Appendix 4
Businesses outlined for disposal
Appendix 4 Businesses outlined for disposal
To comply with EC State Aid requirements the Group agreed to make a series of divestments by the end of 2013: the sale of RBS Insurance, Global Merchant Services (GMS) and its interest in RBS Sempra Commodities. The Group also agreed to dispose of its RBS England and Wales and NatWest Scotland branch-based businesses, along with certain SME and corporate activities across the UK (termed below 'UK branch-based businesses').
RBS Sempra Commodities was transferred to the Non-Core division from GBM in December 2009. On 1 July 2010 the Group completed the sale of RBS Sempra Commodities' metals, oil and European energy business lines to J.P.Morgan for a total cash consideration of $1.6 billion. An active sales process is under way for RBS Sempra Commodities' remaining North American Power and Gas and Sempra Energy Solutions business lines, in conjunction with Sempra Energy, RBS's partner in the joint venture.
On 4 August 2010 the Group announced that it had agreed to sell 318 branches and associated assets and liabilities to Santander UK plc for a premium of £350 million to net assets at closing. The consideration will be paid in cash and is subject to certain closing adjustments. The transaction includes 311 Royal Bank of Scotland-branded branches in England and Wales; seven NatWest-branded branches in Scotland; the retail and SME customer accounts attached to these branches; the Direct SME business; and certain mid-corporate businesses. The separation and transfer process will take 12-18 months and the transaction is currently expected to be completed by December 2011.
The sale process for GMS is at an advanced stage.
RBS Insurance is being prepared for disposal by way of a trade sale or public flotation targeted for 2012. It will continue to be managed and reported as a separate division for the foreseeable future.
RBS appointed a Monitoring Trustee approved by the European Commission in May 2010 who will oversee compliance with EC restructuring requirements and behavioural conditions.
Appendix 4 Businesses outlined for disposal
The table below shows the estimated Total income and Operating profit of RBS Insurance, Global Merchant Services, RBS Sempra Commodities and the UK branch-based businesses.
|
Total income |
Operating (loss)/profit before impairments |
Operating (loss)/profit |
|||
|
First half 2010 |
Full year 2009 |
First half 2010 |
Full year 2009 |
First half 2010 |
Full year 2009 |
Businesses outlined for disposal |
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
RBS Insurance (1) |
2,079 |
4,460 |
(253) |
66 |
(253) |
58 |
Global Merchant Services (2) |
261 |
527 |
127 |
266 |
117 |
249 |
RBS Sempra Commodities (3) |
|
|
|
|
|
|
- Sold to J.P. Morgan (4) |
73 |
489 |
- |
49 |
- |
49 |
- To be sold |
187 |
257 |
(2) |
3 |
(2) |
3 |
UK branch-based businesses (5) |
455 |
925* |
217 |
451* |
57 |
(55)* |
|
|
|
|
|
|
|
Total |
3,055 |
6,658* |
89 |
835* |
(81) |
304* |
* The data have been restated from the FY2009 Company Announcement following finalisation of the business scope.
The table below shows the estimated risk-weighted assets, total assets and capital of the businesses identified for disposal.
|
RWAs |
Total assets |
Capital |
|||
|
30 June 2010 |
31 December 2009 |
30 June 2010 |
31 December 2009 |
30 June 2010 |
31 December 2009 |
Businesses outlined for disposal |
£bn |
£bn |
£bn |
£bn |
£bn |
£bn |
|
|
|
|
|
|
|
RBS Insurance (1) |
n/m |
n/m |
12.1 |
11.8 |
4.0 |
4.1 |
Global Merchant Services (2) (5) |
1.5 |
1.8* |
1.8 |
1.7* |
0.1 |
0.2* |
RBS Sempra Commodities (3) |
|
|
|
|
|
|
- Sold to J.P. Morgan (4) |
4.3 |
5.1 |
7.4 |
8.9 |
0.4 |
0.4 |
- To be sold |
5.8 |
5.1 |
5.3 |
5.3 |
0.7 |
0.6 |
UK branch-based businesses (5) |
14.2 |
15.2* |
21.3 |
21.5* |
1.2 |
1.3* |
|
|
|
|
|
|
|
Total |
25.8 |
27.2* |
47.9 |
49.2* |
6.4 |
6.6* |
* The data have been restated from the FY2009 Company Announcement following finalisation of the business scope.
Notes:
(1) |
As reported in the Interim Results for the half year ended 30 June 2010 and the Annual Results for the year ended 31 December 2009 and excluding non-core business. Estimated capital includes approximately £1.0 billion of goodwill. |
(2) |
Global Merchant Services business units are reported within the Global Transaction Services, Ulster Bank and Non-Core divisions. |
(3) |
The figures shown, other than total income, are net of the minority interest attributable to Sempra for the half year ended 30 June 2010 and for the full year ended 31 December 2009. Estimated capital is based on the Group's cost of its 51% interest. |
(4) |
The sale to J.P. Morgan of the Oil, Metals and European Gas & Power businesses of RBS Sempra Commodities completed on 1 July 2010. |
(5) |
Estimated notional equity based upon 8.5% of RWAs. |