Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR)
10 May 2017
MTI Wireless Edge Ltd
("MTI" or the "Company")
Financial results for Q1 2017
MTI Wireless Edge Ltd. (AIM: MWE), a market leader in the manufacture of flat panel antennas for fixed wireless broadband and a wireless irrigation solutions provider, today announces its unaudited results for the three months ended 31 March 2017.
Highlights:
· Revenues increased by 18% year-on-year to $6.2m (Q1 2016: $5.3m)
· Gross profit increased 38% year-on-year to $2.46m (Q1 2016: $1.78m)
· Operating profit of $0.45m (Q1 2016: loss of $0.1m)
· Earnings per share of 0.43 US cents (Q1 2016: loss of 0.29 US cents)
· Shareholder's equity grew during the period to $19.4m (31 December 2016: $18.9m), equivalent to 28.4 pence per share.
Dov Feiner, CEO of MTI Wireless, commented:
"During the first quarter of 2017 we continued to see growth in both segments of our business. In our wireless controller segment, via Mottech, we see many additional opportunities to grow the business in various geographical areas, some of which we announced recently. In the antenna segment we continue to see good demand in all areas (military, RFID and broadband access) and given the current orderbook and pipeline of opportunities in the antenna segment, we have a strong belief that the growth will continue in 2017 and beyond.
Notwithstanding the decline in value of the US dollar against the New Israeli Shekel in Q1 2017 we were delighted to grow the operating profit, as this decline is reflected in the higher financial costs we incurred during the quarter. We believe that once the exchange rate stabilises our net earnings will grow even further".
For further information please contact:
MTI Wireless Edge Ltd Dov Feiner, CEO Moni Borovitz, Financial Director
|
+972 3 900 8900 |
Nomad and Joint Broker Allenby Capital Limited Nick Naylor Alex Brearley
|
+44 20 3328 5656
|
Joint Broker Lucy Williams Eran Zucker
|
+44 20 7469 0930 |
About MTI Wireless Edge
MTI is engaged in the development, production and marketing of high quality low cost, flat panel antennas for commercial and military applications. Commercial applications include: WiMAX, Wireless Networking, RFID readers &, Broadband Wireless Access. With over 40 years' experience of supplying antennas 100KHz to 90GHz, including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications include a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
Via its subsidiary, Mottech Water Solutions Ltd, MTI is also a leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies. Mottech, headquartered in Israel, is the global prime distributor of Motorola for the IRRInet remote control solutions serving its customers worldwide through its subsidiaries and a global network of local distributers and representatives. It utilizes over 25 years of experience in providing its customers with remote control and management systems which ensure constant, reliable and accurate water usage, while reducing operational costs and maintenance costly expenses. Mottech's activities are focused in the market segments of agriculture, water distribution, Municipal and Commercial Landscape and Wastewater and Storm water Reuse.
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Three months ended March 31, |
|
Year ended December 31, |
||
|
2017 |
|
2016 |
|
2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
Audited |
||
|
|
|
|
|
|
Revenues |
6,211 |
|
5,253 |
|
23,276 |
Cost of sales |
3,754 |
|
3,472 |
|
14,728 |
|
|
|
|
|
|
Gross profit |
2,457 |
|
1,781 |
|
8,548 |
Research and development expenses |
249 |
|
322 |
|
1,079 |
Distribution expenses |
948 |
|
918 |
|
3,346 |
General and administrative expenses |
814 |
|
630 |
|
2,640 |
|
|
|
|
|
|
Profit (loss) from operations |
446 |
|
(89) |
|
1,483 |
Finance expense |
220 |
|
148 |
|
334 |
Finance income |
7 |
|
21 |
|
57 |
|
|
|
|
|
|
Profit (loss) before income tax |
233 |
|
(216) |
|
1,206 |
Income tax expense |
13 |
|
(60) |
|
222 |
|
|
|
|
|
|
Profit (loss) |
246 |
|
(156) |
|
984 |
Other comprehensive income (loss) net of tax: |
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
Re-measurement of defined benefit plans |
- |
|
- |
|
(16) |
|
- |
|
- |
|
(16) |
Items that may be reclassified to profit or loss: |
|
|
|
|
|
Adjustment arising from translation of financial statements of foreign operations |
242 |
|
261 |
|
121 |
|
242 |
|
261 |
|
121 |
Total other comprehensive income |
242 |
|
261 |
|
105 |
|
|
|
|
|
|
Total comprehensive income |
488 |
|
105 |
|
1,089 |
|
|
|
|
|
|
Profit (loss) Attributable to: |
|
|
|
|
|
Owners of the parent |
224 |
|
(501) |
|
936 |
Non-controlling interest |
22 |
|
(6) |
|
48 |
|
|
|
|
|
|
|
246 |
|
(156) |
|
984 |
Total comprehensive income (loss) Attributable to: |
|
|
|
|
|
Owners of the parent |
466 |
|
111 |
|
1,041 |
Non-controlling interest |
22 |
|
(6) |
|
48 |
|
|
|
|
|
|
|
488 |
|
105 |
|
1,089 |
|
|
|
|
|
|
Earnings (losses) per share (dollars) |
|
|
|
|
|
Basic |
0.0043 |
|
(0.0029) |
|
0.0181 |
Diluted |
0.0042 |
|
(0.0029) |
|
0.0178 |
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
Basic |
51,837,468 |
|
51,580,836 |
|
51,687,853 |
Diluted |
52,679,854 |
|
52,664,393 |
|
52,575,593 |
|
|
|
|
|
|
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
For the three months period ended March 31, 2017:
|
Attributed to owners of the parent |
|
|
|||||
|
Share capital |
Additional paid-in capital |
Capital Reserve for share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
|
|
|
|
|
|
|
|
Balance at January 1, 2017 (Audited) |
109 |
14,964 |
323 |
44 |
3,468 |
18,908 |
324 |
19,232 |
|
|
|
|
|
|
|
|
|
Changes during the three months ended March 31, 2017 (Unaudited): |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
224 |
224 |
22 |
246 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
- |
242 |
- |
242 |
- |
242 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
242 |
224 |
466 |
22 |
488 |
Exercise of options to share capital |
* |
7 |
(*) |
- |
- |
7 |
- |
7 |
Share based payment |
- |
- |
7 |
- |
- |
7 |
- |
7 |
|
|
|
|
|
|
|
|
|
Balance at March 31, 2017 (Unaudited) |
109 |
14,971 |
330 |
286 |
3,692 |
19,388 |
346 |
19,734 |
|
|
|
|
|
|
|
|
|
(*) less than 1 thousand dollar
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
For the three months period ended March 31, 2016:
|
Attributed to owners of the parent |
|
|
|||||
|
Share capital |
Additional paid-in capital |
Capital Reserve for share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
|
|
|
|
|
|
|
|
Balance at January 1, 2016 (Audited) |
109 |
14,945 |
304 |
(77) |
3,116 |
18,397 |
266 |
18,663 |
|
|
|
|
|
|
|
|
|
Changes during the three months ended March 31, 2016 (Unaudited): |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(150) |
(150) |
(6) |
(156) |
Other comprehensive income |
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
- |
261 |
- |
261 |
- |
261 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
261 |
(150) |
111 |
(6) |
105 |
Share issuance to non-controlling interests in subsidiary |
- |
(10) |
- |
- |
- |
(10) |
10 |
- |
Exercise of options to share capital |
- |
6 |
(1) |
- |
- |
5 |
- |
5 |
Share based payment |
- |
- |
2 |
- |
- |
2 |
- |
2 |
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016 (Unaudited) |
109 |
14,941 |
305 |
184 |
2,966 |
18,505 |
270 |
18,775 |
|
|
|
|
|
|
|
|
|
INTERIM CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
For the year ended December 31, 2016 :
|
Attributable to owners of the parent |
|
||||||
|
Share capital |
Additional paid-in capital |
Capital Reserve from share-based payment transactions |
Adjustment arising from translation of financial statements of foreign operations |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
U.S. $ in thousands |
|||||||
|
Audited |
|||||||
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2016 |
109 |
14,945 |
304 |
(77) |
3,116 |
18,397 |
266 |
18,663 |
Changes during 2016: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
936 |
936 |
48 |
984 |
Other comprehensive income |
|
|
|
|
|
|
|
|
Re measurements on defined benefit plans |
- |
- |
- |
- |
(16) |
(16) |
- |
(16) |
Translation differences |
- |
- |
- |
121 |
- |
121 |
- |
121 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
- |
- |
- |
121 |
920 |
1,041 |
48 |
1,089 |
Share issuance to non-controlling interest in subsidiary |
- |
(10) |
- |
- |
- |
(10) |
10 |
- |
Exercise of options to share capital |
* |
29 |
(1) |
- |
- |
28 |
- |
28 |
Dividend paid |
- |
- |
- |
- |
(568) |
(568) |
- |
(568) |
Share based payment |
- |
- |
20 |
- |
- |
20 |
- |
20 |
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2016 |
109 |
14,964 |
323 |
44 |
3,468 |
18,908 |
324 |
19,232 |
|
|
|
|
|
|
|
|
|
(*) less than 1 thousand dollar
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
|
31.03.2017 |
|
31.03.2016 |
|
31.12.2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
Audited |
||
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
4,926 |
|
3,144 |
|
4,428 |
Other current financial assets |
- |
|
2,109 |
|
- |
Trade receivables |
9,122 |
|
7,751 |
|
8,159 |
Other receivables |
630 |
|
879 |
|
706 |
Current tax receivables |
540 |
|
183 |
|
455 |
Inventories |
4,151 |
|
3,950 |
|
4,910 |
|
|
|
|
|
|
|
19,369 |
|
18,016 |
|
18,658 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
Long term prepaid expenses |
39 |
|
36 |
|
48 |
Property, plant and equipment |
5,340 |
|
5,578 |
|
5,453 |
Investment property |
625 |
|
646 |
|
630 |
Deferred tax assets |
597 |
|
502 |
|
500 |
Intangible assets |
294 |
|
402 |
|
321 |
Goodwill |
573 |
|
573 |
|
573 |
|
|
|
|
|
|
|
7,468 |
|
7,737 |
|
7,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
26,837 |
|
25,753 |
|
26,183 |
|
|
|
|
|
|
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
|
31.03.2017 |
|
31.03.2016 |
|
31.12.2016 |
|
|
U.S. $ In thousands |
|||||
|
Unaudited |
|
Audited |
|||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Current maturities and short term bank credit and loans |
994 |
|
812 |
|
802 |
|
Trade payables |
2,036 |
|
1,648 |
|
2,285 |
|
Other accounts payables |
2,071 |
|
1,620 |
|
1,792 |
|
Current tax payables |
56 |
|
194 |
|
3 |
|
|
|
|
|
|
|
|
|
5,157 |
|
4,274 |
|
4,882 |
|
|
|
|
|
|
|
|
NON- CURRENT LIABILITIES: |
|
|
|
|
|
|
Loans from banks, net of current maturities |
1,505 |
|
2,209 |
|
1,664 |
|
Employee benefits |
441 |
|
403 |
|
405 |
|
Other liabilities |
- |
|
92 |
|
- |
|
|
|
|
|
|
|
|
|
1,946 |
|
2,704 |
|
2,069 |
|
|
|
|
|
|
|
|
Total liabilities |
7,103 |
|
6,978 |
|
6,951 |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Share capital |
109 |
|
109 |
|
109 |
|
Additional paid-in capital |
14,971 |
|
14,941 |
|
14,964 |
|
Capital reserve from share-based payment transactions |
330 |
|
305 |
|
323 |
|
Translation differences |
286 |
|
184 |
|
44 |
|
Retained earnings |
3,692 |
|
2,966 |
|
3,468 |
|
|
|
|
|
|
|
|
|
19,388 |
|
18,505 |
|
18,908 |
|
|
|
|
|
|
|
|
Non-controlling interest |
346 |
|
270 |
|
324 |
|
|
|
|
|
|
|
|
Total equity |
19,734 |
|
18,775 |
|
19,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
26,837 |
|
25,753 |
|
26,183 |
|
|
|
|
|
|
|
|
May 9, 2017 |
|
|
|
Date of approval of financial statements |
Moshe Borovitz Finance Director |
Dov Feiner Chief Executive Officer |
Zvi Borovitz Non-executive Chairman |
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
Three months ended March 31, |
|
Year ended December 31, |
|
||||||
|
|
2017 |
|
2016 |
|
2016 |
||||
|
|
U.S. $ in thousands |
|
|||||||
|
|
Unaudited |
|
Audited |
||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|||
Profit (loss) for the period |
|
246 |
|
(156) |
|
984 |
|
|||
Adjustments for: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
164 |
|
162 |
|
635 |
|
|||
Loss (gain) from investments in financial assets |
|
77 |
|
39 |
|
(57) |
|
|||
Equity settled share-based payment expense |
|
7 |
|
2 |
|
20 |
|
|||
Finance expenses, net |
|
28 |
|
32 |
|
122 |
|
|||
Income tax expense (benefit) |
|
(13) |
|
(60) |
|
222 |
|
|||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|||
Decrease (increase) in inventories |
|
870 |
|
481 |
|
(466) |
|
|||
Decrease (increase) in trade receivables |
|
(839) |
|
579 |
|
19 |
|
|||
Decrease in other accounts receivables and prepaid expenses |
|
121 |
|
410 |
|
572 |
|
|||
Increase (decrease) in trade and other accounts payables |
|
(51) |
|
(620) |
|
105 |
|
|||
Increase in employee benefits, net |
|
35 |
|
16 |
|
2 |
|
|||
Interest paid |
|
(28) |
|
(32) |
|
(122) |
|
|||
Income tax paid |
|
(114) |
|
(92) |
|
(837) |
|
|||
|
|
|
|
|
|
|
|
|||
Net cash provided by operating activities |
|
503 |
|
761 |
|
1,199 |
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
|
Three months ended March 31, |
|
Year ended December 31, |
|||||
|
|
2017 |
|
2016 |
|
2016 |
|||
|
|
U.S. $ in thousands |
|||||||
|
|
Unaudited |
|
Audited |
|||||
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|||
Sale of investments in financial assets, net |
|
- |
|
- |
|
2,142 |
|||
Purchase of property, plant and equipment |
|
(8) |
|
(46) |
|
(314) |
|||
|
|
|
|
|
|
|
|||
Net cash provided by (used in) investing activities |
|
(8) |
|
(46) |
|
1,828 |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|||
Exercise of share options |
|
7 |
|
5 |
|
28 |
|||
Dividend paid to the owners of the parent |
|
- |
|
- |
|
(568) |
|||
Short term loan received from banks |
|
166 |
|
- |
|
- |
|||
Long term loan received from banks |
|
- |
|
- |
|
87 |
|||
Repayment of long-term loan from banks |
|
(210) |
|
(214) |
|
(793) |
|||
|
|
|
|
|
|
|
|||
Net cash used in financing activities |
|
(37) |
|
(209) |
|
(1,246) |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Increase in cash and cash equivalents during the period |
|
458 |
|
506 |
|
1,781 |
|||
Cash and cash equivalents at the beginning of the period |
|
4,428 |
|
2,634 |
|
2,634 |
|||
Exchange differences on balances of cash and cash equivalents |
|
40 |
|
4 |
|
13 |
|||
|
|
|
|
|
|
|
|||
Cash and cash equivalents at the end of the period |
|
4,926 |
|
3,144 |
|
4,428 |
|||
|
|
|
|
|
|
|
|||
Appendix A - Non-cash transactions:
|
|
Three months ended March 31, |
|
Year ended December 31, |
|
||||
|
|
2017 |
|
2016 |
|
2016 |
|
||
|
|
U.S. $ in thousands |
|
||||||
|
|
Unaudited |
|
Audited |
|||||
|
|
|
|
|
|
|
|
||
Purchase of property, plant and equipment against trade payables |
|
6 |
|
22 |
|
5 |
|
||
|
|
|
|
|
|
|
|
||
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General:
Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the "Parent Company"), commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.
The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.
The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.
Via its subsidiary, Mottech Water solutions Ltd., the Company is also a leading provider of remote control solutions for water and irrigation applications based on Motorola IRRInet state of the art control, monitoring and communication technologies.
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2016 was approved by the board on February 15, 2017. The report of the auditors on those financial statements was unqualified.
The interim consolidated financial statements as of March 31, 2017 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2016 and for the year then ended and with the notes thereto, The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2016 are applied consistently in these interim consolidated financial statements.
Note 3 - operating SEGMENTS:
The following tables present revenue and profit information regarding the Group's operating segments for the three months ended March 31, 2017 and 2016, respectively and for the year ended December 31, 2016.
Three months ended March 31, 2017 (Unaudited) |
|
|
|
|
|
|
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
3,129 |
|
3,082 |
|
6,211 |
|
|
|
|
|
|
|
Total |
|
3,129 |
|
3,082 |
|
6,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income |
|
166 |
|
280 |
|
446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense, net |
|
|
|
|
|
(213) |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
|
|
233 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and amortization |
|
147 |
|
17 |
|
164 |
|
|
|
|
|
|
|
Three months ended March 31, 2016 (Unaudited) |
|
|
|
|
|
|
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
2,321 |
|
2,932 |
|
5,253 |
|
|
|
|
|
|
|
Total |
|
2,321 |
|
2,932 |
|
5,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment income (loss) |
|
(400) |
|
311 |
|
(89) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense, net |
|
|
|
|
|
(127) |
|
|
|
|
|
|
|
Loss before income tax |
|
|
|
|
|
(216) |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and other non-cash expenses |
|
150 |
|
12 |
|
162 |
|
|
|
|
|
|
|
Year ended December 31, 2016 (audited) |
|
|
||||
|
|
Antennas |
|
Water Solutions |
|
Total |
|
|
U.S. $ in thousands |
||||
Revenue |
|
|
|
|
|
|
External |
|
11,427 |
|
11,849 |
|
23,276 |
|
|
|
|
|
|
|
Total |
|
11,427 |
|
11,849 |
|
23,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
(108) |
|
1,591 |
|
1,483 |
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense, net |
|
|
|
|
|
(277) |
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
|
|
1,206 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Depreciation and amortization |
|
591 |
|
44 |
|
635 |
|
|
|
|
|
|
|
Note 4-TRANSACTIONS AND BALANCES WITH RELATED PARTIES:
The following transactions occurred with The Parent Company and other related parties:
|
|
Three months ended March 31, |
|
Year ended December 31, |
|
|||
|
|
2017 |
|
2016 |
|
2016 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
|
Audited |
||||
Purchased Goods |
|
60 |
|
34 |
|
369 |
||
Management Fee |
|
116 |
|
94 |
|
428 |
||
Services Fee |
|
65 |
|
62 |
|
249 |
||
Lease income |
|
(18) |
|
(18) |
|
(72) |
||
Compensation of key management personnel of the Group:
|
|
Three months ended March 31, |
|
Year ended December 31, |
|
|||
|
|
2017 |
|
2016 |
|
2016 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
|
Audited |
||||
Short-term employee benefits *) |
|
201 |
|
178 |
|
810 |
||
|
|
|
|
|
|
|
||
*) Including Management fees for the CEO, Directors Executive Management and other related parties
All Transactions are made at market value.
Balances with related parties:
|
As at |
||||
|
31.03.2017 |
|
31.03.2016 |
|
31.12.2016 |
|
U.S. $ in thousands |
||||
|
Unaudited |
|
Audited |
||
Other receivables (Other accounts payables) |
(243) |
|
108 |
|
(207) |
|
|
|
|
|
|
Note 5 - SIGNIFICANT EVENTS:
During January 2017, an employee exercised options over 60,000 shares in exchange for a consideration of approximately of $7,000.
Note 6 - SUBSEQUENT EVENTS:
On April 4, 2017 the company paid a dividend of 1 cent per share totaling approximately $236,000 and in addition 1,022,328 new ordinary shares were issued to qualifying shareholders that chose the scrip dividend alternative.