Final Results

Millfield Group PLC 06 August 2004 Date: 6 August 2004 On behalf of: Millfield Group plc For immediate release Millfield Group plc Preliminary Results for the year ended 31 March 2004 Millfield Group plc, the independent financial services advisory group, today announces its preliminary results for the year ended 31 March 2004, the key highlights of which are: Financial • Turnover up 60% to £41.9m (2003: £26.1m) • Operating losses, before goodwill charges and results relating to Lifetime joint venture, reduced to £9.3m (2003: £12.6m) • Like for like costs in existing businesses, excluding Simply Millfield and Millfield associate Partnership companies, down 6% • Directors expect the Group to be self-financing following two share issues during the year to raise £12.3m (after expenses) • Cash balances at year end for companies within the Group were £4.5m, including £1.3m which was charged to holders of loan notes. A further £3.9m was held by Lifetime. Operating and Current Trading Update • Results for the quarter ended 30 June were in line with the Directors' expectations • Turnover continues to grow at an annualised rate of over 50% • Gross margins and administration costs remain tightly controlled • Monthly losses are sharply reduced from those in the previous year • The Directors remain confident of achieving their plans for the year Post Balance Sheet Event • Recommended merger offer for Inter-Alliance Group PLC announced today resulting in £5m of cost savings across the Group Commenting on the results, Paul Tebbutt, Chief Executive of Millfield, said: "In just three years, Millfield has created a national independent advisory organisation offering truly independent advice to both individuals and businesses across the length and breadth of the UK. "Millfield has continued to develop in line with its strategy and the plans we set out at the time of our flotation and in subsequent announcements. We have built a strongly based Group and the economy and the investment markets have stabilised. There is still considerable change to occur across the financial services market. Current trading is in line with Directors' expectations and we remain confident of achieving our plans for the year. Our own positioning combined with the opportunity presented by the proposed merger with Inter-Alliance provides an exciting prospect for the future of this business." Enquiries to: Emma Kane/Sanna Lehtinen Tel: 020 7955 1410 Redleaf Communications Mob: 07876 338339 Chairman's Statement Introduction It is now three years since the flotation of Millfield on the Alternative Investment Market ("AiM") on March 2001. In this report I will review our progress towards achieving our original five year plan and comment on the new opportunities that we are now pursuing in the light of changes to the market and the regulatory environment. Results Our five year plan had three phases: • Building the infrastructure. We have put in place a national IFA business with 46 offices, most of which are satisfactorily located and equipped, supported by a business centre in Hull. We have this year installed the Swift operating system though more work remains to be done in the IT area. • Increasing headcount. Our plan was to grow over three years from about 100 advisers to 700. At the year end we had 669 advisers and accounting professionals and at today's date that number has grown to 716. • Growing productivity. Our objective was to grow adviser productivity in Millfield Partnership for submitted business from £100,000 to £200,000 over five years. In the year under review, we have increased this back to over £100,000, after it fell back to £85,000 in 2003 reflecting the difficult economic environment and the short term effect of taking on new advisers. In response to the changes in the environment, we have reduced the cost base so that we will achieve planned profitability ratios with productivity of £150,000 as compared to the original target of £200,000 Overall these results show us progressing satisfactorily towards achievement of the plan. The financial results for the year show turnover growth at 60% and administrative expenses up 10%. Like-for-like costs in existing businesses excluding Simply Millfield and Millfield Associate Partnership companies, were down 6%. As a result, retained losses before goodwill charges and the results of our Lifetime joint venture, were down from £12.1m to £9.0m. New Share Issues On 9 July 2003, we successfully completed a share issue through a placing with institutional shareholders and an open offer to all shareholders to raise £8.7m, after expenses of £1.4m. The primary purpose of the issue was to provide additional working capital for the Group, particularly to fund the increasing pipeline debtor, and to support the business plans of Group companies. On 18 May 2004, we completed a further issue through a placing with institutional shareholders to raise £3.6m, after expenses of £0.2m. The primary purpose of the placing was to provide additional working capital for the Group, particularly to fund the cost of the Swift software and to cover liabilities from acquisitions undertaken in the previous year. The Directors believe that the Group has sufficient funds and borrowing capacity to continue trading without further share issues. Trading Update The Group's trading performance continues to improve in line with expectations. Management accounts for the quarter ended 30 June 2004 show turnover growing at an annualised growth rate of over 50% with gross margins and administration costs remaining tightly controlled. Monthly losses are sharply reduced from those in the previous year. The Directors remain confident of achieving their plans for the year. Proposed Merger with Inter-Alliance Group PLC We are announcing today that we have reached agreement on the terms of a proposed merger with Inter-Alliance Group PLC. The merger will be achieved through a recommended all share offer. We have secured up to £15m of loans to fund integration and working capital from five leading financial institutions, AXA Sun Life plc, Friends Provident Life and Pensions Limited, Prudential UK Services Limited, Scottish Widows plc and Skandia Life Assurance (Holdings) Limited. The UK Financial Services sector continues to face major demands for change which are economic, political and regulatory in origin. The merger will allow us to create a multi-tie business, which has critical mass, alongside the existing IFA. Together they will have a wider scope following the broadening of regulation by the FSA to encompass mortgages and general insurance. We believe that a larger scale business will provide more leverage, to the benefit of both the revenue and costs sides of the business. Millfield and Inter-Alliance are two of the largest national firms of advisers in the UK with a combined advisory force of approximately 1,850. We believe that the synergies that exist between the two companies represent an excellent "business fit". This fit will allow us to maximise our distribution capabilities, combining competencies and skills to make best use of future opportunities as the market consolidates. Board In February, Jeremy Bradburne and Derek Noone resigned from their positions on the Board in order to concentrate on their full time executive roles in our Lifetime joint venture. They both worked with the Group before the flotation and joined the Board of Millfield at that time. They have made a major contribution to the development of the business over this period and we thank them for this. We wish them well in their development of Lifetime. In May, two new directors joined the Board - Mike Walmsley as a non-executive and Darrell Smith as Sales Director North. They will broaden the experience of the Board as we take the business into its next phase. Outlook Over the last three years, Millfield has grown into a significant national advisory business, with progress substantially in line with the objectives we set in the five year plan at the time of the float. Our current trading results show the business close to break even. We have the capacity within our existing infrastructure for further increases in adviser numbers and we are now achieving increases in productivity which together give the ability to achieve profits as planned. The merger with Inter-Alliance would provides us with the opportunity to create an enlarged Group with strengthened capabilities and which would be well positioned to take advantage of the new structure of the market following anticipated regulatory changes. Conclusion Millfield has been built on the strength of its advisers and staff. Its stakeholder culture has supported the achievements of the last three years, building a substantial business in a difficult economic environment, and I would like to thank everyone in the Group for their efforts. Richard Mansell-Jones Chairman 6 August 2004 Chief Executive's Review In just three years, Millfield has created a national independent advisory organisation offering truly independent advice to both individuals and businesses across the length and breadth of the UK. This has been achieved in a period of ongoing uncertainty about regulatory changes in the financial services industry, continuing volatility in global stockmarkets, and low levels of confidence by businesses and individuals in the UK. However, improvements during the year in financial markets, supported by low interest rates and inflation, are starting to increase confidence and the Group's diverse range of businesses within the financial services arena and specialist services has enabled us to react effectively to these changes. During the year, Millfield has continued to grow the number of its high calibre advisers and employees and to develop their businesses, utilising the investment that has been made since the flotation in the Group's infrastructure. Results Results for the year show turnover up 60% to £41.9m (2003: £26.1m) and retained losses increased to £14.1m (2003: £13.4m). • Operating losses, before goodwill charges and results relating to our Lifetime joint venture, were reduced to £9.0m (2003: £12.6m). This reflects the increase in turnover which was achieved primarily through organic growth and acquisitions made in the second half of last year, together with tight control of costs which resulted in a 6% reduction in overheads in the existing businesses, excluding Simply Millfield and Millfield Associate Partnership companies. • Goodwill charges of £3.6m include £2.2m relating to the write down of goodwill relating to the reorganisation of the business of Millfield Moncur Jackson Limited as well as amortisation charges of £1.4m. • Changes in the corporate structure of our Lifetime joint venture have resulted in a surplus of £2.2m which has been taken direct to reserves, offsetting our share of the trading losses of the business of £1.4m. At 31 March, companies within the Group held £4.5m of cash balances, including £1.3m which was charged to holders of loan notes. A further £3.9m was held by Lifetime. The presentation of the accounts for this year has been affected by a change of accounting policy arising from the publication of new guidance under FRS5. Recognition of turnover now takes place when a policy is issued by a product provider rather than at the earlier date at which it is submitted to the provider, as was the case previously. Also the cost of lapses arising on old policies is now treated as a reduction in turnover rather than a cost of sales. The effect of these changes is to delay the recognition of turnover and profits and to increase the gross margin percentage. Compared to the previous policy, the negative impact on earnings in the year is estimated at £1.6m. Figures in this report are all stated on the new basis with the prior year's figures restated as appropriate. The Group's debtor balance includes commission and fee receipts for issued business for which payment has not been received, equivalent at the year end to an average of 8 working days receipts. Following the change in accounting policy the Group has an as yet unrecognised pipeline of business which has been submitted to product providers and is being processed prior to issue. At 31 March 2003, this pipeline was equivalent to about seven weeks submitted business and the debtor in the prior year balance sheet has been reduced by £5.8m under the change in accounting policy. At 31 March 2004, the equivalent unrecognised debtor for seven weeks business was £10.0m. GROUP FACILITIES Millfield provides support to the operating companies through its central operations in order to promote cost effectively, the growth in the number and the productivity of our advisers and to ensure the maintenance of quality controls. Millfield promotes the development of advisers across a range of specialist areas and provides support for them through its marketing programmes. Specialist areas include: • Millfield Employer Partnership. Our positioning as a national IFA has enabled us to develop a structure for the employee benefits market which takes the traditional support for the employer and adds individual advice for each employee. • Millfield Business Solutions provides a range of services to the SME market. • Millfield Private Client Services specialises in the complex needs of High Net Worth individuals. • Millfield Care Partnership is now a leader in providing advice and services to the long-term elderly care market. • Millfield Mortgage Solutions, our mortgage service for advisers and clients. • Our professional connections programme develops business with other professional firms, particularly solicitors, accountants and estate agents. Specialist training, advanced qualifications and knowledge within niche market segments is provided through Millfield Academy which is supported by leading insurance groups, fund managers and specialist firms. Group operations provide: • Employment of 155 paraplanners/researchers and personal assistants in the branches to support the advisers through the advice and pre-sale processes. • Millfield Business Centre in Hull which is staffed by 103 employees who deal with all telephony, proposal submission, business chasing and post-sale administration. • IT systems. This year we have installed the Swift operating system from Sirius Financial Solutions plc at a cost of approximately £1m - of which £404,344 had been paid as at 31 March 2004 - the first phase has been completed and subsequent phases are planned to be rolled out during 2004/05. The group head office in Croydon employs 74 people and provides all the other support services required by the advisory businesses as well as the corporate governance of the Group. OPERATING COMPANIES Millfield Partnership - creating value in a changing marketplace Millfield Partnership is the Group's core business. It has a true stakeholder culture, with the original founder group of IFAs in the south now having been joined by a substantial number of like minded individuals, with the acquisition of Heritage in 2002 giving coverage in the north and Scotland and with expansion through subsequent recruitment. Much of the success of the Group comes from the creative contribution of the advisers and their ability to work together to create and deliver new opportunities. The business had 397 self employed advisers at the year end operating from 14 main branches with satellites, down from 387 a year ago in 21 locations. The prime focus during the year has been on growing the quality and productivity of the operation. At the half year we announced that we were establishing a minimum productivity standard for submitted business for IFAs of £60,000, resulting in the departure during the year of 112 advisers, mainly low producers. At the same time we brought in 122 high calibre recruits, resulting in the net increase of 10 in the year. The greater support provided to the advisers by the business together with this quality improvement, the greater time and experience in the business of the advisers and the improved economic environment have resulted in the reversal of the trend in productivity which had dropped from £100,000 at the time of the float to £85,000 last year. Last year overall productivity was increased again to £100,000 on average, with the run rate at £108,000 at the year end. The results show turnover of £30.2m, up 37% from £22.0m in the previous year. Millfield Associate Partnership - growing the firms Millfield Associate Partnership comprises 13 firms and had 220 advisers at the year end operating from 28 locations. These are generally smaller than the Millfield Partnership locations and often specialise in specific market segments. Millfield provides a Board structure and a range of services to these firms in order to implement corporate governance, develop their businesses and ensure the achievement of their business plans. We have a stepped acquisition model which allows Millfield to participate in industry consolidation and secure additional firms and groups of advisers led by vigorous entrepreneurs, with total consideration payable being linked to proven value. Millfield has in place put and call option arrangements to acquire further shares in 9 of these companies. We supported the establishment of Legacy Protect Limited which was launched in September 2003 and had grown to 85 advisers at the year end and we entered into agreements with Parker Group Financial Services Limited, an existing firm with 9 advisers, on 10 September 2003. We supported the establishment of Millfield Premier Associates Limited on 14 August 2003 and Millfield KBP Limited on 8 April 2004. Results in the year have been most encouraging, with turnover of £5.4m, up from £2.4m last year. A number of these firms specialise in the mortgage and protection markets and they have been particularly successful during this period. Millfield Moncur Jackson - Innovative Employee Benefits solutions This company has had a difficult year following the loss of its largest customer and delays in recruitment and at the same time we have made significant developments to our Employee Benefits proposition elsewhere in the Group. As a result, we are undertaking a reorganisation of the way in which this business is structured and run and anticipate that new business activity will be written in a new Millfield Associate Partnership company. We therefore considered that it was appropriate to write off the goodwill arising on the acquisition of this company. Simply Millfield - Developing a Direct business capability During the year we established the operating infrastructure of this business so that we were able to write direct non-advice financial services business. Initially we based this in Manchester using the systems and operations of an acquired business with customers sourced primarily through television advertising. Later in the year we established a second team in our Hull business centre who worked primarily with the existing customer base. Results to date indicate that this approach should be most effective as a customer relationship management activity supporting existing customers of the Group and of our partners as well as providing a service for new enquiries generated online. This is best supported within the Hull business centre and accordingly we have closed the Manchester location since the year end and are not currently incurring advertising spend. RST Group Limited - broadening the client offering through complementary financial services activities RST Accountants Limited is a firm of accountants based in the north of England and in Scotland. It has been created through the consolidation of a number of small accounting practices and at the year end operated from 14 offices with 113 staff, including 40 accounting professionals. RST Financial Consultancy Limited has 12 IFAs who work beside the accountants to provide financial services advice. The group currently has some 4,000 clients, generally owner-managed businesses with turnover of up to £5m. Millfield owns 20% of the Group and has a stepped acquisition structure in place which allows it to acquire the remaining shares in tranches up to 2007. On 1 September 2003, RST acquired the Chartered Accountants and IFA firm Freeman Rich, based in Preston. Total consideration is a maximum of £1.0m with initial consideration of £0.4m having been paid in cash. This acquisition brings RST to a size where we believe it has critical mass. Its short term objectives are now to consolidate its activities to bring the operations of the existing locations together to form a robust, professional and profitable business. In the year turnover was £4.3m resulting in operating losses before goodwill amortisation of £0.6m. Product Innovations Limited - providing bespoke financial services solutions Product Innovations designed and arranged the production of two specialist products during the year in order to fill product gaps in the market for Millfield IFAs. Further developments are taking place to ensure that our advisers can provide clients with leading edge products. Lifetime Group Limited On 24 July 2003, we announced that we had reached agreement in principle with Norwich Union Life and Pensions Limited ("Norwich Union") for them to invest in and become a full partner in developing our Lifetime joint venture. As a result, we converted our preference shares to ordinary shares and Lifetime issued 1,024,998 new ordinary 1p shares to Norwich Union for £2.0m. Following these transactions Millfield held 45.17% of the shares in Lifetime as an investment and 31.17% for resale, and Norwich Union held 7.41%. These transactions resulted in the value of Millfield's share in the Joint Venture increasing by £0.8m and this increase in the net assets has been included in the results as a movement on reserves. On 4 December 2003, the second stage of the agreement with Norwich Union was concluded, resulting in the agreement of a new business plan for the company. Lifetime issued a further 11,736,354 shares to Norwich Union for a consideration of £8.0m taking its shareholding to 49.9%. Millfield retains a shareholding of 41.3% following these transactions, 24.4% held as an investment and 16.9% held for resale. The remaining 8.8% of the shares are held by the founders. This transaction resulted in a further surplus for Millfield in the second half of the year of £1.4m, which has also been taken direct to reserves. During the period, the company continued its work on developing the infrastructure and systems required to deliver its online personal portfolio and wealth management and investment service. It is now expected that the service will be launched in the autumn of 2004, following regulatory approval and live testing. The new business plan developed in conjunction with Norwich Union aims to deliver a service which will be used across the financial services industry. Millfield's share of losses from this activity during the period was £1.4m. Outlook Millfield has continued to develop in line with its strategy and the plans we set out at the time of our flotation and in subsequent announcements. Major progress has been made in the year in quality improvements within the organisation and in our advisers resulting in the encouraging improvements achieved in productivity levels and also with the positioning of Lifetime as an industry vehicle for the future with the new arrangements with Norwich Union. We have built a strongly based Group and the economy and the investment markets have stabilised. Considerable changes will occur in the financial services market over the next 2 years. Our own positioning combined with the opportunity presented by the proposed merger with Inter-Alliance provides an exciting prospect for the future of this business. Paul Tebbutt Chief Executive 6 August 2004 Consolidated Profit & Loss Account for the year ended 31 March 2004 Total before goodwill Before amortisation Goodwill goodwill and amortisation Total amortisation impairment and Total 2003 and losses impairment 2004 As acquisitions Acquisitions losses restated £'000 £'000 £'000 £'000 £'000 £'000 TURNOVER 41,335 564 41,899 - 41,899 26,121 Cost of sales (26,752) (305) (27,057) - (27,057) (16,699) Gross profit 14,583 259 14,842 - 14,842 9,422 Administrative expenses (24,055) (114) (24,169) - (24,169) (21,986) Impairment losses - - - (2,166) (2,166) - Amortisation of goodwill - - - (1,388) (1,388) (794) OPERATING LOSS (9,472) 145 (9,327) (3,554) (12,881) (13,358) Share of operating loss in: Joint venture (1,457) - (1,457) (60) (1,517) (481) Associate (53) - (53) - (53) - Interest receivable and similar income: Group 198 - 198 - 198 378 Joint venture 39 - 39 - 39 16 Interest payable and similar charges: Group (153) - (153) - (153) (61) LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION (10,898) 145 (10,753) (3,614) (14,367) (13,506) Tax on loss on ordinary activities (27) - (27) - (27) 2 LOSS ON ORDINARY ACTIVITIES AFTER TAXATION (10,925) 145 (10,780) (3,614) (14,394) (13,504) Equity minority interests 324 - 324 - 324 145 RETAINED LOSS FOR THE YEAR (10,601) 145 (10,456) (3,614) (14,070) (13,359) Basic and diluted loss per share 7 (12.56p) 0.17p (12.39p) (4.28p) (16.67p) (19.96p) CONTINUING OPERATIONS All of the group's activities are continuing. Consolidated Statement Of Total Recognised Gains And Losses 2004 2003 As restated £'000 £'000 Profit attributable to members of the company (14,070) (13,359) Surplus arising in issue of shares in joint venture 2,227 - Total recognised gains and losses relating to the year (11,843) (13,359) Prior period adjustment (2,531) Total gains and losses recognised since the last annual report (14,374) Consolidated Balance Sheet 31 March 2004 2004 2003 As Restated £'000 £'000 £'000 £'000 FIXED ASSETS Intangible assets 14,977 17,451 Tangible assets 4,098 3,825 Investments in joint venture: Share of gross assets 2,212 2,558 Share of gross liabilities (368) (147) Goodwill arising on acquisition less 1,591 275 amortisation Investments in associate: Share of net liabilities (53) - Goodwill arising on acquisition less 2 - amortisation 22,459 23,962 CURRENT ASSETS Stocks 6 5 Debtors 9,922 6,926 Investments 251 251 Cash at bank and in hand 4,515 6,926 14,694 14,108 CREDITORS amounts falling due within one year (10,686) (7,761) NET CURRENT ASSETS 4,008 6,347 TOTAL ASSETS LESS CURRENT LIABILITIES 26,467 30,309 CREDITORS amounts falling due after more than one year (2,161) (2,308) 24,306 28,001 PROVISION FOR LIABILITIES AND CHARGES (1,364) (1,440) MINORITY INTERESTS Equity minority interests 280 (173) NET ASSETS 23,222 26,388 CAPITAL AND RESERVES Called up share capital 160 124 Deferred consideration 1,309 1,656 Share premium account 44,876 35,888 Merger reserve 11,709 11,709 Capital reserve 2,227 - Profit and loss account (37,059) (22,989) QUITY SHAREHOLDERS' FUNDS 23,222 26,388 These financial statements were approved by the Board of Directors on 6 August 2004. Signed on behalf of the Board of Directors: Richard Mansell-Jones Paul Tebbutt Harry Roome Non-Executive Chairman Chief Executive Finance and Operations Director Consolidated Cash Flow Statement for the year ended 31 March 2004 2004 2003 As Restated £'000 £'000 Net cash outflow from operating activities (8,652) (12,012) Returns on investments and servicing of finance 45 317 Taxation - 6 Capital expenditure and financial investment (1,478) (1,422) Acquisitions and disposals (558) (6,117) Cash outflow before financing (10,643) (19,228) Financing 8,448 17,479 Decrease in cash in the year (2,195) (1,749) NOTES 1. ABRIDGED ACCOUNTS The preceding financial information does not constitute statutory accounts as defined in section 240 of the Companies' Act 1985. The financial information for the year to 31 March 2003 is based on the statutory accounts for that year. These accounts, upon which the auditors issued an unqualified opinion, and which did not contain any statement under section 237 (2) or (3) of the Companies Act 1985, have been delivered to the Registrar of Companies. The financial information for the year ended 31 March 2004 has been extracted from the statutory accounts approved by the directors on 6 August 2004. The auditors' report on those accounts was unqualified and did not contain any statement under section 237 (2) or (3) of the Companies Act 1985. The statutory accounts will be posted to the shareholders on 6 August 2004. After that time they will also be available at the company's registered office at Knollys House, 17 Addiscombe Road, Croydon, Surrey, CRO 6SR. 2. LOSS PER SHARE The calculation of loss per share on losses attributable to shareholders is based on losses and equity minority interests after taxation of £14,070,000 (2003 - £13,358,000) and on 84,370,328 (2003 - 66,915,616) ordinary shares, being the weighted average number of shares in issue during the year: FRS 14 requires the presentation of diluted EPS when a company could be called upon to issue shares that would decrease net profit or increase net loss per share. For a loss making company with outstanding share options, the exercise of in-the-money options would reduce rather than increase the net loss per share and thus such options are not dilutive as defined in the FRS. Similarly, although net loss per share would be increased by the exercise of out-of-the-money options, it seems inappropriate to assume that option holders would act irrationally and exercise those options. Accordingly no adjustment has been made to diluted EPS for either in-the-money or out-of-the-money share options and, since there are no other diluted future issues, the diluted loss per share is the same as the basic loss per share for the year. 3. DIVIDENDS No dividends have been paid or will be distributed for the year ended 31 March 2004 (2003: nil). This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings