MURRAY INTERNATIONAL TRUST PLC
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2013
The Directors of Murray International Trust PLC report the unaudited results of the Company for the six months ended 30 June 2013.
INTERIM BOARD REPORT
Background
An abrupt realisation by financial markets that the United States cannot continue printing money in perpetuity resulted in a distinctly sobering conclusion to the period under review. Up until then, global equity markets had experienced material consecutive monthly gains based on hopes for global economic recovery and ample liquidity from central banks eager to inflate confidence and asset prices. Anaemic growth prospects and weak fundamentals were largely overlooked by investors. Equity market valuations expanded rapidly as stock prices moved sharply ahead of profit and dividend growth. The optimism eventually succumbed to reality when the first hint that stimulative monetary policy might end prompted a rapid unwinding of excessive leveraged positions across all financial asset classes. The resulting decline in prices, however, reversed only a portion of the positive returns secured earlier in the year.
Performance
The net asset value total return, with net income reinvested for the six months to 30 June 2013 was 9.3% compared with a total return of 12.4% on the Trust's benchmark (40% the FTSE World UK and 60% FTSE World ex UK). Over the six month period the share price rose by 9.0% (total return), reflecting a very small reduction in the premium to net asset value on which the shares traded.
Absolute and relative performance was attributable to a mix of asset allocation and individual stock contributions. By far the largest contributing factors to relative benchmark underperformance were the respective allocations to Latin America and North America. Exposure to Brazil proved negative from both an asset allocation and currency stand-point, although strong stock selection in the Latin American region did partially offset this weakness. The significant underweight position in North America proved very negative on an asset allocation basis, as this benchmark heavyweight returned over 20% in Sterling terms over the period. The underweight position in Japanese equities also detracted from performance. Strong stock selection in Asia more than offset the negative impact of being overweight in the region, with solid absolute returns being secured. Having relatively low exposure to the UK was positive on an asset allocation basis as the UK market significantly underperformed the composite index over the period. Despite preserving capital in the residual fixed income allocation, this exposure also proved a drag on overall relative performance.
On 11 April 2013, the Directors announced a first interim dividend of 9.5p per Ordinary share for the current year compared with 9.0p per share last year. Since the end of June a second interim dividend, also of 9.5p, has been announced and will be paid to shareholders on 15 November 2013.
Issue of New Shares
During the period under review the Company issued 3.8 million new Ordinary shares at a premium to the prevailing net asset value per Ordinary share at the time of each issue. Since the start of the issuance programme, over £330 million of new funds has been raised through the issue of new shares and, by issuing these shares at a premium, the Company is able to enhance slightly the net asset value per share whilst also improving the liquidity of its shares. As previously stated, such issuance is also important for Share Plan Participants and other regular purchasers of the Company's shares because it ensures that the premium is managed. At the AGM of the Company held in April 2013, shareholders authorised the Company to issue new Ordinary shares for cash representing up to 10% of the issued share capital. The Board will continue to consider the merits of issuing new shares, at a premium, when there is unfulfilled demand in the market and it is in shareholders' interests to do so, subject to the overriding Listing Rule requirement not to issue more than 10% of the outstanding equity in any rolling 12 month period.
In the short term such issuance can have a dilutive impact upon the Company's earnings. In practice this means that the dividend paid on newly issued shares may not have been earned in full. We mitigate the impact of this by paying quarterly dividends, investing the proceeds promptly and by not issuing shares during the period before a dividend is paid. The objective is to ensure that the premium received on new shares more than covers the revenue accrued to those shares.
AIFMD
The Alternative Investment Fund Managers Directive ("the Directive") came into force on 22 July 2013 with a transitional period prior to full implementation in July 2014. The Directive has significant consequences for the Company (and all similar investment companies) and will increase compliance and regulatory costs. The Board is in discussions with the Manager and other service providers concerning the implementation of the Directive, and will notify shareholders when exact details have been finalised.
Gearing
On 4 June 2013 the Company announced that the Royal Bank of Scotland plc had agreed to make available to the Company a new aggregate £120 million sterling loan ("the Loan"). The purpose of the Loan was to refinance the existing JPY ¥8.2bn loan with Barclays Bank plc and to increase the overall facilities available to the Company in light of the Company's increase in size. The new Loan was drawn down in two £60 million tranches repayable in four and five years' time which incur interest at all-in rates of 2.21% and 2.575% per annum respectively. At the period end the Company had net gearing of 12.2%.
Outlook
Financial markets are likely to accept only grudgingly that the United States, and indeed most of the developed world, cannot continue unorthodox expansionary monetary policies indefinitely. Having recently witnessed the destabilising effects of mere rhetoric towards withdrawing such stimulus, it is reasonable to assume that the effects on financial markets of actual implementation are likely to be similarly unpleasant. Against a backdrop of fragile economic growth and persistent public sector over-indebtedness, policymakers will need to be skilful in exercising the difficult economic balancing act that lies before them. Rising bond yields could quickly extinguish any nascent recovery in housing, consumption or investment spending, but failure to restore prudent monetary discipline runs the risk of eventual currency debasement and ultimate loss of credibility. Negotiating such an uncertain economic landscape will not be easy. Coupled with unrealistic market expectations, it is clear why emphasising capital preservation is so important. Widespread portfolio diversification via investment in high-quality companies with robust balance sheets and solid dividend growth remains at the core of overall investment strategy, and offers the best prospect of achieving the Company's investment policy.
Kevin Carter
Chairman
20 August 2013
Principal Risks and Uncertainties
General
An investment in the shares of the Company is only suitable for investors who are capable of evaluating the merits and risks of such an investment and who have sufficient resources to be able to bear any losses which may arise therefrom (which may be equal to the whole amount invested). Such an investment should be seen as long term in nature and complementary to existing investments in a range of other financial assets.
Changes in economic conditions (including, for example, interest rates and rates of inflation), industry conditions, competition, changes in the law, political and diplomatic events and trends, tax laws and other factors can substantially and adversely affect the value of investments and therefore the Company's performance and prospects.
Past performance of the Company, and of investments managed by the Manager, is not necessarily indicative of future performance.
The Shares
The market value of, and the income derived from, the shares can fluctuate and, notwithstanding the Board's discount and premium control policy, may not always reflect the Net Asset Value per share. There can be no guarantee that any appreciation in the value of the Company's investments will occur and investors may not get back the full value of their investment. No assurance can be given that any sale of the Company's investments would realise proceeds which would be sufficient to repay any borrowings or provide funds for any capital repayment to shareholders. Shareholders will bear the rewards and risks of the success or otherwise of the Company's investments.
The market value of the shares, as well as being affected by their Net Asset Value, also takes into account their dividend yield and prevailing interest rates, supply and demand for the shares, market conditions and general investor sentiment.
Borrowings
The Company may incur borrowings for investment purposes. Whilst the use of borrowings should enhance the total return on the shares where the return on the Company's underlying assets is rising and exceeds the cost of borrowing, it will have the opposite effect where the underlying return is falling, further reducing the total return on the shares. As a result, the use of borrowings by the Company may increase the volatility of the Net Asset Value and market price per share.
There is no guarantee that any borrowings of the Company would be refinanced on their maturity either at all or on terms that are acceptable to the Company.
Dividends
The Company will only pay dividends on the Ordinary shares (and a capitalisation issue for B Ordinary shares) to the extent that it has profits (including available reserves) available for that purpose, which will largely depend on the amount of income which the Company receives on its investments and the timing of such receipt. The amount of dividends payable by the Company may fluctuate.
If under UK law or accounting rules and standards applicable to the Company, there were to be a change to the basis on which dividends could be paid by companies, this could have a negative effect on the Company's ability to pay dividends.
Investment Objective and Strategy
There is no guarantee that the Company's investment objective will be achieved.
The Company may from time to time invest in other listed investment companies. As a consequence of these investments, the Company may itself be indirectly exposed to gearing through the borrowings from time to time of these other investment companies. The Company has a policy of not investing more than 15% of its gross assets in other listed investment companies. The Net Asset Value, which is a factor in determining the market value of the shares, will be linked to the underlying share price performance of any such other investment companies.
Debt Instruments
The Company invests in fixed interest investments issued by corporate bodies and sovereign issuers. Bonds are subject to credit, liquidity and interest rate risks and in the event of a default there is a risk that the Net Asset Value may be adversely affected. Adverse changes in the financial position of an issuer of bonds or in general economic conditions may impair the ability of the issuer to make payments of principal and interest or may cause the liquidation or insolvency of an issuer. There can be no assurance as to the levels of default and/or recoveries that may be experienced with respect to bonds. Debt instruments held by the Company may be affected by changes in market sentiment or changes in interest rates that will, in turn, result in increases and decreases in the market value of those instruments. When interest rates decline, the value of the Company's investments in fixed rate debt obligations can be expected to rise and, when interest rates rise or are expected to rise, the value of those investments can be expected to decline.
To the extent that the Company invests in sub-investment grade securities, the Company may realise a higher yield than the yield offered by investment grade securities, but investment in such securities involves a greater volatility of price and a greater risk of default by the issuers of such securities, with potential loss of interest payment and principal. Sub-investment grade securities will be subject, in the judgment of a ratings agency, to uncertainties in terms of their performance in adverse conditions and will be speculative with respect to an issuer's capacity to meet interest payments and repay principal in accordance with its obligations. There can be no assurance that an issuer will not default or that the Company will be able to recover its investments in defaulted fixed interest debt instruments.
As bond investments of the Company mature, it may be difficult for the Company to obtain replacement investments having similar financial characteristics.
Market Price Risk
The fair value of equity and other financial securities held in the Company's portfolio fluctuates with changes in market prices. Prices are themselves affected by movements in currencies and interest rates and by other financial issues including the market perception of future risks.
Foreign Currency Risks
The Company's investments are principally in overseas securities. The Company accounts for its activities and reports its results in pounds sterling. The Company currently hedges most of the foreign currency exposure in respect of the liabilities attached to its borrowings. Where the Company does not hedge its currency exposure, which is currently the case with the investment portfolio, the movement of exchange rates may have a favourable or unfavourable effect on the gains and losses experienced on investments and the income derived from investments which are made or realised in currencies other than pounds sterling.
Charges to Capital
The Company currently deducts part of the management charge from capital. This increases distributable income at the expense of capital growth, which will either be eroded or constrained. The maintenance of a high level of dividend may also diminish capital values.
Discount and Premium Control Policy
The Company operates a discount and premium control policy. The operation of the discount control element of this policy could lead to a significant reduction in the size of the Company over time, which would increase the Company's total expense ratio and prejudice the ability of the Company to pay satisfactory levels of dividend to shareholders. While the Company intends to issue new shares and to resell shares held in treasury at a small premium to the Net Asset Value per share where demand exceeds supply, this will be dependent upon the Company being able to issue new shares and to resell shares held in treasury at a premium, on market conditions generally at the relevant time, upon shareholders in general meeting conferring appropriate authorities on the Board to issue further shares and, where required under the Prospectus Rules, upon a prospectus having been approved by the Financial Conduct Authority and published. The ability of the Company to operate the discount control policy will depend on the Company being able to purchase its own shares, which will be dependent upon shareholders in general meeting conferring authority on the Board to purchase its own shares. The Directors will seek renewal of this authority from shareholders annually and at other times should this prove necessary. However, there can be no guarantee that requisite shareholder approvals will be obtained.
In accordance with the Listing Rules, the extent of each buy-back authority which will be sought by the Company from shareholders in general meeting will be limited to 14.99% of the Company's issued share capital as at the date on which such authority is granted. In order to continue purchasing its own shares once any such authority has been exhausted, the Company would be required to seek a renewal of such authority from shareholders in general meeting.
The ability of the Company to purchase its own shares will be subject to the Companies Act 2006 and all other applicable legislation, rules and regulations of any government, regulatory body or market applicable to the Directors or the Company and, in particular, will be dependent on the availability of distributable reserves.
Cessation of Investment Trust Status
The Company attempts to conduct its business so as to satisfy the conditions for approval as an investment trust under Part 24 Chapter 4 of the Corporation Tax Act 2010. In respect of each accounting period for which approval is granted, the Company will be exempt from United Kingdom taxation on its capital gains. Any breach of the tests that a company must meet to obtain approval as an investment trust company could lead to the Company being subject to tax on capital gains.
Tax and Accounting
Any change in the Company's tax status or in taxation legislation or accounting practice could affect the value of the investments held by the Company, affect the Company's ability to provide returns to shareholders or alter the post-tax returns to shareholders. Representations in this document concerning the taxation of investors are based upon current tax law and practice which are subject to change.
Any change in accounting standards may adversely affect the value of the Company's assets in its books of account or restrict the ability of the Company to pay dividends.
Regulatory
The Alternative Investment Fund Managers Directive ("the Directive") came into force on 22 July 2013 with a transitional period prior to full implementation in July 2014. The Directive has significant consequences for the Company (and all similar investment companies) and will increase compliance and regulatory costs. The Board will continue to monitor the progress and likely implications of the Directive.
Reliance Upon The Manager
The ability of the Company to successfully pursue its investment policy is significantly dependent upon the expertise of the Manager and the principal members of its management team. The Company does not currently have employees or own any facilities and depends on the Manager for the day to day management and operation of its business. The loss of any of the Manager's management team could reduce the Company's ability to pursue successfully its planned investment policy.
Reliance Upon Third Party Service Providers
The Company has no employees and the Directors have all been appointed on a non executive basis. The Company is therefore reliant upon the performance of third party service providers for its executive function. In particular, the Manager and the Secretary will be performing services which are integral to the operation of the Company. The failure by any service provider to carry out its obligations to the Company in accordance with the terms of its appointment could have a materially detrimental impact on the operation of the Company and could affect the ability of the Company to pursue successfully its investment policy.
Fluctuations In Operating Results
The Company may experience fluctuations in its operating results from period to period due to a number of factors, including changes in the values of investments made by the Company, changes in the amount of distributions, dividends or interest paid in respect of investments in the portfolio, changes in the Company's operating expenses, and general economic and market conditions. Such variability may lead to volatility in the market price of the shares and cause the Company's results for a particular period not to be indicative of its performance in a future period.
Related Party Transactions
Aberdeen Asset Managers Limited acts as Manager and Aberdeen Asset Management PLC acts as Company Secretary to the Company; details of the service and fee arrangements can be found in the Annual Report for 2012, a copy of which is available on the Company's website.
Going Concern
The Company's assets consist of a diverse portfolio of listed equities and bonds which in most circumstances are realisable within a very short timescale. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Directors' Responsibility Statement
The Directors are responsible for preparing this Half-Yearly Financial Report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
· the condensed set of financial statements contained within the Half-Yearly Financial Report has been prepared in accordance with the Accounting Standards Board's Statement "Half-Yearly Financial Reports"; and
· the Interim Board Report (constituting the interim management report) includes a fair review of the information required by rule 4.2.7R of the UK Listing Authority Disclosure and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year) and 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could so do).
The Half-Yearly Report for the six months to 30 June 2013 comprises the Interim Board Report and a condensed set of financial statements, and has not been audited or reviewed by the auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.
For and on behalf of the Board of Murray International Trust PLC
Kevin Carter
Chairman
20 August 2013
HIGHLIGHTS
Financial Highlights |
30 June 2013 |
31 December 2012 |
% change |
Total assets{A} (£'000) |
1,518,605 |
1,343,768 |
+13.0 |
Equity shareholders' funds (£'000) |
1,315,378 |
1,192,243 |
+10.3 |
Share price - Ordinary share |
1120.0p |
1048.0p |
+6.9 |
Share price - B Ordinary share |
1250.0p |
1107.5p |
+12.9 |
Net asset value per Ordinary and B Ordinary share |
1043.8p |
975.8p |
+7.0 |
Premium to net asset value per Ordinary share |
7.3% |
7.4% |
|
|
|||
{A} Represents total assets less current liabilities (before deducting prior charges). |
Performance (total return) |
Six months ended |
Year ended |
Net asset value total return per Ordinary and B Ordinary share with net income reinvested |
+9.3% |
+14.0% |
Share price |
+9.0% |
+19.0% |
Benchmark |
+12.4% |
+11.4% |
|
||
Source: Aberdeen Asset Management, Morningstar & Russell Mellon |
INCOME STATEMENT
|
|
Six months ended |
||
|
|
30 June 2013 |
||
|
|
(unaudited) |
||
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
Gains on investments |
|
- |
76,487 |
76,487 |
Income |
3 |
34,893 |
- |
34,893 |
Investment management fees |
|
(990) |
(2,310) |
(3,300) |
Performance fees |
|
- |
3,899 |
3,899 |
Other expenses |
|
(1,061) |
- |
(1,061) |
Currency (losses)/gains |
|
- |
(248) |
(248) |
|
|
________ |
________ |
________ |
Net return before finance costs and taxation |
|
32,842 |
77,828 |
110,670 |
|
|
|
|
|
Finance costs |
|
(605) |
(1,412) |
(2,017) |
|
|
________ |
________ |
________ |
Return on ordinary activities before tax |
|
32,237 |
76,416 |
108,653 |
|
|
|
|
|
Tax on ordinary activities |
|
(1,484) |
222 |
(1,262) |
|
|
________ |
________ |
________ |
Return attributable to equity shareholders |
|
30,753 |
76,638 |
107,391 |
|
|
________ |
________ |
________ |
|
|
|
|
|
Return per Ordinary share assuming full conversion of the B Ordinary shares (pence) |
5 |
24.7 |
61.6 |
86.3 |
|
|
________ |
________ |
________ |
|
|
|
||
The total column of the Income Statement is the profit and loss account of the Company. |
||||
A Statement of Total Recognised Gains and Losses has not been prepared as all gains or losses are recognised in the Income Statement. |
||||
All revenue and capital items in the above statement derive from continuing operations. |
||||
|
|
|
|
|
Ordinary dividends on equity shares (£'000) |
4 |
27,558 |
- |
27,558 |
|
|
________ |
________ |
________ |
|
|
|
|
|
The above dividend information does not form part of the Income Statement. |
INCOME STATEMENT (Cont'd)
|
|
Six months ended |
||
|
|
30 June 2012 |
||
|
|
(unaudited) |
||
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
Gains on investments |
|
- |
39,044 |
39,044 |
Income |
3 |
30,341 |
- |
30,341 |
Investment management fees |
|
(861) |
(2,009) |
(2,870) |
Performance fees |
|
- |
(2,211) |
(2,211) |
Other expenses |
|
(987) |
- |
(987) |
Currency (losses)/gains |
|
- |
44 |
44 |
|
|
________ |
________ |
________ |
Net return before finance costs and taxation |
|
28,493 |
34,868 |
63,361 |
|
|
|
|
|
Finance costs |
|
(631) |
(1,474) |
(2,105) |
|
|
________ |
________ |
________ |
Return on ordinary activities before tax |
|
27,862 |
33,394 |
61,256 |
|
|
|
|
|
Tax on ordinary activities |
|
(1,946) |
254 |
(1,692) |
|
|
________ |
________ |
________ |
Return attributable to equity shareholders |
|
25,916 |
33,648 |
59,564 |
|
|
________ |
________ |
________ |
|
|
|
|
|
Return per Ordinary share assuming full conversion of the B Ordinary shares (pence) |
5 |
22.6 |
29.3 |
51.9 |
|
|
________ |
________ |
________ |
|
||||
The total column of the Income Statement is the profit and loss account of the Company. |
||||
A Statement of Total Recognised Gains and Losses has not been prepared as all gains or losses are recognised in the Income Statement. |
||||
All revenue and capital items in the above statement derive from continuing operations. |
||||
|
|
|
|
|
|
|
|
|
|
Ordinary dividends on equity shares (£'000) |
4 |
23,708 |
- |
23,708 |
|
|
________ |
________ |
________ |
|
|
|
|
|
The above dividend information does not form part of the Income Statement. |
INCOME STATEMENT (Cont'd)
|
|
Year ended |
||
|
|
31 December 2012 |
||
|
|
|
(audited) |
|
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
Gains on investments |
|
- |
101,381 |
101,381 |
Income |
3 |
55,141 |
- |
55,141 |
Investment management fees |
|
(1,763) |
(4,116) |
(5,879) |
Performance fees |
|
- |
(3,246) |
(3,246) |
Other expenses |
|
(1,944) |
- |
(1,944) |
Currency (losses)/gains |
|
- |
692 |
692 |
|
|
________ |
________ |
________ |
Net return before finance costs and taxation |
|
51,434 |
94,711 |
146,145 |
|
|
|
|
|
Finance costs |
|
(1,246) |
(2,911) |
(4,157) |
|
|
________ |
________ |
________ |
Return on ordinary activities before tax |
|
50,188 |
91,800 |
141,988 |
|
|
|
|
|
Tax on ordinary activities |
|
(3,532) |
382 |
(3,150) |
|
|
________ |
________ |
________ |
Return attributable to equity shareholders |
|
46,656 |
92,182 |
138,838 |
|
|
________ |
________ |
________ |
|
|
|
|
|
Return per Ordinary share assuming full conversion of the B Ordinary shares (pence) |
5 |
39.8 |
78.5 |
118.3 |
|
|
________ |
________ |
________ |
|
||||
The total column of the Income Statement is the profit and loss account of the Company. |
||||
A Statement of Total Recognised Gains and Losses has not been prepared as all gains or losses are recognised in the Income Statement. |
||||
All revenue and capital items in the above statement derive from continuing operations. |
||||
|
|
|
|
|
Ordinary dividends on equity shares (£'000) |
4 |
44,911 |
- |
44,911 |
|
|
________ |
________ |
________ |
|
|
|
|
|
The above dividend information does not form part of the Income Statement. |
BALANCE SHEET
|
|
As at |
As at |
As at |
|
|
30 June 2013 |
30 June 2012 |
31 December 2012 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
Notes |
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
|
Investments at fair value through profit or loss |
|
1,478,227 |
1,247,272 |
1,327,532 |
|
|
________ |
________ |
________ |
Current assets |
|
|
|
|
Debtors |
|
8,435 |
6,681 |
5,169 |
Cash and short-term deposits |
|
41,075 |
10,855 |
25,940 |
|
|
________ |
________ |
________ |
|
|
49,510 |
17,536 |
31,109 |
|
|
________ |
________ |
________ |
Creditors: amounts falling due within one year |
|
|
|
|
Bank loans |
|
(15,266) |
(65,728) |
(58,525) |
Other creditors |
|
(9,132) |
(8,494) |
(14,873) |
|
|
________ |
________ |
________ |
|
|
(24,398) |
(74,222) |
(73,398) |
|
|
________ |
________ |
________ |
Net current assets/(liabilities) |
|
25,112 |
(56,686) |
(42,289) |
|
|
________ |
________ |
________ |
Total assets less current liabilities |
|
1,503,339 |
1,190,586 |
1,285,243 |
Creditors: amounts falling due after more than one year |
|
|
|
|
Bank loans and Debentures |
|
(186,524) |
(98,435) |
(87,664) |
Other creditors |
|
(1,437) |
(4,560) |
(5,336) |
|
|
________ |
________ |
________ |
|
|
(187,961) |
(102,995) |
(93,000) |
|
|
________ |
________ |
________ |
Net assets |
|
1,315,378 |
1,087,591 |
1,192,243 |
|
|
________ |
________ |
________ |
Capital and reserves |
|
|
|
|
Called-up share capital |
|
31,505 |
29,384 |
30,546 |
Share premium account |
|
324,588 |
236,816 |
282,240 |
Capital redemption reserve |
|
8,230 |
8,230 |
8,230 |
Capital reserve |
6 |
883,229 |
748,067 |
806,596 |
Revenue reserve |
|
67,826 |
65,094 |
64,631 |
|
|
________ |
________ |
________ |
Equity shareholders' funds |
|
1,315,378 |
1,087,591 |
1,192,243 |
|
|
________ |
________ |
________ |
|
|
|
|
|
Net asset value per Ordinary and B Ordinary share (pence) |
7 |
1043.8 |
925.3 |
975.8 |
|
|
________ |
________ |
________ |
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Six months ended 30 June 2013 (unaudited) |
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2012 |
30,546 |
282,240 |
8,230 |
806,596 |
64,631 |
1,192,243 |
Return on ordinary activities after taxation |
- |
- |
- |
76,638 |
30,753 |
107,391 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(27,558) |
(27,558) |
Issue of new shares |
959 |
42,348 |
- |
(5) |
- |
43,302 |
|
______ |
______ |
______ |
______ |
______ |
______ |
Balance at 30 June 2013 |
31,505 |
324,588 |
8,230 |
883,229 |
67,826 |
1,315,378 |
|
______ |
______ |
______ |
______ |
______ |
______ |
|
|
|
|
|
|
|
Six months ended 30 June 2012 (unaudited) |
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2011 |
28,000 |
185,712 |
8,230 |
714,424 |
62,886 |
999,252 |
Return on ordinary activities after taxation |
- |
- |
- |
33,648 |
25,916 |
59,564 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(23,708) |
(23,708) |
Issue of new shares |
1,384 |
51,104 |
- |
(5) |
- |
52,483 |
|
______ |
______ |
______ |
______ |
______ |
______ |
Balance at 30 June 2012 |
29,384 |
236,816 |
8,230 |
748,067 |
65,094 |
1,087,591 |
|
______ |
______ |
______ |
______ |
______ |
______ |
|
|
|
|
|
|
|
Year ended 31 December 2012 (audited) |
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2011 |
28,000 |
185,712 |
8,230 |
714,424 |
62,886 |
999,252 |
Return on ordinary activities after taxation |
- |
- |
- |
92,182 |
46,656 |
138,838 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(44,911) |
(44,911) |
Issue of new shares |
2,546 |
96,528 |
- |
(10) |
- |
99,064 |
|
______ |
______ |
______ |
______ |
______ |
______ |
Balance at 31 December 2012 |
30,546 |
282,240 |
8,230 |
806,596 |
64,631 |
1,192,243 |
|
______ |
______ |
______ |
______ |
______ |
______ |
CASH FLOW STATEMENT
|
Six months ended |
Six months ended |
Year |
|
30 June |
30 June |
31 December 2012 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Net return before finance costs and taxation |
110,670 |
63,361 |
146,145 |
Adjustments for: |
|
|
|
Gains on investments |
(76,487) |
(39,044) |
(101,381) |
Effect of foreign exchange losses/(gains) |
248 |
(44) |
(692) |
Amortisation of fixed income book cost |
(635) |
(204) |
(280) |
(Increase)/decrease in accrued income |
(1,495) |
455 |
1,192 |
(Increase)/decrease in other debtors |
(24) |
(865) |
115 |
(Decrease)/increase in accruals |
(7,138) |
70 |
363 |
Tax on unfranked income - overseas |
(2,196) |
(2,204) |
(2,891) |
|
________ |
________ |
________ |
Net cash inflow from operating activities |
22,943 |
21,525 |
42,571 |
|
|
|
|
Returns on investment and servicing of finance |
|
|
|
Interest paid |
(1,817) |
(2,127) |
(4,233) |
|
________ |
________ |
________ |
Net cash outflow from servicing of finance |
(1,817) |
(2,127) |
(4,233) |
|
|
|
|
Financial investment |
|
|
|
Purchases of investments |
(161,073) |
(111,038) |
(162,382) |
Sales of investments |
93,919 |
43,978 |
77,474 |
|
________ |
________ |
________ |
Net cash outflow from financial investment |
(67,154) |
(67,060) |
(84,908) |
|
|
|
|
Equity dividends paid |
(27,558) |
(23,708) |
(44,911) |
|
________ |
________ |
________ |
Net cash outflow before financing |
(73,586) |
(71,370) |
(91,481) |
|
|
|
|
Financing |
|
|
|
Share issue |
43,302 |
52,483 |
99,064 |
Loan repayment |
(59,275) |
- |
- |
Loan drawdown |
120,000 |
- |
- |
|
________ |
________ |
________ |
Net cash inflow from financing |
104,027 |
52,483 |
99,064 |
|
________ |
________ |
________ |
Increase/(decrease) in cash |
30,441 |
(18,887) |
7,583 |
|
________ |
________ |
________ |
|
|
|
|
Analysis of changes in cash during the period |
|
|
|
Opening balance |
25,940 |
32,600 |
32,600 |
Increase/(decrease) in cash as above |
30,441 |
(18,887) |
7,583 |
Currency differences |
(15,306) |
(2,858) |
(14,243) |
|
________ |
________ |
________ |
Closing balances |
41,075 |
10,855 |
25,940 |
|
________ |
________ |
________ |
NOTES TO THE ACCOUNTS
1. |
Accounting policies |
|
|
(a) |
Basis of accounting |
|
|
The financial statements have been prepared in accordance with applicable UK Accounting Standards, with pronouncements on Half-Yearly Reporting issued by the Accounting Standards Board and with the Statement of Recommended Practice for 'Financial Statements of Investment Trust Companies and Venture Capital Trusts'. They have also been prepared on a going concern basis and on the assumption that approval as an investment trust will continue to be granted. |
|
|
|
|
|
The financial statements and the net asset value per share figures have been prepared in accordance with UK Generally Accepted Accounting Practice (UK GAAP). |
|
|
|
|
|
The interim accounts have been prepared using the same accounting policies as the preceding annual accounts. |
|
|
|
|
(b) |
Dividends payable |
|
|
Dividends are recognised in the period in which they are paid. |
2. |
Taxation |
|
The taxation expense reflected in the Income Statement is based on the estimated annual tax rate expected for the full financial year. The estimated annual corporation tax rate used for the year to 31 December 2013 is an effective rate of 23.25%. This is above the current corporation tax rate of 23% because prior to 1 April 2013 the prevailing corporation tax rate was 24%. |
|
|
Six months ended |
Six months ended |
Year |
|
|
30 June 2013 |
30 June 2012 |
31 December 2012 |
3. |
Income |
£'000 |
£'000 |
£'000 |
|
Income from investments |
|
|
|
|
UK dividends |
5,274 |
4,873 |
7,721 |
|
UK unfranked investment income |
345 |
585 |
1,025 |
|
Overseas dividends |
26,401 |
22,400 |
41,477 |
|
Overseas interest |
2,872 |
2,480 |
4,913 |
|
|
________ |
________ |
________ |
|
|
34,892 |
30,338 |
55,136 |
|
|
________ |
________ |
________ |
|
Interest |
|
|
|
|
Deposit interest |
1 |
3 |
5 |
|
|
________ |
________ |
________ |
|
Total income |
34,893 |
30,341 |
55,141 |
|
|
________ |
________ |
________ |
|
|
Six months ended |
Six months ended |
Year |
|
|
30 June 2013 |
30 June 2012 |
31 December 2012 |
4. |
Ordinary dividends on equity shares |
£'000 |
£'000 |
£'000 |
|
Third interim dividend 2012 of 9.00p (2011 - 8.00p) |
10,915 |
8,890 |
8,891 |
|
Final dividend 2012 of 13.50p (2011 - 13.00p) |
16,643 |
14,818 |
14,818 |
|
First interim dividend 2012 of 9.00p |
- |
- |
10,499 |
|
Second interim dividend 2012 of 9.00p |
- |
- |
10,703 |
|
|
________ |
________ |
________ |
|
|
27,558 |
23,708 |
44,911 |
|
|
________ |
________ |
________ |
|
|
|
|
|
|
A first interim dividend for 2013 of 9.50p (2012 - 9.00p) was paid on 16 August 2013 to shareholders on the register on 12 July 2013. The ex-dividend date was 10 July 2013. |
|||
|
|
|||
|
A second interim dividend for 2013 of 9.50p (2012 - 9.00p) will be paid on 15 November 2013 to shareholders on the register on 11 October 2013. The ex-dividend date is 9 October 2013. |
|||
|
|
|||
|
In accordance with the terms of the Articles of Association of the Company the Directors will resolve to make bonus issues of B Ordinary shares to B Ordinary shareholders which correspond to the first and second interim dividends. |
|
|
Six months ended |
Six months ended |
Year |
|
|
30 June 2013 |
30 June 2012 |
31 December 2012 |
5. |
Returns per share |
£'000 |
£'000 |
£'000 |
|
Based on the following figures: |
|
|
|
|
Revenue return |
30,753 |
25,916 |
46,656 |
|
Capital return |
76,638 |
33,648 |
92,182 |
|
|
________ |
________ |
________ |
|
Total return |
107,391 |
59,564 |
138,838 |
|
|
________ |
________ |
________ |
|
|
|
|
|
|
Weighted average number of Ordinary shares |
123,506,933 |
113,903,206 |
116,468,656 |
|
Weighted average number of B Ordinary shares |
909,544 |
876,271 |
883,841 |
|
|
__________ |
__________ |
__________ |
|
Weighted average number of Ordinary shares assuming conversion of B Ordinary shares |
124,416,477 |
114,779,477 |
117,352,497 |
|
|
__________ |
__________ |
__________ |
6. |
Capital reserves |
|
The capital reserve reflected in the Balance Sheet at 30 June 2013 includes gains of £445,721,000 (30 June 2012 - gains of £342,059,000; 31 December 2012 - gains of £403,974,000) which relate to the revaluation of investments held at the reporting date. |
7. |
Diluted net asset value |
|||
|
The diluted net asset value per share and the net asset value attributable to the Ordinary shares (including conversion of the B Ordinary shares) at the period end calculated in accordance with the Articles of Association were as follows: |
|||
|
|
|
|
|
|
|
As at |
As at |
As at |
|
|
30 June |
30 June |
31 December 2012 |
|
Attributable net assets (£'000) |
1,315,378 |
1,087,591 |
1,192,243 |
|
|
________ |
________ |
________ |
|
Number of shares in issue: |
|
|
|
|
Ordinary shares |
125,098,742 |
116,653,204 |
121,283,242 |
|
B Ordinary shares |
921,545 |
882,825 |
899,997 |
|
|
___________ |
___________ |
___________ |
|
|
126,020,287 |
117,536,029 |
122,183,239 |
|
|
___________ |
___________ |
___________ |
8. |
Transaction costs |
|||
|
During the period expenses were incurred in acquiring or disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains on investments in the Income Statement. The total costs were as follows: |
|||
|
|
|
|
|
|
|
Six months |
Six months ended |
Year |
|
|
30 June |
30 June |
31 December 2012 |
|
|
£'000 |
£'000 |
£'000 |
|
Purchases |
424 |
212 |
301 |
|
Sales |
174 |
38 |
71 |
|
|
________ |
________ |
________ |
|
|
598 |
250 |
372 |
|
|
________ |
________ |
________ |
9. |
The financial information in this Half-Yearly Financial Report comprises non-statutory accounts as defined in Sections 434-436 of the Companies Act 2006. The financial information for the six months ended 30 June 2013 and 30 June 2012 has not been audited. |
|
|
|
The financial information for the year ended 31 December 2012 has been extracted from published accounts that have been delivered to the Registrar of Companies and on which the report of the auditors was unqualified under Section 498 (2), (3) and (4) of the Companies Act 2006. |
10. |
This Half-Yearly Financial Report was approved by the Board on 20 August 2013. |
The Half Yearly Report will be printed and issued to shareholders and further copies will be available to the public at the registered office of the Company, 40 Princes Street, Edinburgh EH2 2BY and on the Company's web site www.murray-intl.co.uk*.
* Neither the Company's website nor the content of any website accessible from hyperlinks on it (or any other website) is (or is deemed to be) incorporated into, or forms (or is deemed to form) part of this announcement.
By order of the Board
ABERDEEN ASSET MANAGEMENT PLC, SECRETARY
20 August 2013
SUMMARY OF INVESTMENT CHANGES
|
Valuation |
Appreciation/ |
|
Valuation |
||
|
30 June 2013 |
(depreciation) |
Transactions |
31 December 2012 |
||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
% |
Equities |
|
|
|
|
|
|
United Kingdom |
210,913 |
13.9 |
4,556 |
28,801 |
177,556 |
13.2 |
North America |
209,558 |
13.8 |
19,213 |
55,391 |
134,954 |
10.0 |
Europe ex UK |
238,709 |
15.7 |
18,530 |
(1,007) |
221,186 |
16.5 |
Japan |
53,879 |
3.5 |
4,817 |
(4,374) |
53,436 |
4.0 |
Asia Pacific ex Japan |
362,284 |
23.9 |
36,634 |
(25,669) |
351,319 |
26.1 |
Latin America |
290,806 |
19.1 |
(5,371) |
(9,097) |
305,274 |
22.7 |
Africa |
16,170 |
1.1 |
1,181 |
14,989 |
- |
- |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
|
1,382,319 |
91.0 |
79,560 |
59,034 |
1,243,725 |
92.5 |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
Fixed income |
|
|
|
|
|
|
United Kingdom |
15,807 |
1.0 |
(354) |
78 |
16,083 |
1.2 |
Europe ex UK |
13,602 |
0.9 |
357 |
69 |
13,176 |
1.0 |
Asia Pacific ex Japan |
11,938 |
0.8 |
(1,289) |
9 |
13,218 |
1.0 |
Latin America |
54,561 |
3.6 |
(1,787) |
15,018 |
41,330 |
3.1 |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
|
95,908 |
6.3 |
(3,073) |
15,174 |
83,807 |
6.3 |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
Other net assets |
40,378 |
2.7 |
24,142 |
- |
16,236 |
1.2 |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
Total assets{A} |
1,518,605 |
100.0 |
100,629 |
74,208 |
1,343,768 |
100.0 |
|
________ |
_______ |
_______ |
_______ |
________ |
_______ |
|
||||||
{A} Figure for 30 June 2013 excludes bank loan of £15,266,000 (31 December 2012 - £58,525,000) which is shown as a current liability in the Balance Sheet. |
SUMMARY OF NET ASSETS
|
Valuation |
Valuation |
||
|
30 June 2013 |
30 June 2012 |
||
|
£'000 |
% |
£'000 |
% |
Equities |
1,382,319 |
105.1 |
1,164,250 |
107.1 |
Fixed income |
95,908 |
7.3 |
83,022 |
7.6 |
Other net assets |
40,378 |
3.0 |
9,042 |
0.8 |
Prior charges |
(201,790) |
(15.3) |
(164,163) |
(15.1) |
Other long term liabilities |
(1,437) |
(0.1) |
(4,560) |
(0.4) |
|
________ |
_______ |
_______ |
_______ |
Equity shareholders' funds |
1,315,378 |
100.0 |
1,087,591 |
100.0 |
|
________ |
_______ |
_______ |
_______ |
INVESTMENT PORTFOLIO
AS AT 30 JUNE 2013
|
|
|
Total assets |
Security |
Country |
£'000 |
% |
British American Tobacco {A} |
UK & Malaysia |
60,674 |
4.0 |
Unilever Indonesia |
Indonesia |
56,081 |
3.7 |
Aeroportuario del Sureste ADS |
Mexico |
54,894 |
3.6 |
Souza Cruz |
Brazil |
45,780 |
3.0 |
Taiwan Mobile |
Taiwan |
45,621 |
3.0 |
Taiwan Semiconductor Manufacturing |
Taiwan |
42,107 |
2.8 |
Philip Morris International |
USA |
38,808 |
2.6 |
Kimberly Clark de Mexico |
Mexico |
36,192 |
2.4 |
Roche Holdings |
Switzerland |
35,995 |
2.4 |
Standard Chartered |
UK |
34,248 |
2.2 |
Top ten investments |
|
450,400 |
29.7 |
Singapore Telecommunications |
Singapore |
32,838 |
2.2 |
Vale do Rio Doce {B} |
Brazil & USA |
32,788 |
2.2 |
Nordea |
Sweden |
32,236 |
2.1 |
Fomento Economico Mexicano |
Mexico |
31,983 |
2.1 |
Casino |
France |
30,836 |
2.0 |
Zurich Financial Services |
Switzerland |
30,730 |
2.0 |
Telus |
Canada |
30,679 |
2.0 |
Johnson & Johnson |
USA |
30,003 |
2.0 |
Verizon Communications |
USA |
29,872 |
2.0 |
Royal Dutch Shell |
UK |
29,594 |
1.9 |
Top twenty investments |
|
761,959 |
50.2 |
Tenaris ADR |
Mexico |
29,192 |
1.9 |
Potash Corporation of Saskatchewan |
Canada |
28,570 |
1.9 |
Telefonica Brasil |
Brazil |
28,123 |
1.8 |
Total |
France |
27,939 |
1.8 |
Pepsico |
USA |
26,963 |
1.8 |
BHP Billiton |
UK |
26,912 |
1.8 |
PetroChina |
China |
26,649 |
1.8 |
HSBC |
UK |
26,598 |
1.8 |
Daito Trust Construction |
Japan |
26,375 |
1.7 |
Weir Group |
UK |
26,332 |
1.7 |
Top thirty investments |
|
1,035,612 |
68.2 |
QBE Insurance Group |
Australia |
25,466 |
1.7 |
ENI |
Italy |
25,290 |
1.7 |
Public Bank |
Malaysia |
24,804 |
1.6 |
Baxter International |
USA |
24,663 |
1.6 |
Wing Hang Bank |
Hong Kong |
23,090 |
1.5 |
Banco Bradesco{C} |
Brazil |
22,026 |
1.4 |
Coca-Cola Amatil |
Australia |
21,623 |
1.4 |
Petrobras ADR |
Brazil |
18,327 |
1.2 |
GDF Suez |
France |
16,247 |
1.1 |
MTN |
South Africa |
16,170 |
1.1 |
Top forty investments |
|
1,253,318 |
82.5 |
Vodafone Group |
UK |
15,779 |
1.0 |
Nestlé |
Switzerland |
15,109 |
1.0 |
Novartis |
Switzerland |
14,951 |
1.0 |
Astellas Pharmaceutical |
Japan |
14,641 |
1.0 |
Centrica |
UK |
14,408 |
0.9 |
Swire Pacific B |
Hong Kong |
13,954 |
0.9 |
Petroleos Mexicanos 5.5% 27/06/44 |
USA |
13,648 |
0.9 |
Portugal Telecom 4.5% 16/06/25 |
Portugal |
13,602 |
0.9 |
PTT Exploration and Production |
Thailand |
13,435 |
0.9 |
Oversea-Chinese Bank |
Singapore |
12,983 |
0.9 |
Top fifty investments |
|
1,395,828 |
91.9 |
Other investments |
|
82,399 |
5.4 |
Total investments |
|
1,478,227 |
97.3 |
Net current assets excluding bank loans |
|
40,378 |
2.7 |
Total assets |
|
1,518,605 |
100.0 |
|
|||
{A} Holding comprises equity holdings in both UK and Malaysia, split £37,043,000 and £23,631,000 respectively. |
|||
{B} Holding comprises equity and fixed income securities, split £22,775,000 and £10,013,000 respectively. |
|||
{C} Holding comprises equity and fixed income securities, split £12,634,000 and £9,392,000 respectively. |