Half-Yearly Results
07 October 2016
Octopus Apollo VCT plc, managed by Octopus Investments Limited, today announces the half-yearly results for the six months ended 31 July 2016.
These results were approved by the Board of Directors on 5 October 2016.
You may, in due course, view the Half-Yearly report in full at www.octopusinvestments.com. All other statutory information can also be found there.
Financial Headlines
Ordinary Shares | D Ordinary Shares | |
Net Asset Value (NAV) at 31 July 2016 | 83.0p | 92.3p |
Cumulative dividends paid since launch | 32.5p | 5.0p* |
NAV plus cumulative dividends paid | 115.5p | 97.3p |
Interim dividend declared for the half-year to 31 July 2016 | 2.5p | - |
Special dividend declared | 16.5p | - |
* Cumulative dividends paid since launch include dividends paid by Octopus VCT 2 plc prior to the merger with the Company on 27 January 2016.
The interim dividend will be paid on 2 December 2016 to all Apollo Ordinary Shareholders on the register on 11 November 2016, including D Ordinary Shareholders who elected to convert their D Ordinary Shares to Apollo Ordinary Shares. Both dividends referred to above will be eligible for the Dividend Reinvestment Scheme (DRIS).
Financial Summary
Ordinary Shares | Six months to 31 July 2016 | Six months to 31 July 2015 | Year to 31 January 2016 |
Net assets (£'000s) | 134,526 | 134,238* | 109,854 |
Return on ordinary activities after tax (£'000s) | 1,583 | 1,494* | 2,828 |
Net asset value per share ("NAV") (p) | 83.0 | 83.6 | 82.3 |
Cumulative dividends paid since launch (p per share) | 32.5 | 30.0 | 32.5 |
Total return (p per share) | 115.5 | 113.6 | 114.8 |
Ordinary dividends declared in respect of period (p per share) | 2.5 | 2.5 | 5.0 |
Special dividend declared (p per share) | 16.5 | - | - |
*Includes C Ordinary Shares, which converted to Ordinary Shares on 21 August 2015
The interim dividend of 2.5p will be paid on 2 December 2016 to all Ordinary Shareholders on the register on 11 November 2016. Both dividends referred to above will be eligible for the Dividend Reinvestment Scheme (DRIS).
D Ordinary Shares | Six months to 31 July 2016 | Period to 31 January 2016 |
Net assets (£'000s) | 17,613 | 17,887 |
Return on ordinary activities after tax (£'000s) | (274) | 3 |
Net asset value per share ("NAV") (p) | 92.3 | 93.7 |
Cumulative dividends paid since launch* (p per share)* | 5.0 | 5.0 |
Total return (p per share) | 97.3 | 98.7 |
* Cumulative dividends paid since launch include dividends paid by Octopus VCT 2 plc prior to the merger with the Company on 27 January 2016.
Chairman's Statement
I am pleased to present the half-yearly report of Octopus Apollo VCT for the six months ended 31 July 2016.
Performance
Over the last six months the Net Asset Value of the Ordinary Shares has increased 1.2% to 83.0p per share, compared to 82.3p per share at 31 January 2016. This positive performance is attributable to a number of successful exits which will be discussed later in this statement, as well as increased interest received on loans held.
The Net Asset Value of the D Ordinary Shares has decreased by 1.5%, due to a further downward valuation in our anaerobic digestion investments Winnipeg and Tanganyika, as well as a decrease in the valuation of Superior Heat.
Fundraising
The Company launched an Offer for Subscription to raise up to £30 million, with an overallotment facility of a further £10 million, in November 2015. We are pleased to announce that this offer closed to new applications, fully subscribed nearly two months earlier than planned, on 9 September 2016. In order to continue to make new investments and optimise future cash flows, your Board is recommending launching a new Offer for Subscription to raise up to £20 million in November.
Conversion of D Ordinary Shares and D Ordinary Share Dividend
In August 2016 the Company completed the final stage of the merger with Octopus VCT 2 plc ("OVCT 2") by paying a dividend of 92.3p per share to those D Ordinary shareholders who elected to exit, and converting the remaining D Ordinary shares into Ordinary shares. Shareholders who elected to convert their D Ordinary shares to Ordinary shares did so at a conversion ratio of 1.11205, based on NAVs of 83.0p and 92.3p for the Ordinary and D Ordinary shares, respectively, resulting in the issue of 3,850,093 Ordinary shares. Holders of 15,620,519 D Ordinary shares elected to exit, resulting in a dividend payment of £14.4 million. On completion of these transactions, the net assets of the enlarged VCT were approximately £138 million.
Investment Portfolio
The first stage of the merger with OVCT 2 on 27 January 2016 resulted in the Company acquiring its £17.3 million investment portfolio which had been invested under a similar mandate to Apollo's.
During the six months to 31 July 2016, the Ordinary shares made the following disposals:
Initial Cost (£) | Sale Proceeds (£) | Gain/(Loss) on Sale (£) | |
3AM Music | 2,000,000 | 1,742,000 | (258,000) |
5AM Music | 850,000 | 622,000 | (228,000) |
Callstream Group | 472,000 | 947,000 | 475,000 |
Project Tristar | 798,000 | 2,191,000 | 1,393,000 |
SCM World | 5,000,000 | 5,425,000 | 425,000 |
10,927,000 | 1,807,000 |
SCM World was acquired by Gartner Inc, a US quoted company with strategic overlap in the supply chain advisory sector. The majority shareholders of the business took the decision to sell, based on the valuation offered. The overall annualised return to Apollo, including loan interest and dividends was 18%. The other disposals related to investments that had been in the portfolio for several years. In the case of Tristar and Callstream, the annualised returns including proceeds received over the lifetime of the investment were 17% and 19% respectively.
In the same period, the Company has invested £9 million into eight companies seeking to develop solar farms in Sardinia. The project plans are being reviewed in detail at present with a view to commencing the building work in the final quarter of 2016. This follows the successful track record Apollo has had with UK solar investments.
More recently, Apollo completed its investment into Spectra during July. Spectra is a manufacturer and distributor of medical equipment for elderly or obese patients being cared for in their homes.
Another investment also completed in July was into ISG, a specialist service provider to large organisations such as supermarkets, which installs and maintains Wi-Fi and related connectivity systems.
Since the period end, CSL Dualcom has been acquired by a private equity consortium. Apollo had invested £10.8 million over three funding rounds and this was the second largest holding in the fund. The annualised return from equity and loans over the life of the investment was 12%.
Investment Strategy and Proposed Merger with Octopus Eclipse VCT plc
Historically, the structure of investments has typically been weighted more heavily towards loan based instruments than equity. This has been providing fixed returns, with payments generally ranked above most other creditors, allowing for future visibility and security. This strategy has enabled Apollo to reduce the downward risk that is an intrinsic element of an equity investment. However the minority equity stake also enables some level of participation in any upside performance.
As set out in the prospectus, the aim of the Company is to make investments to achieve an appropriate balance of income and capital growth, having regard for VCT legislation. To date the Investment Manager has been successful in achieving this aim, as evidenced by the positive return on ordinary activities. In view of the changes to VCT investment rules in 2015, the Board has been reviewing the investment strategy to ensure the Company continues to comply with the regulations. In light of the smaller potential universe of VCT qualifying companies going forward, this is expected to result in Apollo converging with the investment approach adopted by Octopus Eclipse VCT plc, and as such, your Board is recommending a merger. Full benefits will be laid out to shareholders in due course, providing them with the opportunity to vote on the proposal. The Board firmly believes in the merits of a merger for Apollo shareholders which would notably increase the portfolio of VCT qualifying companies and provide additional investment opportunities.
Dividend Policy and Special Dividend
It is your Board's policy to maintain a regular dividend flow where possible in order to take advantage of the tax free distributions a VCT is able to provide. Hence an interim dividend of 2.5p per Ordinary share has been declared in respect of the six months ended 31 July 2016.
In addition to this, and in view of the profits generated on the disposal of a number of portfolio companies, as referred to above, I am delighted to inform you that your Board has declared a special dividend of 16.5p per Ordinary Share. Both the interim and special dividend will be paid on 2 December 2016 to Ordinary shareholders on the register at 11 November 2016.
This follows the 2.5p final dividend that was paid to Ordinary Shareholders on 26 August 2016 in respect of the year ended 31 January 2016.
VCT Qualifying Status
PricewaterhouseCoopers LLP provides the Board and Investment Manager with advice concerning ongoing compliance with Her Majesty's Revenue & Customs ('HMRC') rules and regulations concerning VCTs. The Board has been advised that the Company is in compliance with the conditions set by HMRC for maintaining approval as a VCT.
A key requirement is to ensure that at least 70% of the assets of the fund are in VCT qualifying investments. As at 31 July 2016, 86% of the portfolio, as measured by HMRC rules, was invested in VCT qualifying investments.
Principal Risks and Uncertainties
The principal risks and uncertainties are set out in Note 6 of the Notes to the Half-Yearly Report.
Outlook
Since the Company's launch we have seen significant Government changes to the subsidy regime for the renewable energy sector and an economy which has until recently struggled to grow following the global financial crisis.
Following the referendum on membership of the European Union in June we have entered another period of economic uncertainty, however against this backdrop the portfolio has generally continued to perform well. The recent weakening of the British Pound has not had a significant impact on the businesses we have backed as they are generally UK based and do not have large unhedged foreign currency exposures. As such, the returns to shareholders have shown low volatility year on year, which is testament to the prudent investment approach adopted by the Investment Manager. The impact of the changes in VCT investment rules which came into force within the last year has been to reduce the size of the available market for investment opportunities by preventing new investments in management buy-outs and the energy sector. Your Board and Investment Manager continue to monitor such regulatory developments and their impact on the investment strategy. We believe we can continue to find suitable VCT qualifying investments and are therefore pleased to be recommending a new £20 million fundraise and a merger with Octopus Eclipse VCT.
Murray Steele
Chairman
5 October 2016
Investment Portfolio
Investments Held - Consolidated
Investments | Sector | Investment cost as at 31 July 2016 (£'000) | Movement in fair value to 31 July 2016 (£'000) | Fair value as at 31 July 2016 (£'000) | Movement in fair value in period | % equity held by Apollo VCT | % equity held by all funds managed by Octopus | |
Clifford Thames Group Limited | Automotive Software & data | 13,318 | 2,260 | 15,578 | 208 | 13.0 | 13.0 | |
CSL DualCom Holdings Limited | Security devices | 10,806 | 523 | 11,329 | 116 | 3.2 | 3.2 | |
Vista Retail Support Limited | Retail support services | 6,758 | 2,378 | 9,136 | 551 | 12.0 | 12.0 | |
Healthcare Services and Technology Limited | Healthcare | 7,186 | 759 | 7,945 | (105) | 10.0 | 10.0 | |
Anglo European Group Limited | Manufacturing | 5,000 | - | 5,000 | - | 26.7 | 26.7 | |
Byena Limited | Investment Company | 5,000 | - | 5,000 | - | 99.9 | 99.9 | |
Coupra Limited | Information Technology | 5,000 | - | 5,000 | - | 9.8 | 9.8 | |
Emercor Limited | Investment Company | 5,000 | - | 5,000 | - | 99.9 | 99.9 | |
Finnavor Limited | Investment Company | 5,000 | - | 5,000 | - | 99.9 | 99.9 | |
Galvara Limited | Investment Company | 5,000 | - | 5,000 | - | 99.9 | 99.9 | |
Other* | Various | 44,374 | (2,927) | 41,447 | (403) | |||
Total fixed asset investments | 112,442 | 2,993 | 115,435 | 367 | ||||
Cash at bank | 35,632 | |||||||
Debtors less creditors | 1,072 | |||||||
Total net assets | 152,139 |
*Comprises 25 other investments: Acquire Your Business Ltd, Angelico Solar Limited, Aquaso Limited, Atlantic Screen International Limited, Bramante Solar Limited, British Country Inns plc, Canaletto Solar Limited, Countrywide Healthcare Services Limited, Dyscova Limited, EKF Diagnostics plc, Havara Limited, Kabardin Limited, Leonardo Solar Limited, Modigliano Solar Limited, Pirlo Solar Limited, PTB Films, Quickfire, Quickfire2, Red Poll Power Limited, Superior Heat Limited, Tanganyika Heat Limited, Tintoretto Solar Limited, Tiziano Solar Limited, Valloire Power Limited, and Winnipeg Heat (Caspian).
Investments Held - Ordinary Shares
Investments | Sector | Investment cost as at 31 July 2016 (£'000) | Movement in fair value to 31 July 2016 (£'000) | Fair value as at 31 July 2016 (£'000) | Movement in fair value in period |
Clifford Thames Group Limited | Automotive Software & data | 13,318 | 2,260 | 15,578 | 208 |
CSL DualCom Holdings Limited | Security devices | 10,806 | 523 | 11,329 | 116 |
Vista Retail Support Limited | Retail support services | 6,758 | 2,378 | 9,136 | 551 |
Healthcare Services and Technology Limited | Healthcare | 7,186 | 759 | 7,945 | (105) |
Anglo European Group Limited | Manufacturing | 5,000 | - | 5,000 | - |
Galvara Limited | Investment Company | 5,000 | - | 5,000 | - |
Countrywide Healthcare Services Limited | Healthcare | 2,675 | 547 | 3,222 | 173 |
Aquaso Limited | Oil & Gas Services | 3,500 | (500) | 3,000 | - |
Byena Limited | Investment Company | 2,500 | - | 2,500 | - |
Coupra Limited | Information Technology | 2,500 | - | 2,500 | - |
Other* | 36,434 | (2,597) | 33,837 | (198) | |
Total fixed asset investments | 95,677 | 3,370 | 99,047 | 745 | |
Cash at bank | 35,632 | ||||
Debtors less creditors | (153) | ||||
Total net assets | 134,526 |
*Comprises 25 other investments
Investments Held - D Ordinary Shares
Investments | Sector | Investment cost as at 31 July 2016 (£'000) | Movement in fair value to 31 July 2016 (£'000) | Fair value as at 31 July 2016 (£'000) | Movement in fair value in period | |
Byena Limited | Investment Company | 2,500 | - | 2,500 | - | |
Coupra Limited | Information Technology | 2,500 | - | 2,500 | - | |
Emercor Limited | Investment Company | 2,500 | - | 2,500 | - | |
Finnavor Limited | Investment Company | 2,500 | - | 2,500 | - | |
Haravar Limited | Investment Company | 2,500 | - | 2,500 | - | |
Winnipeg Heat Limited (Caspian) | Anaerobic Digestion | 1,351 | (80) | 1,271 | (80) | |
Tanganyika Heat Limited | Anaerobic Digestion | 1,172 | (225) | 947 | (225) | |
Superior Heat Limited | Ground Source Heat | 961 | (66) | 895 | (67) | |
Acquire Your Business Ltd | Business Services | 561 | (6) | 555 | (6) | |
Atlantic Screen International | Media | 220 | - | 220 | - | |
Total fixed asset investments | 16,765 | (377) | 16,388 | (378) | ||
Cash at bank | - | |||||
Debtors less creditors | 1,225 | |||||
Total net assets | 17,613 |
Responsibility Statement of the Directors in respect of the Half-Yearly Report
We confirm that to the best of our knowledge:
On behalf of the Board
Murray Steele
Chairman
5 October 2016
Income Statement - Consolidated
Six months to 31 July 2016 | Six months to 31 July 2015 | Year to 31 January 2016 | |||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Realised gain on disposal of fixed asset investments | - | 987 | 987 | - | 478 | 478 | - | 1,112 | 1,112 |
Fixed asset investment holding gains | - | 367 | 367 | - | 899 | 899 | - | 1,776 | 1,776 |
Investment income | 2,188 | - | 2,188 | 2,244 | - | 2,244 | 4,524 | - | 4,524 |
Investment management fees | (308) | (1,097) | (1,405) | (355) | (1,065) | (1,420) | (595) | (2,182) | (2,777) |
Other expenses | (758) | - | (758) | (666) | - | (666) | (1,625) | - | (1,625) |
Return on ordinary activities before tax | 1,122 | 257 | 1,379 | 1,223 | 312 | 1,535 | 2,304 | 706 | 3,010 |
Taxation on return on ordinary activities | (70) | - | (70) | (41) | - | (41) | (615) | 436 | (179) |
Return on ordinary activities after tax | 1,052 | 257 | 1,309 | 1,182 | 312 | 1,494 | 1,689 | 1,142 | 2,831 |
Earnings per share - basic and diluted | 0.6p | 0.2p | 0.8p | 0.8p | 0.2p | 1.0p | 1.2p | 0.8p | 2.0p |
Income Statement - Ordinary Shares
Six months to 31 July 2016 | Six months to 31 July 2015* | Year to January 2016 | |||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Realised gain on disposal of fixed asset investments | - | 921 | 921 | - | 478 | 478 | - | 1,112 | 1,112 |
Fixed asset investment holding gains | - | 745 | 745 | - | 899 | 899 | - | 1,776 | 1,776 |
Investment income | 2,058 | - | 2,058 | 2,244 | - | 2,244 | 4,524 | - | 4,524 |
Investment management fees | (308) | (1,097) | (1,405) | (355) | (1,065) | (1,420) | (595) | (2,182) | (2,777) |
Other expenses | (666) | - | (666) | (666) | - | (666) | (1,628) | - | (1,628) |
Return on ordinary activities before tax | 1,084 | 569 | 1,653 | 1,223 | 312 | 1,535 | 2,301 | 706 | 3,007 |
Taxation on return on ordinary activities | (70) | - | (70) | (41) | - | (41) | (615) | 436 | (179) |
Return on ordinary activities after tax | 1,014 | 569 | 1,583 | 1,182 | 312 | 1,494 | 1,686 | 1,142 | 2,828 |
Earnings per share - basic and diluted | 0.7p | 0.4p | 1.1p | 0.8p | 0.2p | 1.0p | 1.2p | 0.8p | 2.0p |
*Comparative figures as at 31 July 2015 include the C Ordinary Shares, which converted to Ordinary Shares on 21 August 2015
Income Statement - D Ordinary Shares
Six months to 31 July 2016 | Year to 31 January 2016 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Realised gain on disposal of fixed asset investments | - | 66 | 66 | - | - | - |
Fixed asset investment holdinglosses | - | (378) | (378) | - | - | - |
Investment income | 130 | - | 130 | - | - | - |
Investment management fees | - | - | - | - | - | - |
Other expenses | (92) | - | (92) | 3 | - | 3 |
Return on ordinary activities before tax | 38 | (312) | (274) | 3 | - | 3 |
Taxation on return on ordinary activities | - | - | - | - | - | - |
Return on ordinary activities after tax | 38 | (312) | (274) | 3 | - | 3 |
Earnings per share - basic and diluted | 0.2p | (1.6)p | (1.4)p | 0.0p | 0.0p | 0.0p |
Statement of Changes in Equity - Consolidated
Share Capital | Share Premium | Special distributable reserves | Capital Redemption Reserve | Capital reserve realised | Capital reserve unrealised | Revenue reserve | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Six months ended 31 July 2016 | ||||||||
As at 1 February 2016 | 13,896 | 48,893 | 60,748 | 2,557 | (1,866) | 3,510 | 3 | 127,741 |
Management fee allocated as capital expenditure | - | - | - | - | (1,097) | - | - | (1,097) |
Current year gains on disposal | - | - | - | - | 987 | - | - | 987 |
Current period gain on fair value of investments | - | - | - | - | - | 367 | - | 368 |
Prior years' holding gains/losses now realised | - | - | - | - | 889 | (889) | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 1,052 | 1,052 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | (115) | - | (901) | 115 | - | - | - | (901) |
Cancellation of Share Premium | - | (68,481) | 68,481 | - | - | - | - | - |
Issue of shares | 2,964 | 21,026 | - | - | - | - | - | 23,990 |
Dividends paid | - | - | - | - | - | - | - | - |
As at 31 July 2016 | 16,745 | 1,438 | 128,328 | 2,672 | (1,087) | 2,988 | 1,055 | 152,139 |
Six months ended 31 July 2015 | ||||||||
As at 1 February 2015 | 8,636 | 54,306 | 53,989 | 2,101 | (2,019) | 2,521 | 286 | 119,820 |
Management fee allocated as capital expenditure | - | - | - | - | (1,065) | - | - | (1,065) |
Current year (loss)/gains on disposal | - | - | - | - | 478 | - | - | 478 |
Current period losses on fair value of investments | - | - | - | - | - | 899 | - | 899 |
Prior years' holding gains/losses now realised | - | - | - | - | 93 | (93) | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 925 | 925 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners: | ||||||||
Repurchase and cancellation of own shares | (63) | - | (501) | 63 | - | - | - | (501) |
Issue of shares | 1,928 | 14,251 | - | - | - | - | - | 16,179 |
Cash received for shares to be issued | - | - | - | - | - | - | - | - |
Dividends paid | - | - | (2,497) | - | - | - | - | (2,497) |
As at 31 July 2015 | 10,501 | 68,557 | 50,991 | 2,164 | (2,513) | 3,327 | 1,211 | 134,238 |
Year ended 31 January 2016 | ||||||||
As at 1 February 2015 | 8,636 | 54,306 | 53,989 | 2,101 | (2,019) | 2,521 | 286 | 119,820 |
Management fee allocated as capital expenditure | - | - | - | - | (2,182) | - | - | (2,182) |
Current year gains on disposal | - | - | - | - | 1,112 | - | - | 1,112 |
Current period gain on fair value of investments | - | - | - | - | - | 1,776 | - | 1,776 |
Prior years' holding gains/losses now realised | - | - | - | - | 787 | (787) | - | - |
Capital expenses tax against tax charge | - | - | - | - | 436 | - | - | 436 |
Profit on ordinary activities after tax | - | - | - | - | - | - | 1,689 | 1,689 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | (456) | - | (3,597) | 456 | - | - | - | (3,597) |
Cancellation of Share Premium | - | (50,414) | 50,414 | - | - | - | - | - |
Issue of shares | 3,902 | 44,652 | - | - | - | - | - | 48,554 |
Issue of new shares on C ordinary share conversion | 1,814 | 349 | (2,163) | - | - | - | - | - |
Dividend paid - C ordinary share conversion | - | - | (34,249) | - | - | - | - | (34,249) |
Dividends paid | - | - | (3,646) | - | - | - | (1,972) | (5,618) |
As at 31 January 2016 | 13,896 | 48,893 | 60,748 | 2,557 | (1,866) | 3,510 | 3 | 127,741 |
Statement of Changes in Equity - Ordinary Shares
Share Capital | Share Premium | Special distributable reserves | Capital Redemption Reserve | Capital reserve realised | Capital reserve unrealised | Revenue reserve | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Six months to 31 July 2016 | ||||||||
As at 1 February 2016 | 13,705 | 31,200 | 60,748 | 2,557 | (1,866) | 3,510 | - | 109,854 |
Management fee allocated as capital expenditure | - | - | - | - | (1,097) | - | - | (1,097) |
Current year gains on disposal | - | - | - | - | 921 | - | - | 921 |
Current period gain on fair value of investments | - | - | - | - | - | 745 | - | 746 |
Prior years' holding gains/losses now realised | - | - | - | - | 889 | (889) | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 1,014 | 1,014 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | (115) | - | (901) | 115 | - | - | - | (901) |
Cancellation of Share Premium | - | (50,788) | 50,788 | - | - | - | - | - |
Issue of shares | 2,964 | 21,026 | - | - | - | - | - | 23,990 |
Dividends paid | - | - | - | - | - | - | - | - |
Balance as at 31 July 2016 | 16,554 | 1,438 | 110,635 | 2,672 | (1,153) | 3,366 | 1,014 | 134,526 |
Six months to 31 July 2015 | ||||||||
As at 1 February 2015 | 8,636 | 54,306 | 53,989 | 2,101 | (2,019) | 2,521 | 286 | 119,820 |
Management fee allocated as capital expenditure | - | - | - | - | (1,065) | - | - | (1,065) |
Current year (loss)/gains on disposal | - | - | - | - | 478 | - | - | 478 |
Current period losses on fair value of investments | - | - | - | - | - | 899 | - | 899 |
Prior years' holding gains/losses now realised | - | - | - | - | 93 | (93) | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 925 | 925 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners: | ||||||||
Repurchase and cancellation of own shares | (63) | - | (501) | 63 | - | - | - | (501) |
Issue of shares | 1,928 | 14,251 | - | - | - | - | - | 16,179 |
Cash received for shares to be issued | - | - | - | - | - | - | - | - |
Dividends paid | - | - | (2,497) | - | - | - | - | (2,497) |
Balance as at 31 July 2015* | 10,501 | 68,557 | 50,991 | 2,164 | (2,513) | 3,327 | 1,211 | 134,238 |
Year to 31 January 2016 | ||||||||
As at 1 February 2015 | 8,636 | 54,306 | 53,989 | 2,101 | (2,019) | 2,521 | 286 | 119,820 |
Management fee allocated as capital expenditure | - | - | - | - | (2,182) | - | - | (2,182) |
Current year gains on disposal | - | - | - | - | 1,112 | - | - | 1,112 |
Current period gain on fair value of investments | - | - | - | - | - | 1,776 | - | 1,776 |
Prior years' holding gains/losses now realised | - | - | - | - | 787 | (787) | - | - |
Capital expenses tax against tax charge | - | - | - | - | 436 | - | - | 436 |
Profit on ordinary activities after tax | - | - | - | - | - | - | 1,686 | 1,686 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | (456) | - | (3,597) | 456 | - | - | - | (3,597) |
Cancellation of Share Premium | - | (50,414) | 50,414 | - | - | - | - | - |
Issue of shares | 3,711 | 26,959 | - | - | - | - | - | 30,670 |
Issue of new shares on C ordinary share conversion | 1,814 | 349 | (2,163) | - | - | - | - | - |
Dividend paid - C ordinary share conversion | - | - | (34,249) | - | - | - | - | (34,249) |
Dividends paid | - | - | (3,646) | - | - | - | (1,972) | (5,618) |
Balance as at 31 January 2016 | 13,705 | 31,200 | 60,748 | 2,557 | (1,866) | 3,510 | - | 109,854 |
*Figures to 31 July 2015 include the C Ordinary Shares, which converted to Ordinary Shares on 21 August 2015
Statement of Changes in Equity - D Ordinary Shares
Share Capital | Share Premium | Special distributable reserves | Capital Redemption Reserve | Capital reserve realised | Capital reserve unrealised | Revenue reserve | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Six months to 31 July 2016 | ||||||||
As at 1 February 2016 | 191 | 17,693 | - | - | - | - | 3 | 17,887 |
Management fee allocated as capital expenditure | - | - | - | - | - | - | - | - |
Current year gains on disposal | - | - | - | - | 66 | - | - | 66 |
Current period gain on fair value of investments | - | - | - | - | - | (378) | - | (378) |
Prior years' holding gains/losses now realised | - | - | - | - | - | - | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 38 | 38 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | - | - | - | - | - | - | - | - |
Cancellation of Share Premium | - | (17,693) | 17,693 | - | - | - | - | - |
Issue of shares | - | - | - | - | - | - | - | - |
Dividends paid | - | - | - | - | - | - | - | - |
As at 31 July 2016 | 191 | - | 17,693 | - | 66 | (378) | 41 | 17,613 |
Year to 31 January 2016 | ||||||||
As at 1 February 2015 | - | - | - | - | - | - | - | - |
Management fee allocated as capital expenditure | - | - | - | - | - | - | - | - |
Current year gains on disposal | - | - | - | - | - | - | - | - |
Current period gain on fair value of investments | - | - | - | - | - | - | - | - |
Prior years' holding gains/losses now realised | - | - | - | - | - | - | - | - |
Capital expenses tax against tax charge | - | - | - | - | - | - | - | - |
Profit on ordinary activities after tax | - | - | - | - | - | - | 3 | 3 |
Total other comprehensive income for the year | - | - | - | - | - | - | - | - |
Contributions by and distributions to owners | ||||||||
Repurchase and cancellation of own shares | - | - | - | - | - | - | - | - |
Cancellation of Share Premium | - | - | - | - | - | - | - | - |
Issue of shares | 191 | 17,693 | - | - | - | - | - | 17,884 |
Dividend paid - C ordinary share conversion | - | - | - | - | - | - | - | - |
Dividends paid | - | - | - | - | - | - | - | - |
As at 31 January 2016 | 191 | 17,693 | - | - | - | - | 3 | 17,887 |
Statement of Financial Position - Consolidated
As at 31 July 2016 | As at 31 July 2015 | As at 31 January 2016 | ||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Fixed asset investments* | 115,435 | 109,524 | 116,628 | |||
Current assets: | ||||||
Debtors | 5,248 | 2,957 | 5,305 | |||
Cash at bank | 35,632 | 25,419 | 10,275 | |||
40,880 | 28,376 | 15,580 | ||||
Creditors: amounts falling due within one year | (4,176) | (3,662) | (4,467) | |||
Net current assets | 36,704 | 24,714 | 11,113 | |||
Net assets | 152,139 | 134,238 | 127,741 | |||
Called up equity share capital | 16,745 | 10,501 | 13,896 | |||
Share premium | 1,438 | 68,557 | 48,893 | |||
Special distributable reserve | 128,328 | 50,991 | 60,748 | |||
Capital redemption reserve | 2,672 | 2,164 | 2,557 | |||
Capital reserve gains & losses on disposal | (1,087) | (2,513) | (1,866) | |||
Capital reserve holding gains & losses | 2,988 | 3,327 | 3,510 | |||
Revenue reserve | 1,055 | 1,211 | 3 | |||
Total equity shareholders' funds | 152,139 | 134,238 | 127,741 | |||
Net asset value per share |
*Held at fair value through profit and loss
The statements were approved by the Directors and authorised for issue on 5 October 2016 and are signed on their behalf by:
Murray Steele
Chairman
Company Number: 05840377
Statement of Financial Position - Ordinary Shares
As at 31 July 2016 | As at 31 July 2015** | As at 31 January 2016 | ||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Fixed asset investments* | 99,047 | 109,524 | 99,306 | |||
Current assets: | ||||||
Debtors | 3,962 | 2,957 | 5,042 | |||
Cash at bank | 35,632 | 25,419 | 10,275 | |||
39,594 | 28,376 | 15,317 | ||||
Creditors: amounts falling due within one year | (4,115) | (3,662) | (4,769) | |||
Net current assets | 35,479 | 24,714 | 10,548 | |||
Total assets less current liabilities | 134,526 | 134,238 | 109,854 | |||
Called up equity share capital | 16,554 | 10,501 | 13,705 | |||
Share premium | 1,438 | 68,557 | 31,200 | |||
Special distributable reserve | 110,635 | 50,991 | 60,748 | |||
Capital redemption reserve | 2,672 | 2,164 | 2,557 | |||
Capital reserve gains & losses on disposal | (1,153) | (2,513) | (1,866) | |||
Capital reserve holding gains & losses | 3,366 | 3,327 | 3,510 | |||
Revenue reserve | 1,014 | 1,211 | - | |||
Total equity shareholders' funds | 134,526 | 134,238 | 109,854 |
*Held at fair value through profit and loss
**Comparative figures as at 31 July 2015 include the C Ordinary Shares, which converted to Ordinary Shares on 21 August 2015.
Statement of Financial Position - D Ordinary Shares
As at 31 July 2016 | As at 31 January 2016 | |||
£'000 | £'000 | £'000 | £'000 | |
Fixed asset investments* | 16,388 | 17,322 | ||
Current assets: | ||||
Debtors | 1,286 | 667 | ||
Cash at bank | - | - | ||
1,286 | 667 | |||
Creditors: amounts falling due within one year | (61) | (102) | ||
Net current assets | 1,225 | 565 | ||
Total assets less current liabilities | 17,613 | 17,887 | ||
Called up equity share capital | 191 | 191 | ||
Share premium | - | 17,693 | ||
Special distributable reserve | 17,693 | - | ||
Capital redemption reserve | - | - | ||
Capital reserve gains & losses on disposal | 66 | - | ||
Capital reserve holding gains & losses | (378) | - | ||
Revenue reserve | 41 | 3 | ||
Total equity shareholders' funds | 17,613 | 17,887 |
*Held at fair value through profit and loss
Cash Flow Statement - Consolidated
Six months to 31 July 2016 | Six months to 31 July 2015 | Year to 31 January 2016 | |
£'000 | £'000 | £'000 | |
Cash flows from operating activities | |||
Return on ordinary activities before tax | 1,379 | 1,494 | 2,831 |
Adjustments for: | |||
Decrease/(increase) in debtors | 57 | (332) | (2,423) |
(Decrease)/increase in creditors | (291) | (703) | 102 |
Debtors obtained from transaction | - | - | 382 |
Creditors obtained from transaction | - | - | (123) |
Gain/(loss) on disposal of fixed assets | (987) | (1,271) | (1,112) |
(Gain)/loss on valuation of fixed asset investments | (367) | (106) | (1,776) |
Cash from operations | (209) | (918) | (2,119) |
Income taxes paid | (70) | - | - |
Net cash generated from operating activities | (279) | (918) | (2,119) |
Cash flows from investing activities | |||
Cash acquired from transaction | - | - | 303 |
Purchase of fixed asset investments | (9,000) | (17,500) | (53,650) |
Sale of fixed asset investments | 11,547 | 9,392 | 57,271 |
Net cash flows from investing activities | 2,547 | (8,108) | 3,924 |
Cash flows from financing activities | |||
Purchase of own shares | (901) | (498) | (3,597) |
Share issues | 23,990 | 16,041 | 30,670 |
Dividends Paid | - | (2,362) | (39,867) |
Net cash flows from financing activities | 23,089 | 13,181 | (12,794) |
(Decrease)/Increase in cash and cash equivalents | 25,357 | 4,155 | (10,989) |
Opening cash and cash equivalents | 10,275 | 21,264 | 21,264 |
Closing cash and cash equivalents | 35,632 | 25,419 | 10,275 |
Cash and cash equivalents comprise | |||
Cash at Bank | 35,632 | 25,419 | 10,275 |
35,632 | 25,419 | 10,275 |
Notes to the Half-Yearly Report
The unaudited half-yearly results which cover the six months to 31 July 2016 have been prepared in accordance with the Financial Reporting Council's (FRC) Financial Reporting Standard 104 Interim Financial Reporting (March 2015) and the Statement of Recommended Practice for Investment Companies issued by the Association of Investment Companies in November 2014.
The unaudited half-yearly results for the six months ended 31 July 2016 do not constitute Statutory Accounts within the meaning of s.415 of the Companies Act 2006. The comparative figures for the year ended 31 January 2016 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor's report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company's auditor.
The earnings per share for the combined fund is based on 172,098,191 shares, being the weighted average number of shares in issue during the period, including Ordinary shares and D Ordinary Shares (31 January 2016: 137,876,260 including Ordinary Shares, D Ordinary Shares and Deferred Shares; 31 July 2015: 144,813,898 including Ordinary Shares and C Ordinary Shares).
The earnings per share for the Ordinary Shares is based on 153,015,465 shares, being the weighted average number of Ordinary Shares in issue during the period (31 January 2016: 137,667,134 including Ordinary Shares and Deferred Shares; 31 July 2015: 144,813,898, including C Ordinary Shares).
The earnings per share for the D Ordinary Shares is based on 19,082,726 shares, being the weighted average number of D Ordinary Shares in issue during the period (31 January 2016: 19,082,726).
There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are therefore identical.
Ordinary Shares
31 July 2016 | 31 July 2015 | 31 January 2016 | |
Net Assets (£) | 134,526,000 | 83,468,000 | 109,854,000 |
Shares in Issue | 162,042,257 | 99,830,660 | 133,555,641 |
Net Asset Value per share (p) | 83.0 | 83.6 | 82.3 |
D Ordinary Shares
31 July 2016 | 31 July 2015 | 31 January 2016 | |
Net Assets (£) | 17,613,000 | - | 17,887,000 |
Shares in Issue | 19,082,726 | - | 19,082,726 |
Net Asset Value per share (p) | 92.3 | - | 93.7 |
C Ordinary Shares
31 July 2016 | 31 July 2015 | 31 January 2016 | |
Net Assets (£) | - | 50,770,000 | - |
Shares in Issue | - | 51,805,819 | - |
Net Asset Value per share (p) | - | 98.0 | - |
A final dividend, for the year ended 31 January 2016, of 2.5p per share was paid on 26 August 2016 to Ordinary Shareholders on the register on 12 August 2016.
Both the special dividend of 16.5p per share and the interim dividend of 2.5p per share for the six months ending 31 July 2016 will be paid on 2 December 2016, to those shareholders on the register on 11 November 2016. These dividends will be paid to all Apollo Ordinary Shareholders including D Ordinary Shareholders who elected to convert their D Ordinary Shares to Apollo Ordinary Shares.
The Company's assets consist of equity and fixed-rate interest investments, cash and liquid resources. Its principal risks are therefore market risk, credit risk and liquidity risk. Other risks faced by the Company include economic, loss of approval as a VCT, investment and strategic, regulatory, reputational, operational and financial risks. These risks, and the way in which they are managed, are described in more detail in the Company's Annual Report and Accounts for the year ended 31 January 2016. The Company's principal risks and uncertainties have not changed materially since the date of that report.
Octopus acts as the investment manager of the Company. Under the management agreement, Octopus receives a fee of 2.0 per cent per annum of the net assets of the Company for the investment management services.
Apollo has incurred management fees of £1,232,000 in respect of the Ordinary Shares during the period to 31 July 2016 (31 July 2015: £1,420,000; 31 January 2016: £2,380,000).
Apollo has also incurred performance fees of £173,000 in respect of the Ordinary Shares during the period to 31 July 2016 (31 July 2015: £nil; 31 January 2016: £397,000). An accrual in respect of the C Ordinary shares at 31 July 2015 was not incurred as the performance criteria required was not met.
The D Ordinary Shares incurred management fees of £nil (31 January 2016: £nil).
Octopus also provides administration and company secretarial services to the Company. Octopus receives a fee of 0.3 per cent per annum of net assets of the Company for administration services and £10,000 per annum for company secretarial services.
Since 31 July 2016 the following significant events have taken place:
Since 31 July 2016 the Company has issued the following shares:
Date | Number of Shares Issued | Price per share (p) |
10 August 2016 | 4,387,618 | 87.4 |
26 August 2016 | 685,018* | 87.4 |
19 September 2016 | 4,830,359 | 84.8 |
*Shares issued under the Dividend Reinvestment Scheme as an alternative to the final dividend for the year ended 31 January 2016.
Since 31 July 2016 the Company has bought back the following shares:
Date | Number of Shares Purchased | Price per share (p) |
7 September 2016 | 240,079 | 77.0 |
A version of this statement will be made available to all shareholders. Copies are also available from the registered office of the Company at 33 Holborn, London, EC1N 2HT, and will also be available to view on the Investment Manager's website at www.octopusinvestments.com.
Shareholder Information and Contact Details
The Company, formerly named Octopus Apollo VCT 3 plc, was launched in July 2006 and raised over £27.1 million (£25.9 million net of expenses) through an offer for subscription by the time it closed on 5 April 2007. On 27 September 2012, the Company acquired the net assets of Octopus Apollo VCT 1 plc, Octopus Apollo VCT 2 plc and Octopus Apollo VCT 4 plc. On the same day, the Company was renamed Octopus Apollo VCT plc. On 28 November 2014 the Company acquired the net assets of Octopus VCT plc in consideration for the issue of 52,035,840 C Ordinary Shares. olders of C Ordinary Shares were given an opportunity to exit their investment in August 2015. The shares of C Ordinary shareholders who did not exit their investment had their C Ordinary shares converted to Ordinary shares at a conversion ratio of 1.17506. On 27 January 2016 the Company acquired the net assets of Octopus VCT 2 plc. Holders of D Ordinary Shares were given an opportunity to exit their investment in August 2016. The shares of D Ordinary shareholders who did not exit their investment had their D Ordinary shares converted to Ordinary shares at a conversion ratio of 1.11205.
The objective of the Company is to invest in a diversified portfolio of UK smaller companies in order to generate income and capital growth over the long-term.
The Company launched an offer for subscription on 2 November 2015 to raise £30 million, with an over allotment facility of £10 million. This offer closed, fully subscribed, on 9 September 2016.
Further details of the Company's progress are discussed in the Chairman's Statement.
Venture Capital Trusts (VCTs)
VCTs were introduced in the Finance Act 1995 to provide a means for private individuals to invest in unquoted companies in the UK. Subsequent Finance Acts have introduced changes to VCT legislation. The tax benefits currently available to eligible new investors in VCTs include:
· exemption from income tax on dividends paid; and
· exemption from capital gains tax on disposals of shares in VCTs.
The Company has been approved as a VCT by HMRC. In order to maintain its approval the Company must comply with certain requirements of the Income Tax Act 2007 on a continuing basis, specifically the provisions of chapter 3 and, in particular, s280A:
New VCT Regulations
VCTs have always been subject to UK regulations, not least as they confer tax benefits on investors. In recent years these regulations have become subject themselves to European State Aid rules. The Chancellor proposed new rules in his Summer Budget in July 2015 and, following discussions with European authorities in Brussels, these became law following the granting of Royal Assent in November 2015. These are in addition to existing rules which already limited investment to companies with gross assets of no more than £15 million, 250 employees and where no more than £5 million of State Aided funds had been raised within the past 12 months.
The new rules now in force relate to the age of companies receiving a first investment, a lifetime limit on State Aided funds and rules designed to target any funds raised on a company's growth. They also recognise that there is a class of company which is 'knowledge intensive' and therefore hungrier for capital, and some of the limits are more generous for these types of companies.
To summarise the changes, in order to qualify companies must:
Follow-on investments are allowed to provide further capital for an existing investment up to the lifetime limit, and in certain circumstances a company may obtain clearance to raise money to develop a new business or market. Money raised from VCTs is not allowed to be used for acquisitions (unless they qualify too), or to buy out debt or existing equity. In addition, non-qualifying purchases of AIM shares are no longer allowed.
Dividends
Dividends will be paid by the Registrar on behalf of the Company. Shareholders who wish to have dividends paid directly into their bank account rather than by cheque to their registered address can complete a mandate form for this purpose. Queries relating to dividends, shareholdings and requests for mandate forms should be directed to the Company's Registrar, Capita Asset Services, by calling 0371 664 0300 (calls cost 10p per minute plus network extras. Lines are open Monday-Friday 9.00am-5.30pm), or by writing to them at:
Capita Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU