Interim Results
Evolutec Group PLC
12 September 2006
Tuesday 12 September 2006
Evolutec Group plc
('Evolutec' or 'the Company')
Interim Results for the six months ended 30 June 2006
Poised for a period of significant progress
Evolutec Group plc (AIM: EVC), the biopharmaceutical company developing novel
products for the treatment of allergic, inflammatory and autoimmune diseases,
announces Interim Results for the six months ended 30 June 2006.
Highlights
• Two Phase II trials underway for lead product candidate rEV131
o Results from rEV131 allergic rhinitis trial on schedule to be
delivered by the year end
o Results from rEV131 post-cataract eye inflammation trial due in
the first half of 2007
• rEV131's novel mechanism of action demonstrated
• Discussions with potential partners for rEV131 rhinitis rights ahead of
schedule
• Positive rEV576 preclinical results. On track to take rEV576 into
clinical development in 2007
o Myasthenia gravis - orphan drug potential
o Guillain-Barre Syndrome - orphan drug potential
o Asthma
• Cash balance of £13.2m (2005: £12.2m)
• Well placed to deliver significant progress in next 12 months
Mark Carnegie Brown, Chief Executive of Evolutec, said:
'The first half has seen a strong momentum with the commencement of two Phase II
rEV131 trials and positive preclinical results with rEV576 in three different
indications.
'This gives us a platform for a period of significant progress. Results from the
Phase IIb rhinitis trial are imminent which means Evolutec will deliver 4
clinical trial results in the next 12 months. In addition, discussions with
potential partners for rEV131 respiratory indications are ahead of schedule and
we aim to have rEV576 in clinical development in 2007.
'Assuming positive results, the Board is confident that the next 12 months will
see Evolutec accelerate delivery of its significant potential.'
A briefing for analysts will be held at 11.00am today at the offices of
Financial Dynamics, Holborn Gate, 26 Southampton Buildings, London WC2A 1PB.
Please call Mo Noonan for further details on 020 7269 7116. In addition, the
presentation will be made available on Evolutec's website at http://
www.evolutec.co.uk and can be accessed via teleconference by dialling +44 (0) 20
7138 0816.
Enquiries:
Evolutec 0118 922 4480
Mark Carnegie Brown, Chief Executive Officer
Nicholas Badman, Chief Financial Officer
www.evolutec.co.uk
Financial Dynamics 020 7831 3113
David Yates
Ben Brewerton
Notes for Editors:
About Evolutec
Evolutec, which is based in Reading, UK, is a clinical stage biopharmaceutical
company with a focus on allergy, inflammation and auto-immune diseases.
The Company has completed a positive 112 patient proof of concept Phase IIa
clinical trial with rEV131, its lead product development candidate, in allergic
rhinitis. rEV131 met the primary endpoint of reducing the sum of symptom scores
at statistically significant levels within 45mins of administration. In
addition to the Phase IIb trial in rhinitis and the proof of concept Phase II
trial in post-cataract, Evolutec also intends to complete a proof of concept
Phase II trial in dry eye in 2007. Following positive preclinical data, Evolutec
intends to undertake a Phase I trial with rEV131 in asthma in 2007.
The Company has a further two product development candidates in preclinical
development: rEV576, a complement inhibitor, and rEV598, which binds serotonin
and histamine. rEV576 has demonstrated preclinical activity against the
autoimmune diseases myasthenia gravis and Guillain-Barre Syndrome, asthma and
acute myocardial infarction ('AMI') (heart attack). Evolutec has established a
research collaboration with Case Western Reserve University, Cleveland, Ohio, to
undertake further preclinical work with rEV576 in myasthenia gravis. rEV598 is
being evaluated in chemotherapy-induced nausea and vomiting (CINV).
The rights to Evolutec's vaccine technology for animals are partnered with
Merial. Merial is currently undertaking work in tick-borne diseases.
Evolutec is listed on the AIM market of the London Stock Exchange and develops
therapeutics originally isolated from the saliva of ticks. The tick remains
undetected by its hosts, including humans, by injecting an array of molecules
into the skin that suppresses host immunity. These stealth molecules have
undergone millions of years of natural evolution to select a promising efficacy,
potency and safety profile. Evolutec employs the tick's evolutionary stealth
technology to offer the potential of treating human diseases.
Safe Harbour statement: this news release may contain forward-looking statements
that reflect the current expectations of the Company regarding future events.
Forward-looking statements involve risks and uncertainties. Actual events could
differ materially from those projected herein and depend on a number of factors
including the success of the Company's research strategies, the applicability of
the discoveries made therein, the successful and timely completion of clinical
studies, the uncertainties related to the regulatory process, the successful
integration of completed mergers and acquisitions and achievement of expected
synergies from such tractions, and the ability of the Company to identify and
consummate suitable strategic and business combination transactions.
Chief Executive's Review of Operations
Evolutec is at an important stage of its development with two rEV131 clinical
trials underway and partnering discussions progressing ahead of schedule. In
addition, preclinical data with rEV576 shows great promise, presenting new
commercial options for the Company and the strong prospect of clinical trials in
2007.
In the first six months of 2006 the focus of activities in Evolutec has been on
preparatory work for the two rEV131 clinical trials. These trials, in allergic
rhinitis and post-cataract eye inflammation, commenced in June and will generate
results in 2006 and 2007, respectively. In addition, the preclinical investment
made in rEV576 has delivered promising results and a significant research
collaboration with Case Western. Over the next 12 months the Company expects to
generate no less than four clinical results with rEV131 and, assuming further
positive results with rEV576, will have two clinical stage development
candidates in 2007.
rEV131
Allergic rhinitis is the lead indication for our clinical development candidate
rEV131. This $6.6 billion market represents a major commercial opportunity for
the Company. Evolutec received an unconditional 'no objection letter' from
Canada Health following its regulatory submission for a multi-dose double blind
trial comparing rEV131 with placebo. Previous regulatory submissions had been
made via the Food and Drug Administration (FDA) of the United States. The
Company now has positive experience of two different regulatory agencies. This
300 patient rhinitis trial is underway in the Environmental Exposure Chamber at
Allied Research International ('Allied') in Toronto under the leadership of Dr.
Piyush Patel. This study will determine efficacy under a constant high level
pollen challenge for up to 12 hours. Duration and onset of action will be
determined under these conditions. The trial aims to build on the commercial
differentiation of rEV131 from existing therapies and follows the Phase IIa
single dose study which demonstrated the rapid onset of action of rEV131 in a
nasal allergen challenge format. Allied has an excellent track record of
delivering high quality data in a timely fashion. Patient recruitment is
complete and Evolutec is on track to deliver this result on schedule by the end
of 2006. On the basis of a positive outcome to the trial, the Company intends
to license rEV131 in rhinitis to a partner who will develop and commercialise
the product worldwide. Partnering discussions are ahead of schedule. A
licensing deal of this nature would be a transformational event for Evolutec.
The Company has demonstrated the efficacy of rEV131 in preclinical models of
asthma. On the basis of these positive results, the Company intends to commence
a Phase I clinical study in asthma, the results of which are expected to be
available by the middle of 2007.
The Phase II post-cataract eye inflammation trial is being undertaken at
approximately 10 separate clinical sites in the United States. The 150 patient
trial is being coordinated by Ophthalmic Research Associates, Inc ('ORA') led by
Dr. Mark Abelson. The result of this trial is now anticipated to be in the
first half of 2007. This dose ranging trial will evaluate the efficacy of
rEV131 in pre-selected patients and compare the anti-inflammatory potential of
rEV131 with the commercial steroid standard, prednisolone. Steroids are the
dominant therapy in this $500 million market. However, there are concerns about
the safety of the steroids, and in particular, their potential to increase
intraocular pressure and cause glaucoma. The intended positioning of rEV131 is
to produce steroid-like clinical effects with an improved safety profile. The
efficacy of rEV131 dosed twice daily will be compared to placebo and
prednisolone dosed four times a day. The Company intends to retain the
marketing rights in specialised areas, such as ophthalmology, with the intention
of establishing its own sales revenue and developing a high quality business.
The rEV131 Phase II trial in dry eye will commence early in 2007 once the
long-term safety data is available allowing a six week clinical study. The low
humidity at this time of year also favours dry eye symptom reproducibility.
These trials are being monitored by our own clinical research manager based in
the United States.
rEV131 is now available in two different presentations. For the nasal delivery
route, unpreserved product has been prepared in a Pfeiffer multi-dose device.
For the eye drop delivery, unpreserved product has been prepared in a Cardinal
Health single dose unit. Long-term storage and stability studies are underway
with both presentations. Long-term and chronic safety studies via three
different routes of administration - ocular, nasal and inhaled - are also
underway.
The importance of the novel mechanism of action of rEV131 has long been
recognised by Evolutec. However, despite preclinical data to support the
effects of rEV131 on the H4 inflammatory cascade, the impact of sequestering
histamine and preventing the precise effects of the H4 receptor has been
challenging to demonstrate definitively. This has now been resolved. Recent
studies undertaken with human eosinophils have shown that rEV131 impacts the
important H4 receptor on this cell type. This work is important both
scientifically and commercially. Potential partners regard an understanding of
the mechanism of action as important in the context of in-licensing novel
therapies. This data will be additive to discussions with prospective partners.
rEV576
The preclinical programme with rEV576, a novel complement inhibitor, is ahead of
schedule and new positive results have been generated in preclinical models of
myasthenia gravis, Guillain-Barre Syndrome ('GBS') and asthma. Myasthenia
gravis and GBS are autoimmune conditions in which disease impacts the peripheral
nervous system. These two areas are commercially interesting to the Company as
they are not only areas of high unmet clinical need, but also have small patient
numbers, potentially allowing the Company to target direct sales rather than
depend upon a marketing partner. These are also orphan drug indications which
could allow the Company reduced development expenditure and a period of
marketing exclusivity. In myasthenia gravis, the preliminary work at Case
Western has shown that rEV576 impacts both mild and severe disease in the
preclinical models. The models used by Professor Kaminski reflect the chronic
disease more closely than those used previously because antibodies are developed
in vivo. These results are important as they suggest that rEV576 could be used
as an acute treatment during myasthenic crises. In the GBS model, rEV576 had a
significant effect in reducing moderate levels of disease. On the basis of
these results and those previously generated in acute myocardial infarction, a
broad range of clinical development options are open to Evolutec. The Company
has applied for orphan indication in myasthenia gravis and is in dialogue with
the FDA over this application. In a preclinical asthma model, inhaled rEV576
significantly reduced airway hyper-responsiveness with good effect at low doses.
Effects were comparable to the commercial standard budesonide. In addition,
rEV576 reduced the number of eosinophils in the bronchoalveolar lavage fluid
suggesting a reduction in underlying inflammation. Recent evidence suggests
that activation of the complement system is associated with the more severe
forms of asthma. It is possible that rEV576 could be suited to severe asthma
patients. An orphan drug application will now be made for GBS. The process
development work required to manufacture rEV576 commercially has progressed well
and is on track to deliver the clinical grade material required for clinical
studies in 2007. The Company is in a strong position to progress rEV576 to the
clinic in 2007, so providing a second clinical development candidate.
Vaccine technology
The tick-borne disease studies undertaken by Merial have now been completed.
However, because the model did not perform as expected, this work will need to
be repeated. Merial has indicated its interest in pursuing the work further and
discussions are underway over the next steps.
rEV598
Preclinical work with rEV598 is underway to determine the in vivo effect of the
development candidate in chemotherapy-induced nausea and vomiting.
Outlook
During the first half of 2006, Evolutec has commenced two Phase II trials for
its lead product development candidate, rEV131. In the next 12 months, Evolutec
intends to deliver 4 clinical trial results with rEV131 and progress rEV576 into
clinical development. Ongoing rEV131 partnership discussions are progressing
well. Assuming positive results, the Board is confident of delivering a strong
performance in the next 12 months.
Financial Review
Evolutec reports a net loss of £5.7 million for the first six months of 2006.
This reflects increased expenditure on clinical trials with the Company's lead
product development candidate rEV131.
Evolutec had cash and held-to-maturity investments of £13.2 million as at 30
June 2006. These funds will be used to complete the rhinitis and post-cataract
trials as well as to progess further clinical work with rEV131 and preclinical
work with rEV576 in 2007.
Implementation of International Financial Reporting Standards
The financial results for the six months ended 30 June 2006 are the first
results prepared in accordance with the recognition and measurement principles
of International Financial Reporting Standards ('IFRS'). Prior to these
results, the Group prepared its audited annual financial statements under UK
Generally Accepted Accounting Practices ('UK GAAP').
The results for the six months ended 30 June 2005 and year ended 31 December
2005 included in these interim results have been restated in accordance with
IFRS. The impact of the restatement is described in detail in Note 2 to the
financial statements.
The principal adjustments relate to:
a. Cash and cash equivalents. Under IFRS cash and cash equivalents
include bank deposits and other short-term highly liquid investments with
original maturities of three months or less. Under UK GAAP only immediate
access deposits were included in cash and cash equivalents.
b. Expenditure on patents. In the 2005 financial statements, Evolutec
reclassified expenditure on patents as a research and development expense.
Prior to the 2005 financial statements Evolutec classified patent costs as
an administrative expense.
c. Foreign exchange gains/(losses). Under IFRS Evolutec has chosen to
reclassify foreign exchange gains/(losses) on monetary assets and
liabilities under interest payable and similar items. Under UK GAAP,
foreign exchange gains/(losses) on monetary assets and liabilities were
shown under administrative expenses.
The loss for the six months ended 30 June 2005 and the loss for the year ended
31 December 2005 are unaffected by these adjustments.
Net assets at 1 January 2005, 30 June 2005 and 31 December 2005 are unaffected
by these adjustments.
All further comparisons refer to the results reported under IFRS.
Income statement
Revenue for the six months ended 30 June 2006 was £14 thousand (2005: nil) in
respect of revenue recognised under a collaboration agreement with Merial
regarding the animal uses of Evolutec's vaccine technology.
Selling and marketing costs for the six months ended 30 June 2006 of £0.1
million (2005: nil) relates mainly to market research.
Research and development expenditure for the six months ended 30 June 2006
increased to £5.1 million (2005: £1.7 million). The increase relates
principally to the clinical development of rEV131 in rhinitis and post-cataract
eye inflammation. A Phase IIb rhinitis trial and a proof of concept Phase II
post-cataract eye inflammation trial commenced during the period. Patient
recruitment is already complete for the rhinitis trial.
Administrative expenses for the six months ended 30 June 2006 increased to £1.0
million (2005: £0.8 million). In part this reflects an increase in headcount to
12 full-time employees compared to 7 at 30 June 2005.
Interest receivable and similar income for the six months to 30 June 2006
decreased to £0.3 million (2005: £0.5 million) and comprised interest receivable
of £0.3 million (2005: £0.1 million) and no exchange gains (2005: £0.4 million).
The increase in interest receivable follows the fundraising in November 2005.
Interest payable and similar charges increased to £0.1 million (2005: nil) and
entirely comprised unrealised exchange losses on Evolutec's US Dollar
denominated deposits.
Balance sheet
Non-current assets at 30 June 2006 amounted to £0.2 million (2005: £0.1 million)
with the principal components being office equipment and leasehold improvements.
Current assets at 30 June 2006 amounted to £14.2 million (2005: £12.5 million)
and comprised amounts receivable of £1.0 million and cash resources of £13.2
million. The cash resources comprised £2.7 million on deposits with maturity
dates at inception of more than 3 months, and £10.5 million on deposits either
with immediate access or with maturities of less than 3 months at inception.
The increase in current assets is due to the higher cash balance following the
equity fundraising in November 2005 and a higher level of prepayments in respect
of the clinical development activity.
Current liabilities at 30 June 2006 amounted to £2.7 million (2005: £1.0
million) and entirely comprised trade payables. The increase in current
liabilities reflects higher trade payables and higher accrued expenses in
respect of the clinical development activities.
Cash flow
Net cash outflow from operating activities in the six month period to 30 June
2006 increased to £4.5 million (2005: £1.6 million). The increase relates
principally to the increase in development expenses.
The principal cash inflow items were net interest receipts of £0.3 million and
the receipt of the research and development tax credit for the prior year of
£0.5 million. The principal cash outflow item was capital expenditure of £31
thousand.
Shareholders' equity
Shareholders' equity at 30 June 2006 was £11.7 million (2005: £11.6 million) and
comprised share capital of £24.4 million, other reserves of £9.0 million and the
retained deficit of £21.7 million. The increase in share capital reflects the
issue of shares in November 2005. The increase in other reserves reflects the
fair value of share-based payments to employees.
Independent review report to Evolutec Group plc
Introduction
We have been instructed by the Company to review the financial information for
the six months ended 30 June 2006 which comprises the consolidated income
statement, consolidated balance sheet, consolidated cash flow statement,
consolidated statement of changes in shareholders' equity and the related Notes
1 to 7. We have read the other information contained in the interim report
which comprises the Chief Executive's Review of Operations and the Financial
Review and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information. Our responsibilities do not
extend to any other information.
This report is made solely to the Group in accordance with guidance contained in
APB Bulletin 1999/4 'Review of Interim Financial Information'. Our review work
has been undertaken so that we might state to the Group those matters we are
required to state to them in a review report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the Group, for our review work, for this report, or for the
conclusion we have formed.
Directors' responsibilities
The interim report including the financial information contained therein is the
responsibility of, and has been approved by, the Directors. They are
responsible for preparing the interim report and ensuring that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the annual accounts except where any changes, and the
reason for them, are disclosed.
As disclosed in Note 1, the next annual financial statements of the Group will
be prepared in accordance with International Financial Reporting Standards as
adopted for use in the European Union. This interim report has been prepared in
accordance with International Accounting Standard 34 'Interim Financial
Reporting' and the requirements of IFRS 1 'First-time Adoption of International
Financial Reporting Standards' relevant to interim reports.
The accounting policies are consistent with those that the Directors intend to
use in the next annual financial statements.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
'Review of Interim Financial Information' issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making
enquiries of management and applying analytical procedures to the financial
information and underlying financial data and, based thereon, assessing whether
the accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2006.
GRANT THORNTON UK LLP
CHARTERED ACCOUNTANTS
OXFORD
11 September 2006
1. The maintenance and integrity of the Evolutec Group plc website is the
responsibility of the Directors: the interim review does not involve
consideration of these matters and, accordingly, the Group's reporting
accountants accept no responsibility for any changes that may have occurred
to the interim report since it was initially presented on the website.
2. Legislation in the United Kingdom governing the preparation and
dissemination of the interim report differs from legislation in other
jurisdictions.
Consolidated income statement
For the six month period ended 30 June 2006
Unaudited Unaudited Audited
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2006 2005 2005
Notes £000 £000 £000
Revenue 3 14 - 14
Cost of sales (1) - (6)
_______ _______ _______
Gross Profit 13 - 8
Selling and marketing costs (52) - -
Research and development expenditure (5,087) (1,660) (5,346)
Administrative expenses (1,007) (824) (1,665)
_______ _______ _______
Operating loss (6,133) (2,484) (7,003)
Interest receivable and similar income 4 339 500 870
Interest payable and similar charges 4 (137) - -
_______ _______ _______
Loss before tax (5,931) (1,984) (6,133)
Taxation 251 170 528
_______ _______ _______
Loss for the period (5,680) (1,814) (5,605)
_______ _______ _______
Basic and diluted loss per ordinary share 7 (24.1)p (14.0)p (34.8)p
The results for the period are derived from continuing activities.
Consolidated balance sheet
As at 30 June 2006
Unaudited Unaudited Audited
30 June 30 June 31 December
2006 2005 2005
ASSETS Notes £000 £000 £000
Non-current assets
Property, plant and equipment 152 67 161
_______ _______ _______
152 67 161
_______ _______ _______
Current assets
Research and development tax credits 251 143 502
Trade and other receivables 5 746 145 819
Held-to-maturity investments 2,728 10,798 15,877
Cash and cash equivalents 10,512 1,430 1,739
_______ _______ _______
14,237 12,516 18,937
_______ _______ _______
Total assets 3 14,389 12,583 19,098
_______ _______ _______
EQUITY
Capital and reserves attributable to the
equity holders of the Company
Share capital 24,402 15,146 24,402
Other reserves 8,948 8,699 8,793
Retained deficit (21,692) (12,221) (16,012)
_______ _______ _______
Equity shareholders' funds 11,658 11,624 17,183
_______ _______ _______
LIABILITIES
Current liabilities
Trade and other payables 6 2,731 959 1,915
_______ _______ _______
Total liabilities 2,731 959 1,915
_______ _______ _______
Total equity and liabilities 14,389 12,583 19,098
_______ _______ _______
Consolidated cash flow statement
For the six month period ended 30 June 2006
Unaudited Unaudited Audited
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2006 2005 2005
Notes £000 £000 £000
Cash flows from operating activities
Loss for the period (5,680) (1,814) (5,605)
Taxation (251) (170) (528)
Depreciation 40 8 29
Interest Receivable (339) (149) (429)
Unrealised foreign exchange losses/(gains) 138 (351) (311)
Share options - value of employee services 155 80 275
Decrease/(increase) in trade and other
receivables 73 (66) (741)
Increase in trade and other payables 816 673 1,548
_______ _______ _______
Cash used by operations (5,048) (1,789) (5,762)
Taxation received 502 203 203
_______ _______ _______
Net cash outflow from operating activities (4,546) (1,586) (5,559)
_______ _______ _______
Cash flows from investing activities
Purchase of property, plant and equipment 3 (31) (64) (179)
Interest received 4 339 149 429
(Decrease)/increase in held-to-maturity
investments 13,118 (8,060) (13,167)
_______ _______ _______
Net cash generated from investing activities 13,426 (7,975) (12,917)
_______ _______ _______
Cash flows from financing activities
Proceeds from issuance of shares - 9,504 18,760
Purchase of treasury shares - - (20)
_______ _______ _______
Net cash generated from financing activities - 9,504 18,740
_______ _______ _______
Net increase/(decrease) in cash, cash
equivalents and bank overdrafts 8,880 (57) 264
Cash, cash equivalents and bank overdrafts at
start of the period 1,739 1,374 1,374
Exchange gains/(losses) on cash and bank
overdrafts (107) 113 101
_______ _______ _______
Cash, cash equivalents and bank overdrafts at
the end of the period 10,512 1,430 1,739
_______ _______ _______
Consolidated statement of changes in shareholders' equity
For the six month period ended 30 June 2006
Share Other Retained
capital reserves deficit Total
£000 £000 £000 £000
Balance at 1 January 2005 10,446 3,734 (10,407) 3,773
_______ _______ _______ _______
Issue of ordinary shares in April 2005 10,000 - - 10,000
Expenses of issue of ordinary shares (496) - - (496)
Cancellation of deferred shares (4,804) 4,804 - -
Loss for the period - - (1,814) (1,814)
Fair value of share-based payments - 161 - 161
_______ _______ _______ _______
Balance at 30 June 2005 15,146 8,699 (12,221) 11,624
_______ _______ _______ _______
Issue of ordinary shares in November 2005 10,000 - - 10,000
Expenses of issue of ordinary shares (744) - - (744)
Purchase of own shares - (20) - (20)
Loss for the period - - (3,791) (3,791)
Fair value of share-based payments - 114 - 114
_______ _______ _______ _______
Balance at 31 December 2005 24,402 8,793 (16,012) 17,183
_______ _______ _______ _______
Loss for the period - - (5,680) (5,680)
Fair value of share-based payments - 155 - 155
_______ _______ _______ _______
Balance at 30 June 2006 24,402 8,948 (21,692) 11,658
_______ _______ _______ _______
Notes to the interim financial statements
For the six month period ended 30 June 2006
1. Accounting policies and basis of preparation
Prior to 2006, the Group prepared its audited financial statements under UK
GAAP. For the year ended 31 December 2006, the Group has decided to prepare its
annual consolidated financial statements in accordance with accounting standards
as adopted in the European Union ('EU'). As such, those financial statements
will take account of the requirements and options in IFRS 1 'First-time Adoption
of IFRS' as they relate to the 2005 comparatives included therein.
The financial information for the six months ended 30 June 2006 is unaudited and
has been prepared in accordance with the Group's accounting policies, based on
IFRS, that are expected to apply for 2006. The financial information for the
six months ended 30 June 2005 is also unaudited and has been restated under
IFRS.
These interim financial statements have been prepared in accordance with IAS 34
and in accordance with the recognition and measurement principles of IFRS that
the Group expects to apply in the full year IFRS financial statements for 31
December 2006.
Certain of the requirements and options in IFRS 1 relating to comparative
financial information presented on first-time adoption may result in a different
application of accounting policies in the 2005 restated financial information to
that which would apply if the 2005 financial statements were the first financial
statements of the Group prepared in accordance with IFRS. An explanation of how
the transition from UK GAAP to IFRS has affected the Group's financial position,
income statement and cash flow is set out in Note 2.
The interim financial information has not been audited and does not constitute
statutory accounts within the meaning of Section 240 of the Companies Act 1985
but has been reviewed by the auditors in accordance with Bulletin 1999 / 4
issued by the Auditing Practices Board. The Company's statutory accounts for
the year ended 31 December 2005, prepared under UK GAAP, have been delivered to
the Registrar of Companies; the report of the auditors on these accounts was
unqualified and did not contain a statement under Section 237 (2) or (3) of the
Companies Act 1985.
Accounting policies The principal accounting policies adopted in the preparation
of these interim financial statements are set out below. These policies have
been consistently applied to all periods presented, unless otherwise stated.
Evolutec is a research and development based biopharmaceutical business which
expects to incur further losses until revenues from royalty income, milestone
receipts and product sales exceed expenditure on the product portfolio and its
overheads and administrative costs. The Directors believe that the Group has
sufficient funds for the foreseeable future, therefore the interim financial
statements have been prepared on the going concern basis.
Basis of consolidation The consolidated interim financial statements of the
Group include the accounts of Evolutec Group plc and all its subsidiary
undertakings (together, the 'Group'), made up to 30 June 2006. Inter-company
transactions are eliminated on consolidation.
Revenue The Group generates revenue by licensing its technologies. The
recognition of such revenue, including up front and milestone payments, is
dependent on the terms of the related arrangement, having regard to the ongoing
risks and rewards of the arrangement, and the existence of any performance or
repayment obligations with any third party.
Non-refundable access fees, options fees and milestone payments receivable for
participation by a third party in development and commercialisation of a product
development candidate are recognised when they become contractually binding,
provided there are no related commitments of the Group. Where there are related
commitments, revenue is recognised on a percentage-of-completion basis in line
with the actual levels of expenditure incurred in fulfilling these commitments.
All other licence income and contract research fees are recognised over the
accounting period to which the relevant services relate. Revenues derived from
grants received are recognised in line with the related expenditure. Royalty
income is recognised in relation to sales to which the royalty relates.
Operating leases Costs in respect of operating leases are charged to the profit
and loss account on a straight-line basis over the terms of the leases.
Share-based payments The Group makes equity-settled share-based payments to its
employees and Directors. Equity-settled share-based payments are measured at
fair value at the date of grant and expensed on a straight-line basis over the
vesting period of the award. At each balance sheet date, Evolutec revises its
estimate of the number of options that are expected to become exercisable.
The value of any shares or options granted is charged to the profit and loss
account over the period the shares vest, with a corresponding credit to
reserves. When share options are exercised, the proceeds received, net of any
transaction costs, are credited to share capital (nominal value) and share
premium.
The principal assumptions used to calculate the value of options issued are:
Share price volatility 45%
Risk free rate of return 4.5%
Date of exercise Normally assumed to be the first possible
exercise date
Employee benefits All employee benefit costs, notably holiday pay and
contributions to personal defined contribution pension plans, are charged to the
income statement on an accruals basis. The Group does not offer any other
post-retirement benefits.
Taxation Current tax, including UK corporation tax and research and development
tax credits, is provided (or shown) at amounts expected to be paid (or
recovered) using the tax rates or laws that have been enacted, or substantially
enacted, by the balance sheet date.
Credit is taken in the accounting period for research and development tax
credits, which will be claimed from HM Revenue and Customs in respect of
qualifying research and development costs incurred in the same accounting
period.
Deferred tax is recognised in respect of all temporary differences identified at
the balance sheet date, except to the extent that the deferred tax arises from
the initial recognition of goodwill (if amortisation of goodwill is not
deductible for tax purposes) or the initial recognition of an asset or liability
in a transaction which is not a business combination and at the time of the
transaction affects neither accounting profit nor taxable profit and loss.
Temporary differences are differences between the carrying amount of the Group's
assets and liabilities and their tax base.
Deferred tax liabilities may be offset against deferred tax assets within the
same taxable entity or qualifying local tax group. Any remaining deferred tax
asset is recognised only when, on the basis of all the available evidence, it
can be regarded as probable that there will be suitable taxable profits, within
the same jurisdiction, in the foreseeable future against which the deductible
temporary difference can be utilised.
Deferred tax is provided on temporary differences arising in subsidiaries,
jointly controlled entities or associates, except where the timing of reversal
of the temporary difference can be controlled and it is probable that the
temporary difference will not reverse in the foreseeable future.
Deferred tax is measured at the average tax rates that are expected to apply in
the periods in which the asset is realised or liability settled, based on tax
rates and laws that have been enacted or substantially enacted by the balance
sheet date. Measurement of deferred tax liabilities and assets reflects the tax
consequence expected to follow from the manner in which the asset or liability
is recovered or settled.
Property, plant and equipment Property, plant and equipment are stated at
historic cost less depreciation. Historic cost comprises the purchase price
together with any incidental costs of acquisition. Depreciation is calculated to
write off the cost, less residual value, of tangible fixed assets in equal
annual installments over their estimated useful lives as follows:
Plant and machinery 3-5 years
Fixtures and fittings 3 years
Internally-generated intangible assets - product research and development
Development expenditure on new or substantially improved products is capitalised
as an intangible asset and amortised through cost of sales over the expected
useful life of the product concerned. Capitalisation commences from the point
at which the technical feasibility and commercial viability of the product can
be demonstrated and the Group is satisfied that it is probable that future
economic benefit will result from the product once completed. This is usually
at the point of regulatory filing in a major market and approval is highly
probable. Capitalisation ceases when the product is ready for launch. Where
assets are acquired or constructed in order to provide facilities for research
and development over a number of years, they are capitalised and depreciated
over their useful lives. Expenditure relating to clinical trials is accrued on
a percentage-of-completion basis with reference to fee estimates with third
parties.
Expenditure on research and development activities which do not meet the above
criteria, is charged to the income statement as incurred.
Held-to-maturity investments Held-to-maturity investments are non-derivative
financial assets with fixed or determinable payments and fixed maturities that
the Group's management has the positive intention and ability to hold to
maturity. Assets in this category are held at amortised cost. Held-to-maturity
investments include short-term investments with original maturities of more than
3 months.
Cash and cash equivalents Cash and cash equivalents include cash in hand, bank
deposits repayable on demand and other short-term highly liquid investments with
original maturities of 3 months or less.
Foreign currencies Transactions in foreign currencies are translated into
sterling at the rate of exchange ruling at the transaction date. Monetary assets
and liabilities in foreign currencies are retranslated into sterling at the
rates of exchange ruling at the balance sheet date. Differences arising due to
exchange rate fluctuations are taken to the income statement in the period in
which they arise.
Financial instruments The Group uses financial instruments, primarily to manage
exposures to fluctuations in foreign currency exchange rates and interest rates.
Income and expenditure arising on financial instruments is recognised on the
accruals basis and credited or charged to the profit and loss account in the
financial period to which it relates.
2. Explanation of transition to IFRS
Reconciliation of equity and loss These interim financial statements have been
prepared in accordance with IAS 34 and in accordance with the recognition and
measurement principles of IFRS that the Group expects to apply in the full year
financial statements for 31 December 2006. The following disclosures are
required in the period of transition. For the purpose of this financial
information the last interim statements were for the six month period ended 30
June 2005, the last annual financial statements were for the year ended 31
December 2005, and the date of transition to IFRS was 1 January 2005.
IFRS 1 'First-time Adoption of International Financial Reporting Standards' sets
out the transition rules which must be applied when IFRS is adopted for the
first time. As a result, certain of the requirements and options in IFRS 1 may
result in a different application of accounting policies in the 2005 restated
financial information from that which would apply if the 2005 financial
statements were the first financial statements. The standard sets out certain
mandatory exemptions to retrospective application and certain optional
exemptions.
The most significant optional exemption available taken by the Group is in
respect of business combinations. The Group has elected not to apply IFRS 3 '
Business Combinations' retrospectively to business combinations that took place
prior to the transition date. Consequently, goodwill arising on business
combinations before the transition date remains at its previous UK GAAP carrying
value of £nil at the date of transition from the UK GAAP financial statements.
Reconciliation of equity There were no adjustments required to either net assets
or loss under UK GAAP in order to arrive at net assets or loss under IFRS. As
shown in the following tables, there have been adjustments within current assets
to reclassify short-term investments with original maturities of 3 months or
less as cash and cash equivalents; within equity to reclassify own shares
purchased as other reserves; and within the income statement to reclassify
exchange gains as interest receivable and similar income.
Reconciliation of balance sheet presentation at 1 January 2005
(date of transition to IFRS)
UK IFRS
GAAP effect IFRS
£000 £000 £000
ASSETS
Non-current assets
Property, plant and equipment 11 - 11
_____ _____ _____
11 - 11
_____ _____ _____
Current assets
Research and development tax credits 177 - 177
Trade and other receivables 78 - 78
Held-to-maturity investments a 3,761 (1,261) 2,500
Cash and cash equivalents a 113 1,261 1,374
_____ _____ _____
4,129 - 4,129
_____ _____ _____
Total assets 4,140 - 4,140
_____ _____ _____
EQUITY
Capital and reserves attributable to the equity holders of the Company
Share capital 5,824 - 5,824
Share premium account 4,622 - 4,622
Other reserves 3,734 - 3,734
Retained deficit (10,407) - (10,407)
_____ _____ _____
Total equity 3,773 - 3,773
_____ _____ _____
LIABILITIES
Current liabilities
Trade and other payables 367 - 367
_____ _____ _____
Total liabilities 367 - 367
_____ _____ _____
Total equity and liabilities 4,140 - 4,140
_____ _____ _____
Reconciliation of balance sheet presentation at 30 June 2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
ASSETS
Non-current assets
Property, plant and equipment 67 - 67
_____ _____ _____
67 - 67
_____ _____ _____
Current assets
Research and development tax credits 143 - 143
Trade and other receivables 145 - 145
Held-to-maturity investments a 11,941 (1,143) 10,798
Cash and cash equivalents a 287 1,143 1,430
_____ _____ _____
12,516 - 12,516
_____ _____ _____
Total assets 12,583 - 12,583
_____ _____ _____
EQUITY
Capital and reserves attributable to the equity holders of the Company
Share capital 1,734 - 1,734
Share premium account 13,412 - 13,412
Merger reserve 3,734 - 3,734
Capital redemption reserve 4,804 - 4,804
Other reserves 161 - 161
Retained deficit (12,221) - (12,221)
_____ _____ _____
Total equity 11,624 - 11,624
_____ _____ _____
LIABILITIES
Current liabilities
Trade and other payables 959 - 959
_____ _____ _____
Total liabilities 959 - 959
_____ _____ _____
Total equity and liabilities 12,583 - 12,583
_____ _____ _____
Reconciliation of balance sheet presentation at 31 December 2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
ASSETS
Non-current assets
Property, plant and equipment 161 - 161
_____ _____ _____
161 - 161
_____ _____ _____
Current assets
Research and development tax credits 502 - 502
Trade and other receivables 819 - 819
Held-to-maturity investments a 17,013 (1,136) 15,877
Cash and cash equivalents a 603 1,136 1,739
_____ _____ _____
18,937 - 18,937
_____ _____ _____
Total assets 19,098 - 19,098
_____ _____ _____
EQUITY
Capital and reserves attributable to the equity holders of the Company
Share capital 2,359 - 2,359
Share premium account 22,043 - 22,043
Capital redemption reserve 4,804 - 4,804
Other reserves 3,989 - 3,989
Retained deficit (16,012) - (16,012)
_____ _____ _____
Total equity 17,183 - 17,183
_____ _____ _____
LIABILITIES
Current liabilities
Trade and other payables 1,915 - 1,915
_____ _____ _____
Total liabilities 1,915 - 1,915
_____ _____ _____
Total equity and liabilities 19,098 - 19,098
_____ _____ _____
Reconciliation of income statement presentation for the six months ended 30 June
2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
Revenue - - -
Cost of sales - - -
_____ _____ _____
Gross profit - - -
Research and development expenditure b (1,555) (105) (1,660)
Administrative expenses b, c (578) (246) (824)
_____ _____ _____
Operating loss (2,133) (351) (2,484)
c 149 351 500
Interest receivable and similar income _____ _____ _____
Loss before tax (1,984) - (1,984)
170 - 170
Tax credit on loss on ordinary activities _____ _____ _____
Loss for the period (1,814) - (1,814)
_____ _____ _____
Reconciliation of income statement presentation for the year ended 31 December
2005
UK IFRS
GAAP effect IFRS
£000 £000 £000
Revenue 14 - 14
Cost of sales (6) - (6)
_____ _____ _____
Gross profit 8 - 8
Research and development expenditure (5,346) - (5,346)
Administrative expenses c (1,224) (441) (1,665)
_____ _____ _____
Operating loss (6,562) (441) (7,003)
c 429 441 870
Interest receivable and similar income _____ _____ _____
Loss before tax (6,133) - (6,133)
528 - 528
Tax credit on loss on ordinary activities _____ _____ _____
Loss for the period (5,605) - (5,605)
_____ _____ _____
Notes to the reconciliation of presentation of balance sheets and income
statements
a. Under IFRS, short-term investments with a maturity of three months or less at
the date of acquisition are included in cash and cash equivalents.
b. Evolutec has reclassified expenditure on patents as a research and
development expense.
c. Under IFRS, Evolutec has chosen to reclassify foreign exchange gains and
losses within interest receivable and similar items and interest payable and
similar items, respectively.
Explanation of the principle differences between the cash flow statements
presented under UK GAAP and the cash flow statements presented under IFRS
The cash flow statement has been prepared in conformity with IAS 7 'Cash Flow
Statements'. The principle differences between the 2005 cash flow statements
presented in accordance with UK GAAP and the cash flow statements presented in
accordance with IFRS for the same periods are as follows:
Under UK GAAP, net cash flow from operating activities was determined before
considering cash out flows from (a) returns on investments and servicing of
finance, (b) taxes paid. Under IFRS, net cash flow from operating activities is
determined after these items.
Under UK GAAP, capital expenditure, financial investments and acquisitions were
classified separately, while under IFRS they are classified as investing
activities.
Under UK GAAP, movements in short-term investments were not included in cash but
classified as management of liquid resources. Under IFRS, short-term investments
with maturity of three months or less at the date of acquisition are included in
cash and cash equivalents.
3. Segment information
Primary reporting format - business segments
As at 30 June 2006, the Group operates one business segment, which is the
research and development of a range of pharmaceutical product candidates.
Analysis of revenue by category Unaudited Unaudited Audited
Six months Six months Year
Ended Ended Ended
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
Sale of goods - - -
Collaborative agreements 14 - 14
_____ _____ _____
Total 14 - 14
_____ _____ _____
Secondary reporting format - geographical segments
The Group operates in four main geographical areas, even though it is managed on
a worldwide basis. The home country of the Company, and of Evolutec Limited -
which is the main operating company - is the United Kingdom. The area of
operation is primarily research and development of a range of pharmaceutical
product candidates.
Revenue Unaudited Unaudited Audited
Six months ended Six months ended Year ended 31
30 June 2006 30 June 2005 December 2005
£000 £000 £000
United Kingdom - - -
Rest of Europe - - -
North America 14 - 14
Rest of the World - - -
_____ _____ _____
Total 14 - 14
_____ _____ _____
Total assets Unaudited Unaudited Audited
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
United Kingdom 14,389 12,583 19,098
Rest of Europe - - -
North America - - -
Rest of the World - - -
_____ _____ _____
Total 14,389 12,583 19,098
_____ _____ _____
Total assets are allocated based on where the assets are located.
Capital expenditure Unaudited Unaudited Audited
Six months Six months Year
Ended Ended Ended
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
United Kingdom 31 64 179
Rest of Europe - - -
North America - - -
Rest of the World - - -
_____ _____ _____
Total 31 64 179
_____ _____ _____
Capital expenditure is allocated based on where the assets are located.
4. Finance income and charges Unaudited Unaudited Audited
Six months Six months Year
Ended Ended Ended
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
Interest receivable and other similar income
Interest on cash, cash equivalents and held-to-maturity 339 149 429
assets
Exchange gains on held-to-maturity assets - 351 441
_____ _____ _____
Total 339 500 870
_____ _____ _____
Interest payable and other similar charges
Exchange losses on held-to-maturity assets (137) - -
_____ _____ _____
Total (137) - -
_____ _____ _____
5. Trade and other receivables Unaudited Unaudited Audited
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
Trade receivables - - 17
Other receivables 89 16 21
Prepayments and accrued income 657 129 781
_____ _____ _____
Total 746 145 819
_____ _____ _____
6. Trade and other payables Unaudited Unaudited Audited
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
Trade payables 1,130 67 599
Taxation and social security payable 49 32 109
Accruals 1,552 860 1,207
_____ _____ _____
Total 2,731 959 1,915
_____ _____ _____
7. Loss per ordinary share Unaudited Unaudited Audited
Six months Six months Year
Ended Ended Ended
30 June 30 June 31 December
2006 2005 2005
£000 £000 £000
Attributable loss (5,680) (1,814) (5,605)
_____ _____ _____
Weighted average number of shares in issue (000) 23,591 13,000 16,096
_____ _____ _____
Loss per share (basic and diluted) (24.1)p (14.0)p (34.8)p
_____ _____ _____
The calculation of earnings per share is based on the weighted average number of
ordinary shares in issue during the period. Due to the loss for the period the
share options are anti-dilutive.
This information is provided by RNS
The company news service from the London Stock Exchange