Half-Yearly Results

Half-Yearly Results

Octopus Apollo VCT plc  


Half-Yearly Results

Octopus Apollo VCT plc today announces its unaudited half-yearly results for the six months ended 31 July 2022.

Octopus Apollo VCT plc (“Apollo” or the “Company”) is a venture capital trust (“VCT”) which aims to provide shareholders with attractive tax-free dividends and long-term capital growth by investing in a diverse portfolio of predominantly unquoted companies. The Company is managed by Octopus Investments Limited (“Octopus” or the “Manager”).

Financial Summary

  Six months to
31 July 202 2
Six months to
31 July 202 1
Year to
31 January 2022
Net assets (£’000s) 300,856 225,544 262,959
Profit after tax (£’000s) 15,021 12,790 31,457
Net asset value per share (‘NAV’) (p) 5 1 . 5 51.0 50.2
Cumulative dividends paid since launch (p) 83.4 77.7 82.1
NAV plus cumulative dividends paid (p) 134.9 128.7 132.3
Total return %* 5.2 6.3 13.6
Dividends per share paid in period (p) 1.3 1.3 5.7
Dividend per share declared in the period (p) ** 1.3 1.3 1.3
Special dividend declared in the period (p) - 3.1 -

*Total return is calculated as movement in NAV + dividends paid in the period divided by the NAV at the beginning of the period.

**The interim dividend of 1.3p per Ordinary share for the period to 31 July 2022 will be paid on 22 November 2022 to all Ordinary shareholders on the register at 21 October 2022.


Interim Management Report


Chair’s Statement

I am pleased to present the half-yearly report for Apollo for the six months ended 31 July 2022. The NAV plus cumulative dividends per share as at 31 July 2022 was 134.9p, an increase of 2.6p per share from 31 Jan 2022. The NAV Total Return increased by 5.2% during the six months. In keeping with the regular dividend policy, the Board has declared an interim dividend of 1.3p per share which will be paid to shareholders on 22 November 2022.

In the six months to 31 July 2022 Apollo has had another successful period, showing strong value creation driven by growth in the majority of the investment portfolio. This is particularly pleasing against the ongoing backdrop of the conflict in Ukraine, rising inflation and interest rates, and wider market uncertainties that continued throughout the period. In particular, despite the volatility and significant downgrades in publicly-traded technology stocks, the portfolio has continued to show resilience and strong performance which has led to the 5.2% increase in NAV Total Return.

In the six month period, Apollo invested £23.9 million in five new investments and £4.0 million of follow-on capital into two existing portfolio companies to fund their growth plans. Apollo also disposed of one investment, generating proceeds of £2.8 million.

Since the reporting date, Apollo has invested £8.0 million in a new investment and £1.0 million in a follow-on investment. I remain optimistic for the future given the composition of the portfolio and recent performance.

This strong performance and position led the Board to announce, on 11 July 2022, its intention to launch a new offer for subscription later this year. This will allow the investment team to continue making investments on behalf of Apollo, helping to further diversify the portfolio and create opportunities for future growth.

Transactions with the Manager

Details of amounts paid to the Manager are disclosed in note 7.

Share Buybacks

The Company has continued to buy back shares as required. In the six months to 31 July 2022, the Company bought back 10,735,602 Ordinary shares for total consideration of £5.1 million.

Dividend and Dividend Policy

It is the Board’s policy to maintain a regular dividend flow, where possible, in order to take advantage of the tax-free distributions a VCT is able to provide, and work towards the targeted 5% annual dividend yield policy.

The Board has declared an interim dividend of 1.3p per Ordinary share in respect of the period ended 31 July 2022. The dividend will be payable on 22 November 2022 to Ordinary shareholders on the register at 21 October 2022.

Dividend Reinvestment Scheme (DRIS)

In common with a number of VCTs, Apollo has a dividend reinvestment scheme. This is an attractive scheme for investors who prefer to benefit from additional income tax relief on their re-invested dividend. During the period to 31 July 2022, 3,213,016 shares were issued under the DRIS, equating to a reinvested amount of £1.6 million.

VCT Qualifying Status

Shoosmiths LLP provides the Board and Investment Manager with advice concerning ongoing compliance with His Majesty’s Revenue & Customs (‘HMRC’) rules and regulations concerning VCTs. The Board has been advised that the Company is in compliance with the conditions set by HMRC for maintaining approval as a VCT.

A key requirement is to maintain at least an 80% qualifying investment level. As at 31 July 2022, 98.5% of the portfolio, as measured by HMRC rules, was invested in VCT qualifying investments.

Principal Risks and Uncertainties

The principal risks and uncertainties are described in detail within the strategic report in the Company’s annual report for the year ended 31 January 2022. These are also set out in Note 6.

Murray Steele
Chair        
29 September 2022


Investment Manager’s Re v iew

Performance

In the six months under review, the NAV Total Return has increased by 5.2%. This performance is attributable to positive fair value movements across the majority of the unquoted investments in the portfolio but, in particular, continued strong contribution from the technology-focused investments, which now make up 86% of the portfolio.

The value of the portfolio has increased by £22.5 million, excluding additions. The largest contributors were Triumph Holdings Limited (£4.5 million valuation increase), Sova Assessment Limited (£3.3 million valuation increase) and N2JB Limited (trading as Natterbox) (£2.6 million valuation increase), supported by positive contributions from other investments across the unquoted portfolio.

Portfolio Activity

During the period £23.9 million was invested into five new investments:

Delio £5.5 million – Based in Wales, Delio is a software-as-a-service (“SaaS”) platform which enables wealth managers, banks, family offices and M&A firms to offer private market investment opportunities to their retail and institutional clients.

Intigriti £9.6 million – Intigriti is an ethical hacking and bug bounty SaaS platform. It connects enterprise-scale customers to a community of ethical hackers for the purpose of ongoing security and vulnerability testing of their proprietary software, systems and overall IT architecture.

Fergus £3.8 million – Fergus is an end-to-end job management platform for tradespeople such as plumbers and electricians, allowing them to run their business more efficiently and profitably. Fergus was founded in New Zealand and the Company’s funding is facilitating its growth in the UK.

Peak Data £2.5 million – Peak Data provides insights to global pharmaceutical companies on healthcare professionals’ profiles.

Edge 10 £2.5 million – Edge 10 is a SaaS platform which collects, aggregates and analyses athlete performance and medical data to enable leagues to safeguard players and teams to maximise performance, reduce injuries and identify talent.

During the period £4.0 million was invested into two follow-on investments. Since the reporting date, the Company has invested £8.0 million in a new investment and £1.0 million in a follow-on investment.

Summary and Future Prospects

The half-year results show strong validation of the Company’s investment strategy as well as the investment team’s discipline and deal selection, showing positive returns in a market and period where many other technology-focused funds have shown significant declines. The economic environment continues to be somewhat uncertain in the UK, with pandemic-related effects giving way to greater concerns over energy security, inflation and general risk of recession. Notwithstanding this, we remain confident in the outlook for technology investing, as companies increase adoption of software in response to the ongoing need to innovate, automate and improve the efficiency of their operations. The investment team remains highly vigilant in case of any severe future economic deterioration, however we believe that the portfolio is well-positioned and we remain confident of adding new and exciting investments to the portfolio in the coming months and years.

Richard Court
Octopus Investments Limited
29 September 2022


Investment Portfolio

Top 10 Investments Sector Investment cost as at 31 July 202 2 £’000 Total movement in fair value since investment
£’000
Fair value as at 31 July 202 2 £’000 Movement in fair value in period
£’000
% equity held by Apollo   
Fixed asset investments              
N2JB Limited (trading as Natterbox) Technology 17,490 14,721 32,211 2,592 8.5%  
Sova Assessment Limited Technology 7,500 12,324 19,824 3,250 30.5%  
Ubisecure Holdings Limited Technology 5,575 11,205 16,780 2,061 30.0%  
Triumph Holdings Limited Technology 3,800 7,621 11,421 4,532 52.0%  
Turtl Surf & Immerse Limited Technology 10,000 952 10,952 530 13.6%  
Fuse Universal Limited Technology 8,000 2,774 10,774 655 0.0%  
Ryte GmbH Technology 7,257 3,370 10,627 1,652 22.2%  
The Safeguarding Company Limited (previously One Team Logic) Technology 4,951 5,377 10,328 628 20.0%  
Mention Me Limited Technology 10,000 144 10,144 144 13.8%  
Intigriti N.V. Technology 9,639 234 9,873 234 12.4%  
Other   67,570 27,666 95,236 5,706    
Total investments   151,782 86,388 238,170 21,984    
Current asset investments       20,800      
Cash at bank       43,210      
Debtors less creditors       (1,324)      
N et assets       300,856      


Investment Portfolio at Cost

Investments Sector Investment cost as at 31 July 202 2
£’000
Amount invested in the six months ending 31 July 202 2
£’000
N2JB Limited (trading as Natterbox) Technology 17,490 -
Turtl Surf & Immerse Limited Technology 10,000 -
Mention Me Limited Technology 10,000 -
Intigriti N.V. Technology 9,639 9,639
Fuse Universal Limited Technology 8,000 -
Sova Assesment Limited Technology 7,500 -
Ryte GmbH Technology 7,257 2,710
Ubisecure Holdings Limited Technology 5,575 -
Delio Limited Technology 5,498 5,498
The Safeguarding Company Limited
(previously One Team Logic)
Technology 4,951 -
Dyscova Limited Healthcare 4,700 -
Fiscaltec Group Ltd Technology 4,607 -
Rotolight Group Ltd Technology 4,600 -
Value Blue B.V. Technology 4,185 -
Tendable Limited Technology 4,000 -
Zapnito Limited Technology 4,000 1,250
Triumph Holdings Limited Technology 3,800 -
Fergus Software Limited Technology 3,766 3,766
Synchtank Limited Technology 3,500 -
Pollen Technology Group UK (trading as APLYiD) Technology 3,340 -
Homesearch Digital Limited Technology 3,000 -
Countrywide Healthcare Services Limited Healthcare 2,675 -
Edge 10 UK Limited Technology 2,500 2,500
Peak Data AG Technology 2,492 2,492
Oxifree UK Limited Manufacturing/Engineering 2,279 -
Superior Heat Limited Energy 1,961 -
Artesian Solutions Limited Technology 1,805 -
Secret Escapes Limited Leisure/Hospitality 1,181 -
Luther Pendragon Limited Business Services 1,140 -
Eve Sleep plc Consumer Goods 832 -
Trafi Limited Technology 727 15
EKF Diagnostics plc Healthcare 678 -
Origami Energy Limited Technology 673 -
CurrencyFair Limited Financial Services 657 -
Vertu Motors plc General Retailers 639 -
Ergomed plc Pharmaceuticals & Biotech 557 -
Segura Systems Limited Technology 393 -
Ecrebo Limited Technology 366 -
Hasgrove Limited Technology 308 -
Nektan plc Technology 276 -
Renalytix AI plc Healthcare 139 -
Trellus Health plc* Healthcare 62 -
Verici Dx plc* Healthcare 34 11
Total   151,782 27,881

*These shares were received as an in-specie dividend.


Directors’ Responsibilities Statement

We confirm that to the best of our knowledge:

•        the half-yearly financial statements have been prepared in accordance with the Financial Reporting Standard 104 “Interim Financial Reporting” issued by the Financial Reporting Council;

•        the half-yearly financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Company;

•        the half-yearly report includes a fair review of the information required by the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules, being:

•        we have disclosed an indication of the important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;

•        we have disclosed a description of the principal risks and uncertainties for the remaining six months of the year; and

•        we have disclosed a description of related party transactions that have taken place in the first six months of the current financial year, that may have materially affected the financial position or performance of the Company during that period and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Murray Steele
Chairman
29 September 2022


Income Statement

  Unaudited Unaudited Audited
  Six months to 31 July 2022 Six months to 31 July 2021 Year to 31 January 2022
  Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Realised gain on disposal of fixed asset investments 406 406 1,571 1,571 4,439 4,439
Gain in fair value of fixed asset investments 21,984 21,984 _ 16,729 16,729 _ 40,581 40,581
(Loss)/gain in fair value of current asset investments (628) (628) 208 208 (228) (228)
Investment income 954 11 965 1,272 85 1,357 2,260 85 2,345
Investment management fees (see note 7) ( 660 ) ( 5, 834 ) ( 6,494 ) (572) (5,166) (5,738) (1,178) (12,331) (13,509)
Other expenses (1, 212 ) (1, 212 ) (1,337) (1,337) (2,171) (2,171)
(Loss)/p rofit before tax ( 918 ) 15,939 15,021 (637) 13,427 12,790 (1,089) 32,546 31,457
Tax
(Loss)/p rofit after tax ( 918 ) 15,939 15,021 (637) 13,427 12,790 (1,089) 32,546 31,457
Earnings per share – basic and diluted ( 0. 2) p 3. 0 p 2.8 p (0.2)p 3.4p 3.2p (0.2)p 7.4p 7.2p

•        The ‘Total’ column of this statement is the profit and loss account of the Company; the supplementary revenue return and capital return columns have been prepared under guidance published by the Association of Investment Companies.

•        All revenue and capital items in the above statement derive from continuing operations.

•        The Company has no recognised gains or losses other than those disclosed in the income statement.

•        The Company has no other comprehensive income for the period.

•        The accompanying notes are an integral part of the half-yearly report.


B alance Sheet

  Unaudited
As at 31 July 202 2
Unaudited
As at 31 July 2021
Audited
As at 31 January 2022
  £’000 £’000 £’000 £’000 £’000 £’000
Fixed asset investments   238,170   138,078   190,671
Current assets:            
Investments 20,800   21,864   21,429  
Debtors 4,497   2,276   3,889  
Cash at bank 43,210   68,407   58,332  
  68,507   92,547   83,650  
Creditors: amounts falling due within one year (5,821)   (5,081)   (11,362)  
Net current assets   62,686   87,466   72,288
Net assets   300,856   225,544   262,959
             
Share capital   584   44,224   52,365
Share premium   38,711   90,150   81,600
Special distributable reserve   184,752   40,625   58,918
Capital redemption reserve   153   7,577   8,441
Capital reserve realised   (9,094)   (9,009)   (5,197)
Capital reserve unrealised   87,915   52,772   68,079
Revenue reserve   (2,165)   (795)   (1,247)
Total equity shareholders’ funds   300,856   225,544   262,959
Net asset value per share   51 . 5 p   51.0p   50.2p

The statements were approved by the Directors and authorised for issue on 29 September 2022 and are signed on their behalf by:

Murray Steele
Chair
Company Number: 05840377


Statement of Changes in Equity

  Share
c apital
£’000
Share p remium
£’000
Special distributable reserves
£’000
Capital r edemption r eserve
£’000
Capital reserve realised
£’000
Capital reserve unrealised
£’000
Revenue reserve
£’000
Total
£’000
 
As at 1 February 202 2 52,365 81,600 58,918 8,441 (5,197) 68,079 (1,247) 262,959  
Total comprehensive income for the period (5,417) 21,356 (918) 15,021  
Contributions by and distributions to owners:                  
Repurchase and cancellation of own shares (11) (5,081) 11 (5,081)  
Issue of shares 72 36,741 36,813  
Share issue cost (2,085) (2,085)  
Dividends paid (6,771) (6,771)  
Total contributions by and distributions to owners 61 34,656 (11,852) 11 22,876  
Other movements:                  
Prior period fixed asset gains now realised 1,520 (1,520)  
Cancellation of Share Premium (77,545) (77,545)  
Cancellation of Capital Redemption Reserve 8,299 (8,299)  
Share capital nominal value reduction (51,842) 51,842  
Total other movements (51,842) (77,545) 137,686 (8,299) 1,520 (1,520)  
As at 31 July 202 2 584 38,711 184,752 153 (9,094) 87,915 (2,165) 300,856  
                 
  Share
c apital
£’000
Share p remium
£’000
Special distributable reserves
£’000
Capital r edemption r eserve
£’000
Capital reserve realised
£’000
Capital reserve unrealised
£’000
Revenue reserve
£’000
Total
£’000
 
As at 1 February 202 1 34,206 45,141 52,397 6,315 (9,046) 39,382 (158) 168,237  
Total comprehensive income for the period (3,510) 16,937 (637) 12,790  
Contributions by and distributions to owners:                  
Repurchase and cancellation of own shares (1,262) (6,046) 1,262 (6,046)  
Issue of shares 11,280 46,768 58,048  
Share issue cost (1,759) (1,759)  
Dividends paid (5,726) (5,726)  
Total contributions by and distributions to owners 10,018 45,009 (11,772) 1,262 44,517  
Other movements:                  
Prior period fixed asset gains now realised 3,547 (3,547)  
Total other movements 3,547 (3,547)  
As at 31 July 202 1 44,224 90,150 40,625 7,577 (9,009) 52,772 (795) 225,544  


  Share c apital
£’000
Share p remium
£’000
Special distributable reserves
£’000
Capital r edemption Reserve
£’000
Capital reserve realised
£’000
Capital reserve unrealised
£’000
Revenue reserve
£’000
Total
£’000
As at 1 February 202 1 34,206 45,141 52,397 6,315 (9,046) 39,382 (158) 168,237
Total comprehensive income for the year (7,807) 40,353 (1,089) 31,457
Contributions by and distributions to owners:                
Repurchase and cancellation of own shares (2,126) (10,254) 2,126 (10,254)
Issue of shares 20,285 85,825 106,110
Share issue cost (4,225) (4,225)
Dividends paid (28,366) (28,366)
Total contributions by and distributions to owners 18,159 81,600 (38,620) 2,126 63,265
Other movements:                
Prior year fixed asset now realised 11,656 (11,656)
Cancellation of share premium (45,141) 45,141
Total other movements (45,141) 45,141 11,656 (11,656)
As at 31 January 202 2 52,365 81,600 58,918 8,441 (5,197) 68,079 (1,247) 262,959


Cash Flow Statement

  Unaudited
Six months to
31 July 202 2
£’000
Unaudited
Six months to
31 July 2021
£’000
Audited
Year to
31 January 2021
£’000
Cash flows from operating activities      
Profit after tax 15,021 12,790 31,457
Adjustments for:      
(Increase)/decrease in debtors (609) 60 (1,554)
(Decrease)/increase in creditors (5,028) (1,126) 4,641
Gain on disposal of fixed assets (406) (1,571) (4,439)
Gain on revaluation of fixed asset investments (21,984) (16,729) (40,581)
Loss/(gain) on revaluation of current asset investment 628 (208) 228
In-specie dividends (11) - (85)
Net cash used in operations (12,389) (6,784) (10,333)
Cash flows from investing activities      
Purchase of fixed asset investments (27,870) (9,374) (55,673)
Purchase of current asset investments - (5,000) (5,000)
Proceeds from sale of fixed asset investments 2,775 33,429 53,939
Net cash used in investing activities (25,095) 19,055 (6,734)
Cash flows from financing activities      
Movement in applications account (514) (3,061) (2,546)
Purchase of own shares (5,081) (6,046) (10,254)
Proceeds from share issues 35,241 56,734 99,691
Cost of share issues (2,085) (1,759) (4,225)
Dividends paid (net of DRIS) (5,199) (4,412) (21,947)
Net cash flows from financing activities 22,362 41,456 60,719
(Decrease)/increase in cash and cash equivalents (15,122) 53,727 43,652
Opening cash and cash equivalents 58,332 14,680 14,680
Closing cash and cash equivalents 43,210 68,407 58,332


Notes to the Half-Yearly Report

1.          Basis of preparation

The unaudited half-yearly report which covers the six months to 31 July 2022 has been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 “Interim Financial Reporting” (March 2018) and the Statement of Recommended Practice for Investment Companies, re-issued by the Association of Investment Companies in July 2022.

The Directors consider it appropriate to adopt the going concern basis of accounting. The Directors have not identified any material uncertainties to the Company’s ability to continue to adopt the going concern basis over a period of at least twelve months from the date of approval of the financial statements. In reaching this conclusion the Directors have taken into account the potential impact on the economy including inflation, the possibility of a recession and the war in Ukraine.

The principal accounting policies have remained unchanged from those set out in the Company’s 2022 Annual Report and Accounts.

2.        Publication of non-statutory accounts

The unaudited half-yearly report for the six months ended 31 July 2022 does not constitute Statutory Accounts within the meaning of s.415 of the Companies Act 2006. The comparative figures for the year ended 31 January 2022 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.

3.          Earnings per share

The earnings per share is based on 537,701,683 shares, being the weighted average number of shares in issue during the period (31 January 2022: 438,445,830; 31 July 2021: 399,977,423).

There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are identical.

4.        Net asset value per share

  31 July 202 2 31 July 2021 31 January 2022
Net assets (£) 300,856,000 225,544,000 262,959,000
Shares in Issue 584,144,114 442,236,991 523,651,962
Net asset value per share (p) 51. 5 51.0 50.2

5.          Dividends

The interim dividend of 1.3p per share will be paid on 22 November 2022 to shareholders on the register on 21 October 2022.

6 .    Principal risks and uncertainties

The principal risks and uncertainties faced by the Company are described in detail within the strategic report in the Company’s Annual Report and Accounts for the year ended 31 January 2022.

The principal risks include loss of VCT qualifying status, investment performance risk, valuation risk, financial risk, economic and price risk, regulatory risk, cash flow risk, market risk and liquidity risk. The Board has also considered emerging and increasing risks, including the war in Ukraine, cyber risk, inflation and interest rate rises, which the Board seeks to mitigate by setting policy and reviewing performance. The Company’s principal risks and uncertainties have not changed materially since the date of that report.

7.         Related party transactions

Octopus acts as the investment manager of the Company. Under the management agreement, the Manager receives a fee, payable quarterly in arrears, based on 2% of the NAV calculated daily from 31 January for the investment management services.

The Company has incurred management fees of £2,639,000 during the period to 31 July 2022 (31 July 2021: £2,288,000; 31 January 2022: £4,712,000).

During the period the Company has also incurred performance fees of £3,855,000 (31 July 2021: £3,449,000; 31 January 2022: £8,797,000).

The Manager also provides accounting and administration services to the Company, payable quarterly in arrears, for a fee of 0.3% of the NAV calculated daily. In addition, the Manager also provides company secretarial services for a fee of £20,000 per annum.

8.         Post balance sheet events

The Company invested a total of £8.0 million in a new investment and £1.0 million in a follow-on investment.

9.         Half Yearly Report

The unaudited half-yearly report for the six months ended 31 July 2022 will shortly be available to view on the Company’s website http://www.octopusinvestments.com



For further enquiries, please contact:

Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067

LEI: 213800Y3XEIQ18DP3O53


UK 100

Latest directors dealings