Final Results
Evolutec Group PLC
27 February 2007
For immediate release
Tuesday 27 February 2007
Evolutec Group plc
('Evolutec' or 'the Company')
Preliminary Results for the year ended 31 December 2006
Exploring all strategic options to realise value for shareholders
Evolutec Group plc (AIM: EVC), the biopharmaceutical company developing novel
products for the treatment of allergic, inflammatory, and autoimmune diseases,
announces Preliminary Results for the year ended 31 December 2006.
Highlights
• Two Phase II trials completed for lead development candidate rEV131
o Primary endpoints not met in allergic rhinitis and inflammation
following cataract surgery
o No further work with rEV131 planned in these indications
• Positive rEV576 preclinical results in life threatening autoimmune
conditions myasthenia gravis and Guillain-Barre Syndrome
o Potential orphan drug status
• Research and development activity is currently on hold
• Cash and held-to-maturity investments of £8.7m (2005: £17.6m)
o Redundancies and other cost cutting measures implemented post
year-end
Mark Carnegie Brown, Chief Executive of Evolutec, said:
'Inevitably the disappointing clinical results with rEV131 have overshadowed
progress made in research and the preclinical development of rEV576. The
immediate priority for the business is to explore all strategic options and
realise value for shareholders.'
Enquiries:
Evolutec 0118 922 4480
Mark Carnegie Brown, Chief Executive Officer
Nicholas Badman, Chief Financial Officer
www.evolutec.co.uk
Financial Dynamics 020 7831 3113
David Yates
Ben Brewerton
Notes for Editors:
About Evolutec
Evolutec, which is based in Reading, UK, is a clinical stage biopharmaceutical
company with a focus on asthma and auto-immune diseases.
The Company's lead candidate, which is in preclinical development, is rEV576, a
complement inhibitor. rEV576 has demonstrated preclinical activity against the
autoimmune diseases myasthenia gravis and Guillain-Barre Syndrome, asthma and
acute myocardial infarction ('AMI') (heart attack). Evolutec has established a
research collaboration with Case Western Reserve University, Cleveland, Ohio, to
undertake further preclinical work with rEV576 in myasthenia gravis.
The rights to Evolutec's vaccine technology for animals are partnered with
Merial.
Evolutec is listed on the AIM market of the London Stock Exchange and develops
therapeutics originally isolated from the saliva of ticks. The tick remains
undetected by its hosts, including humans, by injecting an array of molecules
into the skin that suppresses host immunity. These stealth molecules have
undergone millions of years of natural evolution to select a promising efficacy,
potency and safety profile. Evolutec employs the tick's evolutionary stealth
technology to offer the potential of treating human diseases.
Safe Harbour statement: this news release may contain forward-looking statements
that reflect the current expectations of the Company regarding future events.
Forward-looking statements involve risks and uncertainties. Actual events could
differ materially from those projected herein and depend on a number of factors
including the success of the Company's research strategies, the applicability of
the discoveries made therein, the successful and timely completion of clinical
studies, the uncertainties related to the regulatory process, the successful
integration of completed mergers and acquisitions and achievement of expected
synergies from such tractions, and the ability of the Company to identify and
consummate suitable strategic and business combination transactions.
Chairman's Review
The financial year ended with the disappointing news that rEV131, the Company's
lead clinical development candidate, did not show clinical efficacy in either
the allergic rhinitis or post-operative cataract surgery Phase II clinical
trials.
The Company took immediate steps to put all significant external expenditure on
hold while it undertook a review of the best route to protect shareholder value.
The year-end cash position of £8.7 million provides adequate working capital.
The Board is exploring all strategic options for the Group. There are a number
of positive value-driving ways forward for the Company and these are being
pursued actively. It is expected that at least one of these will be brought to
fruition by the middle of the current financial year.
The failure of clinical trials is an occupational hazard of all biotechnology
and pharmaceutical companies. Phase II clinical studies are conducted to
generate information about the clinical efficacy, safety and tolerance of drug
candidates at a limited number of doses. There still remains potential value in
rEV131 given its good clinical safety and tolerance profile and because of its
novel mechanism of pharmacological action. It is clear, however, that Evolutec
on its own does not have sufficient resources to explore these options further.
Evolutec continued to diversify its asset base during the course of the year
with particularly exciting progress on its novel inhibitor of the complement
pathway, rEV576. This product candidate opens a new route to the treatment of a
number of autoimmune diseases, including myasthenia gravis and Guillain-Barre
Syndrome, where there is currently no curative therapy available. Both these
indications potentially qualify for Orphan Drug status in the US which, if
granted, would reduce cash outflow associated with further development. The low
cost and short timeline to clinical proof of concept in critical care markets
where there is high unmet need are expected to make rEV576 an attractive asset.
The Company is focussed on realising value from rEV576 for shareholders via
partnering or a corporate solution.
The Company also began to invest in exploratory research to evaluate the
potential of the tick saliva to yield further molecules that could be of
therapeutic interest. Initial results are encouraging, and, given Evolutec's
patent protection for the discovery of new proteins by this route, this
represents a further asset to exploit.
I would like to take this opportunity to thank our staff for the timely delivery
of the key objectives for the Company and for their ability to generate the
results within budget. The Company is also indebted to our investors for their
continued support and we particularly acknowledge the additional investment
received in October 2006.
Clearly this year has been a disappointing experience both for investors and
staff alike. It is our intention to do everything in our power to enhance the
value of Evolutec and realise value to investors as soon as possible. We intend
to continue active dialogue with our shareholder base to keep them aware of our
plans.
David P Bloxham
Chairman
26 February 2007
Chief Executive's Review of Operations
2006 was set to be a transformational year for Evolutec with key clinical
results with the lead development candidate rEV131 and the development of the
preclinical pipeline through rEV576. It was anticipated that a positive allergic
rhinitis result with rEV131 would have led to a major licensing deal. The year
ended and 2007 started with disappointing clinical results, first, from the
Phase IIb rhinitis trial and then the Phase II post-cataract inflammation trial
- both of which failed to meet their end points. At the year end the rEV576
preclinical programmes were ahead of schedule and development plans were in
place for the progression of this asset to the clinic. The disappointing
clinical results with rEV131 left the Group with net cash of £8.7 million, a
promising preclinical asset and a much reduced market capitalisation.
In the first six months of 2006 the focus of activities in Evolutec was on the
preparatory work for the two rEV131 clinical trials. These trials, in allergic
rhinitis and post-cataract eye inflammation, commenced in June 2006. The 300
patient rhinitis trial was undertaken in the Environmental Exposure Chamber at
Allied Research International ('Allied') in Toronto under the leadership of Dr.
Piyush Patel. The study evaluated the efficacy of rEV131 under a constant high
level pollen challenge for up to 12 hours. Duration and onset of action were
evaluated and the end point was sum of symptom scores after 7 days twice daily
('b.i.d.') dosing. This Phase IIb trial followed a positive 112 patient rhinitis
trial where patients received a single dose of rEV131 and then a nasal allergen
challenge. Prospective partners and a clinical research panel were consulted
about the design of the Phase IIb study. The Environmental Exposure Chamber at
Allied has been used in the development programme for fluticasone, cyclesonide,
and glutaraldehyde modified vaccines. These products had performed well in the
chamber. rEV131 did not demonstrate any significant efficacy or meet its
endpoint in the Phase IIb trial.
The Phase II rEV131 post-cataract eye inflammation trial was undertaken at 15
separate clinical sites across the United States. This 150 patient trial was
coordinated by Ophthalmic Research Associates, Inc ('ORA') led by Dr. Mark
Abelson. This dose ranging trial evaluated the efficacy of rEV131 in
pre-selected patients and compared the anti-inflammatory potential of rEV131
with the steroid standard, prednisolone. The study design was similar to that
used in the approval of other anti-inflammatories. The primary endpoint in the
trial was inflammation 14 days following surgery. This clinical trial followed
positive preclinical data in a well recognized surrogate model of post-cataract
inflammation. rEV131 showed no appreciable efficacy and the level of
inflammation was no different to the placebo. The prednisolone standard
performed as anticipated and efficacy was significantly superior to the placebo.
The disappointing results of rEV131 in Evolutec's clinical trials demonstrate
the high level of risk associated with drug development. Both trials were
monitored by our Clinical Research Manager Lisa Wilson-Campbell and supervised
by our Medical Director Dr. Wynne Weston-Davies. Retrospective analysis of the
trials has confirmed drug product conformity and protocol implementation was in
line with intention. It is possible that the pharmacokinetic properties of
rEV131 may not be ideal for these indications. This means that either
insufficient drug reached the target or alternatively remained within the target
area. A second potential contribution to the rhinitis result was that the drug
was simply overwhelmed by the amount of histamine generated by patients in the
chamber. It was by design, that the recent Phase IIb rhinitis trial represented
a higher hurdle, with patients being exposed to greater levels of ragweed pollen
than in the previous Phase IIa trial. Other rhinitis products have been through
similar clinical trial programmes and it was felt that another single nasal
allergen study would not have provided sufficient commercial validation. As
expected, patients showed twice the allergic symptom score compared to the
previous trial. Thus the lack of efficacy observed may have been because the
amount of histamine released exceeded the availability and binding capacity of
rEV131. The amount of histamine released and involved in allergic and
inflammatory conditions is not known. Evolutec has effectively demonstrated the
mechanism of action of rEV131 and shown preclinical and clinical efficacy.
However, during the course of the rEV131 development programme the Company has
found itself at the centre of an evolving knowledge base concerning the
importance of histamine in inflammation. The recent clinical trial results
demonstrate the challenge of validating a novel mechanism of action for a
potential first in class therapy. The Company has no plans to make further
investment in rEV131 in allergic rhinitis or post-cataract inflammation.
Topical rEV131 administration to both the eye and the nose did not meet the
necessary efficacy goals. The Company has confirmed the excellent patient safety
profile of rEV131 and the lack of immunogenic response from a recombinant
protein isolated from tick saliva. Evolutec has reviewed its strategy for rEV131
and believes that two areas warrant further consideration. rEV131 has shown
efficacy in preclinical models of Acute Respiratory Distress Syndrome and this
may offer a long term investment opportunity. Furthermore intravenous delivery
would negate any weakness in the pharmacokinetic profile of rEV131. Secondly the
demonstration that, rather unexpectedly, rEV131 penetrates the skin might offer
a lower risk strategy to explore dermatological indications where histamine is
implicated in pruritus and dermatitis. The clinical programmes in dry eye and
asthma have been cancelled.
rEV576
The preclinical programme with rEV576, a novel complement inhibitor, has made
good progress in 2006. This development candidate binds C5a in the complement
cascade. Unlike histamine, C5a levels can be predicted and monitored in
preclinical and clinical situations. This means that intravenous delivery of
rEV576 can be adjusted to bind varying levels of C5a in the body. Furthermore
this mechanism of action has been validated by Alexion Pharmaceuticals Inc who
will launch eculizumab in the orphan indication paroxysmal nocturnal
haemoglobinuria in 2007.
The Company has generated positive results in preclinical models of myasthenia
gravis, Guillain-Barre Syndrome ('GBS'), acute myocardial infarction and asthma.
Myasthenia gravis and GBS are autoimmune conditions in which disease impacts the
peripheral nervous system. These two areas are commercially attractive as they
are not only areas of high unmet clinical need, but also small patient numbers,
potentially allowing direct sales rather than marketing via a partner. These are
also potential orphan drug indications which would allow the Company reduced
development expenditure and a period of marketing exclusivity.
The myasthenia gravis research collaboration at Case Western is led by Professor
Kaminski who is funded by the National Institutes of Health ('NIH'). This work
has shown that rEV576 impacts both mild and severe disease in the preclinical
models. The models reflect the chronic disease closely because antibodies are
developed in vivo. These results are important as they suggest that rEV576 could
be used as a rescue therapy during myasthenic crises. Evolutec has focused its
commercial activities in developing a solid understanding of the commercial
opportunity in myasthenia gravis. The Company believes that the US market for
such an acute therapy is approximately $100 million. In the GBS model, rEV576
had a significant effect in reducing moderate levels of disease.
The Company has applied for orphan indication in myasthenia gravis and the FDA
have indicated that they would need to see further progress on the manufacture
of current Good Manufacturing Practice ('cGMP') material before granting orphan
status. Work leading to the production of cGMP material is underway with Wacker
Biotech GmbH ('Wacker').
In a preclinical asthma model, inhaled rEV576 significantly reduced airway
hyper-responsiveness with good effect at low doses. Effects were comparable to
the commercial standard budesonide. In addition, rEV576 reduced the number of
eosinophils in the bronchoalveolar lavage fluid suggesting a reduction in
underlying inflammation. Recent evidence suggests that activation of the
complement system is associated with the more severe forms of asthma. It is
possible that rEV576 could be suited to severe asthma patients and further
examination of the economics of this market are required.
The rEV576 process development work with Wacker has progressed well and was on
track to deliver the clinical grade material required for clinical studies in
2007. Evolutec had intended to progress rEV576 to the clinic in 2007. However,
in exploring strategic options for the business it has been decided that these
plans will be delayed until 2008. Evolutec is now seeking to partner rEV576
prior to entering the clinic with this development candidate.
Discussions have continued with Merial regarding Evolutec's animal vaccines and
we are awaiting their response to the proposed continuation of this work.
rEV598 was found to have limited activity when evaluated in a preclinical model
of chemotherapy induced nausea and vomiting. No further work will be undertaken
with rEV598 at this stage.
A research feasibility programme commenced in October 2006 with Atheris
Laboratories in Switzerland. The programme examines the feasibility of isolating
further proteins and peptides from the saliva of the deer tick and will use both
genomics and proteomics approaches to evaluate potential activities. The project
has enjoyed excellent momentum and is ahead of schedule with a goal of producing
preclinical molecules at the end of 2007.
In 2006, Malcolm Darvell joined the board as a Non-Executive Director. Malcolm
is Chief Executive Officer of Rontech a software supplier to the financial
service industry. During 2006, the Company employed Lisa Wilson-Campbell as
Clinical Research Manager; Lisa is the Company's first US employee. Andrew
Moberly also joined the business in the role of part-time Company Secretary.
These recruitments increased the total number of Evolutec full-time employees to
twelve. Following the disappointing clinical results the company has made four
redundancies.
In the last three years Evolutec has undertaken three clinical trials with
rEV131, managed two manufacturing programmes and developed rEV576 to a position
that it can progress to the clinic in the next 12 months. Prior to the latest
clinical trials the Company made good progress with partnering rEV131. The
Company's animal vaccines have been partnered with Merial. Despite the strong
science behind Evolutec's technology the most recent clinical trial results
failed to realise value for the Company's shareholders. The immediate focus for
the business is to consider all strategic options to realise value for its
shareholders. In January 2007 the Company appointed Numis Securities Limited to
advise on strategic options; Numis will also act as broker and adviser to
Evolutec.
It leaves me to thank the staff within the business for their substantial
efforts in delivering the preclinical and clinical programmes in a timely and
highly professional manner.
Mark Carnegie Brown
Chief Executive Officer
26 February 2007
Financial review
Evolutec had cash and cash equivalents of £8.7 million as at 31 December 2006.
Evolutec reports 2006 operating loss of £(12.9) million, which is within market
expectations. the principal expenditure items in 2006 were the Phase ii trials
in rhinitis and post-cataract inflammation.
International Financial Reporting Standards ('IFRS')
The financial results for the year ended 31 December 2006 are the first annual
results prepared in accordance with IFRS. In accordance with IFRS 1, the results
for the year ended 31 December 2005 have been restated to comply with IFRS.
Balance sheet
Share capital
The Company issued 2.4 million shares via a placing in November 2006 bringing
the number of 10p ordinary shares in issue at the year-end up to 26.0 million.
Liquidity
The Group had cash and held-to-maturity investments of £8.7 million as at 31
December 2006 compared with £17.6 million as at 31 December 2005. The decrease
in cash and held-to-maturity investments reflects the expenditure during 2006,
principally on the Company's lead drug development candidate, rEV131. The net
cash outflow from operating activities was £12.0 million (2005: £5.6 million)
reflecting the Group's expenditure for the period.
The Group had no borrowings during the year (2005: £nil).
Treasury
As at 31 December 2006 the Group had £8.2 million on treasury deposit. The
Group's policy is to split its deposits between at least two banks each with a
minimum credit rating of F1/A. The objective is to derive the maximum interest
consistent with flexibility to undertake ongoing activity and safeguarding the
asset.
A material portion of Evolutec's expenditure is US Dollar denominated and a
smaller portion is Euro denominated. This means that Evolutec is exposed to
exchange rate movements in these currencies. The Group's policy is not to engage
in speculative transactions or derivatives trading in respect of cash balances
held. The objective is to monitor closely the movement in these exchange rates
and to buy foreign currencies as and when appropriate.
The weakening US Dollar has led to an unrealised foreign exchange loss of £0.2
million for 2006 (2005: gain of £0.4 million).
Cash flow
Net cash outflow from operating activities in the year was £12.0 million (2005:
£5.6 million). The principal cash inflow items were net interest receipts of
£0.6 million (2005: £0.4 million) and receipt of the research and development
tax credit for the prior period of £0.5 million (2005: £0.2 million).
Other than the operating expenditure, the principal cash outflow was capital
expenditure of £0.1 million (2005: £0.2 million). This capital expenditure was
mainly in relation to refurbishment of additional office space and office
equipment.
Income statement
Revenue
Evolutec is a clinical stage biopharmaceutical company and as such has no source
of direct revenue. The revenue for the period was £14,000 (2005: £14,000)
relating to payments for materials supplied to Merial in connection with its
work in relation to animal vaccines.
Selling and marketing
The selling and marketing costs of £0.2 million (2005: £nil) reflect costs of
market research in the respiratory and ophthalmology markets.
Research and development
Higher research and development expenditure of £10.5 million (2005: £5.3
million) reflects increased development activity with the lead molecule rEV131.
In particular, it includes the cost of the 300 patient Phase IIb allergic
rhinitis clinical trial and the 150 patient post-cataract inflammation trial. It
also includes costs associated with the development of a cGMP manufacturing
process for rEV576 carried out by Wacker Biotech GmbH.
Administrative expenses
The increase in administrative expenses to £2.2 million (2005: £1.7 million)
reflects the full-year cost associated with the additional staff recruited
during the second half of 2005 as well as the additional employee recruited in
2006. At the end of 2006, Evolutec had 12 full-time employees compared to 11
full-time employees the beginning of the year. Since the year-end, 4 employees
have been made redundant leaving Evolutec with 8 full-time employees.
Interest receivable and interest payable
Foreign exchange gains and losses are shown under finance income and finance
costs respectively. Interest receivable increased to £0.6 million (2005: £0.4
million) reflecting the higher average cash balance during 2006. In 2006, there
was a foreign exchange loss of £0.2 million (2005: foreign exchange gain: £0.4
million).
Taxation
The Group's research and development tax credit of £0.6 million (2005: £0.5
million) reflects the Group's qualifying research and development expenditure.
Nicholas Badman
Chief Financial Officer
26 February 2007
Consolidated income statement
For the year ended 31 December 2006
Year ended Year ended
31 December 31 December
2006 2005
Restated
Note £000 £000
Revenue 2 14 14
Cost of sales (1) (6)
_________ _________
Gross Profit 13 8
(189) -
Selling and marketing costs
Research and development expenditure (10,509) (5,346)
Administrative expenses (2,172) (1,665)
_________ _________
Operating loss (12,857) (7,003)
749 1,017
Finance income
Finance costs (364) (147)
_________ _________
Loss before tax (12,472) (6,133)
Taxation 645 528
_________ _________
Loss for the period (11,827) (5,605)
_________ _________
Basic and diluted loss per ordinary share 3 (49.3)p (34.8)p
The results for the period are derived from continuing activities.
Balance sheets
As at 31 December 2006
Group Group Company Company
31 December 31 December 31 December 31 December
2006 2005 2006 2005
Restated Restated
ASSETS Note £000 £000 £000 £000
Non-current assets
Property, plant and equipment 140 161 - -
Investments - - 3,853 29,186
_________ _________ _________ _________
140 161 3,853 29,186
_________ _________ _________ _________
Current assets
Research and development tax credits 645 502 - -
Trade and other receivables 4 203 819 - -
Held-to-maturity investments - 15,877 - -
Cash and cash equivalents 8,682 1,739 3,147 -
_________ _________ _________ _________
9,530 18,937 3,147 -
_________ _________ _________ _________
Total assets 9,670 19,098 7,000 29,186
_________ _________ _________ _________
EQUITY
Share capital 27,037 24,402 27,037 24,402
Other reserves 5 9,083 8,793 5,349 4,784
Retained deficit (27,839) (16,012) (25,386) -
_________ _________ _________ _________
Equity shareholders' funds 8,281 17,183 7,000 29,186
_________ _________ _________ _________
LIABILITIES
Non current liabilities 6 34 - - -
_________ _________ _________ _________
34 - - -
Current liabilities
Trade and other payables 6 1,355 1,915 - -
_________ _________ _________ _________
Total liabilities 1,389 1,915 - -
_________ _________ _________ _________
Total equity and liabilities 9,670 19,098 7,000 29,186
_________ _________ _________ _________
Statements of changes in shareholders' equity
Share Share Other Retained
capital Premium reserves deficit Total
Group £000 £000 £000 £000 £000
Balance at 1 January 2005 5,824 4,622 3,734 (10,407) 3,773
_________ _________ _________ _________ _________
Net income recognised directly in equity
Loss for the year - - - (5,605) (5,605)
Share-based payments charge - - 275 - 275
_________ _________ _________ _________ _________
Total recognised income and expense for the period - - 275 (5,605) (5,330)
Issue of ordinary shares 1,339 17,421 - - 18,760
Cancellation of deferred shares (4,804) - 4,804 - -
Purchase of own shares - - (20) - (20)
_________ _________ _________ _________ _________
Balance at 31 December 2005 2,359 22,043 8,793 (16,012) 17,183
_________ _________ _________ _________ _________
Net income recognised directly in equity
Loss for the year - - - (11,827) (11,827)
Share-based payments charge - - 290 - 290
_________ _________ _________ _________ _________
Total recognised income and expense for the period - - 290 (11,827) (11,537)
Issue of ordinary shares 236 2,399 - - 2,635
_________ _________ _________ _________ _________
Balance at 31 December 2006 2,595 24,442 9,083 (27,839) 8,281
_________ _________ _________ _________ _________
Company
Balance at 1 January 2005 5,824 4,622 - - 10,446
_________ _________ _________ _________ _________
Net income recognised directly in equity
Cancellation of deferred shares (4,804) - 4,804 - -
Purchase of own shares - - (20) - (20)
_________ _________ _________ _________ _________
Total recognised income and expense for the period (4,804) - 4,784 - (20)
Issues of ordinary shares 1,339 17,421 - - 18,760
_________ _________ _________ _________ _________
Balance at 31 December 2005 2,359 22,043 4,784 - 29,186
_________ _________ _________ _________ _________
Net income recognised directly in equity
Impairment charge - - - (25,386) (25,386)
Share-based payments charge - - 565 - 565
_________ _________ _________ _________ _________
Total recognised income and expense for the period - - 565 (25,386) (24,821)
Issue of ordinary shares 236 2,399 - - 2,635
_________ _________ _________ _________ _________
Balance at 31 December 2006 2,595 24,442 5,349 (25,386) 7,000
_________ _________ _________ _________ _________
Cash flow statements
for the year ended 31 December 2006
Group Year Group Year Company Company
ended ended Year Year
31 December 31 December Ended Ended
2006 2005 31 December 31 December
Restated 2006 2005
Restated
£000 £000 £000 £000
Cash flows from operating activities
Loss for the period (11,827) (5,605) (25,386) -
Taxation (645) (528) - -
Depreciation 87 29 - -
Interest received (595) (429) - -
Fair value adjustment on investment in subsidiary - - 25,386 -
Unrealised foreign exchange losses/(gains) 81 (311) - -
Share options - value of employee services 290 275 - -
Decrease/(increase) in trade and other receivables 616 (741) - -
(Decrease)/Increase in trade and other payables (526) 1,548 - -
_________ _________ _________ _________
Cash used by operations (12,519) (5,762) - -
Taxation received 502 203 - -
_________ _________ _________ _________
Net cash outflow from operating activities (12,017) (5,559) - -
_________ _________ _________ _________
Cash flows from investing activities
Purchase of property, plant and equipment (66) (179) - -
Decrease/(increase) in investment in subsidiary - - 512 (18,740)
Interest received 595 429 - -
Decrease/(increase) in held-to-maturity investments 15,877 (13,167) - -
_________ _________ _________ _________
Net cash generated from investing activities 16,406 (12,917) 512 (18,740)
_________ _________ _________ _________
Cash flows from financing activities
Proceeds from issuance of shares 2,635 18,760 2,635 18,760
Purchase of treasury shares - (20) - (20)
_________ _________ _________ _________
Net cash generated from financing activities 2,635 18,740 2,635 18,740
_________ _________ _________ _________
Net increase/(decrease) in cash and cash equivalents 7,024 264 3,147 -
Cash and cash equivalents at the start of the period 1,739 1,374 - -
Exchange gains/(losses) on cash and bank overdrafts (81) 101 - -
_________ _________ _________ _________
Cash and cash equivalents at the end of the period 8,682 1,739 3,147 -
_________ _________ _________ _________
Preliminary results for the year ended 31 December 2006
1. Accounting policies and basis of preparation
Prior to 2006, the Group prepared its audited financial statements under UK
GAAP. For the year ended 31 December 2006, the Group has decided to prepare its
annual consolidated financial statements in accordance with accounting standards
as adopted in the European Union ('EU'). As such, these financial statements
will take account of the requirements and options in IFRS 1 'First-time Adoption
of International Financial Reporting Standards' as they relate to the 2005
comparatives included therein.
Evolutec is a research and development-based pharmaceutical business which
expects to incur further losses until revenues from product sales, royalty
income and milestone receipts exceed expenditure on the product portfolio as
well as overheads and administrative costs. Following the negative trial results
with rEV131, all strategic options for the Group are being explored. Whilst the
Board is exploring strategic options for the Group, the Directors consider that
it is reasonable for the financial information to be prepared on a going concern
basis. However, if Evolutec were unable to continue in operational existence for
the foreseeable future, adjustments would have to be made to reduce the balance
sheet value of assets to their recoverable amounts, and to provide for further
liabilities that might arise, and to reclassify fixed assets and long-term
liabilities as current assets and liabilities.
Basis of preparation These financial statements have been prepared in accordance
with International Financial Reporting Standards and IFRIC interpretations
endorsed by the EU and with those parts of the Companies Act, 1985 applicable to
companies reporting under IFRS. The financial statements have been prepared
under the historical cost convention.
Certain of the requirements and options in IFRS 1 relating to comparative
financial information presented on first-time adoption may result in a different
application of accounting policies in the 2005 restated financial information to
that which would apply if the 2005 financial statements were the first financial
statements of the Group prepared in accordance with IFRS. An explanation of how
the transition from UK GAAP to IFRS has affected the Group's financial position,
income statement and cash flow is set out in Note 7.
Company income statement In accordance with the provisions of Section 230 of the
Companies Act 1985, no separate income statement has been presented for Evolutec
Group plc. The results for the Company are also presented under IFRS.
Accounting policies The principal accounting policies adopted in the preparation
of these financial statements are set out below. These policies have been
consistently applied to all periods presented, unless otherwise stated.
Basis of consolidation The consolidated financial statements of the Group
include the accounts of Evolutec Group plc and all its subsidiary undertakings
(together, the 'Group'), made up to 31 December 2006. Inter-company transactions
are eliminated on consolidation.
The identifiable assets and liabilities of subsidiary undertakings accounted for
under acquisition accounting principles are included in the consolidated balance
sheet at their fair values at the date of acquisition. The results and cash
flows of such subsidiaries are brought into the Group accounts only from the
date of acquisition.
The combination of Evolutec Group plc and Evolutec Limited in 2004 was accounted
for under merger accounting principles.
Revenue The Group generates revenue by licensing its technologies. The
recognition of such revenue, including up front and milestone payments, is
dependent on the terms of the related arrangement, having regard to the ongoing
risks and rewards of the arrangement, and the existence of any performance or
repayment obligations with any third party.
Non-refundable access fees, options fees and milestone payments receivable for
participation by a third party in development and commercialisation of a product
development candidate are recognised when they become contractually binding,
provided there are no related commitments of the Group. Where there are related
commitments, revenue is recognised on a percentage-of-completion basis in line
with the actual levels of expenditure incurred in fulfilling these commitments.
All other licence income and contract research fees are recognised over the
accounting period to which the relevant services relate. Revenues derived from
grants received are recognised in line with the related expenditure. Royalty
income is recognised in relation to sales to which the royalty relates.
Operating leases Costs in respect of operating leases are charged to the profit
and loss account on a straight-line basis over the terms of the leases.
Share-based payments The Group makes equity-settled share-based payments to its
employees and Directors. Equity-settled share-based payments are measured at
fair value at the date of grant and expensed on a straight-line basis over the
vesting period of the award. At each balance sheet date, Evolutec revises its
estimate of the number of options that are expected to become exercisable.
The value of any shares or options granted is charged to the profit and loss
account over the period the shares vest, with a corresponding credit to
reserves. When share options are exercised, the proceeds received, net of any
transaction costs, are credited to share capital (nominal value) and share
premium.
The principal assumptions used to calculate the value of options issued are:
Share price volatility 45%
Risk free rate of return 4.5%
Date of exercise Normally assumed to be the first possible exercise date
Employee benefits All employee benefit costs, notably holiday pay and
contributions to personal defined contribution pension plans, are charged to the
income statement on an accruals basis. The Group does not offer any other
post-retirement benefits.
Taxation Current tax, including UK corporation tax and research and development
tax credits, is provided (or shown) at amounts expected to be paid (or
recovered) using the tax rates or laws that have been enacted, or substantially
enacted, by the balance sheet date.
Credit is taken in the accounting period for research and development tax
credits, which will be claimed from HM Revenue and Customs in respect of
qualifying research and development costs incurred in the same accounting
period.
Deferred tax is recognised in respect of all temporary differences identified at
the balance sheet date. Temporary differences are differences between the
carrying amount of the Group's assets and liabilities and their tax base.
A deferred tax asset is recognised only when, on the basis of all the available
evidence, it can be regarded as probable that there will be suitable taxable
profits, within the same jurisdiction, in the foreseeable future against which
the deductible temporary difference can be utilised.
Deferred tax is provided on temporary differences arising in subsidiaries,
except where the timing of reversal of the temporary difference can be
controlled and it is probable that the temporary difference will not reverse in
the foreseeable future.
Deferred tax is measured at the average tax rates that are expected to apply in
the periods in which the asset is realised or liability settled, based on tax
rates and laws that have been enacted or substantially enacted by the balance
sheet date. Measurement of deferred tax liabilities and assets reflects the tax
consequence expected to follow from the manner in which the asset or liability
is recovered or settled.
Property, plant and equipment Property, plant and equipment are stated at
historic cost less depreciation and any provision for impairment. Historic cost
comprises the purchase price together with any incidental costs of acquisition.
Depreciation is calculated to write off the cost, less residual value, of
tangible fixed assets in equal annual instalments over their estimated useful
lives as follows:
Plant and machinery 3-5 years
Office equipment 3-5 years
Fixtures and fittings 3 years
The carrying values of plant and equipment are reviewed for impairment when
events or changes in circumstances indicate that carrying value may not be
recoverable. The assets' residual values and useful lives are reviewed and
adjusted, if appropriate, at each financial year-end.
Internally-generated intangible assets - product research and development
Development expenditure on new or substantially improved products is capitalised
as an intangible asset and amortised through cost of sales over the expected
useful life of the product concerned. Capitalisation commences from the point
at which the technical feasibility and commercial viability of the product can
be demonstrated and the Group is satisfied that it is probable that future
economic benefit will result from the product once completed. This is usually
at the point of regulatory filing in a major market and approval is highly
probable. Capitalisation ceases when the product is ready for launch. Where
assets are acquired or constructed in order to provide facilities for research
and development over a number of years, they are capitalised and depreciated
over their useful lives. Expenditure relating to clinical trials is accrued on
a percentage-of-completion basis with reference to fee estimates with third
parties.
Expenditure on research and development activities which do not meet the above
criteria is charged to the income statement as incurred.
Financial instruments The Group's financial instruments comprise cash and cash
equivalents, held-to-maturity financial assets and various receivables and
payables, such as trade receivables and trade and other payables, which arise
directly from its operations. The Group does not enter into derivative
transactions or other forms of hedging arrangements.
Held-to-maturity investments Held-to-maturity investments are non-derivative
financial assets with fixed or determinable payments and fixed maturities that
the Group's management has the positive intention and ability to hold to
maturity. Assets in this category are held at amortised cost. Held-to-maturity
investments include short-term investments with original maturities of more than
3 months.
Cash and cash equivalents Cash and cash equivalents include cash in hand, bank
deposits repayable on demand and other short-term highly liquid investments with
original maturities of 3 months or less.
Foreign currencies Transactions in foreign currencies are translated into
sterling at the rate of exchange ruling at the transaction date. Monetary assets
and liabilities in foreign currencies are retranslated into sterling at the
rates of exchange ruling at the balance sheet date. Differences arising due to
exchange rate fluctuations are taken to the income statement in the period in
which they arise.
2. Segmental information
Primary reporting format - business segments
At 31 December 2006, the Group operates a single business segment, which is the
research and development of a range of pharmaceutical product candidates. An
analysis of revenue by category within the research and development business
segment is as follows:
Analysis of revenue by category
Year ended Year ended
31 December 31 December
2006 2005
£000 £000
Collaborative agreements 14 14
_____ _____
Total 14 14
_____ _____
Secondary reporting format - geographical segments
The Group operates in four main geographical areas, even though it is managed on
a worldwide basis. The home country of the Company, and of Evolutec Limited -
which is the main operating company - is the United Kingdom. The area of
operation is primarily research and development of a range of pharmaceutical
product candidates.
Revenue
Year ended Year ended
31 December 31 December
2006 2005
£000 £000
United Kingdom - -
Rest of Europe - -
North America 14 14
Rest of the World - -
_____ _____
Total 14 14
_____ _____
Total assets
31 December 31 December
2006 2005
£000 £000
United Kingdom 9,670 19,098
Rest of Europe - -
North America - -
Rest of the World - -
_____ _____
Total 9,670 19,098
_____ _____
Total assets are allocated based on where the assets are located.
Capital expenditure
Year ended Year ended
31 December 31 December
2006 2005
£000 £000
United Kingdom (Note 8) 66 179
Rest of Europe - -
North America - -
Rest of the World - -
_____ _____
Total 66 179
_____ _____
Capital expenditure is allocated based on where the assets are located.
3. Loss per share
Basic loss per share is calculated by dividing the earnings attributable to
ordinary shareholders by the weighted average number of ordinary shares
outstanding during the year.
For diluted loss per share, the weighted average number of ordinary shares in
issue is adjusted to assume conversion of all dilutive potential ordinary
shares. Since the group is loss-making there is no such dilutive impact.
Year ended Year ended
31 December 31 December
2006 2005
Attributable loss (£000) (11,827) (5,605)
Weighted average number of shares in issue (000) 24,011 16,096
Loss per share (basic and diluted) (49.3)p (34.8)p
All potential ordinary shares including options and conditional shares are
anti-dilutive.
4. Trade and other receivables
Group Group Company Company
31 December 31 December 31 December 31 December
2006 2005 2006 2005
£000 £000 £000 £000
Non-current trade and other receivables - - - -
_____ _____ _____ _____
Trade receivables - 17 - -
Other receivables 24 21 - -
Prepayments and accrued income 179 781 - -
_____ _____ _____ _____
Current trade and other receivables 203 819 - -
_____ _____ _____ _____
5. Other reserves
Share-based Capital Merger Own shares held Total
payments Redemption reserve by Employee £000
reserve reserve Benefit Trust
£000 £000 £000 £000
Group
Balance at 1 January 2005 - - 3,734 - 3,734
Fair value of share-based payments 275 - - - 275
Cancellation of deferred shares - 4,804 - - 4,804
Purchase of own shares - - - (20) (20)
_____ _____ _____ _____ _____
Balance at 31 December 2005 275 4,804 3,734 (20) 8,793
Share-based payments charge 290 - - - 290
_____ _____ _____ _____ _____
Balance at 31 December 2006 565 4,804 3,734 (20) 9,083
_____ _____ _____ _____ _____
Company
Balance at 1 January 2005 - - - - -
Cancellation of deferred shares - 4,804 - - 4,804
Purchase of own shares - - - (20) (20)
_____ _____ _____ _____ _____
Balance at 31 December 2005 - 4,804 - (20) 4,784
Share-based payments charge 565 - - - 565
_____ _____ _____ _____ _____
Balance at 31 December 2006 565 4,804 - (20) 5,349
_____ _____ _____ _____ _____
The share-based payments reserve arises from the value of share-based payments
to employees which are recognised over the vesting period.
The merger reserve arises as a difference on consolidation under merger
accounting principles and is solely in respect of the merger of Evolutec Group
plc and Evolutec Limited in a prior period. The reserve represents the
difference between the nominal value of shares issued by Evolutec Group plc in
consideration for Evolutec Limited shares and the nominal value and share
premium and other capital reserves of Evolutec Limited shares at the date of the
merger.
The capital redemption reserve arises from the off-market purchase of deferred
shares on 4 May 2005 and their subsequent cancellation.
6. Trade and other payables
Group Group Company Company
31 December 31 December 31 December 31 December
2006 2005 2006 2005
£000 £000 £000 £000
Provision for NI on share options 34 - - -
_____ _____ _____ _____
Non Current trade and other liabilities 34 - - -
Trade payables 165 599 - -
Taxation and social security payable 136 109 - -
Accruals 1,054 1,207 - -
_____ _____ _____ _____
Current trade and other liabilities 1,355 1,915 - -
_____ _____ _____ _____
Total trade and other liabilities 1,389 1,915 - -
_____ _____ _____ _____
7. Explanation of transition to IFRS
These financial statements have been prepared in accordance with the recognition
and measurement principles of IFRS. The following disclosures are required in
the period of transition. For the purpose of this financial information the last
interim statements were for the six month period ended 30 June 2006, the last
annual financial statements were for the year ended 31 December 2005, and the
date of transition to IFRS was 1 January 2005.
IFRS 1 'First-time Adoption of International Financial Reporting Standards' sets
out the transition rules which must be applied when IFRS is adopted for the
first time. As a result, certain of the requirements and options in IFRS 1 may
result in a different application of accounting policies in the 2005 restated
financial information from that which would apply if the 2005 financial
statements were the first financial statements. The standard sets out certain
mandatory exemptions to retrospective application and certain optional
exemptions.
The most significant optional exemption available taken by the Group is in
respect of business combinations. The Group has elected not to apply IFRS 3 '
Business Combinations' retrospectively to business combinations that took place
prior to the transition date. Consequently, goodwill arising on business
combinations before the transition date remains at its previous UK GAAP carrying
value of £nil at the date of transition from the UK GAAP financial statements.
Reconciliation of equity and loss There were no adjustments required to either
net assets or loss under UK GAAP in order to arrive at net assets or loss under
IFRS. As shown in the following tables, there have been adjustments within
current assets to reclassify short-term investments with original maturities of
3 months or less as cash and cash equivalents; within equity to reclassify own
shares purchased as other reserves; and within the income statement to
reclassify exchange gains and losses as finance income and similar finance
costs, respectively.
Reconciliation of the consolidated income statement There were no adjustments
required to the consolidated income statement under UK GAAP in order to arrive
at the consolidated income statement under IFRS.
Reconciliation of Company primary statements There were no adjustments required
to the Company's primary statements as a result of the transition to IFRS.
Reconciliation of balance sheet presentation at 1 January 2005
(date of transition to IFRS)
UK IFRS
GAAP effect IFRS
£000 £000 £000
ASSETS
Non-current assets
Property, plant and equipment 11 - 11
_____ _____ _____
11 - 11
_____ _____ _____
Current assets
Research and development tax credits 177 - 177
Trade and other receivables 78 - 78
Held-to-maturity investments a 3,761 (1,261) 2,500
Cash and cash equivalents a 113 1,261 1,374
_____ _____ _____
4,129 - 4,129
_____ _____ _____
Total assets 4,140 - 4,140
_____ _____ _____
EQUITY
Capital and reserves attributable to the equity holders of the Company
Share capital 10,446 - 10,446
Other reserves 3,734 - 3,734
Retained deficit (10,407) - (10,407)
_____ _____ _____
Total equity 3,773 - 3,773
_____ _____ _____
LIABILITIES
Current liabilities
Trade and other payables 367 - 367
_____ _____ _____
Total liabilities 367 - 367
_____ _____ _____
Total equity and liabilities 4,140 - 4,140
_____ _____ _____
Reconciliation of balance sheet presentation at 31 December 2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
ASSETS
Non-current assets
Property, plant and equipment 161 - 161
_____ _____ _____
161 - 161
_____ _____ _____
Current assets
Research and development tax credits 502 - 502
Trade and other receivables 819 - 819
Held-to-maturity investments a 17,013 (1,136) 15,877
Cash and cash equivalents a 603 1,136 1,739
_____ _____ _____
18,937 - 18,937
_____ _____ _____
Total assets 19,098 - 19,098
_____ _____ _____
EQUITY
Capital and reserves attributable to the equity holders of the Company
Share capital 24,402 - 24,402
Capital redemption reserve 4,804 - 4,804
Other reserves 3,989 - 3,989
Retained deficit (16,012) - (16,012)
_____ _____ _____
Total equity 17,183 - 17,183
_____ _____ _____
LIABILITIES
Current liabilities
Trade and other payables 1,915 - 1,915
_____ _____ _____
Total liabilities 1,915 - 1,915
_____ _____ _____
Total equity and liabilities 19,098 - 19,098
_____ _____ _____
Reconciliation of income statement presentation for the year ended 31 December
2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
Revenue 14 - 14
Cost of sales (6) - (6)
_____ _____ _____
Gross profit 8 - 8
Research and development expenditure (5,346) - (5,346)
Administrative expenses b (1,224) (441) (1,665)
_____ _____ _____
Operating loss (6,562) (441) (7,003)
b 429 441 870
Interest receivable and similar income _____ _____ _____
Loss before tax (6,133) - (6,133)
528 - 528
Tax credit on loss on ordinary activities _____ _____ _____
Loss for the period (5,605) - (5,605)
_____ _____ _____
Notes to the reconciliation of presentation of balance sheets and income
statements
a. Under IFRS, short-term investments with a maturity of three months or less at
the date of acquisition are included in cash and cash equivalents.
b. Under IFRS, Evolutec has chosen to reclassify foreign exchange gains and
losses within finance income and finance costs, respectively.
Explanation of the principal differences between the cash flow statements
presented under UK GAAP and the cash flow statements presented under IFRS
The cash flow statement has been prepared in conformity with IAS 7 'Cash Flow
Statements'. The principal differences between the 2005 cash flow statements
presented in accordance with UK GAAP and the cash flow statements presented in
accordance with IFRS for the same periods are as follows:
Under UK GAAP, net cash flow from operating activities was determined before
considering cash out flows from (a) returns on investments and servicing of
finance, (b) taxes paid. Under IFRS, net cash flow from operating activities is
determined after these items.
Under UK GAAP, capital expenditure, financial investments and acquisitions were
classified separately, while under IFRS they are classified as investing
activities.
Under UK GAAP, movements in short-term investments were not included in cash but
classified as management of liquid resources. Under IFRS, short-term investments
with maturity of three months or less at the date of acquisition are included in
cash and cash equivalents.
8. Publication of non-statutory accounts
The financial information set out in this preliminary announcement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985.
The balance sheets at 31 December 2006 and the consolidated income statement,
statements of changes in shareholders' equity, cash flow statements and
associated notes for the year then ended have been extracted from the Group's
2006 statutory financial statements upon which the auditor's opinion is
unqualified and does not include any statement under section 237 of the
Companies Act 1985. The auditor has included an emphasis of matter paragraph in
respect of going concern in their audit report.
Those financial statements have not yet been delivered to the Registrar of
Companies.
This information is provided by RNS
The company news service from the London Stock Exchange