Final Results
Northern 2 VCT PLC
01 April 2005
1 APRIL 2005
NORTHERN 2 VCT PLC
PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 JANUARY 2005
Northern 2 VCT PLC is a Venture Capital Trust (VCT) managed by Northern Venture
Managers. The trust was launched in 1999 and has to date raised a total of £46
million from private investors. The trust invests mainly in unquoted venture
capital holdings and aims to provide high long-term returns to shareholders
through a combination of dividend yield and capital growth.
Financial highlights - year ended 31 January 2005:
(comparative figures as at 31 January 2004 in italics)
2005 2004
• Net assets £39,693,000 £43,233,000
• Net asset value per share 89.7p 96.5p
• Investment income £2,074,000 £2,015,000
• Profit/(loss) on ordinary activities
Before tax:
Revenue £1,558,000 £1,506,000
Capital £221,000 £(240,000)
Total £1,779,000 £1,266,000
• Earnings per share:
Revenue 2.5p 2.5p
Capital 1.2p 0.1p
Total 3.7p 2.6p
• Dividend per share:
Revenue 2.5p 2.5p
Capital 6.3p 1.5p
Total 8.8p 4.0p
• Cumulative return to shareholders
since launch:
Dividends per share 22.4p 13.6p
Net asset value plus dividends
per share 112.1p 110.1p
• Share price 80p 82p
For further information, please contact:
Alastair Conn, Managing Director
Northern Venture Managers Limited 0191 244 6000
Website: www.nvm.co.uk
Charles Ansdell/Marlene Scott
Polhill Communications 020 7655 0540
NORTHERN 2 VCT PLC
CHAIRMAN'S STATEMENT
The Chairman of Northern 2 VCT PLC, Dr Matt Ridley, included the following
points in his statement to shareholders:
The past year has seen a greater level of new investment activity and
substantial dividend payments to shareholders. Earnings per share for the year
were 3.7p compared with 2.6p in the preceding year, and this along with the
successful realisation of some of the revaluation gains that had been recorded
in previous years enabled us to declare dividends totalling 8.8p per share.
After taking into account the dividend distribution, investment valuation
movements and the effect of share buy-backs, the underlying net asset value per
share fell from 96.5p to 89.7p over the year.
The five year performance graph in the annual report shows that on a total
return basis the company's net asset value and share price continue to
out-perform the FTSE All-share index. Northern 2 VCT remains the clear leader
of its peer group of generalist VCTs launched in the 1998/99 tax year.
Investment portfolio
During the year ten new venture capital investments were completed and the
portfolio now comprises 52 holdings with a total value of £29.4 million.
Significant exits were achieved from the unquoted investments in T J Brent and
Keith Prowse, whilst BBI Holdings and Vectura Group both floated successfully on
the Alternative Investment Market. Progress made by other portfolio companies
has been mixed, with several of our larger investments showing a reduction in
valuation after reporting trading results behind expectations. Our managers are
actively involved in working with these companies to achieve improved
performance. Developments in the portfolio are discussed in more detail in the
Investment Manager's Review in the annual report.
Revenue and dividends
The revenue surplus before tax for the year was £1,558,000, a slight increase
from the previous year's figure of £1,506,000. The revenue return per share was
unchanged at 2.5p, enabling us to maintain the revenue dividend at 2.5p per
share for the fourth year in succession. Significant capital gains were
realised from the venture capital portfolio, with the result that capital
dividends totalling 6.3p per share were declared in respect of the year (last
year 1.5p).
The total dividend of 8.8p is equivalent to a 14.7% gross yield to a higher-rate
taxpayer subscribing for shares at 100p, and 18.3% if the 20% income tax relief
on subscriptions is taken into account. The cumulative total of dividends
declared by the company over six years is 22.4p per share.
Investment company status
In April 2004 Northern 2 VCT revoked its status as an investment company under
the Companies Act 1985 so that dividends can be paid out of realised capital
gains. This means that in order for our audited accounts to show a true and
fair view we are required by law to publish a profit and loss account and a
statement of total recognised gains and losses in place of the previous
statement of total return. We have however included a separate statement of
total return in the annual report, in the same format as was presented last
year, to aid shareholders' understanding of the company's financial performance.
There will be further changes in accounting presentation in the near future
with the scheduled introduction of International Accounting Standards for listed
companies.
Dividend investment scheme
During the year we introduced a dividend investment scheme, giving shareholders
the opportunity to re-invest their dividends in new ordinary shares in the
company at net asset value with the benefit of the 40% income tax relief
currently available on new VCT subscriptions. Shareholders representing
approximately 10% of the issued share capital have joined the scheme and a total
of £305,000 was re-invested up to 31 January 2005.
Share buy-backs and market liquidity
During the year the company bought back for cancellation 895,900 shares,
equivalent to approximately 2.0% of the issued capital, at an average price of
78p per share. A resolution will as usual be proposed at the annual general
meeting to renew the board's authority to make market purchases of shares. As I
predicted last year , the increase to 40% in the income tax relief on VCT
subscriptions which was announced in the March 2004 Budget has depressed the
secondary market in VCT shares and it is difficult to foresee any improvement in
the short term. It is therefore likely that the company will continue to
purchase its own shares for cancellation.
VCT qualifying status
PricewaterhouseCoopers LLP have continued to monitor and report to the board on
the company's compliance with the Inland Revenue's requirements relating to VCT
qualifying status. A year ago, as a result of a general market slowdown in new
investment completions, we had to place £9.5 million temporarily on non-interest
bearing deposit in order to ensure that qualifying investments continued to
exceed 70% of the total. The rate of new investment has subsequently been good
and I am pleased to report that the balance of non-interest bearing funds had
reduced to less than £1 million by 31 January 2005, and to zero by 31 March
2005. The deposit interest income forgone has been more than replaced by the
strong generation of income from the venture capital portfolio, with the result
that total income for the year was actually slightly higher than in the
preceding year.
The future
A resolution for the continuation of the company will be proposed at the annual
general meeting to be held next year, in May 2006, as the articles of
association provide that shareholders must vote on the continuation of the
company at its seventh annual general meeting and every five years thereafter.
Your board will be giving careful consideration to the company's future strategy
over the next 12 months, but at this stage I can say that in the absence of
unforeseen developments we expect to recommend continuation for a further five
years. The company's pool of funds is now substantially invested, our maturing
venture capital portfolio has begun to produce a good flow of dividend income
for shareholders and we believe that further progress will be made over the
medium term.
Matt Ridley
Chairman
The audited financial statements for the year ended 31 January 2005 will show
the results set out below.
PROFIT AND LOSS ACCOUNT
for the year ended 31 January 2005
Year ended 31 January 2005 Year ended 31 January 2004
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Profits recognised in the year
on realisation of investments - 1,164 1,164 - 702 702
Income 2,074 - 2,074 2,015 - 2,015
Investment management fee (315) (943) (1,258) (314) (942) (1,256)
Other expenses (201) - (201) (195) - (195)
------ ------ ------ ------ ------ ------
Profit/(loss) on ordinary activities
before tax 1,558 221 1,779 1,506 (240) 1,266
Tax on ordinary activities (422) 301 (121) (385) 298 (87)
------ ------ ------ ------ ------ ------
Profit on ordinary activities
after tax 1,136 522 1,658 1,121 58 1,179
Dividends (1,094) (2,786) (3,880) (1,121) (672) (1,793)
------ ------ ------ ------ ------ ------
Retained profit/(loss) for the year 42 (2,264) (2,222) - (614) (614)
------ ------ ------ ------ ------ ------
Earnings per share 2.5p 1.2p 3.7p 2.5p 0.1p 2.6p
Dividend per share 2.5p 6.3p 8.8p 2.5p 1.5p 4.0p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the year ended 31 January 2005
Year ended 31 January 2005 Year ended 31 January 2004
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Profit on ordinary activities
after tax 1,136 522 1,658 1,121 58 1,179
Unrealised (losses)/gains on
revaluation of investments - (924) (924) - 1,423 1,423
------ ------ ------ ------ ------ ------
Total recognised gains and losses
during the year 1,136 (402) 734 1,121 1,481 2,602
------ ------ ------ ------ ------ ------
NOTE OF HISTORICAL COST PROFITS AND LOSSES
for the year ended 31 January 2005
Year ended 31 January 2005 Year ended 31 January 2004
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Reported profit/(loss) on ordinary
activities before tax 1,558 221 1,779 1,506 (240) 1,266
Realisation of investment revaluation
gains/(losses) of prior years - 904 904 - (525) (525)
------ ------ ------ ------ ------ ------
Historical cost profit/(loss) for the
year before tax 1,558 1,125 2,683 1,506 (765) 741
------ ------ ------ ------ ------ ------
Historical cost profit/(loss) for the
year after taxation and dividends 42 (1,360) (1,318) - (1,139) (1,139)
------ ------ ------ ------ ------ ------
BALANCE SHEET
as at 31 January 2005
31 January 31 January
2005 2004
£000 £000
Venture capital investments:
Unquoted 25,391 25,018
Quoted 4,023 2,684
------- -------
29,414 27,702
Other listed investments 6,965 7,238
------- -------
Total fixed asset investments 36,379 34,940
------- -------
Current assets:
Debtors 420 350
Cash at bank 3,795 9,500
------- -------
4,215 9,850
Creditors (amounts falling due
within one year) (901) (1,557)
------- -------
Net current assets 3,314 8,293
------- -------
Net assets 39,693 43,233
------- -------
Capital and reserves:
Called-up equity share capital 2,212 2,241
Share premium 34,050 33,761
Capital redemption reserve 63 18
Revaluation reserve 1,032 2,860
Profit and loss account 2,336 4,353
------- -------
Total equity shareholders' funds 39,693 43,233
------- -------
Net asset value per share 89.7p 96.5p
CASH FLOW STATEMENT
for the year ended 31 January 2005
Year ended Year ended
31 January 2005 31 January 2004
£000 £000 £000 £000
Cash flow statement
Net cash inflow from
operating activities 539 934
Taxation:
Corporation tax paid (88) (58)
Financial investment:
Purchase of investments (10,341) (9,081)
Sale/repayment of 9,142 16,412
investments
------ ------
Net cash inflow/(outflow)
from
financial investment (1,199) 7,331
Equity dividends paid (4,563) (1,123)
------ ------
Net cash inflow/(outflow)
before financing (5,311) 7,084
Financing:
Issue of ordinary shares 305 -
Purchase of ordinary
shares
for cancellation (699) (198)
------ ------
Net cash outflow from
financing (394) (198)
------ ------
Increase/(decrease) in (5,705) 6,886
cash at bank
------ ------
Reconciliation of profit
before tax to net cash flow from
operating activities
Profit on ordinary
activities
before tax 1,779 1,266
(Increase)/decrease in (70) 381
debtors
Decrease in creditors (6) (11)
Profit recognised on
realisation of (1,164) (702)
investments
------ ------
Net cash inflow from
operating activities 539 934
------ ------
Reconciliation of movement
In net funds
1 February Cash flows 31 January
2004 2005
£000 £000 £000
Cash at bank 9,500 (5,705) 3,795
------ ------ ------
INVESTMENT PORTFOLIO SUMMARY
as at 31 January 2005
Valuation % of net assets
£000 by valuation
Fifteen largest venture capital investments:
DMN Installations 2,140 5.4
Stainton Metal Company 1,825 4.6
Longhirst Group 1,484 3.7
Omnico Plastics 1,450 3.7
Arrow Industrial Group 1,292 3.3
Crantock Bakery 1,107 2.8
SMS Agencies 1,000 2.5
IG Doors 1,000 2.5
Envirotec 975 2.5
Tolwood 942 2.4
Direct Valeting 915 2.3
RBF Industries 896 2.2
Crabtree of Gateshead 841 2.1
Computer Software Group* 839 2.1
LEDA Holdings 825 2.1
------- ------
17,531 44.2
Other venture capital investments 11,883 30.0
------- ------
Total venture capital investments 29,414 74.2
Listed fixed-interest investments 6,965 17.5
------- ------
Total fixed asset investments 36,379 91.7
Net current assets 3,314 8.3
------- ------
Net assets 39,693 100.0
------- ------
*Traded on the Alternative Investment Market
The above summary of results for the year ended 31 January 2005 does not
constitute statutory financial statements within the meaning of Section 240 of
the Companies Act 1985 and has not been delivered to the Registrar of Companies.
Statutory financial statements will be filed with the Registrar of Companies
in due course; the independent auditors' report on those financial statements
under Section 235 of the Companies Act 1985 is unqualified and does not contain
a statement under Section 237(2) or (3) of the Companies Act 1985.
The proposed final dividend of 1.5p per share for the year ended 31 January 2005
will, if approved by shareholders, be paid on 3 June 2005 to shareholders on the
register at the close of business on 6 May 2005.
The full annual report including financial statements for the year ended 31
January 2005 is expected to be posted to shareholders on 15 April 2005 and will
be available to the public at the registered office of the company at
Northumberland House, Princess Square, Newcastle upon Tyne NE1 8ER.
ENDS
This information is provided by RNS
The company news service from the London Stock Exchange