Press Release |
28 January 2016 |
Newmark Security plc
("Newmark" or the "Group")
Interim Results
For the six months ended 31 October 2015
Newmark Security plc (AIM: NWT), a leading provider of electronic and physical security systems, is pleased to report today on its interim results for the six months ended 31 October 2015 which were in line with market expectations for a period of product and market development.
KEY POINTS:
· Revenue of £11.2m (2014: £11.9m)
· Profit from operations was £765k (2014: £1,568k)
· Earnings per share of 0.15 pence (2014: 0.31 pence)
· Cash flow from operating activities was £2,127k (2014: 2,122K). Overall cash inflow in the period was £1,189k (2014: £923k)
Asset Protection Division
· Revenue decreased by 3% from £7.8m to £7.6m with lower volumes from certain major customer programmes
· Growing blue chip customer base
· Initiatives to develop larger CCTV and Door Automation revenue streams continue
Electronic Division
· Revenue decreased by 13% from £4.1m to £3.6m
· Secured a 10 year contract with a major Global Workforce Management partner for the next generation of workforce terminals, with guaranteed minimum sales of $6m over the first five years expected to start in the second half of the current year
· Product and market development including a new office opened in Hong Kong
Commenting on the results, Maurice Dwek, Chairman of Newmark, said:
"Profit for the year is forecast to be in line with market expectations. As stated in the last annual report, revenue from the Asset Protection Division was expected to be lower for the current period due to lower volumes of some major customer programmes for the current year. The profits of the Group for the current year were also expected to be lower than the previous year with a focus on new market and product development, including the opening of the new office in Hong Kong, from which the benefits are expected to be seen in the future."
For further information:
Newmark Security plc |
|
|
|
Marie-Claire Dwek, Chief Executive Officer |
Tel: +44 (0) 20 7355 0070 |
||
Brian Beecraft, Finance Director |
|||
Cantor Fitzgerald Europe |
|
David Foreman / Michael Reynolds, Corporate Finance David Banks / Tessa Sillars Corporate Broking |
Tel: +44 (0) 20 7894 7000 |
Yellow Jersey PR Limited Dominic Barretto / Aidan Stanley |
Tel: +44 (0) 7768 537 739 |
|
|
CHAIRMAN'S STATEMENT
The Board is pleased to announce the Group's interim results for the six months ended 31 October 2015.
The consolidated income statement shows a reduction in revenue of 6% from £11,924,000 to £11,180,000. This reduction in revenue flowed through to profit from operations, which decreased to £765,000 (2014: £1,568,000). Earnings per share were 0.15 pence (2014: 0.31 pence).
A detailed review of the activities, results and future developments of each division is set out below.
Asset Protection Division
Revenue £7,606,000 (2014: £7,818,000)
Safetell revenue was 3% lower than the corresponding period last year as a result of reduced contribution from time delay cash handling equipment to the Post Office and the completion of some major customer refurbishment programmes. However revenue from the CSI and Service Divisions increased by 17.4% and 21.7% respectively.
Product Division revenue (excluding CSI) was 13.9% lower than the corresponding period last year. Revenue from Eclipse Rising Screens was 35.3% lower as a result of reduced spending by one particular long standing financial institution client on its branch refurbishment programme from the previous year. However there was increased spending by another long-standing financial institution customer who decided to reinstall Eclipse Rising Screens after their new screenless counter approach resulted in a spate of robberies. Cash handling revenue was 5.3% lower as a result of a decline in orders from the Post Office for time delay cash handling equipment as the programme enters its fourth year.
CSI Division revenue increased by 17.4% as a result of increased sales from Gunnebo, which continues to promote and market CSI products after the division sale to Safetell in November 2013. We invoiced £307,000 in the period for 25 Ballistic Doors for a hotel in Iraq as part of our marketing efforts to promote our Ballistic and Blast Resistant products in the Middle East.
During the period, Service Division revenue increased by 21.7% compared to the same period last year. This was attributable to the various Eclipse Rising Screen upgrade programmes mentioned in previous reports. Upgrading Eclipse Rising Screen control systems and pneumatic upgrades to Eclipse Rising Screens are anticipated to form a core revenue stream for the future. The Service Division has recently signed a contract with a top 5 building society to support Eclipse Rising Screens for a further 3 years' worth nearly £500k over that period.
Electronic Division
Revenue £3,574,000 (2014: £4,106,000)
Revenue from workforce management (WFM) in the UK based operation decreased by 27% compared to the prior year as previous major projects with a blue-chip retailer and a supermarket chain reached their conclusion. As one of the world's largest retailers, one of these customers has the potential to generate significant further revenues in the future as they look to continue integration of Grosvenor's next-generation WFM solutions to help improve their business processes and increase efficiencies.
During the period, Grosvenor Technology secured a contract with a major global WFM partner for the development, manufacture and supply of one of Grosvenor's next generation terminals. The development costs, partly funded by the partner, include incentives for completion of the development work and availability of the terminal in late 2016. The contract is for a period of 10 years with guaranteed revenues of US$6m over the first five years. The partner has exclusivity for the terminal for a period of 6 months from the launch of the terminal with the exception of one existing major customer.
Sales of SATEON Access Control (AC) increased by 44% over the corresponding period following the restructuring of the sales team and expansion of the SATEON range. The product range is now ultimately scalable from entry level to enterprise level on a single platform and this proposition has proved attractive to system integrators looking to consolidate product lines, and to end users seeking seamless expansion to existing AC systems.
During the period, SATEON version 2.9 was released which included integration into Salto's wireless locks, adding to the integration already offered by Assa Abloy's Aperio locks and further strengthening the company's offering in the burgeoning wireless locking markets. This version also included innovations such as a refined Personnel Hub for easier user management, improved search facilities and support for Microsoft Windows 10. SATEON 'Faces' was also incorporated in version 2.9 which enhances security by employing photo verification at the point of entry to a building, preventing the use of a lost or stolen credential.
Sales of JANUS AC declined 18% compared to the corresponding period last year due to a combination of adoptions of newer technologies and the transition of long-standing customers to SATEON. We remain committed to supporting new and existing JANUS projects and it is envisaged that the product line will continue to be available as long as market demand remains.
In the Middle East a healthy sales pipeline is evidenced through a major systems integrator in the region with whom agreement was reached to promote the SATEON range. Business development continues both here and in the US, a market where the company has already enjoyed project success. It is expected that sales will increase in this market in forthcoming periods, as typical project gestation periods tend to be 12-18 months for this type of sale.
Trading with US WFM partners decreased by 9% compared to the corresponding previous period. Additional resources are planned to be deployed in this region to support and take further advantage of this lucrative and sizeable market.
Grosvenor's Hong Kong office was opened during the period, with staff based both in Hong Kong and China beginning business development in the region.
Balance sheet and cash flow
Overall there was a net cash inflow in the period of £1,189,000 (2014: £923,000) with the continued benefit of advance payments from customers on certain projects.
Outlook
Profit for the year is forecast to be in line with market expectations. As stated in the last annual report, revenue from the Asset Protection Division was expected to be lower for the current period due to lower volumes of some major customer programmes for the current year. Group profits for the current year were also expected to be lower than the previous year with new market and product development, including the opening of the new office in Hong Kong, the benefits of which are expected to be seen in the future.
M DWEK Chairman
CONSOLIDATED INCOME STATEMENT
For the six months ended 31 October 2015
|
|
Unaudited Six months ended 31 October |
|
Audited Year ended 30 April |
|
Unaudited Six months ended 31 October |
|
|
2015 |
|
2015 |
|
2014 |
|
Notes |
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
Revenue |
|
11,180 |
|
22,854 |
|
11,924 |
Cost of sales |
|
(6,623) |
|
(13,142) |
|
(6,888) |
Gross profit |
|
4,557 |
|
9,712 |
|
5,036 |
Administrative expenses |
|
(3,792) |
|
(7,444) |
|
(3,468) |
Profit from operations |
|
765 |
|
2,268 |
|
1,568 |
Finance costs |
|
(4) |
|
(16) |
|
(8) |
|
|
|
|
|
|
|
Profit before tax |
|
761 |
|
2,252 |
|
1,560 |
Tax expense |
2 |
(82) |
|
(109) |
|
(160) |
|
|
|
|
|
|
|
Profit for the period/year |
|
679 |
|
2,143 |
|
1,400 |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
- Equity holders of the parent |
|
679 |
|
2,143 |
|
1,400 |
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
- Basic (pence) |
4 |
0.15p |
|
0.48p |
|
0.31p |
|
|
|
|
|
|
|
- Diluted (pence) |
|
0.15p |
|
0.48p |
|
0.27p |
|
|
|
|
|
|
|
All activities relate to continuing operations.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 31 October 2015
|
Unaudited Six months ended 31 October |
|
Audited Year ended 30 April |
|
Unaudited Six months ended 31 October |
|
2015 |
|
2015 |
|
2014 |
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Profit for the period/year |
679 |
|
2,143 |
|
1,400 |
Foreign exchange losses on retranslation of overseas operation |
- |
|
14 |
|
- |
Total comprehensive income for the period/year |
679 |
|
2,157 |
|
1,400 |
Attributed to: - Equity holders of the parent |
679 |
|
2,157 |
|
1,400 |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 31 October 2015
|
|
Unaudited 31 October |
|
Audited 30 April |
|
Unaudited 31 October |
|||
|
|
2015 |
|
2015 |
|
2014 |
|||
|
Notes |
£'000 |
|
£'000 |
|
£'000 |
|||
ASSETS |
|
|
|
|
|
|
|||
Non-current assets |
|
|
|
|
|
|
|||
Property, plant and equipment |
|
694 |
|
905 |
|
901 |
|||
Intangible assets |
|
8,711 |
|
8,697 |
|
8,583 |
|||
|
|
|
|
|
|
|
|||
Total non-current assets |
|
9,405 |
|
9,602 |
|
9,484 |
|||
|
|
|
|
|
|
|
|||
Current assets |
|
|
|
|
|
|
|||
Inventories |
|
1,361 |
|
1,440 |
|
1,587 |
|||
Trade and other receivables |
|
3,085 |
|
3,130 |
|
4,612 |
|||
Cash and cash equivalents |
|
5,391 |
|
4,202 |
|
2,364 |
|||
|
|
|
|
|
|
|
|||
Total current assets |
|
9,837 |
|
8,772 |
|
8,563 |
|||
Total assets |
|
19,242 |
|
18,374 |
|
18,047 |
|||
|
|
|
|
|
|
|
|||
LIABILITIES |
|
|
|
|
|
|
|||
Current liabilities |
|
|
|
|
|
|
|||
Trade and other payables |
|
4,568 |
|
3,990 |
|
4,499 |
|||
Other short term borrowings |
|
101 |
|
143 |
|
132 |
|||
Corporation tax liability |
|
- |
|
1 |
|
160 |
|||
Provisions |
|
100 |
|
100 |
|
100 |
|||
|
|
|
|
|
|
|
|||
Total current liabilities |
|
4,769 |
|
4,234 |
|
4,891 |
|||
|
|
|
|
|
|
|
|||
Non-current liabilities |
|
|
|
|
|
|
|||
Long term borrowings |
|
61 |
|
113 |
|
143 |
|||
Provisions |
|
100 |
|
100 |
|
84 |
|||
Deferred tax |
|
412 |
|
335 |
|
239 |
|||
|
|
|
|
|
|
|
|||
Total non-current liabilities |
|
573 |
|
548 |
|
466 |
|||
Total liabilities |
|
5,342 |
|
4,782 |
|
5,357 |
|||
|
|
|
|
|
|
|
|
||
TOTAL NET ASSETS |
|
13,900 |
|
13,592 |
|
12,690 |
|
||
|
|
|
|
|
|
|
|
||
Capital and reserves attributable to equity holders of the company |
|
|
|
|
|
|
|
||
Share capital |
3 |
4,688 |
|
4,602 |
|
4,504 |
|
||
Share premium reserve |
3 |
553 |
|
549 |
|
502 |
|
||
Merger reserve |
3 |
801 |
|
801 |
|
801 |
|
||
Foreign exchange difference reserve |
3 |
(182) |
|
(182) |
|
(196) |
|
||
Retained earnings |
3 |
8,000 |
|
7,782 |
|
7,039 |
|
||
|
|
|
|
|
|
|
|
||
|
|
13,860 |
|
13,552 |
|
12,650 |
|
||
Minority interest |
|
40 |
|
40 |
|
40 |
|
||
TOTAL EQUITY |
|
13,900 |
|
13,592 |
|
12,690 |
|
||
CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 31 October 2015
|
|
Unaudited Six months ended 31 October |
|
Audited Year ended 30 April |
|
Unaudited Six months ended 31 October |
|
|
2015 |
|
2015 |
|
2014 |
|
Notes |
£'000 |
|
£'000 |
|
£'000 |
Cash flow from operating activities |
|
|
|
|
|
|
Net profit after tax from ordinary activities |
|
679 |
|
2,143 |
|
1,400 |
Adjustments for: Depreciation and amortisation |
|
666 |
|
1,263 |
|
624 |
Interest expense |
|
4 |
|
16 |
|
8 |
Income tax expense |
|
82 |
|
109 |
|
160 |
|
|
|
|
|
|
|
Operating profit before changes in working capital and provisions |
|
1,431 |
|
3,531 |
|
2,192 |
Decrease/(increase) in trade and other receivables |
|
45 |
|
1,098 |
|
(491) |
Decrease in inventories |
|
79 |
|
220 |
|
60 |
Increase/(decrease) in trade and other payables |
|
578 |
|
(114) |
|
341 |
|
|
|
|
|
|
|
Cash generated from operations |
|
2,133 |
|
4,735 |
|
2,102 |
Income taxes (paid)/received |
|
(6) |
|
(155) |
|
20 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
2,127 |
|
4,580 |
|
2,122 |
|
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
|
Payment for property, plant and equipment |
|
(65) |
|
(288) |
|
(162) |
Sale of property, plant and equipment |
|
58 |
|
- |
|
- |
Research and development expenditure |
|
(446) |
|
(1,089) |
|
(545) |
|
|
(453) |
|
(1,377) |
|
(707) |
Cash flow from financing activities |
|
|
|
|
|
|
Share issues Repayment of bank loans |
|
90 - |
|
145 (52) |
|
- (52) |
Repayment of finance lease creditors |
|
(110) |
|
(182) |
|
(94) |
Dividend paid |
|
(461) |
|
(338) |
|
(338) |
Interest paid |
|
(4) |
|
(16) |
|
(8) |
|
|
|
|
|
|
|
|
|
(485) |
|
(443) |
|
(492) |
Increase in cash and cash equivalents |
|
1,189 |
|
2,760 |
|
923 |
|
|
|
|
|
|
|
NOTES TO THE ACCOUNTS
1. BASIS OF ACCOUNTS
The financial information for the six months ended 31 October 2015 and 31 October 2014 does not constitute the Group's statutory financial statements for those periods within the meaning of Section 434(3) of the Companies Act 2006 and has neither been audited or reviewed pursuant to guidance issued by the Auditing Practices Board. The annual financial statements of Newmark Security Plc are prepared in accordance with IFRS as adopted by the European Union. The principal accounting policies used in preparing the interim results are those that the Group expects to apply in its financial statements for the year ended 30 April 2016 and are unchanged from those disclosed in the Group's Annual Report for the year ended 30 April 2015.
The comparative financial information for the year ended 30 April 2015 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2015 have been filed with the Registrar of Companies. The Independent Auditors' Report on that Annual Report and Financial Statement for 2015 was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.
After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.
2. TAXATION
The tax charge is impacted by the benefits of reliefs on research and development expenditure, and the effect of items not deductible for tax purposes.
3. STATEMENT OF CHANGES IN EQUITY
|
Share capital |
Share premium |
Merger |
Retained |
Foreign exchange reserve |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 May 2015 |
4,602 |
549 |
801 |
7,782 |
(182) |
Share capital issued |
86 |
4 |
- |
- |
- |
Dividends paid |
- |
- |
- |
(461) |
- |
Total comprehensive income for the period |
- |
- |
- |
679 |
- |
As at 31 October 2015 |
4,688 |
553 |
801 |
8,000 |
(182) |
At 1 May 2014 |
4,504 |
502 |
801 |
5,977 |
(196) |
Dividends paid |
- |
- |
- |
(338) |
- |
Total comprehensive income for the period |
- |
- |
- |
1,602 |
- |
As at 31 October 2014 |
4,504 |
502 |
801 |
7,241 |
(196) |
4. EARNINGS PER SHARE
Earnings per share has been calculated based on the weighted average number of shares in issue during the period, which was 461,646,446 shares (2014: 450,432,316).
5. DIVIDENDS
No interim dividend is proposed (2014: Nil).