Half-yearly report
NOSTRA TERRA OIL & GAS COMPANY PLC
CHAIRMAN'S STATEMENT
Interim accounts for the six months to 30 June 2008
29 September 2008
As announced on 3 September 2008 the Company has stopped work on the opening of
the Oktyabrskoe #24 well. Following the removal of the cement bridge plugs in
March 2008, the well produced gas and minor amounts of oil and water. As early
indications suggested, the oil content was gradually increasing and the well was
fitted with a small pump and put on production. However the oil and water ratio
remained constant at around 5%-10% of oil. Extensive work was then undertaken to
isolate the oil bearing zones by re-working the bottom of the well and doubling
the packers. Regrettably despite considerable effort the oil/water ratio has
remained substantially unchanged, indicating that water is migrating into the
perforated zones.
Financial Overview
Expenses incurred during the period relate to basic administration costs and as
at the date of the balance sheet, the Company had net current assets of
£227,000, with £124,000 held in cash. For the period a loss of £320,000 has
been incurred, which on a weighted average equates to a basic and fully diluted
loss of 0.084p pence per share; no dividend is being declared. The value of well
#24 was written down by an amount of £98,000 to a residual value of £30,239.
Review and Outlook
The decision to cease activity on well #24 is clearly very disappointing and
contrary to expectations following geophysical analysis and initial results
earlier in the year. As a consequence the Board has begun the process of re-
planning both the financial and operational objectives and is considering other
strategic possibilities. The Ukraine operation continues to produce about 12-15
barrels of oil per day from Oktyabrskoe #1 which currently covers the majority
of local operating expenditure. Despite the disappointing outcome from well #24
the Board is currently reviewing geological data with a view to re-opening well
#10, which is in the same target zone and we are giving careful consideration to
how to exploit the West Oktyabrskoe field licence. In each case however the
Company will need to raise further working capital to meet the anticipated
exploration and ongoing operating costs. We will report further to shareholders
in due course.
Sir Adrian Blennerhassett
Chairman
29 September, 2008
Nostra Terra Oil & Gas Company Plc
Income Statement
for the six months ended 30 June 2008
Six months Five Eleven
to 30 June months to months to
2008 30 June 31 December
Unaudited 2007 2007
Unaudited audited
£'000s £'000s £'000s
Continuing operations
Revenue 37 - 30
Cost of Sales (35) - (16)
_______________________________
Gross Profit 2 - 14
Exploration costs amortised (98) - -
Administrative expenses (195) (5) (362)
_______________________________
Operating Loss (291) (5) (348)
Finance costs (30) - (32)
Finance income 1 2 5
Finance costs - - -
_______________________________
Loss before tax (320) (3) (375)
Income tax - - (7)
charges
_______________________________
Loss for the period from (320) (3) (382)
continuing operations ===============================
attributable to shareholders
Loss per share
From continuing operations:
Pence Pence Pence
Basic and diluted (0.084p) (0.004p) (0.199p)
The Company's turnover and operating loss arise from continuing operations.
There were no recognised gains or losses other than those recognised in the
income statement above.
Nostra Terra Oil & Gas Company Plc
Balance Sheet as at 30 June 2008
As at 30 As at As at
June 2008 30 June 31 December
Unaudited 2007 2007
Unaudited Audited
£'000s £'000s £'000s
Assets
Non-current assets
Goodwill 4,211 - 4,211
Other intangibles 510 - 510
Property, plant and equipment 71 76
____________________________
4,792 - 4,797
____________________________
Current assets
Trade and other receivables 279 56 193
Cash and cash equivalents 124 96 153
___________________________
403 152 346
___________________________
Current liabilities
Trade and other 168 35 296
payables
Tax payable 8 - 7
___________________________
176 35 303
___________________________
Net current assets 227 117 43
___________________________
Non current liabilities
Other loans 1,480 - 1,480
_____________________________
Net assets 3,539 117 3,360
=============================
Equity
Capital and reserves
Share capital 424 63 346
Share premium account 3,927 167 3,506
Retained earnings (812) (113) (492)
_______________________________
Total equity 3,539 117 3,360
===============================
Nostra Terra Oil & Gas Company Plc
Cash Flow Statement
For the six months ended 30 June 2008
Six Five Eleven
months months months
to 30 to 30 to 31
June June December
2008 2007 2007
Unaudited Unaudited audited
Note £'000 £'000 £'000
Cash flows from 3
operating activities
Cash generate/(consumed) (299) (57) 123
by operations
Finance costs (30) - (32)
_________________________________
Net cash from
operating activities (329) (57) 91
_________________________________
Cash flows from
investing activities
Purchase of intangibles - - (510)
Purchases of plant (100) - (76)
and equipment
Acquisition of - (203)
subsidiaries
Interest received 1 2 5
_______________________________
Net cash from (99) 2 (784)
investing activities _______________________________
Cash flows from
financing activities
Proceeds on issue of 399 - 695
shares _______________________________
Net cash outflow (29) (55) 2
Cash and cash
equivalents at the 153 151 151
beginning of the
period
________________________________
Bank balances and 124 96 153
cash ================================
Consolidated statement of changes in equity
As at As at As at
30 June 30 June 31 December
2008 2007 2007
£'000 £'000 £'000
As at beginning of 3,360 120 120
period
Deficit for the period (320) (3) (382)
Issue of share capital
net of expenses 399 - 3,622
Conversion of loan notes 100 - -
___________________________________
As at end of period 3,539 117 3,360
===================================
Nostra Terra Oil & Gas Company Plc
Notes to the Interim Report
1. Significant Accounting Policies
These interim results have been prepared in accordance with International
Financial Reporting Standards and on the historical cost basis, using
generally recognised accounting principles and using the accounting policies
which are consistent with those set out in the Company Annual Report and
Accounts for the eleven months to 31 December 2007.
This interim report for the six months to 30 June 2008, which complies with
IAS34, was approved by the Board on 29 September 2008.
2. Loss per Share
Six months Five Eleven
to 30 June months to months to
2008 30 June 31 December
Unaudited 2007 2007
Unaudited audited
Loss per ordinary
share
Basic and diluted (0.084p) (0.004p) (0.199p)
The loss per ordinary share is based on the Company's loss for the period
of £320,000 (30 June 2007 - £3,000; 31 December 2007 £382,000) and basic
weighted average number of shares in issue of 379,256,131 (30 June 2007-
62,750,000; 31 December 2007- 191,848,170).
Given the Company's loss for the period, the diluted loss per share is the
same as the basic loss per share.
3. Reconciliation of operating loss to net cash outflow from operating
activities.
Six months Five Eleven
to 30 June months to months to
2008 30 June 31 December
Unaudited 2007 2007
Unaudited audited
£'000s £'000s £'000s
Loss for the period (291) (5) (348)
Adjustments for:
Depreciation of 7 - -
property, plant
and equipment
Amortisation of 98 - -
exploration costs
(Increase)/Decrease (86) (54) 246
in receivables
(Decrease)/Increase (27) 2 225
in payables
_____________________________________
Net cash from
operating activities (299) (57) 123
=====================================
Nostra Terra Oil & Gas Company Plc
Notes to the Interim Report
4. Called up Share Capital
The issued share capital as at 31 December 2007, per the audited accounts
was 346,424,522 Ordinary Shares of 0.1p each. The shares issued in the
period are noted below.
Date Number Issue Purpose
of ordinary price
shares pence
of 0.1p
29 January 2008 20,000,000 0.5 Draw down on
convertible
facility
22 February 2008 2,000,000 0.1 Exercise of
warrants
13 May 2008 53,333,332 0.75 Placing
30 May 2008 2,258,695 1.15 Settlement of
fees
5. The unaudited results for period ended 30 June 2008 do not constitute
statutory accounts within the meaning of Section 240 of the Companies Act
1985. The comparative figures for the eleven months ended 31 December 2007
are extracted from the statutory financial statements which have been filed
with the Registrar of Companies and which contain an unqualified audit
report and did not contain statements under Section 237(2) or (3) of the
Companies Act 1985.
6. Copies of this interim statement are available from the Company at its
registered office at Finsgate, 5-7 Cranwood Street, London EC1V 9EE. The interim
statement will also be available on the Company's website www.ntog.co.uk.