Unaudited Interim Statement
for the six months ended 31 December 2009
CHAIRMAN'S STATEMENT
Results
Shareholders will be aware the commercial environment continues to be challenging. Sales for the period at £63.8 million were 6 per cent lower than the £68.1 million to 31 December 2008.
The previously reported factors affecting our business include a dependence on customers who are subject to the vagaries of largely discretionary corporate expenditure. That uncertainty within the corporate sector has not yet shown signs of becoming more settled.
Gross profit was down 5 per cent to £4.45 million compared with £4.68 million previously.
To combat the harsh trading environment, we have both reviewed our vendor portfolio and also made further reductions in overheads, to maintain a reasonable balance between operating revenue and costs.
The notes of caution expressed in my previous reports not being unfounded, these results for the six months to the end of December 2009, are, I believe, commendable.
We continue our conservative management of working capital and particularly of cash flow and balances. However, with returns on cash at an all time low, our investment revenue was only £42,000 compared with £283,000 in the comparative period.
There is a provisional tax charge for this interim period of £15,000. This is due to the effect of depreciation charges compared with capital allowances available under the rules for calculating tax liability.
The result is a pre-tax loss for the period of £41,000. This result following the significant reduction in the value of the investment income contribution is a noteworthy improvement on the same period last year when the pre tax loss was £304,000.
This has resulted in a much improved loss per share for the period of 0.19p compared with the loss per share for the comparative period last year being 0.83p.
Balance Sheet
Our balance sheet remains void of any intangibles and we continue to be both debt free and maintain strong cash balances.
At the end of December 2009 the cash balance was £13.48m compared with £10.56m at the end of December 2008.
Dividend
In view of all the circumstances, your board has decided to pay an unchanged interim dividend of 0.6p per share (2008 0.6p per share). The interim dividend will be paid on 31 March 2010 to those shareholders on the register at 5 March 2010.
Outlook
Whilst not wishing to be pessimistic, we see little evidence to the contrary. We will continue to carefully monitor our performance on a daily basis. We believe our continued strategy of managing cost best matches the current uncertainties.
D.M. Phillips
Chairman
18 February 2010
ENQUIRIES
Northamber Plc
David Phillips Tel: 020 8296 7000
Charles Stanley Securities
Russell Cook Tel: 020 7149 6000
Consolidated statement of comprehensive income
|
Notes |
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
31.12.09 |
31.12.08 |
30.06.09 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
|
Revenue |
|
63,801 |
68,063 |
139,275 |
Cost of sales |
|
59,354 |
63,386 |
129,853 |
Gross Profit |
|
4,447 |
4,677 |
9,422 |
Distribution cost |
|
2,366 |
2,649 |
4,919 |
Administrative expenses |
|
2,164 |
2,615 |
4,823 |
Loss from operations |
|
(83) |
(587) |
(320) |
Investment revenue |
|
42 |
283 |
367 |
Finance costs |
|
|
0 |
0 |
(Loss)/profit before tax |
|
(41) |
(304) |
47 |
Tax (charge)/credit |
|
(15) |
61 |
5 |
Total comprehensive income |
|
|
|
|
for the period attributable to |
|
|
|
|
equity holders of the parent |
|
(56) |
(243) |
52 |
|
|
|
|
|
Basic and diluted (loss)/earnings |
|
|
|
|
per ordinary share |
|
(0.19)p |
(0.83)p |
0.18p |
Consolidated statement of financial position
As at 31 December 2009
|
Notes |
As at |
As at |
As at |
|
|
31.12.09 |
31.12.08 |
30.06.09 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Unaudited |
Unaudited |
Audited |
Non current assets |
|
|
|
|
Property, plant and equipment |
4 |
2,823 |
3,101 |
2,968 |
Current assets |
|
|
|
|
Inventories |
|
10,942 |
11,488 |
7,173 |
Trade and other receivables |
|
15,569 |
18,680 |
20,112 |
Cash and cash equivalents |
|
13,482 |
10,556 |
14,124 |
|
|
39,993 |
40,724 |
41,409 |
|
|
|
|
|
Total assets |
|
42,816 |
43,825 |
44,377 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
16,938 |
17,719 |
18,385 |
Bank overdraft |
|
0 |
0 |
0 |
Current taxation |
|
(10) |
(62) |
40 |
Provisions |
|
0 |
0 |
0 |
|
|
16,928 |
17,657 |
18,425 |
|
|
|
|
|
Non current liabilities |
|
|
|
|
Deferred tax liabilities |
|
2 |
48 |
2 |
Total liabilities |
|
16,930 |
17,705 |
18,427 |
|
|
|
|
|
Net assets |
|
25,886 |
26,120 |
25,950 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
290 |
290 |
290 |
Share premium account |
|
5,734 |
5,734 |
5,734 |
Capital redemption reserve fund |
|
1,497 |
1,497 |
1,497 |
Retained earnings |
|
18,365 |
18,599 |
18,429 |
|
|
|
|
|
Total Equity attributable to equity holders of the parent |
|
25,886 |
26,120 |
25,950 |
|
|
|
|
|
Consolidated statement of changes in equity
As at 31 December 2009
|
Share capital |
Share premium account |
Capital redemption reserve |
Retained earnings |
Total Equity |
Period to 31 December 2009 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Unaudited |
|
|
|
|
|
Balance at 30 June 2009 |
290 |
5,734 |
1,497 |
18,429 |
25,950 |
Dividends |
|
|
|
0 |
0 |
Purchase of own shares |
|
|
|
(8) |
(8) |
Transaction costs of purchase |
|
|
|
0 |
0 |
Transactions with owners |
0 |
0 |
0 |
(8) |
(8) |
Comprehensive income |
|
|
|
|
|
for the period |
|
|
|
(56) |
(56) |
Balance at 31 December 2009 |
290 |
5,734 |
1,497 |
18,365 |
25,886 |
|
|
|
|
|
|
Period to 31 December 2008 |
|
|
|
|
|
Unaudited |
|
|
|
|
|
Balance at 30 June 2008 |
294 |
5,734 |
1,492 |
18,957 |
26,477 |
Dividends |
|
|
|
|
0 |
Purchase of own shares |
(4) |
|
4 |
(113) |
(113) |
Transaction costs of purchase |
|
|
|
(1) |
(1) |
Transactions with owners |
(4) |
0 |
4 |
(114) |
(114) |
Comprehensive income |
|
|
|
|
|
for the period |
|
|
|
(243) |
(243) |
Balance at 31 December 2008 |
290 |
5,734 |
1,496 |
18,600 |
26,120 |
|
|
|
|
|
|
Year to 30 June 2009 |
|
|
|
|
|
Audited |
|
|
|
|
|
Balance at 30 June 2008 |
294 |
5,734 |
1,493 |
18,956 |
26,477 |
Dividends |
|
|
|
(465) |
(465) |
Purchase of own shares |
(4) |
|
4 |
(113) |
(113) |
Transaction costs of purchase |
|
|
|
(1) |
(1) |
Transactions with owners |
(4) |
0 |
4 |
(579) |
(579) |
Comprehensive income |
|
|
|
|
|
for the period |
|
|
|
52 |
52 |
Balance at 30 June 2009 |
290 |
5,734 |
1,497 |
18,429 |
25,950 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of cash flows
6 months to 31 December 2009
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
31.12.09 |
31.12.08 |
30.06.09 |
|
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
Operating profit from |
|
|
|
continuing operations |
(83) |
(587) |
(320) |
Depreciation of property, plant |
|
|
|
and equipment |
149 |
195 |
369 |
(Profit)/loss on disposal of property, |
|
|
|
plant and equipment |
(2) |
(8) |
(6) |
Operating profit before changes in |
|
|
|
working capital |
64 |
(400) |
43 |
|
|
|
|
(Increase)/decrease in inventories |
(3,769) |
(1,354) |
2,961 |
Decrease/(increase) in trade and |
|
|
|
other receivables |
4,543 |
4,298 |
2,866 |
(Decrease)/increase in trade and |
|
|
|
other payables |
(1,447) |
(5,233) |
(4,567) |
Cash generated/(utilised) from operations |
(609) |
(2,689) |
1,303 |
|
|
|
|
Interest paid |
0 |
0 |
0 |
Income taxes paid |
(67) |
(210) |
(211) |
Net cash from operating activities |
(676) |
(2,899) |
1,092 |
Cash flows from investing activities |
|
|
|
Interest received |
42 |
271 |
355 |
Proceeds from disposal of property, |
|
|
|
plant and equipment |
12 |
18 |
18 |
Purchase of property, plant and |
|
|
|
equipment |
(12) |
(40) |
(82) |
Income from investments |
0 |
12 |
12 |
Net cash from investing activities |
42 |
261 |
303 |
Cash flows from financing activities |
|
|
|
Purchase of own shares for cancellation |
(8) |
(114) |
(114) |
Dividends paid to equity shareholders |
0 |
0 |
(465) |
Net cash used in financing activities |
(8) |
(114) |
(579) |
|
|
|
|
Net (decrease)/increase in cash and |
|
|
|
cash equivalents |
(642) |
(2,752) |
816 |
Cash and cash equivalents at |
|
|
|
beginning of period |
14,124 |
13,308 |
13,308 |
Cash and cash equivalents at |
|
|
|
end of period |
13,482 |
10,556 |
14,124 |
|
|
|
|
Cash and cash equivalents for the |
|
|
|
purpose of this statement comprise |
|
|
|
Cash and cash equivalents |
13,482 |
10,556 |
14,124 |
Bank overdrafts |
0 |
0 |
0 |
|
13,482 |
10,556 |
14,124 |
|
|
|
|
Notes to the accounts
1. Corporate Information
The financial information for the year ended 30 June 2009 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The group's statutory financial statements for the year ended 30 June 2009 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Sections 489(2) and 489(3) of the Companies Act 2006. The interim results are unaudited. Northamber Plc is a public limited company incorporated and domiciled in England and Wales. The company's shares are publicly traded on the London Stock Exchange.
2. Basis of preparation
These interim consolidated financial statements are for the six months ended 31 December 2009. They have been prepared in accordance with IAS34 Interim Financial Reporting. They do not include all the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group for the year ended 30 June 2009.
These interim consolidated financial statements have been prepared under the historical cost convention.
These interim consolidated financial statements (the interim financial statements) have been prepared in accordance with accounting policies adopted in the last annual financial statements for the year to 30 June 2009 except for the adoption of IAS1 Presentation of Financial Statements (Revised 2007). The group has only one reportable segment therefore no statement of segmental reporting is shown in these interim financial statements.
The adoption of IAS1 (Revised 2007) does not affect the financial position or profits of the group, but gives rise to additional disclosures. The measurement and recognition of the group's assets, liabilities, income and expenses is unchanged. A separate 'Statement of changes in equity' is now presented.
The accounting policies have been applied consistently throughout the group for the purposes of preparation of these interim consolidated financial statements.
3. Basis of Consolidation
For the periods covered in these interim consolidated financial statements up to 31 October 2008, the group comprised the parent company and one operating subsidiary. As from 31 October 2008 that one operating subsidiary ceased operations so that since that date all trading has been carried on solely by the parent company.
All the assets and liabilities of all subsidiaries both trading and dormant have been included in the statements of financial position.
4. Taxation
The tax charge shown in the interim consolidated financial statements is accrued on an estimated average annual effective rate of tax of 28% (6 months to December 2008 20.0%)
5. Earnings per Share
The calculation of earnings per share is based on the loss after tax for the six months to 31 December 2009 of £56,000 (2008: loss £243,000) and a weighted average of 29,030,247 (2008: 29,307,013) ordinary shares in issue.
6. Property, Plant and Equipment
There were no significant additions to or disposals of property, plant or equipment in the period to 31 December 2009. The reduction in the total value of property, plant and equipment was primarily due to the depreciation charge for the year.
7. Risks and Uncertainties
The principal risks and uncertainties affecting the business activities of the group are detailed in the director's report which can be found on pages 7, 8 and 18 of the Annual Report and Accounts for the year ended 30 June 2009 (the Annual Report). A copy of the Annual Report is available on the company's web site at www.northamber.com
The risks affecting the business remain the same as in the Annual Report. In summary these include:-
Marketing risk, particularly those relating to the suppliers of products to the group.
Financial risks, including exchange rate risk, liquidity risk, interest rate risk and credit risk.