FINAL
14 September 2010
EDINBURGH US TRACKER TRUST PLC
Edinburgh US Tracker Trust aims to achieve long term growth of capital and income by tracking the performance of the S&P Composite Index.
Edinburgh US Tracker Trust is the only UK investment trust with the objective of tracking the performance of the S&P Composite Index.
HALF YEARLY FINANCIAL REPORT
FOR THE SIX MONTHS TO 31 JULY 2010
• Company continues to track the performance of the S&P Composite Index
• Interim dividend of 4.2p per share for the year ended 31 January 2011 (2010 - 6.2p)
- END -
For further information, please contact:-
David McCraw
Aberdeen Asset Management PLC 0131 528 4000
INTERIM MANAGEMENT REPORT
US equities started the year strongly in response to the recovery in the US economy and better than expected corporate profits. The equity markets reached a short-term peak in April but subsequent concerns over the impact of the sovereign debt issues in Europe and signs of the recovery in the US economy beginning to wane led to a pull back in equity markets. Over the period the main US equity markets recorded modest gains although sterling based investor benefited from strength in the US dollar.
In the six months ended 31 July 2010, the net asset value per share (excluding undistributed revenue for the period) rose by 4.8% to 584.94p (NAV) while the Index rose by 5.0% (in sterling terms). The small shortfall in the NAV performance relative to the index is attributable to the accounting treatment of the additional dividend component of last year's dividends (amounting to 2.0p per share) which was paid from accumulated revenue reserves.
The Company's share price rose by 3.5% over the six month period to 31 July 2010 to 556.00p, representing a discount of 4.9% to the NAV. At 31 January 2010, the shares were trading at a discount to NAV of 3.8%. In the six months ended 31 July 2010, 1,352,900 shares were bought back for cancellation at a cost of £7.8 million and subsequent to the period end a further 1,264,790 shares have been purchased.
The revenue return per share rose by 4.5% from 4.20p to 4.39p. The Directors have declared an interim dividend of 4.20p per share (2010: 6.20p) for the year to 31 January 2011 payable on 22 October 2010 to shareholders on the register on 24 September 2010. The interim dividend for the year ended 31 January 2010 included an additional 2.0p per share from accumulated revenue reserves. This one-off supplement recognised the non-recurring benefit to revenue reserves arising from the tender offer and was made at a time when income from equity investments had been under pressure.
The level of transactions within the portfolio during the period resulted from changes to the constituents of the Index, which arose mainly from takeover activity, and the need to raise cash from the portfolio to fund share buybacks. The new holdings included Discovery Communications, Helmerich & Payne, Oneok, Cerner, CarMax and ACE. The total value of purchases amounted to £3.7 million while sales totalled £11.6 million.
Events during the period
At the Company's Annual General Meeting on 17 May 2010, all resolutions were passed. A final dividend of 3.80p was paid to shareholders on 21 May 2010.
Risks and Uncertainties
The Board has identified a number of key risks that affect its business. The principal risks are as follows:
- Performance risk - the performance of the portfolio relative to the benchmark (S&P 500 Composite Index) is monitored closely by the Board. The NAV performance relative to the Index and the underlying stock weightings in the portfolio against the Index weightings are monitored closely to eliminate any risk of a significant tracking error developing.
- Market risk - the Company's objective is to track the S&P 500 Composite Index, and the valuation of its portfolio will reflect movements in this Index and in the sterling/dollar exchange rate. Additionally, the Company's revenue will reflect the dividends generated by the constituents of the Index when translated into sterling.
- Discount volatility - the Company's shares can trade at a discount to its underlying net asset value. The Company operates a discount management policy in the form of an active share buyback programme. The timing of any purchases is decided by the Board, in consultation with management, and is at its absolute discretion.
- Regulatory risk - the Company operates in a complex regulatory environment and faces a number of regulatory risks. Breaches of regulations, such as Sections 1158 of the Corporation Tax Act 2010, the UK Listing Rules and the Companies Act, could lead to a number of detrimental outcomes and reputational damage. The Audit Committee monitors the Company's compliance with regulations.
DIRECTORS' RESPONSIBILITY STATEMENT
The Directors are responsible for preparing the half yearly financial report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
- the condensed set of financial statements within the half-yearly financial report has been prepared in accordance with the Accounting Standards Board's Statement "Half Yearly Financial Reports";
- the Interim Management Report includes a fair review of the information required by rules 4.2.7R and 4.2.8R of the FSA's Disclosure and Transparency Rules.
For Edinburgh US Tracker Trust plc
James Ferguson
Chairman
INCOME STATEMENT
|
|
Six months ended 31 July 2010 |
||
|
|
(unaudited) |
||
|
|
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
Gains on investments |
- |
10,333 |
10,333 |
|
Foreign exchange gains/(losses) (note 9) |
- |
57 |
57 |
|
Income (note 2) |
2,305 |
- |
2,305 |
|
Investment management fee |
(218) |
- |
(218) |
|
Administrative expenses |
(198) |
- |
(198) |
|
|
__________ |
__________ |
__________ |
|
Net return before finance costs and taxation |
1,889 |
10,390 |
12,279 |
|
Finance costs |
- |
- |
- |
|
|
__________ |
__________ |
__________ |
|
Return on ordinary activities before taxation |
1,889 |
10,390 |
12,279 |
|
Taxation (note 3) |
(336) |
- |
(336) |
|
|
__________ |
__________ |
__________ |
|
Return on ordinary activities after taxation |
1,553 |
10,390 |
11,943 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
|
Return per share (pence) (note 5) |
4.39 |
29.33 |
33.72 |
|
|
__________ |
__________ |
__________ |
|
|
Six months ended 31 July 2009 |
||
|
(unaudited) |
||
|
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
Gains on investments |
- |
7,090 |
7,090 |
Foreign exchange losses (note 9) |
- |
(365) |
(365) |
Income (note 2) |
2,365 |
- |
2,365 |
Investment management fee |
(187) |
- |
(187) |
Administrative expenses |
(186) |
- |
(186) |
|
__________ |
__________ |
__________ |
Net return before finance costs and taxation |
1,992 |
6,725 |
8,717 |
Finance costs |
(1) |
- |
(1) |
|
__________ |
__________ |
__________ |
Return on ordinary activities before taxation |
1,991 |
6,725 |
8,716 |
Taxation |
(412) |
- |
(412) |
|
__________ |
__________ |
__________ |
Return on ordinary activities after taxation |
1,579 |
6,725 |
8,304 |
|
__________ |
__________ |
__________ |
|
|
|
|
Return per share (pence) (note 5) |
4.20 |
17.90 |
22.10 |
|
__________ |
__________ |
__________ |
The total column of this statement represents the profit and loss account of the Company.
A Statement of Total Recognised Gains and Losses has not been prepared as all gains and losses are recognised in the Income Statement.
All revenue and capital items in the above statement derive from continuing operations.
No operations were acquired or discontinued in the period.
Interim Dividend
An interim dividend of 4.20p per share (£1,421,000) has been declared for the year to 31 January 2011 and is payable on 22 October 2010 (2010 - 6.20p).
INCOME STATEMENT
|
Year ended 31 January 2009 |
||
|
(audited) |
||
|
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
Gains on investments |
- |
30,214 |
30,214 |
Foreign exchange gains/(losses) (note 9) |
- |
(284) |
(284) |
Income (note 2) |
4,433 |
- |
4,433 |
Investment management fee |
(386) |
- |
(386) |
Administrative expenses |
(370) |
- |
(370) |
|
__________ |
__________ |
__________ |
Net return before finance costs and taxation |
3,677 |
29,930 |
33,607 |
Finance costs |
(1) |
- |
(1) |
|
__________ |
__________ |
__________ |
Return on ordinary activities before taxation |
3,676 |
29,930 |
33,606 |
Taxation (note 3) |
(687) |
- |
(687) |
|
__________ |
__________ |
__________ |
Return on ordinary activities after taxation |
2,989 |
29,930 |
32,919 |
|
__________ |
__________ |
__________ |
|
|
|
|
Return per share (pence) (note 5) |
8.02 |
80.28 |
88.30 |
|
__________ |
__________ |
__________ |
BALANCE SHEET
|
As at |
As at |
As at |
|
31 July |
31 July |
31 January 2010 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
Investments at fair value through profit or loss |
205,074 |
186,023 |
202,656 |
|
|
|
|
Current assets |
|
|
|
Debtors and prepayments |
342 |
239 |
206 |
Cash and short term deposits |
1,654 |
1,539 |
1,729 |
|
__________ |
__________ |
__________ |
|
1,996 |
1,778 |
1,935 |
|
__________ |
__________ |
__________ |
Creditors: amounts falling due within one year |
(183) |
(356) |
(493) |
|
__________ |
__________ |
__________ |
Net current assets |
1,813 |
1,422 |
1,442 |
|
__________ |
__________ |
__________ |
Total assets less current liabilities |
206,887 |
187,445 |
204,098 |
|
|
|
|
Provisions for liabilities and charges |
- |
- |
- |
|
__________ |
__________ |
__________ |
Net assets |
206,887 |
187,445 |
204,098 |
|
__________ |
__________ |
__________ |
Capital and reserves |
|
|
|
Called-up share capital |
8,776 |
9,387 |
9,114 |
Share premium account |
32,643 |
32,643 |
32,643 |
Capital redemption reserve |
13,319 |
12,708 |
12,981 |
Capital reserve |
148,924 |
128,798 |
146,346 |
Revenue reserve |
3,225 |
3,909 |
3,014 |
|
__________ |
__________ |
__________ |
Equity shareholders' funds |
206,887 |
187,445 |
204,098 |
|
__________ |
__________ |
__________ |
|
|
|
|
Net asset value per share (pence) |
589.36 |
499.23 |
559.84 |
|
__________ |
__________ |
__________ |
Net asset value per share (excluding undistributed revenue for the period) (pence) |
584.94 |
495.02 |
557.96 |
|
__________ |
__________ |
__________ |
Reconciliation of Movements in Shareholders' Funds
Six months ended 31 July 2010 (unaudited) |
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 January 2010 |
9,114 |
32,643 |
12,981 |
146,346 |
3,014 |
204,098 |
Return on ordinary activities after taxation |
- |
- |
- |
10,390 |
1,553 |
11,943 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(1,342 |
(1,342) |
Purchase of own shares for cancellation |
(338) |
- |
338 |
(7,812) |
- |
(7,812) |
|
______ |
________ |
_________ |
______ |
______ |
______ |
Balance at 31 July 2010 |
8,776 |
32,643 |
13,319 |
148,924 |
3,225 |
206,887 |
|
______ |
________ |
_________ |
______ |
______ |
______ |
|
|
|
|
|
|
|
Six months ended 31 July 2009 (unaudited) |
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 January 2009 |
9,400 |
32,643 |
12,695 |
122,320 |
3,984 |
181,042 |
Return on ordinary activities after taxation |
- |
- |
- |
6,725 |
1,579 |
8,304 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(1,654) |
(1,654) |
Purchase of own shares for cancellation |
(13) |
- |
13 |
(247) |
- |
(247) |
|
______ |
________ |
_________ |
______ |
______ |
______ |
Balance at 31 July 2009 |
9,387 |
32,643 |
12,708 |
128,798 |
3,909 |
187,445 |
|
______ |
________ |
_________ |
______ |
______ |
______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 January 2010 (audited) |
|
Share |
Capital |
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 31 January 2009 |
9,400 |
32,643 |
12,695 |
122,320 |
3,984 |
181,042 |
Return on ordinary activities after taxation |
- |
- |
- |
29,930 |
2,989 |
32,919 |
Dividends paid (see note 4) |
- |
- |
- |
- |
(3,959) |
(3,959) |
Purchase of own shares for cancellation |
(286) |
- |
286 |
(5,904) |
- |
(5,904) |
|
______ |
________ |
_________ |
______ |
______ |
______ |
Balance at 31 January 2010 |
9,114 |
32,643 |
12,981 |
122,320 |
3,014 |
204,098 |
|
______ |
________ |
_________ |
______ |
______ |
______ |
CASHFLOW STATEMENT
|
Six months ended |
Six months ended |
Year |
|
31 July |
31 July |
31 January 2010 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Net return on ordinary activities before finance costs and taxation |
12,279 |
8,717 |
33,607 |
Adjustment for: |
|
|
|
Gains on investments |
(10,333) |
(7,090) |
(30,214) |
Foreign exchange (gains)/losses |
(57) |
365 |
284 |
(Increase)/decrease in accrued income |
(152) |
62 |
81 |
(Increase)/decrease in other debtors |
(5) |
2 |
25 |
(Decrease)/increase in other creditors |
(9) |
(5) |
28 |
|
__________ |
__________ |
__________ |
Net cash inflow from operating activities |
1,723 |
2,051 |
3,811 |
|
|
|
|
Servicing of finance |
|
|
|
Interest paid |
- |
(1) |
(1) |
|
|
|
|
Taxation |
|
|
|
UK corporation tax paid |
(37) |
(252) |
(290) |
Overseas withholding tax paid |
(313) |
(354) |
(660) |
|
__________ |
__________ |
__________ |
Net tax paid |
(350) |
(606) |
(950) |
|
|
|
|
Financial investment |
|
|
|
Purchases of investments |
(3,969) |
(3,695) |
(8,666) |
Sales of investments |
11,618 |
3,228 |
14,859 |
|
__________ |
__________ |
__________ |
Net cash inflow/(outflow) from financial investment |
7,649 |
(467) |
6,193 |
|
|
|
|
Equity dividends paid |
(1,342) |
(1,654) |
(3,964) |
|
__________ |
__________ |
__________ |
Net cash inflow/(outflow) before financing |
7,680 |
(677) |
5,089 |
|
|
|
|
Financing |
|
|
|
Buy back of Ordinary shares (including expenses) |
(7,812) |
(247) |
(5,904) |
|
__________ |
__________ |
__________ |
Net cash outflow from financing |
(7,812) |
(247) |
(5,904) |
|
__________ |
__________ |
__________ |
Decrease in cash |
(132) |
(924) |
(815) |
|
__________ |
__________ |
__________ |
Analysis of changes in cash during the period |
|
|
|
Opening net funds |
1,729 |
2,828 |
2,828 |
Decrease in cash as above |
(132) |
(924) |
(815) |
Foreign exchange movements |
57 |
(365) |
(284) |
|
__________ |
__________ |
__________ |
Closing net funds |
1,654 |
1,539 |
1,729 |
|
__________ |
__________ |
__________ |
NOTES:
1. |
Accounting policies |
|
|
(a) |
Basis of accounting |
|
|
The accounts have been prepared in accordance with applicable UK Accounting Standards, with pronouncements on half yearly reporting issued by the Accounting Standards Board and with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued in January 2009. They have also been prepared on the assumption that approval as an investment trust will continue to be granted. The financial statements have been prepared on a going concern basis. |
|
|
|
|
|
The financial statements and the net asset value per share figures have been prepared in accordance with UK Generally Accepted Accounting Practice (UK GAAP). |
|
|
|
|
|
The half yearly financial statements have been prepared using the same accounting policies applied for the year ended 31 January 2010. |
|
|
|
|
(b) |
Dividends payable |
|
|
Interim and final dividends are recognised in the period in which they are paid. |
|
|
Six months ended |
Six months ended |
Year ended |
|
|
31 July 2010 |
31 July 2009 |
31 January 2010 |
2. |
Income |
£'000 |
£'000 |
£'000 |
|
Income from investments |
|
|
|
|
Overseas listed - unfranked |
2,179 |
2,365 |
4,404 |
|
Stock Dividends |
126 |
- |
29 |
|
|
__________ |
__________ |
__________ |
|
|
2,305 |
2,365 |
4,433 |
|
|
__________ |
__________ |
__________ |
|
Other income |
|
|
|
|
Deposit interest |
- |
- |
- |
|
|
__________ |
__________ |
__________ |
|
Total income |
2,305 |
2,365 |
4,433 |
|
|
__________ |
__________ |
__________ |
3. |
Taxation |
|
The charge for the period represents withholding tax suffered on overseas dividend income. |
|
|
Six months ended |
Six months ended |
Year ended |
|
|
31 July 2010 |
31 July 2009 |
31 January 2010 |
4. |
Dividends |
£'000 |
£'000 |
£'000 |
|
Interim dividend |
- |
- |
2,305 |
|
Final dividend |
1,344 |
1,654 |
1,654 |
|
Unclaimed dividends written back |
(2) |
- |
- |
|
|
__________ |
__________ |
__________ |
|
|
1,342 |
1,654 |
3,959 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
|
A final dividend of 3.80p for the year ended 31 January 2010 (2009 - 4.40p) was paid to shareholders on 21 May 2010. |
|||
|
|
|||
|
An interim dividend of 4.20p (2010 - 6.20p) for the year ending 31 January 2011 will be paid on 22 October 2010 to shareholders on the register at 24 September 2010. The ex-dividend date is 22 September 2010. In accordance with UK GAAP this is not recognised in these financial statements. |
|
|
Six months ended |
Six months ended |
Year |
|
|
31 July 2010 |
31 July 2009 |
31 January 2010 |
5. |
Return per Ordinary share |
£'000 |
£'000 |
£'000 |
|
Based on the following figures: |
|
|
|
|
Revenue return |
1,553 |
1,579 |
2,989 |
|
Capital return |
10,390 |
6,725 |
29,930 |
|
|
__________ |
__________ |
__________ |
|
Total return |
11,943 |
8,304 |
32,919 |
|
|
__________ |
__________ |
__________ |
|
Weighted average number of shares in issue |
35,413,023 |
37,579,719 |
37,279,331 |
|
|
__________ |
__________ |
__________ |
|
|
p |
p |
p |
|
Revenue return per Ordinary share |
4.39 |
4.20 |
8.02 |
|
Capital return per Ordinary share |
29.33 |
17.90 |
80.28 |
|
|
__________ |
__________ |
__________ |
|
Total return per Ordinary share |
33.72 |
22.10 |
88.30 |
|
|
__________ |
__________ |
__________ |
6. |
Transaction costs |
|||
|
During the six months ended 31 July 2010 expenses were incurred in acquiring or disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains on investments in the Income Statement. The total costs were as follows: |
|||
|
|
|
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
31 July 2010 |
31 July 2009 |
31 January 2010 |
|
|
£'000 |
£'000 |
£'000 |
|
Purchases |
13 |
3 |
15 |
|
Sales |
3 |
2 |
6 |
|
|
__________ |
__________ |
__________ |
|
|
16 |
5 |
21 |
|
|
__________ |
__________ |
__________ |
7. |
Capital reserve |
|
The capital reserve reflected in the Balance Sheet at 31 July 2010 includes gains of £40,299,000 (31 July 2009 - £12,282,000; 31 January 2010 - £33,482,000) which relate to the revaluation of investments held at the reporting date. |
|
|
As at |
As at |
As at |
8. |
Net asset value per Ordinary share |
31 July 2010 |
31 July 2009 |
31 January 2010 |
|
Net assets attributable |
£206,887,000 |
£187,445,000 |
£204,098,000 |
|
Number of Ordinary shares in issue |
35,103,608 |
37,546,979 |
36,456,508 |
|
Net asset value per Ordinary share |
589.36p |
499.23p |
559.84p |
|
|
At 1 Feb 2010 |
|
Exchange |
At 31 July 2010 |
9. |
Analysis of changes in net funds |
£'000 |
£'000 |
£'000 |
£'000 |
|
Cash and short term deposits |
1,729 |
(132) |
57 |
1,654 |
10. |
Called-up share capital |
|
During the period to 31 July 2010, 1,352,900 Ordinary shares of 25p each were bought back for cancellation at a total cost of £7,812,000, including expenses. Subsequent to the period end, a further 1,264,790 Ordinary shares were bought back at a total cost of £7,007,000, including expenses, leaving 33,838,818 Ordinary shares in issue at the date of this report.
|
11. |
Half-Yearly Financial Report |
|
The financial information contained in this Half-Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The financial information for the six months ended 31 July 2010 and 31 July 2009 has not been audited. |
|
|
|
The information for the year ended 31 January 2010 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the auditors on those accounts contained no qualification or statement under Section 498 (2),(3) or (4) of the Companies Act 2006. |
12. |
This Half-Yearly Financial Report was approved by the Board on 14 September 2010. |
13. The half yearly financial report has not been reviewed by the Company's auditors.
14. The half yearly financial report is available on the Company's website, www.edinburghustracker.co.uk. The Interim Report will be posted to shareholders in early October 2010 and copies will be available from the Company Secretary.
Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise and may be affected by exchange rate movements. Investors may not get back the amount they originally invested.
For Edinburgh US Tracker Trust plc
Aberdeen Asset Management PLC, Secretary
END