MURRAY INTERNATIONAL TRUST PLC
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2015
The Directors of Murray International Trust PLC report the unaudited results of the Company for the six months ended 30 June 2015.
INTERIM BOARD REPORT
Background
Currencies, interest rates and Central Bank policy continued to dictate the direction of financial markets over the period under review. Sterling relentlessly rose to a seven year high against a currency benchmark of leading trading partners, exerting downward pressure on UK export competitiveness and restricting returns from overseas investments. Short term interest rates generally remained benign, but both bond and equity markets displayed considerable volatility. Deteriorating debt dynamics in Greece and other financially stretched nations plus ongoing commitments to unorthodox monetary policy in Europe and Japan maintained a steady flow of newly-created liquidity from Central Banks. This provided an underpin to equity markets which periodically breached historical highs.
Performance
The net asset value ("NAV") total return, with net income reinvested, for the six months to 30 June 2015 declined by 2.6% compared with a total return of 2.0% on the Company's benchmark (40% the FTSE World UK and 60% FTSE World ex UK). Over the six month period the share price total return declined by 4.1% reflecting a small reduction in the premium to NAV on which the shares traded.
By far the largest contributing factor to constraining overall portfolio returns was Sterling's strength; with close to ninety per cent of net assets invested internationally, the Pound's constant appreciation proved negative for returns. In addition, in markets driven primarily by liquidity from aggressive Central Bank policy, fundamentals were largely overlooked. On a regional basis the significant underweight position in North America was positive from an asset allocation basis, as this benchmark heavyweight index barely changed in Sterling terms over the period. Overweight exposures to Asia and Latin America conversely proved negative as both regional indices declined. Although positive stock selection in Taiwan, Singapore, Indonesia and Mexico produced solid capital gains, these were more than offset by weakness in Malaysia, Thailand and most noticeably Brazil. With the Japanese index being the best performing market in Sterling terms, the minimal exposure to Japan accounted for almost a quarter of benchmark relative underperformance. Defensive portfolio positioning in Europe did not protect capital given a weak economic backdrop and challenging corporate environment. Although the recently increased fixed income portfolio performed resolutely in local currency terms, further weakness in emerging market currencies against Sterling dampened returns, marginally adding further relative negative performance to overall gross assets.
Management of Premium and Discount
During the period under review, the Company issued 130,000 new Ordinary shares at a premium to the prevailing NAV (including income) per Ordinary share at the time of each issue. Since the start of the issuance programme over £360 million of new funds has been raised through the issue of new shares and, by issuing these shares at a premium, the Company is able to enhance slightly the NAV per share whilst also improving the liquidity of its shares. As previously stated, such issuance is also important for Share Plan Participants and other regular purchasers of the Company's shares because it ensures that the premium is managed. At the AGM of the Company held in April 2015, shareholders authorised the Company to issue new Ordinary shares for cash representing up to 10% of the issued share capital. The Board will continue to consider the merits of issuing new shares, at a premium, when there is unfulfilled demand in the market and it is in shareholders' interests to do so subject to the overriding Listing Rule requirement not to issue more than 10% of the outstanding equity in any rolling 12 month period.
The Board continues to believe that it is appropriate to seek to address temporary imbalances of supply and demand for the Company's shares which might otherwise result in a recurring material discount. Subject to existing shareholder permission (given at the last AGM) and prevailing market conditions over time, the Board intends to buy back shares if they trade at a persistent significant discount to NAV (excluding income). As with issuance, the Board believes that this process is in all shareholders' interests as it seeks to reduce volatility in the premium/discount to underlying NAV whilst also making a small positive contribution to the NAV.
Gearing
In May 2015 the Company entered into a new £50 million loan facility with The Royal Bank of Scotland plc ("RBS") which was drawn in full on 13 May 2015 and fixed for five years at an all-in rate of 2.4975%. The new facility has been used to repay a maturing Yen 8.4 billion loan with RBS. At the period end the Company had net gearing of 16.0%.
Outlook
For over six years financial markets have traded against a backdrop of virtually zero interest rates. During this period of unorthodox and unfamiliar policies, many unrecognisable financial relationships have evolved. During the last six months we have witnessed: negative deposit rates and negative bond yields in some countries; record levels of stock buy-backs in the US; and constant intervention from all major Central Banks. In addition to numerous other economic consequences, this financial landscape has proved particularly harsh on savers. The current financial environment is uncomfortable for savers and investors alike. Additional uncertainty also prevails for companies operating in this environment. Delivering progressive profitability and dividend growth against a back drop of intense competition, unpredictable final demand and downward pressure on selling prices will be difficult to achieve. The Company continues to be invested in a broadly diversified global portfolio, and in individual companies believed to have sound business models, strong market positions and competent management focused on shareholder interests. In your Board's opinion, these features offer the best opportunity of meeting the Company's investment objective over time.
Kevin Carter
Chairman
14 August 2015
Principal Risks and Uncertainties
The Board has adopted a matrix of the key risks that affect the business. The major financial risks associated with the Company are detailed in note 19 to the Annual Report and Financial Statements for the year ended 31 December 2014 ("2014 Annual Report") and the other principal risks are summarised below. These risks represent the principal risks for the remaining six months of the year.
Details of the management of the risks and the Company's internal controls are disclosed on pages 30 to 31 of the 2014 Annual Report.
Discount and Premium Control Policy
The market value of, and the income derived from, the shares can fluctuate and, notwithstanding the Board's discount and premium control policy, may not always reflect the Net Asset Value per share. There can be no guarantee that any appreciation in the value of the Company's investments will occur and investors may not get back the full value of their investment. No assurance can be given that any sale of the Company's investments would realise proceeds which would be sufficient to repay any borrowings or provide funds for any capital repayment to shareholders. Shareholders will bear the rewards and risks of the success or otherwise of the Company's investments.
The market value of the shares, as well as being affected by the Net Asset Value, also takes into account the dividend yield and prevailing interest rates, supply and demand for the shares, market conditions and general investor sentiment.
The Company operates a discount and premium control policy. The operation of the discount control element of this policy could lead to a significant reduction in the size of the Company over time, which would increase the Company's total expense ratio and prejudice the ability of the Company to pay satisfactory levels of dividend to shareholders. When demand exceeds supply, the Company will consider issuing new shares and/or selling shares held in treasury at a small premium to the Net Asset Value per share. Any such new issue or sale will be dependent on market conditions generally at the relevant time, upon shareholders in general meeting conferring appropriate authorities on the Board to issue further shares and, where required under the Prospectus Rules, upon a prospectus having been approved by the Financial Conduct Authority and published. The ability of the Company to operate the discount control policy will depend on the Company being able to purchase its own shares, which will be dependent upon shareholders in general meeting conferring authority on the Board to purchase its own shares. The Directors will seek renewal of this authority from shareholders annually and at other times should this prove necessary. However, there can be no guarantee that the requisite shareholder approvals will be obtained.
In accordance with the Listing Rules, the extent of each buy-back authority which will be sought by the Company from shareholders in general meeting will be limited to 14.99% of the Company's issued share capital as at the date on which such authority is granted. In order to continue purchasing its own shares once any such authority has been exhausted, the Company would be required to seek a renewal of such authority from shareholders in general meeting.
The ability of the Company to purchase its own shares will be subject to the Companies Act 2006 and all other applicable legislation, rules and regulations of any government, regulatory body or market applicable to the Directors or the Company and, in particular, will be dependent on the availability of distributable reserves.
Borrowings
The Company uses borrowings for investment purposes. The use of borrowings can enhance the total return on the shares where the return on the Company's underlying assets exceeds the cost of borrowing. It is likely to have the opposite effect where the return on the underlying assets is below the cost of borrowing. As a result, the use of borrowings by the Company will increase the volatility of the Net Asset Value per share.
There is no guarantee that any borrowings of the Company would be refinanced on their maturity either at all or on terms that are acceptable to the Company.
Foreign Currency Risks
The Company's investments are principally in overseas securities. The Company accounts for its activities and reports its results in sterling. The Company currently hedges most of the foreign currency exposure in respect of the liabilities attached to its borrowings. Where the Company does not hedge its currency exposure, which is currently the case with the investment portfolio, the movement of exchange rates will have a favourable or unfavourable effect on the gains and losses experienced on investments and the income derived from investments which are made or realised in currencies other than pounds sterling.
Investment Strategy Risk
The Company's investment strategy requires investment in equity and fixed income stockmarkets, which may lead to loss of capital. Separately, inappropriate asset allocation or level of gearing, as part of the investment strategy adopted by the Company, may result in underperformance against either the Company's benchmark and/or its peer group, leading to the establishment of a discount.
The Board seeks to manage these risks by diversifying its investments, as set out in the investment restrictions and guidelines agreed with the Manager, and on which the Company receives regular reports from the Manager. At each Board meeting, the Directors review the investment process with the Manager by assessing relevant management information including revenue forecasts, absolute/relative performance data, attribution analysis and liquidity/risk reports. The Board holds a separate, annual meeting devoted to investment strategy.
Related Party Transactions
AFML acts as Alternative Investment Fund Manager, AAM acts as Investment Manager and Aberdeen Asset Management PLC acts as Company Secretary to the Company; details of the service and fee arrangements can be found in the 2014 Annual Report, a copy of which is available on the Company's website. Details of the fees payable to Aberdeen group companies are disclosed in note 10 to the financial statements.
Going Concern
In accordance with the Financial Reporting Council's Guidance on Risk Management, Internal Control and Related Financial and Business Reporting issued in September 2014, the Directors have undertaken a rigorous review and consider both that there are no material uncertainties and that the adoption of the going concern basis of accounting is appropriate. The Company's assets consist of a diverse portfolio of listed equities and bonds which in most circumstances are realisable within a very short timescale. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Directors' Responsibility Statement
The Directors are responsible for preparing the Half-Yearly Financial Report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
· the condensed set of Financial Statements has been prepared in accordance with Financial Reporting Standard 104 (Interim Financial Reporting);
· the Half-Yearly Board Report includes a fair review of the information required by rule 4.2.7R of the Disclosure and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of Financial Statements and a description of the principal risks and uncertainties for the remaining six months of the financial year); and
· the Half-Yearly Board Report includes a fair review of the information required by 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could do so).
The Half-Yearly Financial Report for the six months ended 30 June 2015 comprises the Half-Yearly Board Report, the Directors' Responsibility Statement and a condensed set of Financial Statements.
For and on behalf of the Board of Murray International Trust PLC
Kevin Carter
Chairman
14 August 2015
HIGHLIGHTS
|
30 June 2015 |
31 December 2014 |
% change |
Total assets [A] (£'000) |
1,373,323 |
1,429,179 |
-3.9 |
Equity shareholders' funds (£'000) |
1,179,859 |
1,240,537 |
-4.9 |
Share price - Ordinary share |
960.5p |
1026.0p |
-6.4 |
Share price - B Ordinary share |
900.0p |
1087.5p |
-17.2 |
Net asset value per Ordinary and B Ordinary share |
918.2p |
966.6p |
-5.0 |
Premium to net asset value per Ordinary share |
4.6% |
6.1% |
|
A Represents total assets less current liabilities (before deducting prior charges). |
Performance (total return)
|
Six months ended 30 June 2015 |
Year ended 31 December 2014 |
Net asset value total return per Ordinary and B Ordinary share with net income reinvested |
-2.6% |
+3.0% |
Share price |
-4.1% |
+1.7% |
Benchmark |
+2.0% |
+7.5% |
Source: Aberdeen Asset Management, Morningstar & Russell Mellon |
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
|
|
Six months ended |
Six months ended |
||||
|
|
30 June 2015 |
30 June 2014 |
||||
|
|
(unaudited) |
(unaudited) |
||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
(Losses)/gains on investments |
|
- |
(63,572) |
(63,572) |
- |
38,670 |
38,670 |
Income |
3 |
41,096 |
- |
41,096 |
35,740 |
- |
35,740 |
Investment management fees |
|
(1,074) |
(2,507) |
(3,581) |
(1,084) |
(2,528) |
(3,612) |
Other expenses |
|
(1,027) |
- |
(1,027) |
(1,039) |
- |
(1,039) |
Currency losses |
|
- ______ |
(182) ______ |
(182) ______ |
- ______ |
(195) ______ |
(195) ______ |
Net return before finance costs and taxation |
|
38,995 |
(66,261) |
(27,266) |
33,617 |
35,947 |
69,564 |
|
|
|
|
|
|
|
|
Finance costs |
|
(719) ______ |
(1,678) ______ |
(2,397) ______ |
(751) ______ |
(1,752) ______ |
(2,503) ______ |
Return on ordinary activities before tax |
|
38,276 |
(67,939) |
(29,663) |
32,866 |
34,195 |
67,061 |
|
|
|
|
|
|
|
|
Tax on ordinary activities |
2 |
(1,453) ______ |
955 ______ |
(498) ______ |
(2,635) ______ |
407 ______ |
(2,228) ______ |
Return attributable to equity shareholders |
|
36,823 ______ |
(66,984) ______ |
(30,161) ______ |
30,231 ______ |
34,602 _____ |
64,833 ______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return per Ordinary share assuming full conversion of the B Ordinary shares (pence) |
5 |
28.7
______ |
(52.2)
______ |
(23.5)
_____ |
23.9
______ |
27.4
______ |
51.3
______ |
|
|
|
|
|
|
|
|
The total column of the Condensed Statement of Comprehensive Income is the profit and loss account of the Company. |
|||||||
A Statement of Total Recognised Gains and Losses has not been prepared as all gains or losses are recognised in the Condensed Statement of Comprehensive Income. |
|||||||
All revenue and capital items in the above statement derive from continuing operations. |
CONDENSED STATEMENT OF FINANCIAL POSITION
|
|
As at |
As at |
|
|
30 June 2015 |
31 December 2014 |
|
|
(unaudited) |
(audited) |
|
Notes |
£'000 |
£'000 |
Non-current assets |
|
|
|
Investments at fair value through profit or loss |
|
1,358,229 ______ |
1,408,332 ______ |
|
|
|
|
Current assets |
|
|
|
Debtors |
|
13,607 |
8,015 |
Cash and short-term deposits |
|
4,492 ______ |
17,766 ______ |
|
|
18,099 ______ |
25,781 ______ |
|
|
|
|
Creditors: amounts falling due within one year |
|
|
|
Bank loans |
|
(23,314) |
(44,933) |
Other creditors |
|
(3,005) ______ |
(4,934) ______ |
|
|
(26,319) ______ |
(49,867) ______ |
Net current liabilities |
|
(8,220) ______ |
(24,086) ______ |
Total assets less current liabilities |
|
1,350,009 |
1,384,246 |
|
|
|
|
Creditors: amounts falling due after more than one year |
|
|
|
Bank loans and Debentures |
|
(170,150) ______ |
(143,709) ______ |
Net assets |
|
1,179,859 ______ |
1,240,537 ______ |
|
|
|
|
Capital and reserves |
|
|
|
Called-up share capital |
|
32,123 |
32,084 |
Share premium account |
|
349,338 |
348,045 |
Capital redemption reserve |
|
8,230 |
8,230 |
Capital reserve |
6 |
720,498 |
787,488 |
Revenue reserve |
|
69,670 ______ |
64,690 ______ |
Equity shareholders' funds |
|
1,179,859 ______ |
1,240,537 ______ |
|
|
|
|
|
|
|
|
Net asset value per Ordinary and B Ordinary share (pence) |
7 |
918.2 ______ |
966.6 ______ |
CONDENSED STATEMENT OF CHANGES IN EQUITY
Six months ended 30 June 2015 (unaudited) |
||||||
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2014 |
32,084 |
348,045 |
8,230 |
787,488 |
64,690 |
1,240,537 |
Return on ordinary activities after taxation |
- |
- |
- |
(66,984) |
36,823 |
(30,161) |
Dividends paid (see note 4) |
- |
- |
- |
- |
(31,843) |
(31,843) |
Issue of new shares |
39 ______ |
1,293 ______ |
- ______ |
(6) ______ |
- ______ |
1,326 ______ |
Balance at 30 June 2015 |
32,123 ______ |
349,338 ______ |
8,230 ______ |
720,498 ______ |
69,670 ______ |
1,179,859 ______ |
|
|
|
|
|
|
|
Six months ended 30 June 2014 (unaudited) |
||||||
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 December 2013 |
31,516 |
324,866 |
8,230 |
803,986 |
68,120 |
1,236,718 |
Return on ordinary activities after taxation |
- |
- |
- |
34,602 |
30,231 |
64,833 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(29,985) |
(29,985) |
Issue of new shares |
273 ______ |
11,052 ______ |
- ______ |
(6) ______ |
- ______ |
11,319 ______ |
Balance at 30 June 2014 |
31,789 ______ |
335,918 ______ |
8,230 ______ |
838,582 ______ |
68,366 ______ |
1,282,885 ______ |
CONDENSED STATEMENT OF CASH FLOWS
|
Six months ended |
Six months ended |
|
30 June 2015 |
30 June 2014 |
|
(unaudited) |
(unaudited) |
|
£'000 |
£'000 |
Net return before finance costs and taxation |
(27,266) |
69,564 |
Adjustments for: |
|
|
Losses/(gains) on investments |
63,572 |
(38,670) |
Effect of foreign exchange losses |
182 |
195 |
Amortisation of fixed income book cost |
(1,222) |
3,075 |
Increase in accrued income |
(4,355) |
(1,847) |
Decrease in other debtors |
26 |
1 |
Increase in accruals |
73 |
113 |
Tax on unfranked income - overseas |
(1,762) |
(2,580) |
Stock dividends included in investment income |
(1,704) ______ |
- ______ |
Net cash inflow from operating activities |
27,544 |
29,851 |
Returns on investment and servicing of finance |
|
|
Interest paid |
(2,431) ______ |
(2,575) ______ |
Net cash outflow from servicing of finance |
(2,431) |
(2,575) |
Financial investment |
|
|
Purchases of investments |
(24,862) |
(100,473) |
Sales of investments |
12,570 ______ |
91,806 ______ |
Net cash outflow from financial investment |
(12,292) |
(8,667) |
|
|
|
Equity dividends paid |
(31,843) ______ |
(29,985) ______ |
Net cash outflow before financing |
(19,022) |
(11,376) |
|
|
|
Financing |
|
|
Share issue |
1,326 |
11,319 |
Loan repayment |
(45,007) |
(11,545) |
Loan drawdown |
50,000 ______ |
15,000 ______ |
Net cash inflow from financing |
6,319 ______ |
14,774 ______ |
(Decrease)/increase in cash |
(12,703) ______ |
3,398 ______ |
Analysis of changes in cash during the period |
|
|
Opening balance |
17,766 |
4,535 |
(Decrease)/increase in cash as above |
(12,703) |
3,398 |
Currency differences |
(571) ______ |
(2,946) ______ |
Closing balances |
4,492 ______ |
4,987 ______ |
NOTES TO THE FINANCIAL STATEMENTS
1. |
Accounting policies |
|
Basis of preparation |
|
The condensed financial statements have been prepared in accordance with Financial Reporting Standard104 (Interim Financial Reporting) and with the Statement of Recommended Practice for 'Financial Statements of Investment Trust Companies and Venture Capital Trusts'. They have also been prepared on a going concern basis and on the assumption that approval as an investment trust will continue to be granted. |
|
|
|
These condensed financial statements are the first since FRS 102 (The Financial Reporting Standard applicable in the UK and Republic of Ireland) came into effect for accounting periods beginning on or after 1 January 2015. An assessment of the impact of adopting FRS 102 has been carried out and found that no restatement of balances as at the transition date, 1 January 2014, or comparative figures in the Condensed Statement of Financial Position or the Condensed Statement of Comprehensive Income is considered necessary. |
|
|
|
The interim financial statements have been prepared using the same accounting policies as the preceding annual financial statements. |
2. |
Taxation |
|
The taxation expense reflected in the Condensed Statement of Comprehensive Income is based on the estimated annual tax rate expected for the full financial year. The estimated annual corporation tax rate used for the year to 31 December 2015 is an effective rate of 20.25%. This is above the current corporation tax rate of 20% because prior to 1 April 2015 the prevailing corporation tax rate was 21%. |
|
|
Six months ended |
Six months ended |
|
|
30 June 2015 |
30 June 2014 |
3. |
Income |
£'000 |
£'000 |
|
Income from investments |
|
|
|
UK dividends |
3,549 |
4,243 |
|
UK unfranked investment income |
- |
74 |
|
Overseas dividends |
27,876 |
26,463 |
|
Overseas interest |
7,751 |
4,134 |
|
Stock dividends |
1,705 ______ |
826 ______ |
|
|
40,881 ______ |
35,740 ______ |
|
|
|
|
|
Interest |
|
|
|
Deposit interest |
215 ______ |
- ______ |
|
Total income |
41,096 ______ |
35,740 ______ |
|
|
Six months ended |
Six months ended |
||
|
|
30 June 2015 |
30 June 2014 |
||
4. |
Ordinary dividends on equity shares |
£'000 |
£'000 |
||
|
Third interim dividend 2014 of 10.00p (2013 - 9.50p) |
12,736 |
11,887 |
||
|
Final dividend 2014 of 15.00p (2013 - 14.50p) |
19,107 |
18,163 |
||
|
Refund of unclaimed dividends |
- ______ |
(65) ______ |
||
|
|
31,843 ______ |
29,985 ______ |
||
|
|
|
|
||
|
A first interim dividend for 2015 of 10.50p (2014 - 10.00p) will be paid on 17 August 2015 to shareholders on the register on 10 July 2015. The ex-dividend date was 9 July 2015. |
||||
|
|
|
|
||
|
A second interim dividend for 2015 of 10.50p (2014 - 10.00p) will be paid on 17 November 2015 to shareholders on the register on 9 October 2015. The ex-dividend date is 8 October 2015. |
||||
|
|
|
|
||
|
In accordance with the terms of the Articles of Association of the Company the Directors will resolve to make bonus issues of B Ordinary shares to B Ordinary shareholders which correspond to the first and second interim dividends. |
||||
|
|
Six months ended |
Six months ended |
|
|
30 June 2015 |
30 June 2014 |
5. |
Returns per share |
£'000 |
£'000 |
|
Based on the following figures: |
|
|
|
Revenue return |
36,823 |
30,231 |
|
Capital return |
(66,984) ______ |
34,602 ______ |
|
Total return |
(30,161) ______ |
64,833 ______ |
|
|
|
|
|
Weighted average number of Ordinary shares |
127,388,586 |
125,444,909 |
|
Weighted average number of B Ordinary shares |
986,204 ______ |
945,653 ______ |
|
Weighted average number of Ordinary shares assuming conversion of B Ordinary shares |
128,374,790 ______ |
126,390,562 ______ |
6. |
Capital reserves |
|
The capital reserve reflected in the Statement of Financial Position at 30 June 2015 includes gains of £270,823,000 (31 December 2014 - gains of £340,581,000) which relate to the revaluation of investments held at the reporting date. |
7. |
Diluted net asset value |
|
|
||
|
The diluted net asset value per share and the net asset value attributable to the Ordinary shares (including conversion of the B Ordinary shares) at the period end calculated in accordance with the Articles of Association were as follows: |
||||
|
|
|
|
||
|
|
As at |
As at |
||
|
|
30 June 2015 |
31 December 2014 |
||
|
Attributable net assets (£'000) |
1,179,859 ______ |
1,240,537 ______ |
||
|
|
|
|
||
|
Number of shares in issue: |
|
|
||
|
Ordinary shares |
127,491,901 |
127,361,901 |
||
|
B Ordinary shares |
1,000,563 ______ |
975,063 ______ |
||
|
|
128,492,464 ______ |
128,336,964 ______ |
||
8. |
Transaction costs |
|
|
||
|
During the period expenses were incurred in acquiring or disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within (losses)/gains on investments in the Condensed Statement of Comprehensive Income. The total costs were as follows: |
||||
|
|
|
|
||
|
|
Six months ended |
Six months ended |
||
|
|
30 June 2015 |
30 June 2014 |
||
|
|
£'000 |
£'000 |
||
|
Purchases |
26 |
38 |
||
|
Sales |
17 ______ |
54 ______ |
||
|
|
43 ______ |
92 ______ |
||
9. |
Fair value hierarchy |
|
|
|
|
|
|
|
||||||||
|
FRS 102 requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy shall have the following classifications: |
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Class A: quoted prices for identical instruments in active markets; |
|||||||||||||||
|
Class B: prices of recent transactions for identical instruments; and |
|||||||||||||||
|
Class C: valuation techniques using observable and unobservable market data. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
The financial assets and liabilities measured at fair value in the Statement of Financial Position are grouped into the fair value hierarchy at the reporting date as follows: |
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Class C |
|
|||||||||
|
|
|
|
|
|
Observable |
Unobservable |
|
||||||||
|
|
|
|
Class A |
Class B |
Inputs |
Inputs |
Total |
||||||||
|
As at 30 June 2015 |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||||||||
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|||||||||
|
Quoted equities |
|
a) |
1,179,612 |
- |
- |
- |
1,179,612 |
||||||||
|
Quoted preference shares |
a) |
6,805 |
- |
- |
- |
6,805 |
|||||||||
|
Quoted bonds |
|
b) |
138,119 ______ |
33,693 ______ |
- ______ |
- ______ |
171,812 ______ |
||||||||
|
Total |
|
|
1,324,536 ______ |
33,693 ______ |
- ______ |
- ______ |
1,358,229 ______ |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|||||||||
|
Foreign exchange forward contracts |
c) |
- ______ |
- ______ |
(151) ______ |
- ______ |
(151) ______ |
|||||||||
|
Net fair value |
|
|
1,324,536 ______ |
33,693 ______ |
(151) ______ |
- ______ |
1,358,078 ______ |
||||||||
|
|
|
|
|
|
Class C |
|
|||||||||
|
|
|
|
|
|
Observable |
Unobservable |
|
||||||||
|
|
|
|
Class A |
Class B |
Inputs |
Inputs |
Total |
||||||||
|
As at 31 December 2014 |
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|||||||||
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|||||||||
|
Quoted equities |
|
a) |
1,225,696 |
- |
- |
- |
1,225,696 |
||||||||
|
Quoted preference shares |
a) |
6,566 |
- |
- |
- |
6,566 |
|||||||||
|
Quoted bonds |
|
b) |
144,106 ______ |
31,964 ______ |
- ______ |
- ______ |
176,070 ______ |
||||||||
|
Total |
|
|
1,376,368 ______ |
31,964 ______ |
- ______ |
- ______ |
1,408,332 ______ |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities at fair value through profit or loss |
|
|
|
|
|
|
|||||||||
|
Foreign exchange forward contracts |
c) |
- ______ |
- ______ |
(370) ______ |
- ______ |
(370) ______ |
|||||||||
|
Net fair value |
|
|
1,376,368 ______ |
31,964 ______ |
(370) ______ |
- ______ |
1,407,962 ______ |
||||||||
|
a) |
Quoted equities and preference shares |
|
|
|
|
|
|
||||||||
|
|
The fair value of the Company's investments in quoted equities and preference shares has been determined by reference to their quoted bid prices at the reporting date. Quoted equities and preference shares included in Fair Value Class A are actively traded on recognised stock exchanges. |
||||||||||||||
|
b) |
Quoted bonds |
|
|
|
|
|
|
||||||||
|
|
The fair value of the Company's investments in quoted bonds has been determined by reference to their quoted bid prices at the reporting date. Bonds included in Fair Value Classes A and B include Government Bonds and Corporate Bonds. Investments categorised as Class B are not considered to trade in active markets. |
||||||||||||||
|
c) |
Foreign exchange forward contracts |
|
|
|
|
|
|
||||||||
|
|
The fair value of the Company's investment in foreign exchange forward contracts has been determined in relation to models using observable market inputs and hence are categorised in Fair Value Class C - Observable inputs. |
||||||||||||||
10. |
Transactions with the Manager |
|
||||||||||||||
|
The Company has agreements with Aberdeen Fund Managers Limited ("AFML" or the "Manager") for the provision of investment management, secretarial, accounting and administration and promotional activity services. |
|
||||||||||||||
|
|
|
||||||||||||||
|
The management fee is payable quarterly in arrears based on an annual amount of 0.5% of the value of total assets, less unlisted investments and all current liabilities excluding monies borrowed to finance the investment objectives of the Company, averaged over the six previous quarters. A fee of 1.5% per annum is charged on the value of unlisted investments. The investment management fee is chargeable 30% to revenue and 70% to capital. During the period £3,581,000 (30 June 2014 - £3,612,000) of investment management fees were earned by the Manager, with a balance of £1,785,000 (30 June 2014 - £1,819,000) being payable to AFML at the period end. |
|
||||||||||||||
|
|
|
||||||||||||||
|
Included within the charge of 0.5% above is a secretarial fee of £100,000 per annum which is chargeable 100% to revenue. During the period £50,000 (30 June 2014 - £50,000) of investment management fees were earned by the Manager, with a balance of £25,000 (30 June 2014 - £25,000) being payable to AFML at the period end. |
|
||||||||||||||
|
|
|
||||||||||||||
|
In addition the Manager is entitled to a performance fee on the following basis: |
|
||||||||||||||
|
- a fee of 5% of the first 2% of any outperformance of the Company's net asset total return over that of its benchmark; |
|
||||||||||||||
|
- a fee of 10% of any additional outperformance against the benchmark. |
|
||||||||||||||
|
|
|
||||||||||||||
|
During the period £nil (30 June 2014 - £nil) performance fees were earned by the Manager. |
|
||||||||||||||
|
|
|
||||||||||||||
|
The total amount of the fee earned by the Manager in any one year (comprising the basic management fee and performance fee) is capped at 0.8% of the average value of the Company's total assets less current liabilities. Any performance fee is paid in equal instalments over a four year period with any underperformance offset against the fee payable. |
|
||||||||||||||
|
|
|
||||||||||||||
|
No fees are charged in the case of investment managed or advised by the Aberdeen Asset Management Group. The management agreement may be terminated by either party on the expiry of one year's written notice. On termination the Manager would be entitled to receive fees which would otherwise have been due up to that date. |
|
||||||||||||||
|
|
|
||||||||||||||
|
The promotional activities fee is based on a current annual amount of £500,000, payable quarterly in arrears. During the period £252,000 (30 June 2014 - £252,000) of fees were earned, with a balance of £124,000 (30 June 2014 - £124,000) being payable to AFML at the period end. |
|
||||||||||||||
11. |
The financial information in this Report does not comprise statutory accounts within the meaning of Section 434 - 436 of the Companies Act 2006. The financial information for the year ended 31 December 2014 has been extracted from published accounts that have been delivered to the Registrar of Companies and on which the report of the auditors was unqualified and contained no statement under Section 498 (2), (3) or (4) of the Companies Act 2006. The interim financial statements have been prepared using the same accounting policies as contained within the preceding annual financial statements. |
|
|
|
Ernst & Young LLP has reviewed the financial information for the six months ended 30 June 2015 pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information. |
12. |
This Half-Yearly Financial Report was approved by the Board on 14 August 2015. |
The Half Yearly Report will be printed and issued to shareholders and further copies will be available to the public at the registered office of the Company, 40 Princes Street, Edinburgh EH2 2BY and on the Company's web site www.murray-intl.co.uk*.
* Neither the Company's website nor the content of any website accessible from hyperlinks on it (or any other website) is (or is deemed to be) incorporated into, or forms (or is deemed to form) part of this announcement.
By order of the Board
ABERDEEN ASSET MANAGEMENT PLC, SECRETARY
14 August 2015
INDEPENDENT REVIEW REPORT TO MURRAY INTERNATIONAL TRUST PLC
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2015 which comprises the Condensed Statement of Comprehensive Income, the Condensed Statement of Financial Position, the Condensed Statement of Changes in Equity, the Condensed Statement of Cash Flows and the related Notes 1 to 12. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in Note 1, the annual financial statements of the Company are prepared in accordance with United Kingdom Generally Accepted Accounting Practice. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the FRS 104 "Interim Financial Reporting".
Our Responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2015 is not prepared, in all material respects, in accordance with FRS 104 "Interim Financial Reporting" and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Ernst & Young LLP
Edinburgh
14 August 2015
SUMMARY OF INVESTMENT CHANGES
|
Valuation |
Appreciation/ |
|
Valuation |
||
|
30 June 2015 |
(depreciation) |
Transactions |
31 December 2014 |
||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
% |
Equities |
|
|
|
|
|
|
United Kingdom |
178,398 |
13.0 |
16,358 |
2,396 |
159,644 |
11.2 |
North America |
207,066 |
15.1 |
(10,931) |
(3,696) |
221,693 |
15.5 |
Europe ex UK |
246,851 |
18.0 |
(9,876) |
494 |
256,233 |
17.9 |
Japan |
27,948 |
2.0 |
(3,186) |
- |
31,134 |
2.2 |
Asia Pacific ex Japan |
249,100 |
18.1 |
(23,802) |
1,831 |
271,071 |
19.0 |
Latin America |
243,971 |
17.8 |
(20,540) |
5,539 |
258,972 |
18.1 |
Africa |
26,278 ______ |
1.9 ______ |
(671) ______ |
- ______ |
26,949 ______ |
1.9 ______ |
|
1,179,612 ______ |
85.9 ______ |
(52,648) ______ |
6,564 ______ |
1,225,696 ______ |
85.8 ______ |
Fixed income |
|
|
|
|
|
|
United Kingdom |
6,805 |
0.5 |
239 |
- |
6,566 |
0.4 |
Asia Pacific ex Japan |
51,963 |
3.8 |
(4,531) |
5,762 |
50,732 |
3.5 |
Latin America |
101,964 |
7.4 |
(5,052) |
1,103 |
105,913 |
7.4 |
Africa |
17,885 _______ |
1.3 ______ |
(1,580) ______ |
40 ______ |
19,425 ______ |
1.4 ______ |
|
178,617 ______ |
13.0 ______ |
(10,924) ______ |
6,905 ______ |
182,636 ______ |
12.7 ______ |
Other net assets |
15,094 ______ |
1.1 ______ |
(5,753) ______ |
- ______ |
20,847 ______ |
1.5 ______ |
Total assets [A] |
1,373,323 ______ |
100.0 ______ |
(69,325) ______ |
13,469 ______ |
1,429,179 ______ |
100.0 ______ |
A Figure for 30 June 2015 excludes bank loan of £23,314,000 (31 December 2014 - £44,933,000) which is shown as a current liability in the Balance Sheet. |
SUMMARY OF NET ASSETS
|
Valuation |
Valuation |
||||||
|
30 June 2015 |
31 December 2014 |
||||||
|
£'000 |
% |
£'000 |
% |
||||
Equities |
1,179,612 |
100.0 |
1,225,696 |
98.8 |
||||
Fixed income |
178,617 |
15.1 |
182,636 |
14.7 |
||||
Other net assets [A] |
15,094 |
1.3 |
20,847 |
1.7 |
||||
Bank loans and Debentures |
(193,464) ______ |
(16.4) ______ |
(188,642) ______ |
(15.2) ______ |
||||
|
1,179,859 ______ |
100.0 ______ |
1,240,537 ______ |
100.0 ______ |
||||
A Excluding short-term bank loans. |
|
|
|
|
||||
INVESTMENT PORTFOLIO
AS AT 30 JUNE 2015
|
|
Valuation |
Total assets |
Security |
Country |
£'000 |
% |
Aeroportuario del Sureste ADS |
Mexico |
67,608 |
4.9 |
British American Tobacco [A] |
UK & Malaysia |
61,569 |
4.5 |
Taiwan Semiconductor Manufacturing |
Taiwan |
50,203 |
3.7 |
Unilever Indonesia |
Indonesia |
48,979 |
3.6 |
Taiwan Mobile |
Taiwan |
44,360 |
3.2 |
Philip Morris International |
USA |
39,746 |
2.9 |
Nordea |
Sweden |
39,618 |
2.9 |
Roche Holdings |
Switzerland |
35,651 |
2.6 |
Telus |
Canada |
35,065 |
2.5 |
Zurich Financial Services |
Switzerland |
34,841 ______ |
2.5 ______ |
Top ten investments |
|
457,640 ______ |
33.3 ______ |
Singapore Telecommunications |
Singapore |
33,320 |
2.4 |
Fomento Economico Mexicano |
Mexico |
31,379 |
2.3 |
Verizon Communications |
USA |
31,367 |
2.3 |
Pepsico |
USA |
29,675 |
2.2 |
Souza Cruz |
Brazil |
28,003 |
2.0 |
Daito Trust Construction |
Japan |
27,948 |
2.0 |
Banco Bradesco [B] |
Brazil |
27,533 |
2.0 |
Casino |
France |
27,199 |
2.0 |
Total |
France |
26,855 |
2.0 |
Standard Chartered |
UK |
26,494 ______ |
1.9 ______ |
Top twenty investments |
|
747,413 ______ |
54.4 ______ |
MTN |
South Africa |
26,278 |
1.9 |
Johnson & Johnson |
USA |
24,775 |
1.8 |
Royal Dutch Shell |
UK |
24,575 |
1.8 |
Public Bank |
Malaysia |
24,266 |
1.8 |
Baxter International |
USA |
23,997 |
1.8 |
HSBC |
UK |
23,374 |
1.7 |
Kimberly Clark de Mexico |
Mexico |
23,347 |
1.7 |
Vale do Rio Doce [C] |
Brazil |
22,658 |
1.7 |
Potash Corporation of Saskatchewan |
Canada |
22,441 |
1.6 |
ENI |
Italy |
21,091 ______ |
1.5 ______ |
Top thirty investments |
|
984,215 ______ |
71.7 ______ |
Telefonica Brasil |
Brazil |
20,092 |
1.5 |
BHP Billiton |
Australia |
19,984 |
1.4 |
Tenaris ADR |
Mexico |
18,892 |
1.4 |
Novartis |
Switzerland |
18,809 |
1.3 |
Republic of South Africa 7% 28/02/31 |
South Africa |
17,885 |
1.3 |
Sociedad Quimica Y Minera De Chile |
Chile |
17,815 |
1.3 |
Petroleos Mexicanos 5.5% 27/06/44 |
Mexico |
17,549 |
1.3 |
Nestlé |
Switzerland |
16,074 |
1.2 |
Federal Republic of Brazil 10% 01/01/17 |
Brazil |
15,556 |
1.1 |
Republic of Venezuela 5.75% 26/02/16 |
Venezuela |
15,547 ______ |
1.1 ______ |
Top forty investments |
|
1,162,418 ______ |
84.6 ______ |
GDF Suez |
France |
14,850 |
1.1 |
Oversea-Chinese Bank |
Singapore |
13,775 |
1.0 |
Weir Group |
UK |
13,576 |
1.0 |
Swire Pacific 'B' |
Hong Kong |
13,390 |
1.0 |
Coca-Cola Amatil |
Australia |
12,600 |
0.9 |
Atlas Copco |
Sweden |
11,862 |
0.9 |
Republic of Indonesia 6.125% 15/05/28 |
Indonesia |
11,745 |
0.9 |
Republic of Indonesia 7.0% 15/05/22 |
Indonesia |
11,538 |
0.8 |
Bharti Airtel International 5.125% 11/03/23 |
India |
11,285 |
0.8 |
Hypermarcas 6.5% 20/04/21 |
Brazil |
10,670 ______ |
0.8 ______ |
Top fifty investments |
|
1,287,709 ______ |
93.8 ______ |
Other investments |
|
70,520 ______ |
5.1 ______ |
Total investments |
|
1,358,229 ______ |
98.9 ______ |
Net current assets excluding bank loans |
|
15,094 ______ |
1.1 ______ |
Total assets |
|
1,373,323 ______ |
100.0 ______ |
A Holding comprises equity holdings in both UK and Malaysia, split £36,541,000 and £25,028,000 respectively. |
|||
B Holding comprises equity and fixed income securities, split £18,152,000 and £9,381,000 respectively. |
|||
C Holding comprises equity and fixed income securities, split £9,133,000 and £13,525,000 respectively. |