Final Results

National Grid PLC 17 May 2007 17 May 2007 National Grid plc Results for the year ended 31 March 2007 HIGHLIGHTS • Good full year performance • Earnings per share, excluding US stranded cost recoveries, up 9% • Full year dividend up 10% • Average return on equity of 12.4% (Note A) • Delivering on strategy • UK and US Wireless infrastructure businesses sold in April for £2.7bn • £1.8bn share buy-back from Wireless sale proceeds announced • £2.3bn capital investment in 2006/07, over £14bn projected over six years to March 2012 • Significant progress towards completion of the agreed acquisition of KeySpan FINANCIAL RESULTS FOR CONTINUING OPERATIONS £ million, at actual exchange rate Year ended 31 March 2007 2006 % change ---------------------------------- -------- -------- --------- Business performance (Note B) (excluding US stranded cost recoveries) Operating profit 2,031 1,968 3 Pre-tax profit 1,486 1,369 9 Earnings 1,042 998 4 Earnings per share 38.3p 35.2p 9 ---------------------------------- -------- -------- --------- Earnings per share (including US stranded cost recoveries) 47.7p 45.5p 5 ---------------------------------- -------- -------- --------- Statutory results (including US stranded cost recoveries) Operating profit 2,513 2,374 6 Pre-tax profit 1,751 1,718 2 Earnings 1,308 1,181 11 Earnings per share 48.1p 41.6p 16 ---------------------------------- -------- -------- --------- Dividend per share 28.7p 26.1p 10 ---------------------------------- -------- -------- --------- Steve Holliday, Chief Executive, said: 'This is another set of good results and we are delivering on all fronts of our strategy. 'We achieved an excellent sale price for our wireless businesses, enabling us to return a further £1.8bn to shareholders. Our investment programme now totals over £14bn, including two new projects which will help safeguard UK energy supplies. We have reported new metrics that deliver on our commitment to improve transparency on our returns. We are making significant progress towards the full integration of our businesses and looking forward, we are ready for the completion of the KeySpan deal.' OUR STRATEGY Our aim is to drive shareholder value with a simple and highly focused strategy, centred on the ownership and operation of large scale asset intensive businesses. We will: • Focus on the electricity and gas sector • Focus on our priority markets in the UK and US. We will drive performance and value by fully integrating our operations, deploying best practice and common processes across the organisation, and maintaining our financial discipline. We will continue to focus on the provision of a safe, reliable, efficient and responsible service to our customers. Financing of our businesses will be consistent with maintaining an efficient balance sheet. We will not hold surplus cash, either through assets or an under-geared balance sheet, but will return this to shareholders. OUR DELIVERY We have made significant progress in implementing our strategy in the past year. We have delivered a good financial performance, growing earnings per share and the dividend, with an average return on equity of 12.4% over three years. During the year we made significant progress towards the acquisition of KeySpan. With five clearances or approvals achieved in 2006, we are pleased to have made progress on two more key milestones in 2007. We announced in March that we had reached agreement in principle with the Long Island Power Authority (LIPA) on the renewal of contracts for the provision of electricity transmission and distribution system management and operation services on Long Island. In April we announced that we had reached agreement in principle with the New Hampshire Public Utilities Commission staff and other parties on the transaction. Commission hearings on the formal filing are scheduled for the end of this month. Subject to that outcome, the remaining approval required for this transaction is from the New York Public Service Commission (NYPSC). This process is taking longer than we had originally expected. In March, we entered into settlement discussions with the NYPSC staff. These have now concluded and we are now working to an extended procedural schedule. We expect to complete the transaction in the autumn. In August, we completed our $575m acquisition of the Rhode Island assets of New England Gas. This has added around 245,000 natural gas customers to our business and made a positive contribution to earnings this year. We sharpened our focus on our priority markets in April, with the sale of our UK Wireless business for £2.5bn to Macquarie UK Broadcast Ventures Limited. Following our announcement in November of our intent to demerge our Wireless business, various parties approached us seeking to purchase that business. The Board concluded, following a competitive process, that a sale represented the most attractive and certain outcome for our shareholders. We have also agreed the sale of our US Wireless business for $290m (around £150m) in cash to WGN Acquisition LLC, a company jointly owned by M/C Venture Partners and Wachovia Capital Partners. The process of restructuring our activities into global lines of business for Transmission, Gas Distribution, Electricity Distribution, and Non-Regulated Businesses is now complete. We are today reporting on these business lines. The Board is conducting a thorough selection process for an Executive Director for Electricity Distribution, which is expected to conclude during the summer. In addition, our Shared Service, Global IS and Global Finance organisations are now substantially in place and are providing a common framework in support of our asset based operations. In each of our lines of business we are rolling out plans to integrate our operations fully. A variety of change programmes in each line of business provide a disciplined framework for deploying common systems and processes and best practices across our geographies. These plans will benefit customers and shareholders through improvements in customer service, reliability, safety, environmental and financial performance. This framework provides an excellent platform for the swift integration of KeySpan into our new lines of business and we are well positioned to 'hit the ground running' at completion for delivery of the $200m identified annual synergy savings. LOOKING AHEAD We aim to build on the success of the past year and make further progress in delivering on our strategic objectives. In November we announced our intention to sell Basslink, our electricity interconnector in Australia, and have now started a competitive sale process which we expect to complete in late summer 2007. The announced return of £1.8bn following the sale of our UK Wireless business, together with the planned return of the remaining US stranded asset cash flows (estimated at $1.7bn over five years), demonstrates our commitment to continued balance sheet optimisation. Following completion of the acquisition of KeySpan, the sale of our Wireless businesses and the associated return of capital, and the sale of Basslink, National Grid expects to have increased gearing with net debt of around £18bn. Investment in our existing businesses will remain a key focus. This year we invested £2.3bn and in the six years to March 2012 we expect our investment in electricity and gas infrastructure to total over £14bn. This investment will be financed from internal cashflow and borrowings. In the UK electricity and gas markets, our investment is driven by changes in sources of gas supply, the development of the UK Government's energy policy and the need for asset replacement. In Transmission, our UK investment for the five years to 2012 has been agreed with Ofgem and will be remunerated under the regulatory price control that came into effect on 1 April 2007. In Gas Distribution we are currently in discussion with Ofgem on the regulatory price control for the five years to March 2013, and one of the key topics will be our gas distribution investment requirements. Ofgem is expected to publish final proposals in December 2007. By March 2012 our investment in the UK is expected to total around £11.7bn, including £1.8bn in non-regulated projects, and we project that the value of our UK regulatory asset base will have grown by over 35%. In the US electricity and gas markets, investment is being driven by demand growth, customer additions, reliability, and the need for asset replacement. Our investment reached a record annual level in 2006/07, and by March 2012 our investment in our existing US operations is expected to total around £2.7bn. Our New England electricity distribution and New York rate plans assume a base level of investment, and while investment above this has the effect of suppressing our returns in the short term, it is necessary to deliver the levels of reliability and customer service required. We believe that this incremental investment will be recognised in our rate base in future rate plan filings. Today we are reporting a series of financial return metrics that give greater transparency on National Grid's overall performance, and our performance against our regulatory contracts. These are the metrics by which we will judge the performance of our various businesses and we will report against them on an annual basis. A description of how these returns are calculated can be found in the Return Definitions section. NATIONAL GRID AND CLIMATE CHANGE Energy and climate change policy are high on the world agenda. In our view, climate change represents both a challenge and opportunity for National Grid, and society in general. We believe that utilities can help customers reduce energy demand, while providing a reliable supply, and we see opportunities to expand our business in ways that benefit the environment, our customers, and our shareholders. Our approach is simple. We will: • Adopt a low carbon business model • Support the development of low carbon energy markets • Advocate the benefits of a low carbon economy. We have achieved a 35% reduction in our CO2 emissions (from our verified baseline), having already met the Kyoto Agreement 2012 targets for the UK and US. We are planning to use renewable sources of energy for all our own-use electricity needs by 2010, and well before 2050 we aim to have reduced greenhouse gas emissions from our processes, operations and offices by 60%. We will work with regulators, policy makers and governments to reshape regulatory frameworks in the electricity and gas markets in which we operate. Our role at the centre of these markets allows us to support change that will benefit our customers, our shareholders and the environment. In our operational system statements in the UK and US we plan to include information on the implications future energy demand will have for meeting climate change targets, so that our customers and market participants are better able to respond to these drivers, and we will seek to align our incentives and revenues with actions that promote both energy efficiency and security of supply. National Grid has for many years been rated as a leader in the field of sustainable development and corporate responsibility. Dow Jones currently rates National Grid as the most sustainable and responsible multi-utility in the world. For the past four years, we have been the top utility in the UK Business in the Community Corporate Responsibility Index and are rated as 'Platinum' and a Top 10 Global Leader. In the US, the Department of Energy's National Renewable Energy Laboratory has named our renewable energy programme in its Top 10 ranking of utility green power programmes. DIVIDEND AND SHARE BUY-BACK The Board is recommending a final dividend of 17.8p per ordinary share ($1.7638 per American Depository share (ADS)), bringing the full-year dividend to 28.7p per ordinary share ($2.7917 per American Depository share (ADS)). This is a 10% increase on the prior year dividend, in sterling. The final dividend is to be paid on 22 August 2007 to shareholders on the register as at 8 June 2007. Under our US rate plans, cash flows from stranded assets in our Electricity Distribution business are scheduled to end in 2011 and do not form part of our core on-going business. We therefore exclude them from our dividend policy, and in November we announced a share buy-back programme to return cash flows from our US stranded assets. During the year we repurchased and cancelled 22m shares at a cost of £169m. The balance of stranded asset cash flows through to 2011 is estimated at around $1.7bn and of this, we expect to receive and return around $300m through share buy-backs during 2007/08. Our dividend for the year is covered 1.3 times by earnings per share from continuing operations, excluding earnings from our US stranded assets. During 2007/08 and the first part of 2008/09 our share buy-back programme will be extended to return a further £1.8bn of proceeds from the sale of our Wireless businesses. We maintain our aim to increase dividends per ordinary share expressed in sterling by 7% in each financial year through to 31 March 2008. We will be announcing an update to our longer term policy later in the current financial year. FINANCIAL RESULTS PRESENTATION Unless otherwise stated, all financial commentaries are given on a business performance basis, at actual exchange rates. Business performance represents the results for continuing operations before exceptional items and mark-to-market remeasurements of commodity contracts and financial instruments that are held for economic hedging purposes but did not achieve hedge accounting. Commentary provided in respect of results after exceptional items and certain mark-to-market remeasurements is described as 'statutory'. REVIEW OF FINANCIAL RESULTS FOR CONTINUING OPERATIONS Operating profit, excluding US stranded cost recoveries, was £2,031m, up 3% on the prior year (up 5% on a constant currency basis (Note C)). This was primarily driven by good results in our Transmission and Electricity Distribution businesses, which more than offset lower operating profit in Gas Distribution. Net finance costs decreased 9% on the prior year to £547m, mainly as a result of favourable short-term cash investments and an increased pension credit. The effective interest rate on net debt for the year was 5.6%, and 5.95% excluding favourable short-term cash investments. Profit before tax, excluding US stranded cost recoveries, was up 9% to £1,486m from £1,369m. The tax charge on profit, excluding US stranded cost recoveries, was £442m, £73m higher than the prior year. The effective tax rate for the year, after US stranded cost recoveries, increased to 32%. Earnings, excluding US stranded cost recoveries, were up 4% on the prior year at £1,042m. On the same basis, earnings per share increased 9% from 35.2p last year to 38.3p, reflecting the year-on-year impact of share consolidation following the return of £2bn to shareholders in August 2005, and our share buyback programme relating to US stranded asset cash flows. US stranded cost recoveries added 9.4p to earnings per share, with an operating profit contribution of £423m (£254m after tax). Including this contribution, earnings per share for the year were 47.7p. Exceptional items and remeasurements for continuing operations increased earnings by £12m after tax. These comprised restructuring costs of £22m (£10m after tax), a commodity remeasurement gain of £62m (£37m after tax), exceptional finance charges of £45m (£31m after tax) and a net financial instrument remeasurement loss of £153m (£16m gain after tax, including a £56m tax credit in respect of prior years). After these items and minority interests, statutory earnings for continuing operations attributable to shareholders were £1,308m. Statutory basic earnings per share from continuing operations increased 16% to 48.1p, up from 41.6p in the prior year. Profit from discontinued operations was £86m, leading to statutory basic earnings per share of 51.3p. National Grid's operating cash flows from continuing operations, before exceptional items and taxation, were £88m higher than the prior year at £3,176m. Organic investment in our continuing businesses increased by 23% to £2.3bn, primarily due to increased capital expenditure on new gas transmission infrastructure in the UK. Our net debt rose to £11.8bn at 31 March 2007 compared with £10.9bn at 31 March 2006, mainly due to the increased level of capital spend, the acquisition of the Rhode Island assets of New England Gas and the return of £169m through our share buyback programme. Our average return on equity was 12.4% over a three year period, and 14.1% in 2006/07. REVIEW OF TRANSMISSION OPERATIONS Summary results Year ended 31 March (£m) 2007 2006 % change ---------------------------- ----------- ---------- ----------- Revenue and other operating income 3,091 3,020 2 Operating costs (1,644) (1,627) (1) Depreciation and amortisation (393) (422) 7 Operating profit - actual exchange rate 1,054 971 9 Operating profit - constant currency 1,054 963 9 ---------------------------- ----------- ---------- ----------- Operating profit by geographical segment Year ended 31 March (£m, at constant currency) 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK 946 844 12 US 108 119 (9) Operating profit 1,054 963 9 ---------------------------- ----------- ---------- ----------- Capital investment* Year ended 31 March (£m, at actual FX) 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK 1,235 849 45 US 108 91 19 Capital investment 1,343 940 43 ---------------------------- ----------- ---------- ----------- * Excludes capital expenditure in relation to emissions trading in the UK. Regulatory asset value and rate base Year ended 31 March 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK - RAV (£m) Electricity transmission 5,976 5,605 7 Gas transmission 3,337 2,749 21 US - rate base ($m)* New England Power** 760 790 (4) ---------------------------- ----------- ---------- ----------- Returns Year ended 31 March 2007 2006 ---------------------------- ----------- ---------- UK - operational return (real) Electricity transmission 4.7% 4.5% Gas transmission*** 7.8 % 6.3% ---------------------------- ----------- ---------- US - regulatory return on equity* (nominal) New England Power** 12.8% 9.5% ---------------------------- ----------- ---------- * In New York, our electricity and gas, transmission and distribution activities (including our US stranded cost recoveries) make a combined regulatory filing each calendar year. The combined New York rate base and returns are reported in our Electricity Distribution business line. ** Based on New England Power common equity excluding goodwill. *** For the year ended 31 March 2006 gas transmission and distribution returns in the UK are reported together as a single blended return. Transmission delivered a good operational and financial performance in 2006/07. Our electricity transmission operations in the UK saw the lowest number of loss of supply incidents in the last five years and with over 99.999% of demand met for the 16th consecutive year, our reliability performance remains among the best in the world. Operating profit increased to £1,054m, up 9%. This was primarily driven by a 9% increase in electricity transmission allowed revenue in the UK. This followed the one-year price control extension which came into effect on 1 April 2006 and added £103m to operating profit. The impact of timing on the recovery of income led to a year-on-year adverse effect of £64m, due to the combination of a £42m over-recovery in 2005/06 and an under-recovery of £22m in 2006/07. As expected, depreciation charges were lower than in the prior year by £27m, mainly as a result of reduced early asset write-offs. Other items, mainly non-recurring items, increased operating profit by a net £25m compared to the prior year. Movement in exchange rates had a £8m year-on-year negative impact on operating profit. We measure the financial performance of our UK regulated businesses using an operational return metric. This metric is comparable with that used by Ofgem to define the allowed return in our regulated business (the 'vanilla' return), which is currently 5.05%. In our electricity transmission business in the UK we achieved a 4.7% operational return in 2006/07. In our gas transmission business in the UK we achieved a 7.8% operational return in 2006/07. In the US we measure our financial performance against the allowed regulatory return on equity, the basis used by our regulators in the US for setting rates. In New England Power we achieved a 12.8% regulatory return on equity in 2006/07. New York electricity transmission and distribution operate under a single rate plan together with US stranded cost recoveries. Our New York rate base and returns are reported in our Electricity Distribution business line. Capital investment in Transmission increased by 43% during the year to £1,343m, mainly driven by a more than doubling of investment in new gas transmission infrastructure in the UK. Projects included: • £352m on the Milford Haven to Aberdulais gas pipeline • £290m on electricity asset replacement in the UK • £232m on electricity demand connections and other load-related infrastructure in the UK • £108m in electricity transmission in the US in support of improving reliability, accomodating load growth, changing demand patterns and meeting regulatory requirements. Other smaller projects together accounted for a further £361m of investment. In December we accepted Ofgem's final proposals for the UK Transmission Owner Price Controls for the five years from 1 April 2007. This agreement provides for baseline investment of £4.4bn over the period which will increase our Transmission UK Regulatory Asset Value (RAV) to over 40% above its 1 April 2006 level. Ofgem also recognised the potential for additional customer driven load-related capital investment and provided for this through revenue drivers. These mechanisms provide for the recovery of and return on incremental investment through revenue adjustments in future periods, providing significant upside potential above the baseline allowance. This regulatory contract underpins our transmission revenues in the UK and overall will result in baseline real revenue increases of: • 7% in electricity transmission in 2007/08 and annual increases of 2% plus inflation to March 2012 • 17% in gas transmission in 2007/08 and annual inflation increases to March 2012. In March we awarded contracts for £2.5bn of this investment with our 14 transmission alliance partner organisations. These partnerships were established as a direct transfer of best practice from our Gas Distribution business where our mains replacement alliances have performed very successfully. In the US, improving our electricity transmission reliability performance is a significant driver of investment and, together with new customer connections and additional load-related infrastructure investment, we expect capital expenditure to total around £1bn in our New England and New York transmission networks by March 2012. In New England, this investment is added to the rate base on a monthly basis and under FERC regulations can earn a base return on equity of 10.9%. As our asset base grows we will see an associated increase in depreciation charges in the years ahead. Additionally, in the UK, we expect to see a rise in operating costs, principally driven by higher workload, including 'quasi-capex', the operating expenditure associated with the increased capital investment programme. 'Quasi-capex' is explicitly recognised by Ofgem in the new price control period and it is treated as investment for regulatory purposes and is added to the regulatory asset base. Over the last two years conditions in the UK electricity and gas supply markets have driven unprecedented demand for French interconnector capacity and LNG storage capacity and resulted in revenues more than double the historic normal in those businesses. Capacity auction results this year have indicated that these market conditions no longer prevail and looking ahead, we expect revenues in those businesses to return closer to historic levels. REVIEW OF GAS DISTRIBUTION OPERATIONS Summary results Year ended 31 March (£m) 2007 2006 % change ---------------------------- ----------- ---------- ----------- Revenue and other operating income 1,837 1,797 2 Operating costs (1,163) (1,087) (7) Depreciation and amortisation (194) (180) (8) Operating profit - actual exchange rate 480 530 (9) Operating profit - constant currency 480 527 (9) ---------------------------- ----------- ---------- ----------- Operating profit by geographical segment Year ended 31 March (£m, at constant currency) 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK 409 483 (15) US 71 44 61 Operating profit 480 527 (9) ---------------------------- ----------- ---------- ----------- Capital investment Year ended 31 March (£m, at actual FX) 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK capex 157 149 5 UK repex 333 295 13 US 36 25 44 Capital investment 526 469 12 ---------------------------- ----------- ---------- ----------- Regulatory asset value and rate base* Year ended 31 March 2007 2006 % change ---------------------------- ----------- ---------- ----------- UK - RAV (£m) Gas distribution 5,596 5,492 2 ---------------------------- ----------- ---------- ----------- Returns* Year ended 31 March 2007 2006 ---------------------------- ----------- ---------- UK - operational return (real) Gas distribution** 4.4% 6.3% ---------------------------- ----------- ---------- * National Grid acquired the Rhode Island gas distribution assets of New England Gas in August 2006. At this time, National Grid has not made any regulatory filings for Rhode Island gas distribution and therefore returns and rate base have not been reported this year. In New York, our electricity and gas, transmission and distribution activities (including our US stranded cost recoveries) make a combined regulatory filing each calendar year. The combined New York rate base and returns are reported in our Electricity Distribution business line. ** For the year ended 31 March 2006 gas transmission and gas distribution returns in the UK are reported together as a single blended return. Operating profit from Gas Distribution, at £480m, was down 9%. Net formula income in the UK was up £4m, with the benefit of an average 9% price increase in October largely offset by the impact of delivery volumes being significantly lower than the prior year. The average winter temperature in the UK was the second warmest since 1914, resulting in delivery volumes lower by 28TWh. This, together with weather adjusted underlying volumes lower by 16TWh, led to an under-recovery of income of £42m in 2006/07 which, combined with a £10m under-recovery in 2005/06, resulted in a net year-on-year adverse timing effect on the recovery of income of £32m. In August we completed our acquisition of the Rhode Island assets of New England Gas. This has added around 245,000 natural gas customers to our business and made a £17m contribution to operating profit. The expected increase in depreciation charges in the UK further reduced operating profit by £9m in 2006/07, following increased investment in the UK in prior years. Pass-through costs, principally business rates, were £23m higher year-on-year and workload related costs, as expected, were £16m higher, mainly as a result of additional maintenance, service cut-offs and changes in metering workload. Other items added a net £12m to operating profit. Movement in exchange rates had a £3m year-on-year negative impact on operating profit. During the year our gas distribution alliance partnerships in the UK have continued to deliver our mains replacement programme, with 1,850km of mains laid, some 5% higher than the previous year, resulting in total replacement expenditure (repex) of £333m. We have also continued to invest in network infrastructure projects in the UK and US, resulting in total capital expenditure (including repex) of £526m. We measure the financial performance of our UK regulated businesses using an operational return metric. This metric is comparable with that used by Ofgem to define the allowed return in our regulated business (the 'vanilla' return), which is currently 5.05%. In our gas distribution business in the UK we achieved a 4.4% operational return in 2006/07. In December we accepted Ofgem's final proposals for the UK Gas Distribution One-year Price Control to March 2008, this price control came into effect on 1 April 2007. The price control process reviewed our historic capital expenditure above the level assumed when the control was set in 2001/02 and allowed 93% of this additional investment to be added into the regulatory asset base, five years after it was incurred. In addition, Ofgem made some positive changes to the determination of our revenue allowance. In 2007/08 shrinkage gas costs, which have historically impacted operating profit, will be principally treated as a pass-through item. Also, in 2007/08 our revenue allowance will no longer be dependent on delivery volumes, and our pricing formula now includes a reduced delivery volume component - a move that will improve stability in our revenues. Overall, this price control will result in an 11% increase in allowed revenue in 2007/08. We are currently in discussion with Ofgem on the regulatory price control for the five years to March 2013, and one of the key areas of discussion will be our gas distribution investment requirements. Our submissions project a total capital investment of around £3.4bn (including repex of around £2.3bn, 50% of which is treated as operating expenditure for regulatory purposes, but is capitalised under IFRS). We expect that this investment will raise our Gas Distribution UK Regulatory Asset Value (RAV) to around 30% above its 1 April 2006 level. Ofgem is expected to publish initial proposals at the end of May 2007 and final proposals in December 2007. Our Gas Distribution activities in Rhode Island currently operate under a rolling rate plan. REVIEW OF ELECTRICITY DISTRIBUTION OPERATIONS Summary results Year ended 31 March (£m) 2007 2006 % change ---------------------------- ----------- ---------- ----------- Revenue and other operating income 3,005 3,136 (4) Operating costs (2,514) (2,693) 7 Depreciation and amortisation (127) (126) (1) Operating profit - actual exchange rate 364 317 15 Operating profit - constant currency 364 297 23 ---------------------------- ----------- ---------- ----------- Stranded cost recoveries - constant 423 457 (7) currency ----------- ---------- ----------- ---------------------------- Capital investment Year ended 31 March (£m, at actual FX) 2007 2006 % change ---------------------------- ----------- ---------- ----------- Capital investment 218 219 (0) ---------------------------- ----------- ---------- ----------- Rate base Year ended 31 December ($m) 2006 2005 % change ---------------------------- ----------- ---------- ----------- Massachusetts 1,318 1,269 4 New York* 6,296 6,232 1 ---------------------------- ----------- ---------- ----------- Regulatory return on equity (nominal) Year ended 31 December 2006 2005 ---------------------------- ----------- ---------- Massachusetts 10.5% 12.3% New York* 9.6% 11.0% ---------------------------- ----------- ---------- * In New York, our electricity and gas, transmission and distribution activities (including our US stranded cost recoveries) make a combined regulatory filing each calendar year. The combined New York rate base and returns are reported here for the rate years ended 31 October. Operating profit from Electricity Distribution increased by 15% to £364m in 2006 /07. Revenues, excluding pass-through commodity costs, increased by £91m compared to the prior year, principally driven by the recovery of costs incurred in previous periods through our New York deferral account. In addition, the timing of rate adjustments for pass-through items has led to a year-on-year benefit of £23m, mainly due to an over-recovery of commodity costs in Rhode Island. Depreciation and amortisation charges were £9m higher than the prior year. Higher operational expenditure driven by our reliability enhancement programme, and an increase in bad debts due to higher commodity costs further impacted operating profit by £19m. In 2006/07 we experienced one of the worst years for storms in our US operational history, resulting in a £43m impact on operating profit compared to the prior year. This was principally due to a major snow storm in the Buffalo area in October and a major ice storm in the Albany area in January. Our US rate plans have mechanisms under which we can recover certain major storm costs and we expect to recover the majority of these costs in future periods. Other items, mainly pensions related, resulted in a net £24m increase in operating profit. Movement in exchange rates had a £20m year-on-year negative impact on operating profit. Our US stranded cost recoveries delivered £423m of operating profit. As expected, this was lower than the prior year which included the settlement benefit received from USGen New England Inc. following its bankruptcy filing. Additionally, movement in exchange rates had a £32m year-on-year negative impact. US stranded cost recoveries include certain contract settlements that have no net impact on cashflow, and excluding these, post-tax cashflow was £157m. This cashflow was returned to shareholders as part of our £169m share buy-back. In accordance with our New York rate plan we make biannual filings to recover amounts recorded in the 'deferral account', and following the last filing in 2005 we received approval to recover $150m during 2007/08, the majority of which is recovered in our Electricity Distribution line of business. In March the New York Public Service Commission staff completed their audit of the deferral account and confirmed a forecast balance of around $500m as at 31 December 2007. We will make our next deferral account filing later this year, which will update the forecast balance to 31 December 2009, reflecting the current approved recoveries and actual deferrals for the period since our 2005 filing. We measure our US financial performance against the allowed regulatory return on equity (RoE), the basis used by our regulators in the US for setting rates. These return measures are calculated on a US GAAP basis and so do not reflect certain operating profit or cash flows as reported and measured under IFRS, for instance recoveries from our New York deferral account. In Massachusetts, the RoE for the calendar year ending 31 December 2006 was 10.5%; this rate plan is currently in the 'indexing' phase, which requires that its delivery rates remain at 88% of an index of regional peers and as such, there is no formal allowed RoE. The RoE declined compared to the prior year, principally driven by increased bad debts combined with increased capital and operational spending under our reliability enhancement programme. Year-on-year delivery volumes were lower, due to less favourable weather reducing demand, and slower regional growth. In New York, the combined regulatory RoE includes electricity transmission, electricity distribution, gas distribution and US stranded cost recoveries. For the rate year ending 31 October 2006 this was 9.6%, lower than the allowed RoE of 10.6%, principally as a result of an increase in the regulated equity base. Capital expenditure was in line with the prior year at £218m, with investment under our reliability enhancement programme up £19m year-on-year at £41m, offset by completion of our Nantucket cable project which became operational in 2005/ 06. Over the next five years, our reliability enhancement programme will continue to be a key factor in our Electricity Distribution performance. This programme forms a significant element of our capital investment plans and also includes increased maintenance and vegetation management spending. We aim to offset the operating cost impact of increasing reliability spending through efficiency improvements driven by our Electricity Distribution Business Review, supported by our extended labour agreements in New York and New England. Improving our reliability performance will continue to be a key driver on capital expenditure, together with new customer connections and additional load-related infrastructure investment. We expect capital expenditure in our electricity distribution networks in New England and New York to total around £1.4bn by March 2012. In both cases, our rate plans assume a base level of investment and while investment above this has the effect of suppressing our returns in the short term, it is necessary to deliver the levels of reliability and customer service required. We believe that this incremental investment will be recognised in our rate base in future rate plan filings. REVIEW OF NON-REGULATED AND OTHER ACTIVITIES Summary results Year ended 31 March (£m) 2007 2006 % change ---------------------------- ----------- ----------- ----------- Revenue and other operating income 638 775 (18) Operating costs (348) (465) 25 Depreciation and amortisation (157) (160) 2 Operating profit 133 150 (11) ---------------------------- ----------- ----------- ----------- Operating profit by principal activities Year ended 31 March (£m) 2007 2006 % change ---------------------------- ----------- ----------- ----------- Metering 103 97 6 Grain LNG 9 6 50 Property 86 88 (2) Other (65) (41) (59) Operating profit 133 150 (11) ---------------------------- ----------- ----------- ----------- Capital investment Year ended 31 March (£m, at actual FX) 2007 2006 % change ---------------------------- ----------- ----------- ----------- Metering 149 112 33 Grain LNG 94 136 (31) Property 7 54 (87) Other 8 (23) - Capital investment 258 279 (8) ---------------------------- ----------- ----------- ----------- Operating profit from our Non-regulated and Other activities was lower than the prior year at £133m. A good performance in our Metering and Grain LNG businesses was more than offset by higher corporate costs and loss of income from connections services. Metering operating profit was up 6% at £103m. Growth in our competitive metering business, particularly in the electricity market, continues to more than offset a decline in regulated metering revenue, with 827,000 new meters installed in 2006/07, an increase of over 40% on the prior year. During the year capital investment in our metering business increased to £149m, and as competition and smart metering develop, we see attractive opportunities for investment going forward. In June 2005, Ofgem initiated an investigation under the Competition Act into certain aspects of our domestic gas metering activities. Following this, in May 2006 Ofgem issued a Statement of Objections detailing why it believed our conduct amounted to a breach under the Act. We presented a full rebuttal in August 2006 and demonstrated there was no evidence relating to the original allegations. We also showed that new entrants' share of the market for new and replacement gas meters had developed at a remarkable rate. In April 2007, Ofgem issued a further Statement of Objections. We are working to provide a full response and believe it is in the interests of all that this is brought to a swift and final conclusion. Our Grain LNG business recorded its first full year contribution from Phase I operations. Phase I provides an annual LNG import capacity of around 3 million tonnes, and delivered an operating profit of £9m in 2006/07. Construction of our Phase II capacity extension is on track, and is expected to be operational in late 2008. Phase II adds three new LNG tanks, increasing our annual import capacity to around 10 million tonnes. Today we are pleased to announce a further expansion of the site, with investment of around £310m to add a further LNG tank and a second unloading jetty. This Phase III is expected to complete in 2010 and will increase the total annual LNG import capacity of the terminal to around 15 million tonnes, representing around 20% of total UK gas demand. These investments are all underpinned by long-term, take or pay contracts. Sales of land and property surplus to our operational requirements were in line with the prior year, delivering an operating profit of £86m. We are close to finalising negotiations with suppliers for BritNed, a 50/50 joint venture with TenneT, the Dutch electricity transmission owner, to construct an electricity interconnector between the electricity transmission systems in the UK and the Netherlands. Subject to receiving the required exemption from our regulators, we will invest around £200m. BritNed will make a significant contribution to the UK's security of electricity supply from commissioning, expected in 2010. Looking ahead, we will continue to focus on improving operational efficiency in these businesses, and capital investment in these niche areas within the UK and US electricity and gas markets will continue to be a key profit driver. In total, capital investment in our non-regulated activities is expected to reach around £1.8bn by March 2012. BOARD CHANGES In January 2006 we announced that Steve Holliday would take over as Chief Executive on 1 January 2007, following the retirement of Roger Urwin. During the year we announced three further Board changes. Mark Fairbairn was appointed to the Board on 1 January 2007 as Executive Director responsible for Gas Distribution. Mark was formerly Chief Operating Officer for Gas Distribution in the UK. Linda Adamany joined the Board as a Non-executive Director on 1 November 2006. Linda is a Group Vice President of BP Refining and Marketing and has over 25 years experience in the energy sector. Mike Jesanis stepped down from the Board as Executive Director responsible for US Distribution, and left the company on 31 December 2006. Paul Joskow, one of our Non-executive Directors, has today announced his intention to step down from the Board after the Annual General Meeting in July. He has been a member of the Board since 2000 and his support and advice have been greatly valued throughout this time. RETURN DEFINITIONS The financial returns we have reported today are designed to give greater transparency on National Grid's relative performance, and our performance against regulatory contracts. These are the metrics by which we will judge the performance of our various businesses and we will report against them on an annual basis. NATIONAL GRID RETURN ON EQUITY (NOMINAL) This metric captures the total operational and financial performance of the company. Calculation: IFRS adjusted profit after tax divided by the equity base • IFRS adjusted profit after tax excludes US stranded cost recoveries, and is adjusted for regulatory depreciation; capitalisation adjustment, mainly for mains replacement (repex) in Gas Distribution in the UK; pensions; and indexation on UK regulated asset value. • Equity base is equal to total UK regulatory asset value; plus total capital invested in our US businesses; plus net assets for our non-regulated and other businesses; minus net debt as reported under IFRS. UK OPERATIONAL RETURN (REAL) (Electricity transmission - UK; Gas transmission - UK; Gas distribution - UK) This metric is comparable to the 'vanilla return' used by Ofgem. Calculation: (IFRS adjusted operating profit minus current tax) divided by regulatory asset value • IFRS adjusted operating profit is as reported on a Business performance (Note B) basis, adjusted for regulatory depreciation; capitalisation of mains replacement (repex) in Gas Distribution in the UK; and pensions. • Current tax is the tax charge as reported on a regulatory basis. US REGULATED RETURN ON EQUITY (NOMINAL) (Electricity transmission - New England; Electricity distribution - Massachusetts; Electricity transmission & distribution and gas distribution - New York) This metric is a US GAAP metric calculated annually (financial year to 31 March for New England Power; calendar year to 31 December in Massachusetts; 12 month period to 31 October in New York) and reported to our regulators for our US distribution rate plans. Calculation: Regulated net income divided by equity rate base • Regulated net income is adjusted for earnined savings in New York. • Equity rate base for our distribution rate plans is as reported to our regulators. For New England Power the rate base applied is the common equity excluding goodwill. Worked examples will also be available at www.nationalgrid.com CONTACTS National Grid: Investors David Rees +44 (0)20 7004 3170 +44 (0)7901 511322(m) Richard Smith +44 (0)20 7004 3172 +44 (0)7747 006321(m) James Waite +44 (0)20 7004 3171 +44 (0)7977 440902(m) Media Clive Hawkins +44 (0)20 7004 3147 +44 (0)7836 357173(m) Brunswick Paul Scott +44 (0)20 7396 5333 +44 (0)7974 982333(m) An analyst presentation will be held at The London Stock Exchange, 10 Paternoster Square, London EC4M 7LS at 9:15am (UK time) today. Live telephone coverage of the analyst presentation - password National Grid Dial in number +44 (0)20 7081 9429 US dial in number +1 866 43 27 186 Telephone replay of the analyst presentation (available until 31 May 2007) Dial in number +44 (0)20 8196 1998 US dial in number +1 866 583 1035 Account number 869448 A live web cast of the presentation will also be available at www.nationalgrid.com Photographs are available on www.newscast.co.uk CAUTIONARY STATEMENT This announcement contains certain statements that are neither reported financial results nor other historical information. These statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include information with respect to our financial condition, our results of operations and businesses, strategy, plans and objectives. Words such as 'anticipates', 'expects', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'may', 'will', 'continue', 'project' and similar expressions, as well as statements in the future tense, identify forward-looking statements. These forward-looking statements are not guarantees of our future performance and are subject to assumptions, risks and uncertainties that could cause actual future results to differ materially from those expressed in or implied by such forward-looking statements. Many of these assumptions, risks and uncertainties relate to factors that are beyond our ability to control or estimate precisely, such as delays in obtaining, or adverse conditions contained in, regulatory approvals and contractual consents, including those required to complete the proposed acquisition of KeySpan when or as planned, unseasonable weather affecting the demand for electricity and gas, competition and industry restructuring, changes in economic conditions, currency fluctuations, changes in interest and tax rates, changes in energy market prices, changes in historical weather patterns, changes in laws, regulations or regulatory policies, developments in legal or public policy doctrines, the impact of changes to accounting standards and technological developments. Other factors that could cause actual results to differ materially from those described in this announcement include the ability to integrate the businesses relating to announced acquisitions with our existing business to realise the expected synergies from such integration, the availability of new acquisition opportunities and the timing and success of future acquisition opportunities, the timing and success or other impact of the sales of our non-core businesses, the failure for any reason to achieve reductions in costs or to achieve operational efficiencies, the failure to retain key management, the behaviour of UK electricity market participants on system balancing, the timing of amendments in prices to shippers in the UK gas market, the performance of our pension schemes and the regulatory treatment of pension costs, and any adverse consequences arising from outages on or otherwise affecting energy networks, including gas pipelines, which we own or operate. For a more detailed description of some of these assumptions, risks and uncertainties, together with any other risk factors, please see our filings with and submissions to the US Securities and Exchange Commission (the 'SEC') (and in particular the 'Risk Factors' and 'Operating and Financial Review' sections in our most recent Annual Report on Form 20-F). Except as may be required by law or regulation, National Grid undertakes no obligation to update any of its forward-looking statements. The effects of these factors are difficult to predict. New factors emerge from time to time and we cannot assess the potential impact of any such factor on our activities or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. 2007 2006* CONSOLIDATED INCOME STATEMENT for the years ended 31 March Notes £m £m =========== =========== Revenue 2a 8,695 8,868 Other operating income 83 80 Operating costs (6,265) (6,574) --------------- --------------- Operating profit - Before exceptional items and remeasurements 2b 2,454 2,457 - Exceptional items and remeasurements 3 59 (83) Total operating profit 2c 2,513 2,374 Interest income and similar income 4 1,144 1,036 Interest expense and other finance costs - Before exceptional items and remeasurements (1,691) (1,638) - Exceptional items and remeasurements 3 (217) (57) 4 (1,908) (1,695) Share of post-tax results of joint ventures 2 3 --------------- --------------- Profit before taxation - Before exceptional items and remeasurements 1,909 1,858 - Exceptional items and remeasurements 3 (158) (140) Total profit before taxation 1,751 1,718 Taxation - Before exceptional items and remeasurements 5 (611) (565) - Exceptional items and remeasurements 3 170 30 Total taxation (441) (535) --------------- --------------- Profit from continuing operations after taxation - Before exceptional items and remeasurements 1,298 1,293 - Exceptional items and remeasurements 12 (110) Profit for the year from continuing operations 1,310 1,183 Profit for the year from discontinued operations - Before exceptional items and remeasurements 6 104 77 - Exceptional items and remeasurements 6 (18) 2,590 86 2,667 --------------- --------------- Profit for the year 1,396 3,850 =========== =========== Attributable to: - Equity shareholders of the parent 1,394 3,848 - Minority interests 2 2 --------------- --------------- 1,396 3,850 =========== =========== Earnings per share from continuing operations - Basic 7a 48.1p 41.6p - Diluted 7b 47.8p 41.4p Earnings per share - Basic 7a 51.3p 135.6p - Diluted 7b 50.9p 135.0p =========== =========== Dividends per ordinary share: paid during the year 8 26.8p 25.4p Dividends per ordinary share: approved or proposed to be paid 28.7p 26.1p =========== =========== * Comparatives have been adjusted to reclassify amounts relating to discontinued operations. CONSOLIDATED BALANCE SHEET at 31 March 2007 2006 Note £m £m =========== =========== Non-current assets Goodwill 1,480 2,142 Other intangible assets 144 321 Property, plant and equipment 18,895 18,935 Investments in joint ventures 5 12 Deferred tax assets - 159 Other receivables 73 38 Financial and other investments 132 148 Derivative financial assets 380 351 --------------- --------------- Total non-current assets 21,109 22,106 --------------- --------------- Current assets Other intangible assets 2 41 Inventories 106 108 Trade and other receivables 1,236 1,519 Financial and other investments 2,098 384 Derivative financial assets 277 314 Cash and cash equivalents 1,593 1,452 --------------- --------------- Total current assets 5,312 3,818 --------------- --------------- Assets of businesses held for sale 1,968 - --------------- --------------- Total assets 28,389 25,924 --------------- --------------- Current liabilities Bank overdrafts (6) (3) Borrowings (1,025) (2,839) Derivative financial liabilities (235) (92) Trade and other payables (1,852) (2,095) Current tax liabilities (75) (419) Provisions (167) (235) --------------- --------------- Total current liabilities (3,360) (5,683) --------------- --------------- Non-current liabilities Borrowings (14,686) (10,287) Derivative financial liabilities (184) (130) Other non-current liabilities (1,475) (1,719) Deferred tax liabilities (2,389) (2,161) Pensions and other post-retirement benefit obligations (1,282) (1,915) Provisions (427) (536) --------------- --------------- Total non-current liabilities (20,443) (16,748) --------------- --------------- Liabilities of businesses held for sale (450) - --------------- --------------- Total liabilities (24,253) (22,431) --------------- --------------- Net assets 4,136 3,493 =========== =========== Equity Called up share capital 308 310 Share premium account 1,332 1,316 Retained earnings 7,635 6,817 Other reserves (5,150) (4,961) --------------- --------------- Total parent company shareholders' equity 4,125 3,482 Minority interests 11 11 --------------- --------------- Total equity 4,136 3,493 =========== =========== Net debt (net of related derivative financial instruments) included above 12 11,788 10,850 --------------- --------------- CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE for the years ended 31 March 2007 2006 £m £m =========== =========== Exchange adjustments (179) 141 Actuarial net gain 365 181 Net gains/(losses) taken to equity in respect of cash flow hedges 47 (12) Transferred to profit or loss on cash flow hedges (45) (20) Net (losses)/gains taken to equity on available-for-sale investments (3) 4 Transferred to profit or loss on sale of available-for-sale investments (1) (1) Tax on items taken directly to or transferred from equity (81) (43) --------------- --------------- Net income recognised directly in equity 103 250 Profit for the year 1,396 3,850 --------------- --------------- Total recognised income and expense for the year 1,499 4,100 =========== =========== Attributable to: - Equity shareholders of the parent 1,498 4,097 - Minority interests 1 3 --------------- --------------- 1,499 4,100 =========== =========== Effect of change in accounting policy - IAS 39 (i) - (43) =========== =========== (i) IAS 32 'Financial Instruments: Disclosure and Presentation' and IAS 39 'Financial Instruments: Recognition and Measurement' were adopted prospectively with effect from 1 April 2005, in accordance with the transition provisions of IFRS1. The impact of IAS 39 attributable to minority interests was £nil. CONSOLIDATED CASH FLOW STATEMENT 2007 2006* for the years ended 31 March £m £m =========== =========== Cash flows from operating activities Total operating profit 2,513 2,374 Adjustments for: Exceptional items and remeasurements (59) 83 Depreciation and amortisation 871 888 Share-based payment charge 15 14 Changes in working capital 18 (206) Changes in provisions (57) (25) Changes in pensions and other post-retirement benefit obligations (125) (40) Cash flows relating to exceptional items (86) (115) --------------- --------------- Cash flows generated from continuing operations 3,090 2,973 Cash flows relating to discontinued operations 181 138 --------------- --------------- Cash generated from operations 3,271 3,111 Tax paid - continuing operations (310) (103) Tax paid - discontinued operations (3) (37) --------------- --------------- Net cash inflow from operating activities 2,958 2,971 --------------- --------------- Cash flows from investing activities Acquisition of subsidiaries, net of cash acquired (269) - Sale of investments in joint ventures and other investments 19 8 Purchases of intangible assets (33) (15) Purchases of property, plant and equipment (2,185) (1,657) Disposals of property, plant and equipment 21 18 Net movements in financial investments (1,725) 25 Dividends received from joint ventures - 2 --------------- --------------- Cash flows used in continuing operations - investing activities (4,172) (1,619) Cash flows relating to discontinued operations - disposal proceeds 27 5,750 - other investing activities and acquisition of subsidiaries, net of cash acquired (132) (209) --------------- --------------- Net cash flow (used in)/ from investing activities (4,277) 3,922 --------------- --------------- Cash flows from financing activities Proceeds from issue of share capital 16 54 Increase/(decrease) in borrowings and related derivatives 3,045 (2,304) Net interest paid (597) (704) Exceptional finance costs on the repayment of debt (45) (49) Dividends paid to shareholders (730) (745) Cash paid to shareholders under B share scheme (26) (1,957) Repurchase of share capital and purchase of treasury shares (169) (7) --------------- --------------- Net cash flow from /(used in) financing activities 1,494 (5,712) --------------- --------------- Net increase in cash and cash equivalents 175 1,181 Exchange movements (14) 14 Amounts reclassified as assets of businesses held for sale (23) - Net cash and cash equivalents at start of year (i) 1,449 254 --------------- --------------- Net cash and cash equivalents at end of year (i) 1,587 1,449 =========== =========== *Comparatives have been adjusted to reclassify amounts relating to discontinued operations. i) Net of bank overdrafts. NOTES TO THE PRELIMINARY ANNOUNCEMENT 1. Basis of preparation The financial information contained in this announcement, which does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985, has been derived from the statutory accounts for the year ended 31 March 2007, which will be filed with the Registrar of Companies in due course. Statutory accounts for the year ended 31 March 2006 have been filed with the Registrar of Companies. The auditors' report on both these statutory accounts was unqualified and did not contain a statement under Section 237(2) or (3) of the Companies Act 1985. The financial information included in this announcement has been prepared in accordance with the accounting policies applicable for the year ended 31 March 2007 as set out in National Grid's Annual Report and Accounts for the year ended 31 March 2007. These accounting policies are consistent with those that applied in the preparation of our accounts for the year ended 31 March 2006, as amended for new standards and interpretations adopted during the year ended 31 March 2007. The new standards and interpretations which have been adopted by National Grid for the year ended 31 March 2007 were as follows: • International Financial Reporting Interpretations Committee (IFRIC) 4 - Determining whether an arrangement contains a lease • IFRIC 5 - Rights to Interests arising from Decommissioning, Restoration and Environmental Rehabilitation Funds • IFRIC 6 - Liabilities arising from participating in a specific market - Waste electrical and electronic equipment • IFRIC 7 - Applying the restatement approach under IAS 29, Financial reporting in hyperinflationary economies • Amendment to IAS 39 - Financial Instruments: Recognition and Measurement: The Fair Value Option • Amendment to IAS 39 - Financial Instruments: Recognition and Measurement, and IFRS 4 Insurance Contracts: Financial Guarantee Contracts • Amendment to IAS 21 - The Effects of Changes in Foreign Exchange Rates The adoption of new accounting standards and interpretations did not have a material impact on the financial results or position of the Company and its subsidiary undertakings for the year ended 31 March 2007. The following interpretations have not been adopted for the year ended 31 March 2007: IFRS 8 - Operating segments, Amendment to IAS 23 - Borrowing costs, IFRIC 8 - Scope of IFRS 2, IFRIC 9 - Reassessment of Embedded Derivatives, IFRIC 10 - Interim financial reporting and impairment, IFRIC 11 - IFRS2 Group and treasury share transactions, and IFRIC 12 - Service concession arrangements. During the year ended 31 March 2007 our wireless infrastructure business and our Basslink Interconnector business in Australia met the criteria to be classified as assets held for sale and have been presented as discontinued operations. The comparative results have been adjusted accordingly. This announcement was approved by the Board of Directors on 16 May 2007. 2. Segmental analysis Segmental information is presented in accordance with the management responsibilities and economic characteristics, including consideration of risks and returns, of business activities. The Company assesses the performance of its businesses principally on the basis of operating profit before exceptional items and remeasurements. The primary reporting format is by business and the secondary reporting format is by geographical area. The following table describes the main activities for each business segment: Transmission - UK High-voltage electricity transmission networks, the gas transmission network in the UK, the UK liquefied natural gas (LNG) storage activities and the French electricity interconnector Transmission - US High-voltage electricity transmission networks in New York and New England Gas Distribution Four of the eight regional networks of Great Britain's gas - UK distribution system Gas Distribution Gas distribution in New York and New England - US Electricity Electricity distribution in New York and New England Distribution - US US stranded cost The recovery of stranded costs from US electricity recoveries distribution customers as permitted by regulatory agreements ---------------- --------------------------------------- Other activities primarily relate to UK-based gas metering activities; UK property management; a UK LNG import terminal; engineering consulting and software; together with corporate activities, including business development. Discontinued operations comprise broadcast and mobile telephone infrastructure solutions in the UK and the US and an electricity interconnector in Australia. The wireless infrastructure operations in the UK were sold on 3 April 2007. Our segments have changed from that previously reported as a consequence of changes in organisational and management structure; the classification of wireless infrastructure (previously a segment) and our Australian interconnector business as discontinued; and the acquisition from Southern Union Company of its gas distribution network in Rhode Island on 24 August 2006. In particular, our US electricity distribution and US gas distribution operations are now reported as separate segments. The segment results for the year ended 31 March 2006 have been re-presented to reflect these changes. Discontinued operations also include the operations of the four UK gas distribution networks that were sold on 1 June 2005. The results for discontinued operations are disclosed in note 6. Sales between businesses are priced having regard to the regulatory and legal requirements to which the businesses are subject. a) Revenue Years ended 31 March 2007 2006 £m £m =========== =========== Business segments - continuing operations Transmission - UK 2,816 2,710 Transmission - US 270 310 Gas Distribution - UK 1,193 1,222 Gas Distribution - US 638 571 Electricity Distribution - US 3,004 3,134 US stranded cost recoveries 426 517 Other activities 567 701 Sales between businesses (219) (297) --------------- --------------- Revenue 8,695 8,868 =========== =========== Total excluding US stranded cost recoveries 8,269 8,351 US stranded cost recoveries 426 517 --------------- --------------- 8,695 8,868 =========== =========== Geographical segments UK 4,397 4,374 US 4,298 4,494 --------------- --------------- Revenue 8,695 8,868 =========== =========== b) Operating profit - before exceptional items and remeasurements Years ended 31 March 2007 2006 £m £m =========== =========== Business segments - continuing operations Transmission - UK 946 844 Transmission - US 108 127 Gas Distribution - UK 409 483 Gas Distribution - US 71 47 Electricity Distribution - US 364 317 US stranded cost recoveries 423 489 Other activities 133 150 --------------- --------------- Operating profit before exceptional items and remeasurements 2,454 2,457 =========== =========== Total excluding US stranded cost recoveries 2,031 1,968 US stranded cost recoveries 423 489 --------------- --------------- 2,454 2,457 =========== =========== Geographical segments UK 1,491 1,478 US 963 979 --------------- --------------- Operating profit before exceptional items and remeasurements 2,454 2,457 =========== =========== c) Operating profit - after exceptional items and remeasurements Years ended 31 March 2007 2006 £m £m =========== =========== Business segments - continuing operations Transmission - UK 936 843 Transmission - US 107 127 Gas Distribution - UK 412 432 Gas Distribution - US 67 47 Electricity Distribution - US 355 317 US stranded cost recoveries 504 440 Other activities 132 168 --------------- --------------- Operating profit after exceptional items and remeasurements 2,513 2,374 =========== =========== Total excluding US stranded cost recoveries 2,009 1,934 US stranded cost recoveries 504 440 --------------- --------------- 2,513 2,374 =========== =========== Geographical segments UK 1,482 1,423 US 1,031 930 Rest of the World - 21 --------------- --------------- Operating profit after exceptional items and remeasurements 2,513 2,374 =========== =========== 3. Exceptional items and remeasurements Exceptional items and remeasurements are items of income and expenditure that, in the judgment of management, should be disclosed separately on the basis that they are material, either by their nature or their size, to an understanding of our financial performance and significantly distort the comparability of financial performance between periods. Items of income or expense that are considered by management for designation as exceptional items include such items as significant restructurings, write-downs or impairments of non-current assets, material changes in environmental or decommissioning provisions, integration of acquired businesses and gains or losses on disposals of businesses or investments. Remeasurements comprise gains or losses recorded in the income statement arising from changes in the fair value of commodity contracts and of derivative financial instruments to the extent that hedge accounting is not achieved or is not effective. Years ended 31 March 2007 2006 £m £m ============ ============ Exceptional items - restructuring costs (i) 22 55 Exceptional items - profit on sale and reversal of impairment (ii) - (21) Remeasurements - commodity contracts (iii) (81) 49 Total exceptional items and remeasurements included within operating profit (59) 83 Exceptional finance costs (iv) 45 49 Remeasurements - commodity contracts (iii) 19 14 Remeasurements - net losses/(gains) on derivative financial instruments (v) 153 (6) Total exceptional items and remeasurements included within finance costs 217 57 --------------- --------------- Total exceptional items and remeasurements before taxation 158 140 ============ ============ Tax on restructuring costs (i) (12) (7) Tax on commodity contract remeasurements (iii) 25 (25) Tax on exceptional finance costs (iv) (14) (15) Tax on derivative financial instrument remeasurements (v) (169) 17 --------------- --------------- Tax on exceptional items and remeasurements (170) (30) ============ ============ Total exceptional items and remeasurements (12) 110 ============ ============ Total exceptional items after taxation 41 61 Total commodity contract remeasurements after taxation (37) 38 Total derivative financial instrument remeasurements after taxation (16) 11 --------------- --------------- Total exceptional items and remeasurements after taxation (12) 110 ============ ============ i) Restructuring costs relate to planned cost reduction programmes in the UK and US (2006: UK only) businesses. For the year ended 31 March 2007, restructuring costs included pension related costs of £10m arising as a result of redundancies (2006: £25m). ii) Reversal of a prior year impairment of £13m related to National Grid's investment in Copperbelt Energy Corporation (CEC) and a gain on disposal of an investment in Energis Polska of £8m. iii) Remeasurements - commodity contracts represent mark-to-market movements on certain commodity contract obligations, primarily indexed-linked swap contracts, in the US. Under the existing rate plans in the US, commodity costs are fully recovered from customers, although the pattern of recovery may differ from the pattern of costs incurred. These movements are comprised of those impacting operating profit which are based on the change in the commodity contract liability and those impacting finance costs as a result of changing discount rates due to market fluctuations. iv) Exceptional finance costs for the year ended 31 March 2007 represent debt redemption costs related to the restructuring of our debt portfolio. For 2006 these related to costs incurred on the early redemption of debt following the disposal of four gas distribution networks (£39m), together with issue costs associated with the B share scheme (£10m). v) Remeasurements - net losses/(gains) on derivative financial instruments comprise losses and gains arising on derivative financial instruments reported in the income statement. These exclude gains and losses for which hedge accounting has been effective, which have been recognised directly in equity or offset by adjustments to the carrying value of debt. These remeasurements include a loss of £126m (2006: £nil) relating to pre-tax losses on investment related derivative financial instruments that offset on a post-tax basis. The tax credit includes a £56m adjustment in respect of prior years (2006: £nil). 4. Finance income and costs Years ended 31 March 2007 2006 £m £m =========== =========== Pensions - expected return on scheme assets 926 901 Interest income on financial instruments 218 135 --------------- --------------- Interest income and similar income 1,144 1,036 =========== =========== Pensions - interest on scheme liabilities (869) (889) Interest expense on financial liabilities (and related derivatives) (871) (791) Exceptional debt redemption and B share issue costs (45) (49) Unwinding of discounts on provisions (21) (18) Less: interest capitalised 70 60 --------------- --------------- Interest expense (1,736) (1,687) Net losses on derivative financial instruments and commodity contracts (172) (8) --------------- --------------- Interest expense and other finance costs (1,908) (1,695) =========== =========== Net finance costs (764) (659) =========== =========== Comprising: Net finance costs excluding exceptional finance costs and remeasurements (547) (602) Exceptional items and remeasurements (note 3) (217) (57) --------------- --------------- (764) (659) =========== =========== 5. Taxation Years ended 31 March 2007 2006 £m £m =========== =========== United Kingdom Corporation tax at 30% 66 269 Adjustment in respect of prior years (i) (28) (8) Deferred tax (ii) 177 - --------------- --------------- 215 261 =========== =========== Overseas Corporate tax 109 122 Adjustment in respect of prior years (149) 23 Deferred tax (ii) 266 129 --------------- --------------- 226 274 =========== =========== Taxation 441 535 =========== =========== Comprising: Taxation excluding exceptional items and remeasurements 611 565 Taxation exceptional items and remeasurements (note 3) (170) (30) --------------- --------------- 441 535 =========== =========== i) The UK corporation tax adjustment in respect of prior years includes £51m (2006: £nil) that relates to exceptional items and remeasurements. ii) Included within the deferred tax charge is an amount relating to prior years of £73m (2006: £35m tax credit) before exceptional items and remeasurements and £68m (2006: £35m tax credit) after exceptional items and remeasurements respectively. 6. Discontinued operations During the year, our wireless infrastructure operations in the UK and US and Australian interconnector were reclassified as businesses held for sale in the expectation that they will be disposed of during the year ending 31 March 2008. The wireless infrastructure business in the UK was sold on 3 April 2007. During the year ended 31 March 2006, holdings in four of the eight UK gas distribution networks were disposed of. Results of discontinued operations Years ended 31 March 2007 2006 £m £m =========== =========== Revenue 383 493 Operating costs (321) (382) --------------- --------------- Operating profit before exceptional items 117 131 Exceptional items (i) (55) (20) Total operating profit from discontinued operations 62 111 Net finance costs before remeasurement finance income (2) (4) Remeasurement finance income (ii) 37 - --------------- --------------- Profit before tax from discontinued operations 97 107 Taxation (11) (45) --------------- --------------- Profit after tax from discontinued operations 86 62 --------------- --------------- Gain on disposal of gas distribution networks - 2,636 Taxation - (31) --------------- --------------- Gain on disposal of discontinued operations - 2,605 --------------- --------------- Total profit for the year from discontinued operations - Before exceptional items and remeasurements 104 77 - Exceptional items and remeasurements (18) 2,590 86 2,667 =========== =========== i) The operating exceptional item for the year ended 31 March 2007 related to an impairment of goodwill within US wireless infrastructure operations. Operating exceptional items for the year ended 31 March 2006 related to a fine (£15m) incurred in respect of a breach of health and safety laws in 1999 and to restructuring costs (£5m). ii) Remeasurement finance income for the year ended 31 March 2007 comprised £24m relating to the recognition of gains on the termination of a hedging arrangement and to £13m of subsequent mark-to-market gains. 7. Earnings per share a) Basic earnings per share Years ended 31 March 2007 2007 2006 2006 Earnings Earnings per Earnings Earnings share £m per share £m pence pence ========== ========== ========== ========== Adjusted earnings - continuing operations 1,296 47.7 1,291 45.5 Exceptional items after taxation (41) (1.5) (61) (2.2) Commodity contract remeasurements after taxation 37 1.3 (38) (1.3) Derivative financial instrument remeasurements after taxation 16 0.6 (11) (0.4) --------------- --------------- --------------- --------------- Earnings - continuing operations 1,308 48.1 1,181 41.6 ========== ========== ========== ========== Adjusted earnings - discontinued operations 104 3.8 77 2.7 Gain on disposal of gas distribution networks after taxation - - 2,605 91.8 Other exceptional items after taxation (18) (0.6) (15) (0.5) --------------- --------------- --------------- --------------- Earnings - discontinued operations 86 3.2 2,667 94.0 ========== ========== ========== ========== Basic earnings 1,394 51.3 3,848 135.6 ========== ========== ========== ========== millions millions ========== ========== Weighted average number of shares - basic 2,719 2,837 ========== ========== b) Diluted earnings per share Years ended 31 March 2007 2007 2006 2006 Earnings Earnings per Earnings Earnings share £m per share £m pence pence ========== ========== ========== ========= Adjusted diluted earnings - continuing operations 1,296 47.4 1,291 45.3 Exceptional items after taxation (41) (1.5) (61) (2.2) Commodity contract remeasurements after taxation 37 1.3 (38) (1.3) Derivative financial instrument remeasurements after taxation 16 0.6 (11) (0.4) --------------- --------------- --------------- --------------- Diluted earnings - continuing operations 1,308 47.8 1,181 41.4 ========== ========== ========== ========== Adjusted diluted earnings - discontinued operations 104 3.8 77 2.7 Gain on disposal of gas distribution networks after taxation - - 2,605 91.4 Other exceptional items after taxation (18) (0.7) (15) (0.5) --------------- --------------- --------------- --------------- Diluted earnings - discontinued operations 86 3.1 2,667 93.6 ========== ========== ========== ========== Diluted earnings 1,394 50.9 3,848 135.0 ========== ========== ========== ========== millions millions ========== ========== Weighted average number of shares - diluted 2,737 2,851 ========== ========= 8. Dividends The following table shows the dividends paid to equity shareholders: Years ended 31 March 2007 2007 2006 2006 pence £m pence £m (per ordinary (per ordinary share) share) =========== =========== =========== =========== Ordinary dividends Interim dividend for the year ended 31 March 2007 10.9 297 - - Final dividend for the year ended 31 March 2006 15.9 433 - - Interim dividend for the year ended 31 March 2006 - - 10.2 276 Final dividend for the year ended 31 March 2005 - - 15.2 469 --------------- --------------- --------------- --------------- 26.8 730 25.4 745 =========== =========== =========== =========== In addition, the Directors are proposing a final dividend for 2007 of 17.8p per share that will absorb £481m of shareholders' equity. It will be paid on 22 August 2007 to shareholders who are on the register of members on 8 June 2007. 9. Acquisitions On 24 August 2006, the acquisition from Southern Union Company of its Rhode Island gas distribution network was completed for total consideration of £269m, including acquisition costs of £3m. The goodwill arising on the acquisition was £144m. Goodwill principally relates to synergies, cost improvements, market and regulatory position, the assembled workforce and the potential for future growth. The acquired operations form part of the Gas Distribution business and are presented within the Gas Distribution - US segment. Fair value £m =========== Intangible assets 9 Property, plant and equipment 142 Inventories 19 Trade and other receivables 39 Deferred tax assets 11 Current liabilities (20) Borrowings (48) Pensions and other post-retirement benefit obligations (19) Provisions (8) --------------- Net assets acquired 125 Goodwill arising on acquisition 144 --------------- Total consideration 269 =========== In the consolidated income statement for the year ended 31 March 2007 the operating profit of the Rhode Island gas distribution network was £17m representing the post-acquisition results for the acquired business. If the Rhode Island gas distribution network had been acquired on 1 April 2006, the results would not have been materially different. The fair values at acquisition have been updated from the provisional fair values reported in our half year results announcement. Other acquisitions that were carried out during the year ended 31 March 2007 were those of telecommunications tower operations in the US. The book value and fair value of assets acquired was £72m compared with total cash consideration of £85m, giving rise to goodwill of £13m. Following the decision by management to exit our wireless infrastructure operations these acquisitions have been reported within discontinued operations and are presented in the balance sheet as businesses held for sale. 10. Reconciliation of movements in total equity Years ended 31 March 2007 2006 £m £m ========== ========== Opening total equity 3,493 2,078 Changes in total equity for the year Net income recognised directly in equity 103 250 Profit for the year 1,396 3,850 Equity dividends (730) (745) Return of capital to shareholders through B share scheme - (2,009) Issue of ordinary share capital 16 28 Repurchase of shares (169) - Other movements in minority interests (1) (2) Movement in shares held in employee share trusts - 19 Share-based payment 15 17 Tax on share-based payment 13 7 --------------- --------------- Closing total equity 4,136 3,493 ========== ========== 11. Reconciliation of net cash flow to movement in net debt Years ended 31 March 2007 2006 £m £m =========== =========== Movement in cash and cash equivalents 175 1,181 Increase/(decrease) in financial investments 1,725 (25) (Increase)/decrease in borrowings and related derivatives (i) (3,045) 2,304 Cash paid to shareholders under B share scheme 26 1,957 Net interest paid 597 704 --------------- --------------- Change in net debt resulting from cash flows (522) 6,121 Changes in fair value of financial assets and liabilities and exchange movements 331 (299) Issue of B shares - (2,009) Net interest charge (655) (660) Acquisition of subsidiary undertaking (48) - Amounts reclassified to businesses held for sale (42) - Other non-cash movements (2) (17) --------------- --------------- Movement in net debt (net of related derivative financial instruments) in the year (938) 3,136 Net debt at start of year (10,850) (13,986) --------------- --------------- Net debt (net of related derivative financial instruments) at end of year (11,788) (10,850) =========== =========== i) Increase in borrowings and related derivatives for the year ended 31 March 2007 comprises proceeds from loans received of £5.5bn less payments to repay loans of £2.3bn and net movement in short-term borrowings of £(0.2)bn. 12. Net debt At 31 March 2007 2006 £m £m =========== =========== Cash and cash equivalents 1,593 1,452 Bank overdrafts (6) (3) --------------- --------------- Net cash and cash equivalents 1,587 1,449 Financial investments 2,098 384 Borrowings (15,711) (13,126) --------------- --------------- (12,026) (11,293) Net debt related derivative financial assets 657 665 Net debt related derivative financial liabilities (419) (222) --------------- --------------- Net debt (net of related derivative financial instruments) (11,788) (10,850) =========== =========== 13. Commitments and contingencies At 31 March 2007 2006 £m £m =========== =========== Future capital expenditure contracted for but not provided 1,554 1,343 Commitments under non-cancellable operating leases 800 831 Obligations to purchase energy under long-term contracts (i) 3,731 4,675 Guarantees (ii) 229 149 Other commitments and contingencies (iii) 308 185 =========== =========== i) In addition, power commitments under commodity contracts recorded at fair value and incorporated in Trade and other payables and other non-current liabilities were £389m (2006: £778m). ii) Details of the guarantees entered into by the Company or its subsidiary undertakings at 31 March 2007 are shown below: a) a guarantee of £50m of the obligations of a subsidiary undertaking to make payments in respect of any liabilities under a meter operating contract that runs until May 2008; b) an uncapped guarantee, for which the maximum liability is estimated at £40m, to The Crown Estates in support of the transfer of the interconnector between France and England to National Grid Interconnectors Limited as part of the Licence to Assign Lease. This is ongoing; c) a guarantee in support of the payment obligations of a subsidiary undertaking in respect of a combined heat and power plant which will increase to approximately £40m in February 2010. This reduces following commissioning, expected to be in February 2010, by £2m per annum until it expires in 2027; d) guarantees of £20m relating to certain property obligations of subsidiary undertakings. The bulk of these expire by December 2025; e) guarantees in respect of a former associate amounting to £14m, the bulk of which relates to its obligations to supply telecommunications services. These are open-ended; f) a guarantee of the payment obligations of a subsidiary undertaking in respect of a power connection agreement amounting to a maximum potential payout of £14m subject to a cap of £7m per annum. This runs until December 2024; g) indemnities estimated to be up to a maximum of £14m given to the trustees of a defined contribution pension scheme. These are open ended; h) a guarantee of the payment obligations of a subsidiary undertaking in respect of a nitrogen supply agreement amounting to a maximum potential payout of £12m subject to a cap of £1m per annum. This runs until November 2019; and i) other guarantees amounting to £25m arising in the normal course of business and entered into on normal commercial terms. These guarantees run for varying lengths of time. Subsequent to 31 March 2007, we issued letters of support to third parties currently amounting to approximately £193m in total relating to the Britned project. In addition, we entered into a guarantee in favour of a third party of approximately £260m with respect to the construction contract for Phase III of the Grain LNG import terminal. iii) Includes commitments largely relating to gas purchasing and property remediation of £198m (2006: £114m). The value of other commitments and contingencies relating to businesses held for sale was £62m. KeySpan We have agreed to purchase KeySpan Corporation, a US utility company for $7.3bn (£3.7bn), conditional on regulatory approval. Amounts receivable under sublease arrangements: The total of future minimum sublease payments expected to be received under non-cancellable subleases is £32m (2006:£26m). Litigation and claims: National Grid, together with the Environment Agency, sought judicial review to clarify the legal position with regard to the remediation of a site in Bawtry, Yorkshire, a former gas site which was not part of the assets that formed part of the gas privatisation in 1986 and therefore had never been owned by National Grid. On 17 May 2006, the High Court found in favour of the Environment Agency. However, the judgement concluded that the matters raised in the proceedings were of considerable general importance and permission to apply for leave to appeal directly to the House of Lords was granted. A hearing before the House of Lords has been set for 21 and 22 May 2007 and a judgement is expected in the summer of 2007. We remain convinced of our case that National Grid has no legal liability with respect to the site in Bawtry, nor for other former UK gas sites which did not form part of the assets we acquired at the time of privatisation, and believe that our position will be upheld by the House of Lords. At this stage we are unable to reliably estimate the impact of an adverse decision. 14. Subsequent event On 3 April 2007, our wireless infrastructure operations in the UK were disposed of for cash proceeds of £2.5bn. In April 2007, we also agreed to the sale of our US wireless infrastructure operations with completion expected in the summer of 2007 for proceeds of approximately $290m. 15. Exchange rates The consolidated results are affected by the exchange rates used to translate the results of its US operations and US dollar transactions. The US dollar to sterling exchange rates used were: 31 March 2007 2006 =========== =========== Closing rate applied at year end 1.97 1.74 Average rate applied for the year 1.91 1.79 =========== =========== 16. Differences between IFRS and US generally accepted accounting principles ('US GAAP') Summarised financial statements on a US GAAP basis and an explanation of the differences between IFRS and US GAAP as applied in preparing the consolidated accounts are set out in the Annual Report and Accounts. Details of the principal differences between IFRS and US GAAP are shown below. a) Reconciliation of profit from IFRS to US GAAP The following is a summary of the material adjustments to net income that would have been required if US GAAP had been applied instead of IFRS: Years ended 31 March 2007 2006 (i) £m £m ============ ============ Profit for the year attributable to equity shareholders under IFRS 1,394 3,848 ------------ ------------ Adjustments to conform with US GAAP Purchase accounting (124) (127) US regulatory accounting (474) (269) Pensions and other post-retirement benefits (94) (56) Financial instruments 160 (108) Severance costs and onerous lease costs 2 (63) Revenue recognition 5 (48) Discounting of provisions 3 (14) Sale and leaseback (19) - Current tax 15 - Deferred taxation 295 208 Other 15 (1) Discontinued operations (32) (2,349) Discontinued operations - deferred tax - 286 ------------ ------------ (248) (2,541) ------------ ------------ Net income under US GAAP 1,146 1,307 ============ ============ Basic earnings per share - US GAAP 42.2p 48.2p Diluted earnings per share - US GAAP 41.9p 48.0p ============ ============ (i) Reclassified as a result of businesses qualifying as discontinued operations in 2006/07. b) Reconciliation of shareholders' equity from IFRS to US GAAP The following is a summary of the material adjustments to shareholders' equity that would have been required if US GAAP had been applied instead of IFRS: At 31 March 2007 2006 £m £m =========== ============ Total shareholders' equity under IFRS 4,125 3,482 ------------ ------------ Adjustments to conform with US GAAP Purchase accounting - property, plant and equipment 2,038 2,162 Purchase accounting - goodwill 2,648 2,689 US regulatory accounting 2,209 2,702 Pensions and other post-retirement benefits - 886 Financial instruments 10 119 Revenue recognition (37) (42) Intangible assets 26 28 Provisions (142) (154) Non-reversal of impairments (23) (39) Sale and leaseback (19) - Deferred taxation (1,477) (2,090) Other (28) 4 ------------ ------------ 5,205 6,265 ------------ ------------ Shareholders' equity under US GAAP 9,330 9,747 =========== ============ -------------------------- (Note A) Average return over three years. A description of how this return is calculated can be found in the Return Definitions section. (Note B) Business performance results are the primary financial performance measure used by National Grid, being the results for continuing operations before exceptional items and remeasurements. Remeasurements are movements in the carrying value of financial instruments and of commodity contracts that arise from changes in mark-to-market values or in exchange rates and are reflected in the income statement to the extent that hedge accounting is not achieved or is not fully effective. Further details are provided in Note 3. A reconciliation of Business performance (including US stranded cost recoveries of £423m, £254m after tax) to Statutory results is provided in the consolidated income statement. (Note C) 'Constant currency basis' refers to the reporting of the actual results against the prior period results which, in respect of any US$ currency denominated activity, have been translated using the average US$ exchange rate for the year ended 31 March 2007, which was $1.91 to £1.00. The average rate for the year ended 31 March 2006 was $1.79 to £1.00. This information is provided by RNS The company news service from the London Stock Exchange
Investor Meets Company
UK 100