16 September 2015
Quixant plc
("Quixant" or the "Company")
Interim Results
Quixant (AIM:QXT), a leading provider of specialised computing platforms for casino gaming and slot machine applications, is pleased to announce its interim results for the six months ended 30 June 2015.
1H 2015 Financial Highlights
· Revenue up 10% to US$13.59m (1H 2014: US$12.35m)
· Gross profit up 6% to US$6.00m (1H 2014: US$5.64m)
· Adjusted profit before tax1 up 20% to US$2.70m (1H 2014: US$2.25m)
· Adjusted fully diluted EPS2 up 10% to US$0.032 (1H 2014: US$0.029)
· Net cash from operating activities of US$5.12m (1H 2014: US$2.34m), growth of 119%
· Net cash as at 30 June 2015 of $6.76m (31 December 2014 $3.42m)
· Trading over the half is in line with management expectations
· On target to achieve full year management expectations
1. Profit before tax is adjusted by adding back $0.097 million (1H 2014: $0.082 million) in respect of share based payments.
2. Fully diluted EPS are adjusted by adding back $0.097 million in respect of share based payments and subtracting the associated tax effect of $0.019 million (1H 2014: $0.082 million adjustment less tax effect of $0.016 million).
Nick Jarmany, Chief Executive of Quixant, commented:
"We have again delivered strong growth over the first six months of the year in line with management expectations and enter the second half of the year with a healthy order book, keeping us on track for the full year. We are pleased with our continued progress in expanding the breadth and depth of our customer relationships.
We now have greater clarity on the impact of last year's M&A activity among the larger manufacturers has had on our markets. With their focus on cost efficiencies, we believe that in the long term this will be of considerable benefit to Quixant."
Copies of the interim results of the Company for the six months ended 30 June 2015 are being posted to shareholders today and are available on the Company's website at www.quixant.com.
For further information please contact:
Quixant plc |
Tel: +44 (0) 1223 892696 |
Nick Jarmany, Chief Executive |
|
Jon Jayal, General Manager |
|
|
|
Nominated Adviser and Broker: |
|
finnCap Ltd |
Tel: +44 (0) 20 7220 0500 |
Matt Goode (Corporate Finance) Grant Bergman (Corporate Finance) Simon Johnson (Corporate Broking) |
|
|
|
Financial PR: |
|
Alma PR |
|
John Coles |
Tel: +44 (0) 7836 273 660 |
Josh Royston |
Tel: +44 (0) 7780 901 979 |
About Quixant
Quixant, founded in 2005, designs and manufactures complete advanced hardware and software solutions (Gaming Platforms) for the pay-for-play gaming and slot machine industry. The Company is headquartered outside of Cambridge in the UK. Quixant UK Ltd is responsible for the group's global (excluding North America) sales function and its Las Vegas based subsidiary, Quixant USA Inc, is responsible for sales and sales support to the North American market. Quixant has its own manufacturing and engineering operation in Taiwan, which has evolved with the rapid growth of the Company. Quixant's Italian subsidiary, Quixant Italia, houses the Group's software engineering and customer support team.
Quixant's high quality, specialised products provide an all-in-one solution, based on PC technology but with augmentative hardware features and operating software developed specifically to address the requirements of the gaming industry. Products feature innovative mechanical designs which are optimised for operation in the gaming and slot machine environment. Quixant's proprietary hardware and embedded software is flexible in its design, enabling Quixant to easily respond to changes in regulation or customers operating in different markets or jurisdictions.
In-depth information on the Company's products, markets, activities and history can be found on the corporate website at www.quixant.com.
CHAIRMAN'S STATEMENT
I am pleased to report on the Company's performance for the six months ended 30 June 2015. We continue to exhibit growth in both turnover and profits, posting turnover of US$13.59 million and adjusted pre-tax profits of US$2.70 million during the first six months of the year.
We have continued to see progress in attracting the business of the largest of the industry's gaming machine manufacturers. It is pleasing that we frequently receive feedback from our customers that our product set, philosophy and business model are well aligned to their requirements for the supply of computer platforms. We are a key partner to our customers who recognise our specialist expertise and quality of service.
Quixant has evolved to excel at a range of key disciplines, combining innovation, commercial awareness, computer hardware, software and mechanical design capabilities. Together, this unique combination has made Quixant recognised as the leading supplier of advanced computer platforms for gaming machines. Our complementary monitor products, which were engineered with the same principles as our gaming boards are now also gathering traction in the market and it is pleasing to have received our first volume orders for these products, some of which have shipped since period end.
Quixant continues to occupy a small but growing share of the existing market. New opportunities also continue to arise through changes within existing gaming markets and new markets being opened to regulated gaming. We look to the future with confidence.
Michael Peagram
Chairman
CHIEF EXECUTIVE'S REVIEW
Introduction
I am delighted that we have continued to grow Quixant's revenue and profits in line with our expectations for the first six months of 2015. We have been efficient in delivering this growth, but have nonetheless invested to ensure we are well positioned as we enter the second half of the year, which has historically carried the higher weighting of sales.
New business
Sales from our established customer base remain buoyant and there is a breadth of exciting opportunities in the new business pipeline. Following a lengthy period of pitching for business, it is also very rewarding to have received volume orders from our first major customer for Quixant's monitor range. These monitor products are complementary to our gaming platforms and benefit from the same design principles and stable supply lifetime.
Industry consolidation
As previously reported, there was widespread M&A activity announced among the larger gaming machine manufacturers during 2014. Not surprisingly the effects of this consolidation continues to impact our market and we are gaining greater visibility on this as time progresses.
A common feature amongst the majority of the transactions was the announcement of significant synergistic cost savings to deliver earnings enhancement. From Quixant's perspective, whilst it is not surprising that in the short term these major customer changes have brought about challenges in terms of operating "business as usual", over the longer term we view the consolidation as having a positive effect on our prospects. We expect to start small scale shipments to some major manufacturers over the next few months.
Quixant supplies a key component of gaming machines which is expensive to develop but has little impact on the success of the machine in gaming venues. It is therefore reasonable to assume that, if Quixant can supply this component at a competitive price and reduce manufacturers R&D overhead, this plays well into the backdrop of customer cost savings. The consolidation activity appears to have forced the hand of several companies to consider the outsourced route.
New products
We have been working hard on an exciting new product tier which elevates the power of the computer platforms Quixant can offer to a new level. "QMax" draws on our extensive experience in mechanical and hardware design to bring together a product which offers processing and graphics performance at a significantly higher level to that available in Quixant's previous flagship products. It also offers greater thermal scalability to cater for higher powered future models. QMax brings high end graphics and processing performance previously only available using consumer-grade products to the slot machine market, along with all the other benefits which Quixant's products offer. We will be previewing QMax at the G2E trade show in Las Vegas, which starts at the end of September.
Enhanced software engineering and support centre
In July, we opened a new, significantly enhanced Italian office which has dedicated customer training facilities, a purpose built test lab, extensive meeting space and, crucially, space for expansion of the team in Italy. Our Italian engineers are a vital component in developing our products and IP, and also in ensuring our customers receive high quality, prompt responses to technical queries. Customers frequently cite our responsiveness and technical expertise as a major attraction to working with Quixant. We also regularly invite our customers' engineers to our office for training sessions which build strong collaborative relationships and also help fast-track customer development schedules.
Financial review
Adjusted pre-tax profits for the six months ended 30 June 2015 were US$2.70 million (1H 2014: US$2.25 million) and turnover for the period was US$13.59 million (1H 2014: US$12.35 million). Adjusted fully diluted earnings per share (EPS) for the period were US$0.032 (1H 2014: US$0.029). Profit before tax is adjusted to add back US$0.097 million (1H 2014: US$0.082 million) in respect of share based payments. Fully diluted EPS are adjusted by adding back US$0.097 million in respect of share based payments and subtracting the associated tax effect of US$0.019 million (1H 2014: US$0.082 million adjustment less tax effect of US$0.016 million).
Operations generated cash in the six months to 30 June 2015 of US$5.12 million (1H 2014: US$2.34 million). We reduced our debtors to US$6.58 million compared to US$10.05 million at the end of December 2014. The Company had a cash balance of US$8.03 million at 30 June 2015 (31 December 2014: US$4.72 million). This was after payment in May 2015 of a 1.2p per share dividend in respect of full year 2014, totalling US$1.18 million. Net cash was US$6.76 million at 30 June 2015 (31 December 2014: US$3.42 million).
Outlook
The Company is on track to meet the Board's full year expectations. We have a strong order book and healthy pipeline of new business. The round of M&A activity among the major manufacturers appears to have completed and we expect to benefit from their renewed focus on cost efficiencies. We look forward to delivering further strong performance during the second half of 2015 and beyond.
Nick Jarmany
Chief Executive
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2015 AND 2014 AND YEAR ENDED 31 DECEMBER 2014
|
|
Note |
|
30 June 2015 Unaudited |
30 June 2014 Unaudited |
31 December 2014 Audited |
|
|
|
|
$000 |
$000 |
$000 |
|
|
|
|
|
|
|
Revenue |
|
|
|
13,587 |
12,346 |
31,919 |
|
|
|
|
|
|
|
Cost of sales |
|
|
|
(7,579) |
(6,705) |
(17,857) |
|
|
|
|
|
|
|
Gross profit |
|
|
|
6,008 |
5,641 |
14,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
(3,395) |
(3,464) |
(6,973) |
|
|
|
|
|
|
|
Operating Profit |
|
|
|
2,613 |
2,177 |
7,089 |
Financial expenses |
|
|
|
(11) |
(18) |
(30) |
Other income |
|
|
|
- |
14 |
- |
|
|
|
|
|
|
|
Profit before tax |
|
|
|
2,602 |
2,173 |
7,059 |
Taxation |
|
2 |
|
(549) |
(289) |
(943) |
|
|
|
|
|
|
|
Profit for the period |
|
|
|
2,053 |
1,884 |
6,116 |
|
|
|
|
|
|
|
Basic earnings per share |
|
4 |
|
$0.0318 |
$0.02915 |
$0.0946 |
Fully diluted earnings per share |
|
4 |
|
$0.0309 |
$0.02832 |
$0.0922 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2015 AND 2014 AND YEAR ENDED 31 DECEMBER 2014
|
|
|
|
$000 |
$000 |
$000 |
|
|
|
|
|
|
|
Profit for the period |
|
|
|
2,053 |
1,884 |
6,116 |
Foreign currency translation differences |
|
|
|
(24) |
(44) |
(183) |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
2,029 |
1,840 |
5,933 |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2015 AND 2014 AND AT 31 DECEMBER 2014
Note |
30 June 2015 |
30 June 2014 |
31 December 2014 |
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
|
$000 |
$000 |
$000 |
Non-current assets |
|
|
|
Property, plant and equipment |
5,220 |
4,966 |
5,218 |
Intangible assets |
2,451 |
1,592 |
2,231 |
Deferred tax asset |
63 |
- |
63 |
|
|
|
|
Total non-current assets |
7,734 |
6,558 |
7,512 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
Inventories |
5,215 |
5,462 |
5,505 |
Trade and other receivables |
6,579 |
5,209 |
10,049 |
Cash and cash equivalents |
8,029 |
6,459 |
4,722 |
|
|
|
|
Total current assets |
19,823 |
17,130 |
20,276 |
|
|
|
|
|
|
|
|
Total assets |
27,557 |
23,688 |
27,788 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Other financial liabilities |
(94) |
(95) |
(100) |
Trade and other payables |
(4,322) |
(4,344) |
(5,410) |
Corporation tax payable |
(83) |
(1,277) |
(211) |
|
|
|
|
Total current liabilities |
(4,499) |
(5,716) |
(5,721) |
|
|
|
|
Non-current liabilities |
|
|
|
Other financial liabilities |
(1,171) |
(1,314) |
(1,200) |
Deferred tax liability |
(463) |
(349) |
(388) |
|
|
|
|
Total non-current liabilities |
(1,634) |
(1,663) |
(1,588) |
|
|
|
|
|
|
|
|
Total liabilities |
(6,133) |
(7,379) |
(7,309) |
|
|
|
|
Net assets |
21,424 |
16,309 |
20,479 |
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital 3 |
104 |
104 |
104 |
Share based payments reserve |
370 |
195 |
273 |
Share premium |
5,181 |
5,181 |
5,181 |
Retained earnings |
15,933 |
10,830 |
15,061 |
Translation reserve |
(164) |
(1) |
(140) |
|
|
|
|
Total equity |
21,424 |
16,309 |
20,479 |
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2015, 31 DECEMBER 2014 AND 30 JUNE 2014
|
|
|
|
|
|
|
|
|
|
|
|
Share |
Share Based |
Share |
Retained |
Translation |
Total Equity |
||
|
|
Capital |
Payments |
Premium |
Earnings |
Reserve |
|
|
|
|
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
|
104 |
113 |
5,181 |
10,035 |
43 |
15,476 |
|
|
Profit for the six months |
|
- |
- |
- |
1,884 |
- |
1,884 |
|
|
Dividend paid |
|
- |
- |
- |
(1,090) |
- |
(1,090) |
|
|
Share based payments |
|
- |
82 |
- |
- |
- |
82 |
|
|
Other comprehensive income |
|
- |
- |
- |
- |
(44) |
(44) |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2014 |
|
104 |
195 |
5,181 |
10,829 |
(1) |
16,308 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the six months |
|
- |
- |
- |
4,232 |
- |
4,232 |
|
|
Share based payments |
|
- |
78 |
- |
- |
- |
78 |
|
|
Other comprehensive income |
|
- |
- |
- |
- |
(139) |
(139) |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
|
104 |
273 |
5,181 |
15,061 |
(140) |
20,479 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the six months |
|
- |
- |
- |
2,053 |
- |
2,053 |
|
|
Share based payments |
|
- |
97 |
- |
- |
- |
97 |
|
|
Dividend paid |
|
- |
- |
- |
(1,181) |
- |
(1,181) |
|
|
Other comprehensive income |
|
- |
- |
- |
- |
(24) |
(24) |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2015 |
|
104 |
370 |
5,181 |
15,933 |
(164) |
21,424 |
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2015 AND 2014 AND YEAR ENDED 31 DECEMBER 2014
|
|
|
|
|
|
|||
|
30 June 2015 |
|
30 June 2014 |
|
31 December 2014 |
|
||
|
Unaudited |
|
Unaudited |
|
Audited |
|||
|
$000 |
|
$000 |
|
$000 |
|||
Cash flows from operating activities |
|
|
|
|
|
|||
Profit for the period |
2,053 |
|
1,884 |
|
6,116 |
|||
Adjustments for: |
|
|
|
|
|
|||
Depreciation |
135 |
|
136 |
|
142 |
|||
Amortisation |
208 |
|
173 |
|
503 |
|||
Financial expenses |
11 |
|
18 |
|
30 |
|||
Taxation expense |
549 |
|
289 |
|
943 |
|||
Share based payments expense |
97 |
|
82 |
|
160 |
|||
|
|
|
|
|
|
|||
|
3,053 |
|
2,582 |
|
7,894 |
|||
Decrease/(increase) in trade and other receivables |
3,470 |
|
730 |
|
(4,110) |
|||
Decrease/(increase) in inventories |
290 |
|
(2,831) |
|
(2,874) |
|||
(Decrease)/increase in trade and other payables |
(1,085) |
|
1,623 |
|
2,682 |
|||
|
|
|
|
|
|
|||
|
5,728 |
|
2,104 |
|
3,592 |
|||
Interest paid |
(11) |
|
(18) |
|
(30) |
|||
Tax (paid)/refunded |
(602) |
|
251 |
|
(1,493) |
|||
|
|
|
|
|
|
|||
Net cash from operating activities |
5,115 |
|
2,337 |
|
2,069 |
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Cash flows from investing activities |
|
|
|
|
|
|||
Acquisition of property, plant and equipment |
(164) |
|
(548) |
|
(938) |
|||
Acquisition of intangible assets |
(428) |
|
(512) |
|
(1,481) |
|||
|
|
|
|
|
|
|||
Net cash from investing activities |
(592) |
|
(1,060) |
|
(2,419) |
|||
|
|
|
|
|
|
|||
Cash flows from financing activities |
|
|
|
|
|
|||
Dividend paid |
(1,181) |
|
(1,089) |
|
(1,090) |
|||
Repayment of borrowings |
(35) |
|
(750) |
|
(859) |
|||
|
|
|
|
|
|
|||
Net cash from financing activities |
(1,216) |
|
(1,839) |
|
(1,949) |
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Net increase/(decrease) in cash and cash equivalents |
3,307 |
|
(562) |
|
(2,299) |
|||
Cash and cash equivalents at 1 January |
4,722 |
|
7,021 |
|
7,021 |
|||
|
|
|
|
|
|
|||
Cash and cash equivalents at period end |
8,029 |
|
6,459 |
|
4,722 |
|||
|
|
|
|
|
|
|||
General information and reporting entity
Quixant Plc ("Quixant") is a Public Limited Company incorporated and domiciled in England and Wales, whose shares are publically traded on the Alternative Investment Market (AIM) of the London Stock Exchange. The address of the Company's registered office is Aisle Barn, 100 High Street, Balsham, Cambridge, CB21 4EP. Quixant develops and supplies specialist computer systems. This condensed consolidated interim financial information for The Quixant Group comprises the Company, its branch in Taiwan and its subsidiaries (the "Group").
The condensed consolidated interim financial information is neither audited nor reviewed and the results of operations for the six months ended 30 June 2015 are not necessarily indicative of the operating results for future operating periods. The condensed consolidated interim financial information has not been reviewed under IRSE 2410.
The financial information shown for the year ended 31 December 2014 in the interim financial information does not constitute statutory financial statements as defined in Section 435 of the Companies Act 2006 and has been extracted from the Company's annual report and accounts. The Auditor's Report on the annual report and accounts was unqualified.
1. Principal accounting policies
Statement of compliance
This condensed consolidated interim financial report has been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended 31 December 2014. This condensed consolidated interim financial report does not include all the information required for full annual financial statements prepared in accordance with International Financial Reporting Standards. The reporting currency adopted by the Quixant Group is US$ as this is the trading currency of the Group.
This condensed consolidated interim financial report was approved by the Board of Directors on 15 September 2015.
Judgements and estimates
Preparing the interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of financial information requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Quixant Group accounting policies. The areas involving a higher degree of judgement and estimation continue to relate to determining the point at which the criteria for development cost capitalisation have been met and inventory allowances respectively.
Segmental analysis
The Quixant Group has determined that it only has one operating and reportable segment. The Quixant Group assesses the performance of that segment based on a measure of revenue, and profit/(loss) before interest, taxation, depreciation, amortisation and share based payments (adjusted EBITDA). All significant assets and liabilities are located within the UK, Taiwan and USA.
The segmental information is therefore presented in the Income Statement and Statement of Financial Position and has not been reproduced here.
A single customer accounted for 45%, 55%, and 58% of reported revenues in the six month period to 30 June 2015, the six month period to 30 June 2014 and year to 31 December 2014 respectively.
Significant accounting policies
The accounting policies applied by the Group in this condensed consolidated interim financial report are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2014.
2. Taxation
|
|
|
|
|
|
|
|
|
6 months ended |
6 months ended |
12 months ended |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
$000 |
$000 |
$000 |
|
|
|
|
|
|
Analysis of charge in periods |
|
|
|
|
|
Current tax |
|
|
|
|
|
UK corporation tax |
|
|
413 |
367 |
1,069 |
Foreign tax |
|
|
61 |
(8) |
101 |
Deferred tax |
|
|
75 |
68 |
44 |
|
|
|
|
|
|
Prior periods |
|
|
|
|
|
UK corporation tax |
|
|
- |
(138) |
(271) |
|
|
|
|
|
|
Tax expense |
|
|
549 |
289 |
943 |
|
|
|
|
|
|
3. Share capital
|
|
|
|
|
|
|
|
|
6 months ended |
6 months ended |
12 months ended |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
Number |
$000 |
$000 |
$000 |
Allocated, called up and fully paid |
|
|
|
|
|
|
|
|
|
|
|
At end of period |
|
64,634,782 |
104 |
104 |
104 |
|
|
|
|
|
|
The Company paid a full year dividend of 1.2p per share for the year ended 31 December 2014 on 19 May 2015.
4. Earnings per ordinary share (EPS)
|
|
6 months ended 30 June 2015 |
6 months ended 30 June 2014 |
12 months ended 31 December 2014 |
|
|
Unaudited $000 |
Unaudited $000 |
Audited $000 |
Earnings |
|
|
|
|
Earnings for the purposes of basic and diluted EPS being net profit attributable to equity shareholders |
|
2,053
|
1,884
|
6,116
|
Number of shares |
|
|
|
|
Weighted average number of ordinary shares for the purpose of basic EPS
|
|
64,634,782 |
64,634,782 |
64,634,782 |
Effect of dilutive potential ordinary shares: - Share options |
|
1,770,000 |
1,895,200 |
1,710,200 |
Weighted number of ordinary shares for the purpose of diluted EPS |
|
66,404,782 |
66,529,982 |
66,344,982 |
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of shares outstanding during the period.
5. Related party transactions
There were no related party transactions, other than the operation of standard service agreements with key management personnel.
6. Subsequent events
There have been no significant events affecting the Company since 30 June 2015.