MTI WIRELESS EDGE LTD
FINANCIAL RESULTS FOR THE SIX MONTHS ENDED
30 JUNE 2008
MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the six months ended 30 June 2008.
Highlights
Revenues for Q2 increased by 12% to US$4.7m over Q1 ($4.2m), but for H1 as a whole are down 8% year on year to US$8.9m (H1 2007: $9.7m)
Operating profit for Q2 increased by 50% to $0.3m over Q1 (0.2m), but for H1 as a whole is down 72% year on year to US$0.5m (H1 2007: $1.9m)
Net cash and equivalents at 30 June 2008 of $13.6m representing 13p per share
Cash flow from operating activities of $0.7m
Share buyback policy still in force
Strong backlog for the reminder of 2008 - stands at $5M as of today
Dov Feiner, Chief Executive Officer, commented:
'The second quarter of the year saw revenue improvement over the first quarter but, with the result of the first quarter, still resulted in a weaker half year performance compared to the first half of 2007, our strongest half year to date. Operating profitability for the half year is down to 7% (excluding the investment in our India facility) of revenues, as the Group continues to be affected by the weakness of the US dollar against the Israeli Shekel.
'As outlined in our Q1 statement, appreciation of the Shekel against the Dollar has a negative effect on the Group's profit margins because the majority of our orders are invoiced in Dollars, while our fixed cost base is mostly in Shekels. In the first half of 2008 the Shekel appreciated 13% (6% in Q2) completing 22% appreciation from 30 June 2007. Whilst the Shekel / Dollar rate continues at its current rate, the directors believe it would be difficult for the Group's operating profits to be above 10% of revenues in the reminder of this year.
'Our new Indian facility will commence production in the current quarter, which will not only improve our supply to the increasingly important Asian market, but in future years will also help to mitigate the importance of the Shekel / Dollar exchange rate.
'Whilst the financial performance for the first half of 2008 has been disappointing, the prospects for the future remain solid, reinforced by our expansion into India. Our order book remains strong, especially in our military business which secured its largest single order to date, in May 2008, worth $1.8m. The Group has also maintained its market leading position and, with a very strong financial position, is well placed to take full advantage of growth in its chosen sectors.'
Further enquiries:
MTI Wireless Edge Ltd + 972 3 900 8900
Moni Borovitz, Finance Director
Dov Feiner, CEO
Noble & Company Limited +44 20 7763 2200
Nick Naylor
Nick Athanas
Threadneedle Communications +44 20 7936 9605
Graham Herring
Josh Royston
About MTI Wireless Edge
MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.
Consolidated Profit and Loss Statement
|
|
For the six months ended June 30 |
|
Year ended December 31 |
||
|
|
2008 |
|
2007 |
|
2007 |
|
|
U.S. $ in thousands |
||||
|
|
Unaudited |
|
Audited |
||
|
|
|
|
|
|
|
Revenues |
|
8,903 |
|
9,731 |
|
19,035 |
Cost of sales |
|
5,576 |
|
5,587 |
|
10,605 |
|
|
|
|
|
|
|
Gross profit |
|
3,327 |
|
4,144 |
|
8,430 |
Research and development expenses |
|
714 |
|
700 |
|
1,415 |
Selling and marketing expenses |
|
1,212 |
|
968 |
|
1,946 |
General and administrative expenses |
|
881 |
|
600 |
|
1,340 |
|
|
|
|
|
|
|
Profit from operations |
|
520 |
|
1,876 |
|
3,729 |
Finance expense |
|
174 |
|
43 |
|
94 |
Finance income |
|
547 |
|
634 |
|
1,369 |
|
|
|
|
|
|
|
Profit before tax |
|
893 |
|
2,467 |
|
5,004 |
Tax expense (income) |
|
(269) |
|
249 |
|
364 |
|
|
|
|
|
|
|
Net profit |
|
1,162 |
|
2,218 |
|
4,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
Basic (dollars per share) |
|
0.0218 |
|
0.0412 |
|
0.0863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (dollars per share) |
|
0.0218 |
|
0.0406 |
|
0.0853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
Basic |
|
53,218,971 |
|
53,779,998 |
|
53,779,998 |
|
|
|
|
|
|
|
Diluted |
|
53,218,971 |
|
54,598,079 |
|
54,405,033 |
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
U.S. $ In thousands |
||||
|
Unaudited |
|
Audited |
||
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
3,437 |
|
1,241 |
|
3,370 |
Other financial assets |
10,181 |
|
12,076 |
|
11,203 |
Trade receivables |
6,301 |
|
5,680 |
|
6,248 |
Other receivables |
235 |
|
169 |
|
121 |
Inventories |
2,269 |
|
2,034 |
|
2,253 |
|
|
|
|
|
|
Total current assets |
22,423 |
|
21,200 |
|
23,195 |
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM PREPAID EXPENSES |
61 |
|
60 |
|
55 |
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET |
1,546 |
|
1,541 |
|
1,522 |
|
|
|
|
|
|
GOODWILL |
406 |
|
406 |
|
406 |
|
|
|
|
|
|
DEFERRED TAX ASSETS |
416 |
|
101 |
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,852 |
|
23,308 |
|
25,273 |
|
|
|
|
|
|
|
30.6.2008 |
|
30.6.2007 |
|
31.12.2007 |
|
U.S. $ In thousands |
||||
|
Unaudited |
|
Audited |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
Financial liabilities |
- |
|
65 |
|
22 |
Trade payables |
2,903 |
|
2,298 |
|
2,625 |
Other accounts payables |
968 |
|
784 |
|
597 |
Tax liability |
218 |
|
428 |
|
494 |
Liabilities due to warrants |
28 |
|
907 |
|
298 |
|
|
|
|
|
|
Total current liabilities |
4,117 |
|
4,482 |
|
4,036 |
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
Employee benefits |
318 |
|
277 |
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
Share capital |
110 |
|
115 |
|
115 |
Additional paid-in capital |
14,945 |
|
14,945 |
|
14,945 |
Retained earnings |
5,362 |
|
3,489 |
|
5,911 |
|
|
|
|
|
|
Total shareholders' equity |
20,417 |
|
18,549 |
|
20,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,852 |
|
23,308 |
|
25,273 |
|
|
|
|
|
|
Statement of changes in Shareholders' Equity
For the six months ended June 30, 2008:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings (accumulated deficit) |
|
Total |
|
U.S. $ in thousands |
||||||
|
Unaudited |
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2008(Audited) |
115 |
|
14,945 |
|
5,911 |
|
20,971 |
|
|
|
|
|
|
|
|
Changes during the six months ended June 30, 2008: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
1,162 |
|
1,162 |
Total recognized income for the period |
- |
|
- |
|
1,162 |
|
1,162 |
Dividend distributed |
- |
|
- |
|
(979) |
|
(979) |
Buyback purchase of stock (*) |
(5) |
|
- |
|
(732) |
|
(737) |
|
|
|
|
|
|
|
|
Balance at June 30, 2008 |
110 |
|
14,945 |
|
5,362 |
|
20,417 |
|
|
|
|
|
|
|
|
(*) see note 3
For the six months ended June 30, 2007:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings |
|
Total |
|
U.S. $ in thousands |
||||||
|
Unaudited |
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2007(Audited) |
115 |
|
14,945 |
|
2,169 |
|
17,229 |
|
|
|
|
|
|
|
|
Changes during the six months ended June 30, 2007: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
2,218 |
|
2,218 |
Total recognized income for the period |
- |
|
- |
|
2,218 |
|
2,218 |
Dividend distributed |
- |
|
- |
|
(898) |
|
(898) |
|
|
|
|
|
|
|
|
Balance at June 30, 2007 |
115 |
|
14,945 |
|
3,489 |
|
18,549 |
|
|
|
|
|
|
|
|
For the year ended December 31, 2007:
|
Share capital |
|
Additional paid-in capital |
|
Retained earnings (accumulated deficit) |
|
Total |
|
U.S. $ in thousands |
||||||
|
Audited |
||||||
|
|
|
|
|
|
|
|
Balance at January 1, 2007 |
115 |
|
14,945 |
|
2,169 |
|
17,229 |
|
|
|
|
|
|
|
|
Changes during 2007: |
|
|
|
|
|
|
|
Net profit |
- |
|
- |
|
4,640 |
|
4,640 |
Total recognized income for the year |
- |
|
- |
|
4,640 |
|
4,640 |
Dividend distributed |
- |
|
- |
|
(898) |
|
(898) |
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
115 |
|
14,945 |
|
5,911 |
|
20,971 |
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows
|
|
For the six months ended June 30 |
|
Year ended December 31 |
||
|
|
2007 |
|
2006 |
|
2006 |
|
|
U.S. $ in thousands |
||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net profit |
|
1,885 |
|
1,392 |
|
3,623 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
151 |
|
138 |
|
281 |
Gain from short-term investments |
|
(173) |
|
(149) |
|
(340) |
Deferred taxes |
|
(32) |
|
(8) |
|
(13) |
Issuance of share capital |
|
- |
|
79 |
|
79 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
(Increase) in inventories |
|
(310) |
|
(279) |
|
(716) |
(Increase) in trade receivables |
|
(526) |
|
(763) |
|
(1,749) |
Decrease in other accounts receivables for short and long term |
|
9 |
|
82 |
|
43 |
Increase (decrease) in trade payables |
|
(130) |
|
563 |
|
789 |
Increase in other accounts payables |
|
165 |
|
284 |
|
446 |
Severance pay, net |
|
46 |
|
34 |
|
57 |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
1,085 |
|
1,373 |
|
2,500 |
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows (cont..)
|
|
For the six months ended June 30 |
|
Year ended December 31, |
|||
|
|
2008 |
|
2007 |
|
2007 |
|
|
|
U.S. $ in thousands |
|||||
|
|
Unaudited |
Audited |
||||
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
Sale(Purchase) of short-term investment, net |
|
1,281 |
|
(770) |
|
34 |
|
Purchase of property and equipment |
|
(216) |
|
(299) |
|
(421) |
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
1,065 |
|
(1,069) |
|
(387) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
Dividend distributed |
|
(979) |
|
(898) |
|
(898) |
|
Buyback purchase of stock |
|
(737) |
|
- |
|
- |
|
Repayment of bank borrowing |
|
(22) |
|
(44) |
|
(87) |
|
|
|
|
|
|
|
|
|
Net cash used in by financing activities |
|
(1,738) |
|
(942) |
|
(985) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
67 |
|
(926) |
|
1,203 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
3,370 |
|
2,167 |
|
2,167 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
3,437 |
|
1,241 |
|
3,370 |
|
|
|
|
|
|
|
|
Appendix A - Non-cash activities:
|
For the six months ended June 30 |
|
Year ended December 31, |
|||||
|
|
2008 |
|
2007 |
|
2007 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
Audited |
|||||
|
|
|
|
|
|
|
||
Purchase of property and equipment against trade payables |
|
13 |
|
24 |
|
41 |
||
|
|
|
|
|
|
|
Appendix B - Additional Information:
|
For the six months ended June 30 |
|
Year ended December 31, |
|||||
|
|
2008 |
|
2007 |
|
2007 |
||
|
|
U.S. $ in thousands |
||||||
|
|
Unaudited |
Audited |
|||||
|
|
|
|
|
|
|
||
Income tax |
|
146 |
|
136 |
|
181 |
||
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS
Note 1 - General:
MTI Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated on December 30, 1998 as a wholly - owned subsidiary of M.T.I. Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and, since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.
The Company is engaged in the development, design, manufacture and marketing of antennas.
On March 2008, the company has invested in establishing of a wholly owned subsidiary Switzerland based ADVANT COM Sarl, (hereinafter called AdvantCom). AdvantCom is engaged in selling and distributing of antennas and accessories and in manufacturing through an Indian subsidiary.
On 30 May, 2008 AdvantCom and third party signed an agreement upon which the third party will become a shareholder in the Indian subsidiary owning 20,000 shares which reflects 20 percent in shareholding.
Until June 30, 2008 third party did not pay the amount needed and shares were not issued.
Note 2 - Significant Accounting Policies:
The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2007 are applied consistently in these interim consolidated financial statements.
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ('Interim Financial Reporting') .
Basis of consolidation
Where the company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary.
The consolidated financial statements present the results of the company and its subsidiaries ('the group') as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
NOTES TO THE FINANCIAL STATEMENTS
NOTE 4 - EMPLOYEE STOCK OPTION PLAN:
A new option scheme for key Directors and Employees was approved at the company's Annual General Meeting on May 15th, 2008. Under the plan, options for 1.5 million shares were granted on July 15, 2008. This represents approximately 87% of the Company's current issued and voting share capital. Among those options 275,000 options (0.52%) were granted to each of Dov Feiner and Moni Borovitz, with a vesting date of 1st April 2011 and an exercise price of 30 pence (representing approximately 60 cents) per share. The fair value for each option according Black and Scholes option pricing method which was used is 5 pence (approximately 11 cents).
The options were granted as part of a plan that was adopted in accordance with the provision of section 102 of the Israeli Income Tax Ordinance.