|
31.3.2007 |
|
31.12.2007 |
|
|
U.S. $ in thousands |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Financial liabilities |
- |
|
87 |
|
22 |
|
Trade payables |
2,401 |
|
3,003 |
|
2,625 |
|
Other accounts payables |
760 |
|
758 |
|
597 |
|
Tax liability |
431 |
|
354 |
|
494 |
|
Liabilities due to warrants |
164 |
|
1,287 |
|
298 |
|
|
|
|
|
|
||
Total current liabilities |
3,756 |
|
5,489 |
|
4,036 |
|
|
|
|
|
|
||
LONG-TERM LIABILITIES: |
|
|
|
|
||
Employee benefits |
297 |
|
242 |
|
266 |
|
|
|
|
|
|
||
SHAREHOLDERS' EQUITY |
|
|
|
|
||
Share capital |
112 |
|
115 |
|
115 |
|
Additional paid-in capital |
14,945 |
|
14,945 |
|
14,945 |
|
Retained earnings |
5,923 |
|
2,079 |
|
5,911 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
20,980 |
|
17,139 |
|
20,971 |
|
|
|
|
|
|
|
|
|
25,033 |
|
22,870 |
|
25,273 |
|
|
|
|
|
|
|
_May 14, 2008
|
|
|
|
|
Date of approval of financial statements
|
|
Moshe Borovitz Finance Director
|
Dov Feiner
Chief Executive Officer
|
Zvi Borovitz
Non-executive Chairman
|
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the three months ended March 31, 2008:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings |
|
Total |
|
U.S. $ in thousands |
||||||
Unaudited |
|
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2008(Audited) |
115 |
|
14,945 |
|
5,911 |
|
20,971 |
|
|
|
|
|
|
|
|
Changes during the three months ended March 31, 2008: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
489 |
|
489 |
Total recognized income for the period |
- |
|
- |
|
489 |
|
489 |
Buyback purchase of stock (*) |
(3) |
|
- |
|
(477) |
|
(480) |
|
|
|
|
|
|
|
|
Balance at March 31, 2008 |
112 |
|
14,945 |
|
5,923 |
|
20,980 |
|
|
|
|
|
|
|
|
(*) see note 3
For the three months ended March 31, 2007:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings |
|
Total |
|
U.S. $ in thousands |
||||||
Unaudited |
|
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2007(Audited) |
115 |
|
14,945 |
|
2,169 |
|
17,229 |
|
|
|
|
|
|
|
|
Changes during the three months ended March 31, 2007: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
808 |
|
808 |
Total recognized income for the period |
- |
|
- |
|
808 |
|
808 |
Dividend distributed |
- |
|
- |
|
(898) |
|
(898) |
|
|
|
|
|
|
|
|
Balance at March 31, 2007 |
115 |
|
14,945 |
|
2,079 |
|
17,139 |
|
|
|
|
|
|
|
|
For the year ended December 31, 2007:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings (accumulated deficit) |
|
Total |
|
U.S. $ in thousands |
||||||
Audited |
|
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2007 |
115 |
|
14,945 |
|
2,169 |
|
17,229 |
|
|
|
|
|
|
|
|
Changes during 2007: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
4,640 |
|
4,640 |
Total recognized income for the year |
- |
|
- |
|
4,640 |
|
4,640 |
Dividend distributed |
- |
|
- |
|
(898) |
|
(898) |
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
115 |
|
14,945 |
|
5,911 |
|
20,971 |
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
STATEMENTS OF CASH FLOWS
|
For the three months ended March 31, |
|
Year ended December 31, |
||||||||
|
|
2008 |
|
2007 |
|
2007 |
|||||
|
|
U.S. $ in thousands |
|||||||||
|
|
Unaudited |
Unaudited |
Audited |
|||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|||||
Net profit |
|
489 |
|
808 |
|
4,640 |
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|||||
Depreciation |
|
81 |
|
73 |
|
309 |
|||||
Gain from short-term investments |
|
(114) |
|
(152) |
|
(104) |
|||||
Deferred tax assets |
|
(133) |
|
(6) |
|
(26) |
|||||
Increase(decrease) in fair value of liabilities due to warrants |
|
(134) |
|
47 |
|
(942) |
|||||
Changes in operating assets and liabilities: |
|
|
|
|
|
||||||
Decrease (increase) in inventories |
|
59 |
|
(310) |
|
(529) |
|||||
Decrease (Increase) in trade receivables |
|
(289) |
|
54 |
|
(1,094) |
|||||
Decrease (increase) in other accounts receivables for short and long term |
|
(151) |
|
(41) |
|
62 |
|||||
Increase (decrease) in trade payables |
|
(228) |
|
477 |
|
180 |
|||||
Increase(decrease) in other accounts payables |
|
163 |
|
(42) |
|
(200) |
|||||
Increase (decrease) in tax liability |
|
(63) |
|
104 |
|
244 |
|||||
Increase in employee benefits |
|
31 |
|
11 |
|
35 |
|||||
|
|
|
|
|
|
||||||
Net cash (used in) provided by operating activities |
|
(289) |
|
1,023 |
|
2,575 |
|||||
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
STATEMENTS OF CASH FLOWS
|
|
For the three months ended March 31, |
|
Year ended December 31, |
||||
|
|
2008 |
|
2007 |
|
2007 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
Unaudited |
Audited |
||||
Cash Flows From Investing Activities: |
|
|
|
|
|
|
||
Sale of short-term investment, net |
|
513 |
|
360 |
|
34 |
||
Purchase of property and equipment |
|
(61) |
|
(142) |
|
(421) |
||
|
|
|
|
|
|
|
||
Net cash (used in) provided by investing activities |
|
452 |
|
218 |
|
(387) |
||
|
|
|
|
|
|
|
||
Cash Flows From Financing Activities: |
|
|
|
|
|
|
||
Dividend distributed |
|
- |
|
(898) |
|
(898) |
||
Buyback purchase of stock |
|
(480) |
|
- |
|
- |
||
Repayment of bank borrowing |
|
(22) |
|
(22) |
|
(87) |
||
|
|
|
|
|
|
|
||
Net cash used in by financing activities |
|
(502) |
|
(920) |
|
(985) |
||
|
|
|
|
|
|
|
||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(339) |
|
321 |
|
1,203 |
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
3,370 |
|
2,167 |
|
2,167 |
||
|
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
3,031 |
|
2,488 |
|
3,370 |
||
|
|
|
|
|
|
|
Appendix A - Non-cash activities:
|
For the three months ended March 31, |
|
Year ended December 31, |
|||||||
|
|
2008 |
|
2007 |
|
2007 |
||||
|
|
U.S. $ in thousands |
||||||||
|
|
|
|
|
|
|
||||
Purchase of property and equipment against trade payables |
|
45 |
|
125 |
|
41 |
||||
|
|
|
|
|
|
|
Appendix B - Additional Information
|
For the three months ended March 31, |
|
Year ended December 31, |
|||||||
|
|
2008 |
|
2007 |
|
2007 |
||||
|
|
U.S. $ in thousands |
||||||||
|
|
|
|
|
|
|
||||
Income tax |
|
65 |
|
39 |
|
181 |
||||
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
NOTES TO THE FINANCIAL STATEMENTS
Note 1 - General:
MTI wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated on December 30, 1998 as a wholly - owned subsidiary of M.T.I. Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange
The Company is engaged in the development, design, manufacture and marketing of antennas.
Note 2 - Significant Accounting Policies:
The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2007 are applied consistently in these interim consolidated financial statements.
The company prepares its financial statements in accordance with the international reporting standards.
Note 3 - share CAPITAL:
Further to the US$1.5 million share buyback program announced with the full year results, on 6 March 2008 the Company purchased for cancellation 883,008 ordinary shares for total of $480 thousand.
Following the above transaction the Company has 52,896,990 ordinary shares in issue.
Note 4 - Subsequent EVENTS:
The company intended to approve a new option scheme for key Directors and Employees under which options will be granted on 1.5 million shares (approximately 2.84% of the Company's current issued and voting share capital of 52,896,990 ordinary shares), including 275,000 options (0.52%) to each of Dov Feiner and Moni Borovitz, with a vesting date of 1st April 2011 and an exercise price of 30p per share, which exercise price represents a premium to today's share price. Any further amounts of options to be granted under the new scheme will be presented to shareholders for their approval.
On April 4, 2008 the company paid a dividend of 1.85 cents per share totaling US$ 978,594.