Half-year Report

RNS Number : 5397A
Northamber PLC
27 March 2017
 

Northamber PLC

("Northamber" or the "Company")

 

Interim Report for the Six months to 31 December 2016

 

Chairman's Statement

 

Results

 

After the tentative and optimistic comments in my last report to you in October last year, it is a little disappointing to report a timing mismatch in progress, albeit there are some positive factors for the half year to 31 December 2016.  There was an intended reduction in turnover from re-aligning activities, particularly away from lower margin business, with turnover at £29.0 million against £32.5 million for the comparative period in the previous year. 

 

This strategy resulted in an improvement in the gross profit for the period of £2.247 million (2015: £2.242 million), an 11.5% increase in margin, from 6.9% a year ago to 7.7% this year; in sector terms, this is a considerable improvement.  This achievement has been somewhat offset by the longer than anticipated time frame needed to reduce identified overheads.

 

Commercial trading pressures on values affected too many of the volume product ranges dealt with by the company.  To offset this, we have been progressively expanding another better margin product support service offering to our customers. This service has proven to be popular and revenues have nearly doubled over the comparative period last year and continue to grow.  This offering complements our other activities, particularly as it is a low cost operation and provides a very useful net income stream, albeit the gross margin opportunities are not as rewarding as with the more technical "software" products.

 

Our core business of major brand product distribution continued at more or less the same proportion of our business, as in the comparative period last year.  Sales in some areas fell below acceptable levels compared to previous periods and we continue to keep this under careful review.

 

The trend, previously referred to of moving from hardware type products to the "softer" type such as Security and Protection devices, has continued apace.  Although slower than hoped, this has underpinned the improvement in our gross margins referred to above and has gone some way to offsetting the reduction in sales volumes.

 

Interest income with the almost non existent interest rates provided only £23,000 compared with £27,000 last year.  Accordingly, the net result was a loss of £539,000 compared with a loss of £547,000 for the period to December 2015.

 

Balance Sheet

 

Net Cash of £4.3 million at the end of December 2016 was £0.55 million higher than at the same time in the previous year, although whilst £1 million lower than at the year end.  Cash regularly fluctuates during the year, whilst critical controls over the stock, debtor and creditor ratios were maintained within acceptable limits during the year.

 

With the unencumbered property assets the Company remains in its usual very strong financial position.  The losses sustained in recent periods have inevitably impacted the net assets per share, which at 31 December 2016 stood at 66 pence per share (2015: 70.7pence per share).

 

Dividend

 

As always, your board gives careful consideration to the subject of dividends with regard to the strength of our debt free, tangible asset strong balance sheet and the performance and trends of our continuing and newly introduced business.

 

Your Board is proposing the interim dividend be 0.1p, at a total cost of only £28,159.  The dividend will be paid on 12 May 2017 to shareholders on the register as at 18 April 2017.

 

Staff

 

The staff continues to deal with the problems of the industry with remarkable resilience and for that we are grateful.

 

Board

 

As I am now in my 73rd year and blessed with some of those unwanted encumbrances of age, it is clearly time for me to take a non-executive role.  Happily, the support of an established and strong operations board makes this viable, in conjunction with the active search for a strong finance director, which we have commenced.

 

Outlook

 

We are striving to return the Company to profitability, but the sector obstacles are severe, as evidenced by further recent consolidations at the topmost levels.  Progress is being made in certain areas, only for such gains then being dissipated by matters beyond our control.  Nevertheless in those areas where we are making significant progress, we have hopes that this can be accelerated and at the same time the problem areas reduced.  As previously cautioned, to reach positive returns may take some patience.

 

 

D.M. Phillips

Chairman

 

27 March 2017

 

For more information please contact:

 

Northamber plc

020 8296 7000

David Phillips, Chairman

 


Cantor Fitzgerald Europe (Nominated Adviser & Broker)

020 7894 7000

Phil Davies / Michael Reynolds

 


 

 

 



 

Consolidated Statement of Comprehensive Income

 

6 months to 31 December 2016

 






 




6 months

6 months

Year




Ended

ended

ended




31.12.16

31.12.15

30.06.16




£'000

£'000

£'000




Unaudited

Unaudited

Audited








Revenue


29,003

32,522

61,844


Cost of sales


(26,756)

(30,280)

(57,025)


Gross Profit


2,247

2,242

4,819


Distribution cost


(1,575)

(1,446)

(3,310)


Administrative expenses


(1,234)

(1,370)

(2,801)


(Loss) from operations


(562)

(574)

(1,292)


Investment revenue


23

27

59


(Loss) before tax


(539)

(547)

(1,233)


Tax credit/(charge)


-

-

-


Loss and total comprehensive income






for the period


(539)

(547)

(1,233)














Basic and diluted (loss) per ordinary share


(1.91)p

(1.94)p

(4.38)p

 



 

Consolidated Statement of Financial Position



As at 31 December 2016








As at

As at

As at




31.12.16

31.12.15

30.06.16




£'000

£'000

£'000




Unaudited

Unaudited

Audited


Non current assets






Property, plant and equipment


7,914

8,012

7,995


 

Current assets






Inventories


5,028

4,588

5,006


Trade and other receivables


9,488

14,393

8,459


Cash and cash equivalents


4,357

3,805

5,466




18,873

22,786

18,931








Total assets


26,787

30,798

26,926








Current liabilities






Trade and other payables


(8,205)

(10,878)

(7,805)














Total liabilities


(8,205)

(10,878)

(7,805)








Net assets


18,582

19,920

19,121








Equity






Share capital


281

281

281


Share premium account


5,734

5,734

5,734


Capital redemption reserve fund


1,505

1,505

1,505


Retained earnings


11,062

12,400

11,601







Equity shareholders' fund


18,582

19,920

19,121

 



 

Company Statement of Financial Position



As at 31 December 2016








As at

As at

As at




31.12.16

31.12.15

30.06.16




£'000

£'000

£'000




Unaudited

Unaudited

Audited


Non current assets






Property, plant and equipment


1,769

1,823

1,810


Investments


6,588

6,588

6,588




8,357

8,411

8,398


Current assets






Inventories


5,028

4,588

5,006


Trade and other receivables


9,487

14,392

8,458


Cash and cash equivalents


4,316

3,796

5,426










18,831

22,776

18,890








Total assets


27,188

31,187

27,288








Current liabilities






Trade and other payables


(10,850)

(12,957)

(10,149)














Total liabilities


(10,850)

(12,957)

(10,149)








Net assets


16,338

18,230

17,139








Equity






Share capital


281

281

281


Share premium account


5,734

5,734

5,734


Capital redemption reserve fund


1,505

1,505

1,505


Retained earnings


8,818

10,710

9,619







Equity shareholders' fund


16,338

18,230

17,139







 



 

Consolidated Statement of Changes in Equity




As at 31 December 2016















Share capital

Share premium account

Capital redemption reserve

Retained earnings

Total Equity



£'000

£'000

£'000

£'000

£'000









Period to 31 December 2015







Unaudited







Balance at 1 July 2015

281

5,734

1,505

12,947

20,467


Dividends

-

-

-

-

-


Loss and total comprehensive







loss for the period

-

-

(547)

(547)


Balance at 31 December  2015

281

5,734

1,505

12,400

19,920









Period to 31 December 2016







Unaudited







Balance at 1 July 2016

281

5,734

1,505

11,601

19,121


Dividends

-

-

-

-

-


Loss and total comprehensive

-

-

-

(539)

(539)


loss for the period







Balance at 31 December  2016

281

5,734

1,505

11,062

18,582









Year to 30 June 2016







Audited







Balance at 1 July 2015

281

5,734

1,505

12,947

20,467


Dividends

-

-

-

(113)

(113)


Transactions with owners

-

-

-

(113)

(113)


Loss and total comprehensive







loss for the period

-

-

-

      (1,233)

(1,233)


Balance at 30 June 2016

281

5,734

1,505

11,601

19,121

 



 

Company Statement of Changes in Equity




As at 31 December 2016















Share capital

Share premium account

Capital redemption reserve

Retained earnings

Total Equity



£'000

£'000

£'000

£'000

£'000









Period to 31 December 2015







Unaudited







Balance at 1 July 2015

281

5,734

1,505

11,490

19,010


Dividends

-

-

-

-

-


Loss and total comprehensive







loss for the period

-

-

(780)

(780)


Balance at 31 December  2015

281

5,734

1,505

10,710

18,230









Period to 31 December 2016







Unaudited







Balance at 1 July 2016

281

5,734

1,505

9,619

17,139


Dividends

-

-

-

-

-


Loss and total comprehensive







loss for the period

-

-

-

(801)

(801)


Balance at 31 December  2016

281

5,734

1,505

8,818

16,338









Year to 30 June 2016







Audited







Balance at 1 July 2015

281

5,734

1,505

11,490

19,010


Dividends

-

-

-

(113)

(113)


Transactions with owners

-

-

-

(113)

(113)


Loss and total comprehensive







loss for the period

-

-

-

(1,758)

(1,758)


Balance at 30 June 2016

281

5,734

1,505

9,619

17,139

 



 

Consolidated Statement of Cash Flows





6 months to 31 December 2016








6 months

6 months

Year




ended

ended

Ended




31.12.16

31.12.15

30.06.16




£'000

£'000

£'000




Unaudited

Unaudited

Audited


Cash from operating activities






Operating (loss) from






continuing operations


(562)

(574)

(1,292)


Depreciation of property, plant






and equipment


83

114

167


(Profit)/loss on disposal of property,


(4)




plant and equipment




-


Operating (loss) before changes in






working capital


(483)

(460)

(1,125)








(Increase)/decrease in inventories


(22)

(69)

(487)


(Increase)/decrease  in trade and






other receivables


(1,029)

(4,214)

1,716


Increase/(decrease)  in trade and






other payables


400

3,080

7


Cash (used)/generated from operations


(1,134)

(1,663)

111








Income taxes received/(paid)




-


Net cash from operating activities


(1,134)

(1,663)

111








Cash flows from investing activities






Interest received


23

27

59


Proceeds from disposal of property,






plant and equipment


4


-


Purchase of property, plant and






Equipment


(2)


(32)


Net cash from investing activities


25

27

27








Cash flows from financing activities






Dividends paid to equity shareholders


-

-

(113)


Net cash used in financing activities


-

-

(113)








Net (decrease)/increase in cash and






cash equivalents


(1,109)

(1,636)

25


Cash and cash equivalents at






beginning of period


5,466

5,441

5,441








Cash and cash equivalents at end of period

4,357

3,805

5,466

 



 

Company Statement of Cash Flows





6 months to 31 December 2016








6 months

6 months

Year




Ended

ended

Ended




31.12.16

31.12.15

30.06.16




£'000

£'000

£'000




Unaudited

Unaudited

Audited


Cash from operating activities






Operating (loss) from






continuing operations


(824)

(808)

(1,817)


Depreciation of property, plant






and equipment


45

51

95


(Profit)/loss on disposal of property,






plant and equipment


(4)


-


Operating (loss) before changes in






working capital


(783)

(757)

(1,722)








(Increase)/decrease in inventories


(22)

(69)

(487)


(Increase)/decrease in trade and






other receivables


(1,029)

(4,217)

1,717


Increase/(decrease)  in trade and






other payables


699

3,388

       580


Cash (used)/generated from operations


(1,135)

(1,655)

88








Income taxes received/(paid)




-


Net cash from operating activities


(1,135)

(1,655)

            88








Cash flows from investing activities






Interest received


23

27

59


Proceeds from disposal of property,






plant and equipment


4


-


Purchase of property, plant and






Equipment


(2)


(32)


Net cash from investing activities


 

25

27

27








Cash flows from financing activities






Dividends paid to equity shareholders


-

-

(113)


Net cash used in financing activities




(113)








Net (decrease)/increase in cash and






cash equivalents


(1,110)

(1,628)

2


Cash and cash equivalents at






beginning of period


5,426

5,424

5,424








Cash and cash equivalents at end of period

4,316

3,796

5,426



 

Notes to the financial statements

 

1.            Corporate Information

 

The financial information for the half year ended 31 December 2016 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The group's statutory financial statements for the year ended 30 June 2016 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Sections 498(2) and 498(3) of the Companies Act 2006. The interim results are unaudited. Northamber Plc is a public limited company incorporated and domiciled in England and Wales. The company's shares are publicly traded on the London Stock Exchange's AIM market.

 

2.            Basis of preparation

 

These interim consolidated financial statements are for the six months ended 31 December 2016. They have been prepared in accordance with IAS34 Interim Financial Reporting. They do not include all the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group for the year ended 30 June 2016.

 

These interim consolidated financial statements have been prepared under the historical cost convention.

 

These interim consolidated financial statements (the interim financial statements) have been prepared in accordance with accounting policies adopted in the last annual financial statements for the year to 30 June 2016 except for the adoption of IAS1 Presentation of Financial Statements (Revised 2007).

 

The adoption of IAS1 (Revised 2007) does not affect the financial position or profits of the group, but gives rise to additional disclosures. The measurement and recognition of the group's assets, liabilities, income and expenses is unchanged. A separate 'Statement of changes in equity' is now presented.

 

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these interim consolidated financial statements.

 

3.            Basis of Consolidation

 

For the periods covered in these interim consolidated financial statements all trading has been carried out by the parent company alone. The group includes some non-trading dormant subsidiaries.  All the assets and liabilities of all subsidiaries have been included in the statements of financial position.



 

4.            Segmental Reporting

 

Although the sales of the group are predominantly to the UK there are sales to other countries and the following schedule sets out the split of the sales for the year. Revenue is attributable to individual countries based on the location of the customer. There are no non current assets outside the UK.

 


UK


Other


Total








£'000


£'000


£'000

6 months to December 2016






Total Segment revenue

28,818


185


29,003







Year to 30 June 2016






Total Segment revenue

61,615


229


61,844

 

One customer accounted for more than 10% of the group's revenue for the period, being £4.4m.

 

5.            Taxation

 

No tax charge has been provided in the interim consolidated financial statements due to the losses accumulated both in prior years and in the current period.

 

6.            Earnings per Share

 

The calculation of earnings per share is based on the loss after tax for the six months to 31 December 2016 of £539,000 (2015: loss £547,000) and a weighted average of 28,158,735 (2015: 28,158,735) ordinary shares in issue.

 

7.            Property, Plant and Equipment

 

There were no significant additions to or disposals of property, plant or equipment in the period to 31 December 2016.  The reduction in the total value of property, plant and equipment was primarily due to the depreciation charge for the year.

 

8.            Risks and Uncertainties

 

The principal risks and uncertainties affecting the business activities of the group are detailed in the strategic report which can be found on pages 7 to 11 of the Annual Report and Accounts for the year ended 30 June 2016 (the Annual Report). A copy of the Annual Report is available on the company's web site at www.northamber.com

 

The risks affecting the business remain the same as in the Annual Report. In summary these include:-

 

Market risk particularly those relating to the suppliers of products to the group

 

Financial risks including exchange rate risk, liquidity risk, interest rate risk and credit risk

 

In the opinion of the directors, these will remain the principal risks for the remainder of the year, however, the directors have reviewed the company's risk analysis and are of the opinion that steps have been taken to minimise the potential impact of such risks.

 

9.            Related Party Transactions

 

Mr D M Phillips is the ultimate controlling party of the Company.

 

During the six months period, the company paid £300,500 (2015: £300,500) rent to Anitass Limited, a wholly owned subsidiary. At 31December2016 Northamber plc owed Anitass Ltd £2,676,000(2015:£2,100,000).

 

10.          Directors' Confirmation

 

The Directors confirm that to the best of their knowledge these condensed consolidated half year financial statements have been prepared in accordance with IAS 34 and that the interim management report herein includes a fair review of the information required by DTR 4.2.7R, an indication of important events during the first 6 months and descriptions of principal risks and uncertainties for the remaining six months of the year, and DTR 4.2.8R the disclosure of related party transactions and changes therein.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR JFMLTMBJTBBR

Companies

Northamber (NAR)
UK 100