Final Results
Northern 2 VCT PLC
07 April 2004
7 APRIL 2004
NORTHERN 2 VCT PLC
PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 JANUARY 2004
Northern 2 VCT PLC is a Venture Capital Trust (VCT) managed by Northern Venture
Managers. The trust was launched in 1999 through a public share issue which
raised £22 million; a further £22 million was raised in a second public issue
in 2001. The trust invests mainly in unquoted venture capital situations and
aims to provide high long-term returns to shareholders through a combination of
dividend yield and capital growth.
Financial highlights (comparative figures as at 31 January 2003):
2004 2003
• Net assets £43,233,000 £42,622,000
• Net asset value per share 96.5p 94.5p
• Share price 82p 80p
• Investment income £2,015,000 £1,983,000
• Return on ordinary activities
before tax:
Revenue £1,506,000 £1,493,000
Capital £1,183,000 £1,591,000
• Return per share:
Revenue 2.5p 2.3p
Capital 3.3p 4.2p
• Dividend per share:
Revenue 2.5p 2.5p
Capital 1.5p Nil
For further information, please contact:
Northern Venture Managers Limited
Alastair Conn, Managing Director 0191 244 6000
Website: www.nvm.co.uk
Polhill Communications
Lucy Copeman/Marlene Scott 020 7655 0540
CHAIRMAN'S STATEMENT
The Chairman of Northern 2 VCT PLC, Dr Matt Ridley, included the following
points in his statement to shareholders:
During the past year Northern 2 VCT has made further progress despite an
economic environment in the UK that has continued to be challenging for small
companies, particularly those in the manufacturing sector. Although there has
been a limited recovery in the financial markets, many observers doubt whether
this can be sustained. It is therefore pleasing to be able to report a modest
increase in net asset value over the past year as well as the company's first
capital gain distribution to shareholders, keeping Northern 2 VCT at the head of
its peer group of generalist VCTs launched in the 1998/99 tax year.
Performance
The net asset value per share at 31 January 2004, after taking account of
dividends totalling 4.0p declared for the year, was 96.5p per share, 2.1% up on
the corresponding figure of 94.5p at 31 January 2003. The company's portfolio
of VCT qualifying investments and listed fixed-interest securities has been more
resilient than the equity index, even after taking account of the stock market
recovery over the past year.
Investment portfolio
During the year eight new venture capital investments were completed, and we now
have a portfolio comprising 47 holdings with a total value of £27.7 million.
The first half of 2003 saw a general slowdown in the rate of transactions in the
UK venture capital industry; in addition there was a marked tendency for deals
to take longer than usual to complete. Our managers rightly took the view that
it would not be appropriate to sacrifice quality in the interests of maintaining
short-term deal volume, and as a result the level of VCT qualifying investments
achieved by 31 January 2004 was lower than had originally been expected. The
overall performance of the portfolio is encouraging, with a number of companies
beginning to emerge as strong performers, although we have suffered some
disappointments as well. The progress of our investments is discussed in more
detail in the Investment Manager's Review in the annual report.
Revenue and dividends
The revenue surplus before tax for the year was £1,506,000, a slight increase
from the previous year's figure of £1,493,000. The revenue return per share
rose from 2.3p to 2.5p, reflecting a lower effective tax rate, and this has
enabled us to maintain the revenue dividend at 2.5p per share, the same as in
the two preceding years. We also propose for the first time to make a
distribution, of 1.5p per share, out of capital gains realised from investment
sales during the year.
The total dividend of 4.0p is equivalent to a 6.7% gross yield to a higher-rate
taxpayer subscribing for shares at 100p, and 8.3% if the 20% income tax relief
on subscriptions is taken into account. The cumulative total of dividends
declared by the company over five years is 13.6p per share.
Share price and market liquidity
The company's mid-market share price increased from 80p to 82p over the 12
months to 31 January 2004. During the year the company bought back for
cancellation 273,900 shares, equivalent to approximately 0.6% of the issued
capital, at an average price of 72p per share. A resolution will be proposed at
the annual general meeting to renew the board's authority to make market
purchases of shares. There have been some signs recently of improved liquidity
in the secondary market for VCT shares generally, although ironically the
enhancement to income tax relief on VCT subscriptions which was announced in the
March 2004 Budget may in the short term reduce the relative attractions of
second-hand shares.
VCT qualifying status
PricewaterhouseCoopers LLP have continued to monitor and report to the board on
the company's compliance with the qualifying investment requirements laid down
in the VCT legislation. The slowdown in new investment completions during the
year meant that we were on course to miss our target of meeting, by 31 January
2004, the Inland Revenue's requirement that 70% of the company's investments
should comprise qualifying holdings. In order to make absolutely sure of
staying within the Inland Revenue's parameters, the directors were advised to
take the approach already adopted by a number of other VCTs in placing funds
temporarily on non-interest bearing deposit, which falls outside the definition
of an investment for VCT purposes, pending investment in qualifying holdings.
Although this entails some loss of interest income in the short term, ensuring
the preservation of VCT qualifying status is paramount.
Investment managers
I reported at the interim stage that Edinburgh Fund Managers Group, the parent
company of our manager Northern Venture Managers, was the subject of a takeover
bid from Aberdeen Asset Management. Aberdeen's offer was accepted by the
Edinburgh shareholders in October 2003, following which the NVM directors
entered into negotiations with a view to a management buyout of NVM. This
transaction was completed on 23 December 2003 and NVM is now 100% owned by its
directors and staff. Your board regards this outcome as highly satisfactory.
Future prospects
The company's balance sheet is strong, with liquid assets available for future
investment and a maturing venture capital portfolio which has already begun to
generate useful cash returns through income yield and capital realisations.
Conditions remain difficult for many smaller unquoted companies but the UK's
relative economic stability, with modest inflation and low interest rates,
should have a positive impact in the medium term. This is a good foundation for
further progress in the coming year.
The financial statements for the year ended 31 January 2004 will show the
results set out below.
STATEMENT OF TOTAL RETURN (INCORPORATING THE REVENUE ACCOUNT)
for the year ended 31 January 2004
Year ended Year ended
31 January 2004 31 January 2003
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Gains/(losses) on investments:
Realised on disposals - 177 177 - (494) (494)
Unrealised revaluation movements - 1,948 1,948 - 2,978 2,978
------ ------ ------ ------ ------ ------
- 2,125 2,125 - 2,484 2,484
Income 2,015 - 2,015 1,983 - 1,983
Investment management fee (314) (942) (1,256) (297) (893) (1,190)
Other expenses (195) - (195) (193) - (193)
------ ------ ------ ------ ------ ------
Return on ordinary activities
before tax 1,506 1,183 2,689 1,493 1,591 3,084
Tax on ordinary activities (385) 298 (87) (428) 289 (139)
------ ------ ------ ------ ------ ------
Return on ordinary activities
after tax 1,121 1,481 2,602 1,065 1,880 2,945
Dividends (1,121) (672) (1,793) (1,128) - (1,128)
------ ------ ------ ------ ------ ------
Transfer to/(from) reserves - 809 809 (63) 1,880 1,817
------ ------ ------ ------ ------ ------
Return per share 2.5p 3.3p 5.8p 2.3p 4.2p 6.5p
Dividend per share 2.5p 1.5p 4.0p 2.5p - 2.5p
BALANCE SHEET
as at 31 January 2004
31 January 2004 31 January 2003
£000 £000
Venture capital investments:
Unlisted 25,018 21,656
Listed 2,684 1,205
------- -------
27,702 22,861
Listed fixed-interest investments 7,238 17,285
------- -------
Total fixed asset investments 34,940 40,146
------- -------
Current assets:
Debtors 350 731
Cash at bank 9,500 2,614
------- -------
9,850 3,345
Creditors (amounts falling due
within one year) (1,557) (869)
------- -------
Net current assets 8,293 2,476
------- -------
Net assets 43,233 42,622
------- -------
Capital and reserves:
Called-up equity share capital 2,241 2,254
Share premium 33,761 33,761
Capital redemption reserve 18 5
Special reserve 7,734 7,932
Capital reserve:
Realised (3,412) (2,273)
Unrealised 2,860 912
Revenue reserve 31 31
------- -------
Total equity shareholders' funds 43,233 42,622
------- -------
Net asset value per share 96.5p 94.5p
CASH FLOW STATEMENT
for the year ended 31 January 2004
Year ended Year ended
31 January 2004 31 January 2003
£000 £000 £000 £000
Cash flow statement
Net cash inflow from
operating activities 934 738
Taxation:
Corporation tax paid (58) (125)
Financial investment:
Purchase of investments (9,081) (14,365)
Sale of investments 16,412 10,189
------- -------
Net cash inflow/(outflow) from
financial investment 7,331 (4,176)
Equity dividends paid (1,123) (1,129)
------- -------
Cash inflow/(outflow) before use of
liquid resources and financing 7,084 (4,692)
Net cash flow from
management of liquid resources - 1,500
Financing:
Shares purchased for cancellation (198) (56)
------- -------
Increase/(decrease) in cash at bank 6,886 (3,248)
------- -------
Reconciliation of net revenue before
taxation to net cash flow from
operating activities
Net revenue from ordinary activities 1,506 1,493
before tax
Decrease in debtors 381 146
Decrease in creditors (11) (8)
Management fees charged to capital (942) (893)
------- -------
Net cash inflow from operating 934 738
activities
------- -------
Analysis of cash at bank
1 February 2003 Cash flows 31 January 2004
£000 £000 £000
Cash at bank 2,614 6,886 9,500
------- ------- -------
INVESTMENT PORTFOLIO SUMMARY
as at 31 January 2004
Valuation % of net assets
£000 by valuation
15 largest venture capital investments
DMN Installations 3,281 7.6
T J Brent 2,137 4.9
Stainton Metal Company 1,840 4.3
TFB Group 1,831 4.2
John Fredericks Plastics 1,709 4.0
Keith Prowse 1,261 2.9
Crantock Bakery 1,205 2.8
IG Doors 1,000 2.3
Longhirst Group 900 2.1
Omnico Plastics 846 2.0
Alizyme* 834 1.9
Warmseal Windows (Newcastle) 818 1.9
Arrow Industrial Group 735 1.7
RBF Industries 650 1.5
Crabtree of Gateshead 641 1.5
------- ------
Fifteen largest venture capital investments 19,688 45.6
Other venture capital investments 8,014 18.5
------- ------
Total venture capital investments 27,702 64.1
Listed fixed-interest investments 7,238 16.7
------- ------
Total fixed asset investments 34,940 80.8
Net current assets 8,293 19.2
------- ------
Net assets 43,233 100.0
------- ------
* Listed on London Stock Exchange
The above summary of results for the year ended 31 January 2004 does not
constitute statutory financial statements within the meaning of Section 240 of
the Companies Act 1985 and has not been delivered to the Registrar of Companies.
Statutory financial statements will be filed with the Registrar of Companies
in due course; the auditors' report on those financial statements under S235 of
the Companies Act 1985 is unqualified and does not contain a statement under
S237(2) or (3) of the Companies Act 1985.
The proposed final dividend for the year ended 31 January 2004 will, if approved
by shareholders, be paid on 3 June 2004 to shareholders on the register at the
close of business on 7 May 2004.
Copies of the full annual report and financial statements for the year ended 31
January 2004 are expected to be posted to shareholders on 22 April 2004 and will
be available to the public at the registered office of the company at
Northumberland House, Princess Square, Newcastle upon Tyne NE1 8ER.
END
This information is provided by RNS
The company news service from the London Stock Exchange