Interim Results
Northern 2 VCT PLC
28 September 2004
28 SEPTEMBER 2004
NORTHERN 2 VCT PLC
UNAUDITED INTERIM RESULTS
FOR THE SIX MONTHS ENDED 31 JULY 2004
Northern 2 VCT PLC is a Venture Capital Trust (VCT) managed by Northern Venture
Managers. The trust was launched in 1999 and has to date raised a total of £46
million from private investors. The trust invests mainly in unquoted venture
capital holdings and aims to provide high long-term returns to shareholders
through a combination of dividend yield and capital growth.
Financial highlights (comparative figures as at 31 July 2003):
2004 2003
• Net assets £42,442,000 £42,925,000
• Net asset value per share 95.8p 95.5p
• Investment income £1,138,000 £1,067,000
• Return on ordinary activities
before tax:
Revenue £874,000 £813,000
Capital £593,000 £106,000
• Return per share:
Revenue 1.4p 1.3p
Capital 1.7p 0.6p
• Interim dividend per share:
Revenue 1.0p 1.0p
Capital 3.0p Nil
• Cumulative return to shareholders since
launch:
Dividends per share 17.6p 10.6p
Net asset value plus dividends 113.4p 106.1p
• Share price 85p 80p
For further information, please contact:
Northern Venture Managers Limited
Alastair Conn, Managing Director 0191 244 6000
Website: www.nvm.co.uk
Polhill Communications
Lucy Copeman/Marlene Scott 020 7655 0540
CHAIRMAN'S STATEMENT
The Chairman of Northern 2 VCT PLC, Dr Matt Ridley, included the following
points in his statement to shareholders:
Northern 2 VCT has made good progress in the half year to 31 July 2004 and has
maintained its position as the top-performing generalist VCT launched in the
1998/99 tax year. The highlight was the successful exit from the investment in
T J Brent through a trade sale, which has enabled us to declare an interim
capital dividend of 3.0p per share in respect of the period, on top of an
interim revenue dividend of 1.0p per share. Two of our unquoted investments,
BBI Holdings and Vectura Group, were successfully floated on the Alternative
Investment Market. Three new venture capital investments were completed and
although the rate of new investment in the period was lower than expected, there
has been increased activity in the second half of 2004 with several new
investments currently in the later stages of due diligence investigation. I am
also pleased to report that since the end of the half year the sale of Keith
Prowse has been completed, realising a capital gain which we intend to
distribute by means of a second interim capital dividend of 3.3p per share.
Shareholders in Northern 2 VCT will therefore receive dividends totalling 7.3p
per share in December 2004.
Net asset value
The net asset value per share at 31 July 2004, after providing for the proposed
first interim dividend of 4.0p per share, was 95.8p - up by 0.3% over the past
12 months but 0.7% lower than at 31 January 2004. The following table shows the
movements in the company's net asset value and share price compared with the
FTSE All-Share and Small Cap indices.
Movement to 31 July 2004 over: Past 6 months Past 12 months
Northern 2 VCT net asset value -0.7% +0.3%
Northern 2 VCT share price +3.7% +6.3%
FTSE All-Share index +0.2% +7.2%
FTSE Small Cap index (excluding investment trusts) -6.1% +9.1%
Investments
Three new venture capital investments were completed during the half year:
• S&P Coil Products (£620,000) - manufacturer of coil heat
exchangers, Leicester
• Fountains (£166,000) - AiM-quoted provider of environmental
management services, Banbury
• AFI Aerial Platforms (£248,000) - provider of powered aerial
access equipment, Wakefield
Significant additional funding was provided for Longhirst Group (£540,000),
Crantock Bakery (£107,000) and DxS (£87,000).
In the unquoted portfolio, the sale of T J Brent to May Gurney in April 2004
generated cash proceeds of £2.2 million from our December 2000 investment of
£1.0 million. Loan stock repayments by BBI Holdings (£248,000) and Crabtree of
Gateshead (£173,000) also produced positive cash flow. BBI Holdings and Vectura
Group both completed successful initial public offerings on the Alternative
Investment Market, in April and July respectively. Although no investments
failed during the period, the board has taken a cautious view on valuation in
those cases where profitability has been less strong than expected and this led
to downward value adjustments for DMN Installations and John Fredericks
Plastics. The second half of the year has begun well with the trade sale of the
Keith Prowse holding in September for £2.3 million in cash compared with an
original cost in March 2002 of £790,000.
In the quoted venture capital portfolio, Alizyme and BioFocus both suffered from
adverse market sentiment and the holdings were reduced further during the
period. Widney and Computer Software Group made excellent progress, with share
prices up by 115% and 32% respectively. Fitzhardinge also performed well, up by
15%, and the opportunity was taken to reduce the holding.
Revenue and dividend
The revenue return per share for the half year was 1.4p, compared with 1.3p in
the corresponding period to 31 July 2003. As I indicated in my statement six
months ago, in January 2004 it was necessary to place some funds temporarily on
non-interest bearing deposit in order to comply with the Inland Revenue's 70%
qualifying investment requirement. However the generation of income from the
unquoted venture capital portfolio has been strong, and total investment income
was actually up by 6.7% over the corresponding period, to £1,138,000. Your
board has declared an unchanged interim revenue dividend of 1.0p per share,
which when added to the capital distribution of 3.0p per share for the six
months to 31 July makes a total first interim dividend of 4.0p per share. As
previously mentioned, we are also able to declare a second interim capital
dividend of 3.3p per share out of gains realised subsequent to 31 July. Both
dividends, totalling 7.3p per share, will be paid on 3 December 2004 to
shareholders on the register on 8 October 2004.
A number of shareholders have enquired about the possibility of re-investing
their dividends by way of subscription for new shares in Northern 2 VCT, so
taking advantage of the new 40% income tax relief on VCT subscriptions announced
in the March 2004 Budget. We are presently looking into the feasibility of this
and I hope to write to shareholders soon with more information.
Share price
The mid-market share price increased marginally from 82p to 85p during the
period. A total of 519,200 shares, representing approximately 1.2% of the
issued share capital, were bought in the market for cancellation at an average
price of 76p.
VCT qualifying status
Your board has continued to monitor closely the company's compliance with the
Inland Revenue's VCT rules, with the assistance of its professional advisers at
PricewaterhouseCoopers. At present we are still holding some funds on
non-interest bearing deposit, which falls outside the definition of an
investment for VCT purposes, pending investment in qualifying holdings. With
five new qualifying investments currently approved and awaiting completion, and
substantial dividends due to be paid to shareholders in the near future, we
expect a substantial improvement in the position before the end of the financial
year in January 2005. The board remains satisfied that the company's VCT
qualifying status has been and will be maintained.
Format of accounts
In April 2004 Northern 2 VCT revoked its status as an investment company under
the Companies Act 1985 in order to allow the payment of dividends out of
realised capital gains. This means we are now legally obliged to include a
Profit and Loss Account and Statement of Total Recognised Gains and Losses in
our financial statements, and these are set out below. In order to provide some
continuity of financial reporting we have, with the agreement of our auditors,
retained the familiar Statement of Total Return which I hope will be helpful to
shareholders. Further changes in accounting presentation lie ahead with the
scheduled introduction of International Accounting Standards in 2006 and we will
keep this under review.
Prospects
Over the 12 months to 31 July 2004 Northern 2 VCT has declared tax-free
dividends totalling 7.0p per share whilst still achieving a small increase in
net asset value, and a further 3.3p per share is to be distributed in respect of
a capital gain arising subsequently. It is pleasing that we have been able to
take advantage of VCTs' distinctive capability to distribute capital gains to
shareholders by way of dividend, and we will seek further opportunities to do so
in the future. We still have substantial funds available for investment and our
venture capital portfolio is generally making satisfactory progress. Although
there are some question marks over prevailing economic conditions in the UK in
the short and medium term, your directors continue to have confidence in the
company's future prospects.
MATT RIDLEY
Chairman
The unaudited interim financial statements for the six months ended 31 July 2004
are set out below.
PROFIT AND LOSS ACCOUNT
(unaudited) for the six months ended 31 July 2004
Six months ended Six months ended Year ended
31 July 2004 31 July 2003 31 January 2004
£000 £000 £000
Profit/(loss) realised on disposal
Of investments 1,291 (406) 177
Revaluation (gains)/losses
previously recognised (1,184) 502 525
------- ------- -------
Profit recognised in the
period on disposal of 107 96 702
investments
Investment income 1,138 1,067 2,015
Investment management fee (635) (626) (1,256)
Other expenses (105) (98) (195)
------- ------- -------
Profit on ordinary 505 439 1,266
activities before tax
Tax on profit on ordinary (99) (60) (87)
activities
------- ------- -------
Profit on ordinary 406 379 1,179
activities after tax
Dividends (1,760) (449) (1,793)
------- ------- -------
Retained loss for the (1,354) (70) (614)
period
------- ------- -------
Earnings per share 0.9p 0.8p 2.8p
Dividend per share 4.0p 1.0p 4.0p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
(unaudited) for the six months ended 31 July 2004
Six months ended Six months ended Year ended
31 July 2004 31 July 2003 31 January 2004
£000 £000 £000
Profit on ordinary 406 379 1,179
activities after tax
Unrealised gain on
revaluation
Of investments 962 480 1,423
------- ------- -------
Total recognised gains and
losses during the period 1,368 859 2,602
------- ------- -------
STATEMENT OF TOTAL RETURN
(unaudited) for the six months ended 31 July 2004
Six months ended Six months ended
31 July 2004 31 July 2003
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Gains/(losses) on investments:
Realised on disposals - 1,291 1,291 - (406) (406)
Unrealised revaluation movements - (222) (222) - 982 982
------ ------ ------ ------ ------ ------
- 1,069 1,069 - 576 576
Income 1,138 - 1,138 1,067 - 1,067
Investment management fee (159) (476) (635) (156) (470) (626)
Other expenses (105) - (105) (98) - (98)
------ ------ ------ ------ ------ ------
Return on ordinary activities
before tax 874 593 1,467 813 106 919
Tax on ordinary activities (250) 151 (99) (208) 148 (60)
------ ------ ------ ------ ------ ------
Return on ordinary activities
after tax 624 744 1,368 605 254 859
Dividends (436) (1,324) (1,760) (449) - (449)
------ ------ ------ ------ ------ ------
Transfer to/(from) reserves 188 (580) (392) 156 254 410
------ ------ ------ ------ ------ ------
Return per share 1.4p 1.7p 3.1p 1.3p 0.6p 1.9p
Dividend per share 1.0p 3.0p 4.0p 1.0p - 1.0p
Year ended
31 January 2004
Revenue Capital Total
£000 £000 £000
Gains/(losses) on investments:
Realised on disposals - 177 177
Unrealised revaluation movements - 1,948 1,948
------ ------ ------
- 2,125 2,125
Income 2,015 - 2,015
Investment management fee (314) (942) (1,256)
Other expenses (195) - (195)
------ ------ ------
Return on ordinary activities
before tax 1,506 1,183 2,689
Tax on ordinary activities (385) 298 (87)
------ ------ ------
Return on ordinary activities
after tax 1,121 1,481 2,602
Dividends (1,121) (672) (1,793)
------ ------ ------
Transfer to/(from) reserves - 809 809
------ ------ ------
Return per share 2.5p 3.3p 5.8p
Dividend per share 2.5p 1.5p 4.0p
BALANCE SHEET
(unaudited) as at 31 July 2004
31 July 2004 31 July 2003 31 January 2004
£000 £000 £000
Venture capital
investments:
Unquoted 24,834 21,641 25,018
Quoted 2,876 1,736 2,684
------- ------- -------
27,710 23,377 27,702
Listed fixed-interest 6,856 15,830 7,238
investments
------- ------- -------
Total fixed asset 34,566 39,207 34,940
investments
------- ------- -------
Current assets:
Debtors 353 741 350
Cash at bank 9,604 3,671 9,500
------- ------- -------
9,957 4,412 9,850
Creditors (amounts
falling due
within one year) (2,081) (694) (1,557)
------- ------- -------
Net current assets 7,876 3,718 8,293
------- ------- -------
Net assets 42,442 42,925 43,233
------- ------- -------
Capital and reserves:
Called-up equity share 2,214 2,247 2,241
capital
Share premium 33,761 33,761 33,761
Capital redemption 45 12 18
reserve
Revaluation reserve 2,638 1,894 2,860
Profit and loss account 3,784 5,011 4,353
------- ------- -------
Total equity 42,442 42,925 43,233
shareholders' funds
------- ------- -------
Net asset value per 95.8p 95.5p 96.5p
share
CASH FLOW STATEMENT
(unaudited) for the six months ended 31 July 2004
Six months ended Six months ended Year ended
31 July 2004 31 July 2003 31 January 2004
£000 £000 £000 £000 £000 £000
Cash flow statement
Net cash inflow from
operating 395 306 934
activities
Taxation:
Corporation tax paid - - (58)
Financial investment:
Purchase of (4,915) (4,218) (9,081)
investments
Sale of investments 6,358 5,751 16,412
------- ------- -------
Net cash inflow from
financial 1,443 1,533 7,331
investment
Equity dividends paid (1,335) (675) (1,123)
------- ------- -------
Cash inflow before use of
liquid resources 503 1,164 7,084
and financing
Net cash flow from
management of - (1,300) -
liquid resources
Financing:
Shares purchased for (399) (107) (198)
cancellation
------- ------- -------
Increase/(decrease) 104 (243) 6,886
in cash at bank
------- ------- -------
Reconciliation of profit before
Tax to net cash flow from
operating activities
Profit on ordinary 505 439 1,266
activities before tax
Decrease/(increase) (3) (9) 381
in debtors
Increase/(decrease) - (28) (11)
in creditors
Profit recognised on (107) (96) (702)
disposal of
investments
------- ------- -------
Net cash inflow from 395 306 934
operating activities
------- ------- -------
Analysis of cash at
bank
1 February Cash flows 31 July
2004 2004
£000 £000 £000
Cash at bank 9,500 104 9,604
------- ------- -------
INVESTMENT PORTFOLIO SUMMARY
as at 31 July 2004
Valuation % of net assets
£000 by valuation
Fifteen largest venture capital investments
Keith Prowse 2,300 5.4
DMN Installations 2,255 5.4
Stainton Metal Company 2,123 5.0
TFB Group 1,547 3.6
Longhirst Group 1,484 3.5
John Fredericks Plastics 1,206 2.8
Crabtree of Gateshead 1,203 2.8
RBF Industries 1,169 2.7
Crantock Bakery 1,107 2.6
IG Doors 1,000 2.4
Arrow Industrial Group 926 2.2
Omnico Plastics 846 2.0
Warmseal Windows (Newcastle) 818 1.9
S&P Coil Products 620 1.5
Widney* 593 1.4
------- ------
19,197 45.2
Other venture capital investments 8,513 20.0
------- ------
Total venture capital investments 27,710 65.2
Listed fixed-interest investments 6,856 16.2
------- ------
Total fixed asset investments 34,566 81.4
Net current assets 7,876 18.6
------- ------
Net assets 42,442 100.0
------- ------
* Quoted on Alternative Investment Market
The above summary of results for the six months ended 31 July 2004 does not
constitute statutory financial statements within the meaning of Section 240 of
the Companies Act 1985 and has not been delivered to the Registrar of Companies.
The figures for the year ended 31 January 2004 have been extracted from the
financial statements for that year, which have been delivered to the Registrar
of Companies; the independent auditors' report on those financial statements
under Section 235 of the Companies Act 1985 was unqualified.
The first interim dividend of 4.0p and the second interim dividend of 3.3p in
respect of the year ending 31 January 2005 will be paid on 3 December 2004 to
shareholders on the register at the close of business on 8 October 2004.
A copy of the interim report for the six months ended 31 July 2004 is expected
to be posted to shareholders on 6 October 2004 and will be available to the
public at the registered office of the company at Northumberland House, Princess
Square, Newcastle upon Tyne NE1 8ER.
END
This information is provided by RNS
The company news service from the London Stock Exchange