Octopus Titan VCT plc
Half-Yearly Results
Octopus Titan VCT plc (‘Titan’ or ‘the Company’) announces the half-yearly results for the six months ended 30 June 2022.
Titan’s mission is to invest in the people, ideas and industries that will change the world.
Highlights
HY2022 | HY2021 | FY2021 | |
Net assets (£’000) | £1,180, 101 | £1,275,105 | £1,373,041 |
(Loss)/profit after tax (£’000) | £(148,2 42 ) | £218,580 | £216,557 |
NAV/share | 91.3p | 113.9p | 105.7p |
NAV + cumulative dividends | 186.3p | 197.9p | 197.7p |
Total return (p)1 | (11.4)p | 19.9p | 19.7p |
Total return %2 | (10.8)% | 20.5% | 20.3% |
Dividends paid in the year | 3.0p | 3.0p | 11.0p |
Dividend yield %3 | 2.8% | 3.0% | 11.3% |
Dividend declared | 2.0p | 8.0p | 3.0p |
Interim Management Report
Chair’s statement
I am pleased to present the unaudited half-yearly report for Titan for the six months ended 30 June 2022, in my first letter to you as Chair, having taken over from John Hustler in June 2022.
The net asset value (NAV) per share at 30 June 2022 was 91.3p which, adjusting for dividends paid of 3.0p per share in May 2022, represents a net decrease of 11.4p per share from 31 December 2021. The Total Value (NAV plus cumulative dividends paid per share since launch) at the end of the period was 186.3p (31 December 2021: 197.7p). This decline is, of course, disappointing but reflects the difficult global macro environment we are now facing and follows a record year in 2021 in terms of both exit proceeds and total return. The Octopus team is closely monitoring the portfolio to help support the companies we invest in through these more challenging times. Despite the recent decrease in NAV, the tax-free annual compound return for the original shareholders since Titan’s launch in October 2007 is 4.9%.
We were pleased to raise over £200 million in our most recent fundraise which closed in November 2021 and, on 17 June 2022, we announced our intention to launch a new offer for subscription later this calendar year.
As at 30 June 2022, we had uninvested cash reserves of almost £204 million1 (£381 million as at 31 December 2021) to allow us to support our existing portfolio of 117 companies, as well as make new investments into early-stage, high growth businesses which we believe embody the objectives of the VCT scheme.
In the six months to 30 June 2022, we utilised £212.2 million of our cash resources, comprising £77.5 million in new and follow-on investments, £28.9 million in dividends, £18.3 million in share buybacks and £87.5 million in investment manager fees and other running costs (of which £63.9 million was the 2021 performance incentive fee). Together, this utilised 56% of our cash and cash equivalents at 31 December 2021.
Dividends
As shareholders will know, our target is to pay an annual dividend of 5.0p per share, supplemented by special dividends when appropriate. Following careful consideration, I am pleased to confirm that the Titan Board has now decided to declare an interim dividend of 2.0p per share (2021: 2.0p per share supplemented by a special dividend of 6.0p per share), which will be paid on 22 December 2022 to shareholders on the register as at 9 December 2022.
If you are one of the 27% of shareholders who take advantage of the Dividend Reinvestment Scheme (DRIS), your dividend will be receivable in Titan shares. This is an excellent way to achieve your investment objectives for those of you who prefer the capital value of your investment to grow.
Principal risks and uncertainties
The Board continues to review the risk environment in which Titan operates on a regular basis. There have been no significant changes to the key risks which were described on pages 46 to 49 of the annual report for the year ended 31 December 2021. Directionally, however, risks are seen to be increasing rather than reducing, in the categories of investment performance, economic and valuation.
Outlook
The economic backdrop of 2022 is very different to that which we have experienced over the last three years, even when considering the Covid-19 pandemic. The realities of the conflict in Ukraine, cost of living crisis, high inflation rates and central banks raising interest rates will continue to have a significant impact across all markets, including that for early-stage venture investments. However, thanks to the support from our shareholders through the most recent fundraises and the diversity of the portfolio in terms of sector, stage and vintage, Titan is well placed and we are reassured that over 85% of the portfolio companies have more than 12 months cash runway available to them to support them through this more turbulent period. The Board believes Titan is in a position of strength to navigate the current situation, and in fact take advantage of opportunities as they present themselves.
We continue to believe that change can also create opportunities, especially for early-stage, agile businesses offering new technologies. We also know from experience that many of the most successful companies in history were founded in recessionary environments. In the short term, some portfolio companies will face increased headwinds which will require more dedicated support to navigate: the Octopus team is well placed to offer this with its Talent team and 39 strong investment team to offer direct guidance and support. The long-term view of early-stage venture capital remains extremely positive. We believe that innovation will continue at pace, thanks to the powerful combination of exceptional entrepreneurs, experienced talent and pain points not being appropriately addressed by the status quo. We will continue to strive to back the people, ideas and industries that will change the world.
Even during these turbulent times, I am pleased to report that Titan has completed four profitable disposals in the year to date: one partial and two full disposals in the six months to June 2022, and a full disposal post the reporting period. Each are covered in more detail in the Portfolio Manager’s report. Titan invested £77.5 million in new and follow-on opportunities in the six months to 30 June 2022, which brings the total number of companies in the portfolio to 117 at 30 June 2022.
The diversity and volume of exciting new investments completed, and the upcoming pipeline of opportunities, is testament to the work the investment team continues to put into sourcing, securing and working with such businesses successfully. VCTs have long provided a compelling opportunity for UK investors to provide funding for businesses in a tax-efficient way, and we look forward to Titan continuing to do so in the coming year.
On behalf of shareholders and other Board members, I would like to take this opportunity to thank John for his insightful contributions and commitment to the Board throughout his fifteen year tenure as Chair. I would also like to thank the Board and the Octopus team on behalf of all shareholders for their hard work.
Tom Leader
Chair
20 September 2022
Portfolio Manager’s review
Focus on performance
The NAV of 91.3p per share at 30 June 2022 represents a decrease in NAV of 11.4p per share versus a NAV of 105.7p per share as at 31 December 2021 (when adjusted for dividends paid in the period). This decline in NAV is disappointing, especially after such strong performance in 2021, however, the long-term opportunity offered by early-stage venture is still extremely compelling.
The performance over the five years to 30 June 2022 is shown below:
Year ended 31 October 2017 |
Year ended 31 October 2018 |
Period1 ended 31 December 2019 |
Year ended 31 December 2020 |
Year ended 31 December 2021 |
Period
ended 30 June 2022 |
|
NAV, p | 96.4 | 93.1 | 95.2 | 97.0 | 105.7 | 91.3 |
Cumulative dividends paid, p | 66.0 | 71.0 | 76.0 | 81.0 | 92.0 | 95.0 |
Total value, p | 162.4 | 164.1 | 171.2 | 178.0 | 197.7 | 186.3 |
Total return | 3.6% | 1.8% | 7.6% | 7.1% | 20.3% | (10.8)% |
Dividend yield | 5.1% | 5.2% | 5.4% | 5.3% | 11.3% | 2.8% |
Equivalent dividend yield for a higher rate tax payer | 7.6% | 7.7% | 8.0% | 7.8% | 16.8% | 4.2% |
The decrease in NAV over the six-month period has largely been driven by the downward valuation movement of £196 million, across 36 companies in the now 117-strong portfolio. Four companies, however, account for a collective decrease in valuation of £124 million. The business that contributed most significantly to this downward movement was Cazoo, which listed on the New York Stock Exchange in August 2021 and whose share price has declined by almost 90% since the start of the year. That being said, from a trading point of view, Cazoo has performed well, delivering revenues of £668 million in 2021 (representing over 300% year-on-year growth), and forecasting revenues of almost £1.5 billion for 2022 (representing almost 125% year-on-year growth). The company announced a Business Realignment Plan in June 2022, which will see them prioritise capital efficiency while working towards profitability in the UK market by late 2023, without requiring any further equity funding.
Other significant negative valuation movements have been recognised at Chronext and The Plum Guide, which have been affected by a more challenging fundraising market for companies with business-to-consumer business models. Finally, ManyPets, Titan’s single largest investment, has seen its value drop in the period despite very strong underlying performance, with this decline being driven by a softening of the valuation multiples of comparable companies, which has been reflected in the holding value of the company.
Conversely, 36 companies saw an increase in valuation in the period, delivering a collective increase in valuation of £69 million. These valuation increases reflect businesses which have successfully concluded further funding rounds, grown revenues or met certain important milestones. This further evidences that, even in times of economic decline, there are opportunities available for companies to thrive, and Titan’s diverse portfolio allows multiple avenues to be explored. We set out on the next page the cost and valuation of the top 15 holdings, which account for approximately 51% of the value of the portfolio.
The loss on Titan’s cash and cash equivalent investments was £11.7 million in the six months to 30 June 2022 (2021: loss of £1.5 million), primarily driven by fair value movements in the corporate bond portfolio. The Board’s objective for these investments is to generate sufficient returns through the cycle to cover costs, at limited risk to capital.
Top 15 investments
Company |
Cost |
Valuation
at 30 June 2022 |
Investment focus |
|
1 | ManyPets | £10.0m | £130.7m | Fintech |
2 | Permutive | £19.0m | £55.1m | Business-to-business software |
3 | Amplience | £12.4m | £39.8m | Business-to-business software |
4 | Quit Genius | £12.9m | £33.3m | Health |
5 | Big Health | £12.9m | £29.4m | Health |
6 | Token | £13.2m | £20.0m | Fintech |
7 | vHive | £8.0m | £19.6m | Deep tech |
8 | Skin + Me | £4.0m | £19.0m | Health |
9 | Orbex | £4.5m | £18.7m | Deep tech |
10 | Ometria | £11.5m | £18.0m | Business-to-business software |
11 | Sofar Sounds | £11.5m | £17.2m | Consumer |
12 | Zenith Hold co | £9.0m | £17.1m | Consumer |
13 | Elliptic | £7.7m | £16.8m | Fintech |
14 | Olio | £6.0m | £16.7m | Consumer |
15 | Glofox 1 | £1.8m | £16.1m | Health |
Focus on disposals
We are pleased to report that in the period Titan completed two full profitable disposals (Digital Shadows and BehavioSec), one partial profitable realisation (Amplience) and an additional full disposal (Glofox) completed after the period end in August 2022. In total, these disposals will return £48 million to Titan in cash, shares and/or deferred amounts, with £44 million of this having been received already.
There have also been two disposals made at a loss (Fluidly sold to OakNorth and Trouva was acquired by Made.com). In aggregate, these losses generated negligible proceeds compared to an investment cost of £13 million. Unfortunately, having been unsuccessful in securing further funding and having explored and exhausted all available options, Whirli was placed into administration. The underperformance of a portfolio company is always disappointing for Octopus and shareholders alike, but it is a key characteristic of a venture capital portfolio, and we believe the successful disposals will continue to significantly outweigh the losses over the medium term.
The following table shows dividends paid and disposal proceeds over the last five financial years and the current period of 30 June 2022:
Year ended 31 October 2017 |
Year ended 31 October 2018 |
Period1 ended 31 December 2019 |
Year ended 31 December 2020 |
Year ended 31 December 2021 |
Period ended 30 June 2022 |
Total | |
Dividends (£'000) | 22,272 | 24,178 | 33,187 | 46,037 | 101,976 | 28,945 | 256,595 |
Disposal proceeds2 (£'000) | 9,362 | 22,367 | 26,334 | 23,915 | 221,504 | 32,510 | 335,992 |
Focus on investments
VCT qualifying status
Shoosmiths LLP provides both the Board and Octopus with advice concerning ongoing compliance with HMRC rules and regulations concerning VCTs and has advised that Titan continues to be in compliance with the conditions laid down by HMRC for maintaining approval as a VCT.
As at 30 June 2022, 100% of the portfolio (as measured by HMRC rules) was invested in VCT-qualifying investments, significantly above the current VCT-qualifying threshold of 80%.
VCT sunset clause
We continue to work with MPs, government and key stakeholders to either extend the sunset clause beyond the current date of April 2025 or to place the scheme on a more permanent footing by removing the clause. We articulate that it is important to give an early signal before the sunset clause deadline to give certainty to investors, fund managers and VCT boards given VCT funding is critical to the portfolio companies the VCTs support and the success of the VCTs themselves.
VCTs are vital to the vibrant entrepreneurial economy in the UK and when the government last reviewed the scheme in 2017 as part of the Patient Capital Review, they were clear on how valuable VCTs are.
Valuations
Below illustrates the split of valuation methodology (shown as a percentage of portfolio value and number of companies). ‘External price’ includes valuations based on funding rounds that typically completed in the last 12 months to the period end or shortly after the period end and exits of companies where terms have been issued with an acquirer. ‘Multiples’ is predominantly used for valuations that are based on a multiple of revenues for portfolio companies. Where there is uncertainty around the potential outcomes available to a company, a probability weighted ‘scenario analysis’ is considered.
Valuation methodology – by value :
Valuation methodology – by number of companies :
New and follow-on investments
Titan completed follow-on investments into 14 companies and made 14 new investments. Together, these totalled £77.5 million (made up of £22.2 million invested into the existing portfolio and £55.3 million into new companies). The total value of the invested portfolio was £922.3 million, as at 30 June 2022.
Focus on outlook
The decline in Titan’s NAV is disappointing, especially having enjoyed consistent growth over the last ten years, and particularly strong growth over the past three years. However, it is reflective of new headwinds and a valuation environment associated with the global macro-economic situation. Titan’s unquoted portfolio companies are valued in accordance with UK GAAP accounting standards and the International Private Equity and Venture Capital (IPEV) valuation guidelines. This means we value the portfolio at fair value, which is the price we expect people would be willing to buy or sell an asset for, assuming they had all the information available we do; are knowledgeable parties with no pre-existing relationship; and that the transaction is carried out under the normal course of business. Several of Titan’s portfolio companies have been affected by the challenges the economic backdrop has created – with costs increasing and consumer confidence and spending declining, and valuations have been reappraised in line with all these factors. However, as Titan invests in early-stage businesses with high growth potential, history has proven that many of these types of companies thrive in challenging periods as barriers to adopting new technologies lessen, there is a greater acceptance of change and talent availability improves. Although we have entered what is widely believed to be a more challenging funding and exit environment, we have been reassured by the continued fundraising success of our portfolio companies, as well as the profitable realisations which have taken place so far in 2022, which we discuss further in this report.
We continue to meet with, and invest in, extraordinary businesses led by ambitious entrepreneurs across all our five investment themes at different stages of their growth journey.
To be able to support the deployment rate and number of companies in the portfolio, the team has scaled during 2022 with 15 new investment professionals joining the team and ten additional operational staff, meaning the Ventures team now totals 86 permanent employees. Included in this number is our in-house Talent team which continues to offer their expertise to portfolio companies looking for support to scale and develop. This is especially relevant during the turbulent and competitive market conditions in which they are all operating.
The team is committed to backing diverse teams and truly believes diversity is a key driving factor for a business to succeed. As such, we have recently published our intention to make sure 30% of all new founder pitches will be by businesses led or co-led by a woman by 2025, increasing to 50% by 2027. We are pleased that in line with this commitment, the Ventures team currently has equal representation between male and female members of staff. We also wish to empower our portfolio companies to better understand their environmental impact, specifically around carbon emissions. As such, we have offered them complimentary access to a carbon accounting and management tool to enable reporting around key metrics and to feed into carbon reduction plans.
The past six months have been a period of immense change on a global scale, and Titan has understandably been affected by this. However, we are reassured by the profitable realisations that have completed this year, the extraordinary entrepreneurs we continue to meet and invest in, and the drive and passion of our team. We believe this combination will provide Titan with the opportunities it needs for continued success in the future.
Directors’ responsibilities statement
The Directors confirm that to the best of their knowledge:
On behalf of the Board
Tom Leader
Chair
20 September 2022
Income statement
Unaudited | Unaudited | Audited | |||||||
Six months to 30 June 2022 | Six months to 30 June 2021 | Year to 31 December 2021 | |||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
(Loss)/gain on disposal of fixed asset investments | — | (472) | (472) | — | 34,475 | 34,475 | — | 76,520 | 76,520 |
(Loss)/gain on valuation of fixed asset investments | — | (127,603) | (127,603) | — | 251,697 | 251,697 | — | 232,864 | 232,864 |
(Loss) on valuation of current asset investments | — | (11,724) | (11,724) | — | (57) | (57) | — | (1,475) | (1,475) |
Investment income | 438 | — | 438 | 504 | — | 504 | 500 | — | 500 |
Investment management fee | (567) | (10,772) | (11,339) | (474) | (9,007) | (9,481) | (1,033) | (19,635) | (20,668) |
Performance fee | — | — | — | — | (55,632) | (55,632) | — | (63,943) | (63,943) |
Other expenses | (3,527) | — | (3,527) | (2,991) | — | (2,991) | (7,295) | — | (7,295) |
Foreign exchange translation | — | 5,985 | 5,985 | — | 65 | 65 | — | 54 | 54 |
(Loss)/profit before tax | (3,656) | (144,586) | (148,242) | (2,961) | 221,541 | 218,580 | (7,828) | 224,385 | 216,557 |
Tax | — | — | — | — | — | — | — | — | — |
(Loss)/profit after tax | (3,656) | (144,586) | (148,242) | (2,961) | 221,541 | 218,580 | (7,828) | 224,385 | 216,557 |
(Loss)/earnings per share – basic and diluted | (0.3)p | (11.2)p | (11.5)p | (0.3)p | 20.2p | 19.9p | (0.7)p | 20.0p | 19.3p |
Titan has no other comprehensive income for the period.
The accompanying notes form an integral part of the half-yearly report.
Balance sheet
Unaudited | Unaudited | Audited | ||||
As at 30 June 2022 | As at 30 June 2021 | As at 31 December 2021 | ||||
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Fixed asset investments | 922,316 | 1,024,358 | 1,005,353 | |||
Current assets: | ||||||
Corporate bonds | 104,775 | 91,385 | 110,247 | |||
Cash at bank | 10,588 | 40,822 | 182,514 | |||
Applications cash1 | 407 | 363 | 2,630 | |||
Debtors | 55,310 | 87,129 | 53,443 | |||
Money market funds | 88,297 | 88,125 | 88,126 | |||
259,377 | 307,824 | 436,960 | ||||
Current liabilities | (1,592) | (57,077) | (69,272) | |||
Net current assets | 257,785 | 250,747 | 367,688 | |||
Net assets | 1,180,101 | 1,275,105 | 1,373,041 | |||
Share capital | 129,209 | 111,925 | 129,850 | |||
Share premium | 212,313 | 621,152 | 201,163 | |||
Special distributable reserve | 585,828 | 100,392 | 642,873 | |||
Capital redemption reserve | 11,597 | 8,015 | 9,759 | |||
Capital reserve realised | (21,711) | (44,689) | (14,122) | |||
Capital reserve unrealised | 296,808 | 509,704 | 439,790 | |||
Revenue reserve | (33,943) | (31,394) | (36,272) | |||
Total equity shareholders’ funds | 1,180,101 | 1,275,105 | 1,373,041 | |||
Net asset value per share | 91.3p | 113.9p | 105.7p |
The statements were approved by the Directors and authorised for issue on 20 September 2022 and are signed on their behalf by:
Tom Leader
Chair
Statement of changes in equity
Share capital £’000 | Share premium £’000 |
Special distributable reserve
1
£’000 |
Capital redemption reserve £ ’000 | Capital reserve realised 1 £’000 | Capital reserve unrealised £’000 | Revenue reserve 1 £’000 |
Total
£’000 |
|
As at 1 January 2022 | 129,850 | 201,163 | 642,873 | 9,759 | (14,122) | 439,790 | (36,272) | 1,373,041 |
Comprehensive income for the period: | ||||||||
Management fees allocated as capital expenditure | — | — | — | — | (10,772) | — | — | (10,772) |
Current year loss on disposal of fixed asset investments | — | — | — | — | (472) | — | — | (472) |
Loss on fair value of fixed asset investments | — | — | — | — | — | (127,603) | — | (127,603) |
Loss on fair value of current asset investments | — | — | — | — | — | (11,724) | — | (11,724) |
Loss after tax | — | — | — | — | — | — | (3,656) | (3,656) |
Performance fee | — | — | — | — | — | — | — | — |
Total comprehensive income for the period | — | — | — | — | (11,244) | (139,327) | (3,656) | (154,227) |
Contributions by and distributions to owners: | ||||||||
Share issue (includes DRIS) | 1,197 | 11,204 | — | — | — | — | — | 12,401 |
Share issue costs | — | (54) | — | — | — | — | — | (54) |
Repurchase of own shares | (1,838) | — | (18,345) | 1,838 | — | — | — | (18,345) |
Dividends paid (includes DRIS) | — | — | (38,700) | — | — | — | — | (38,700) |
Total contributions by and distributions to owners | (641) | 11,150 | (57,045) | 1,838 | — | — | — | (44,698) |
Other movements: | ||||||||
Prior year fixed asset gains now realised | — | — | — | — | 3,655 | (3,655) | — | — |
Foreign exchange translation | — | — | — | — | — | — | 5,985 | 5,985 |
Total other movements | — | — | — | — | 3,655 | (3,655) | 5,985 | 5,985 |
Balance as at
30 June 2022 |
129,209 | 212,313 | 585,828 | 11,597 | (21,711) | 296,808 | (33,943) | 1,180,101 |
Share capital £’000 | Share premium £’000 |
Special distributable reserve
1
£’000 |
Capital redemption reserve £’000 | Capital reserve realised 1 £’000 | Capital reserve unrealised £’000 | Revenue reserve 1 £’000 |
Total
£’000 |
|
As at 1 January 2021 | 107,502 | 564,308 | 150,007 | 6,377 | (66,167) | 309,706 | (28,498) | 1,043,235 |
Comprehensive income for the period: | ||||||||
Management fees allocated as capital expenditure | — | — | — | — | (9,007) | — | — | (9,007) |
Current year gain on disposal of fixed asset investments | — | — | — | — | 34,475 | — | — | 34,475 |
Current year gains on disposal of current asset investments | — | — | — | — | — | — | — | — |
Gains on fair value of fixed asset investments | — | — | — | — | — | 251,697 | — | 251,697 |
Losses on fair value of current asset investments | — | — | — | — | — | (57) | — | (57) |
Loss after tax | — | — | — | — | — | — | (2,961) | (2,961) |
Performance fee | — | — | — | — | (55,632) | — | — | (55,632) |
Total comprehensive income for the period | — | — | — | — | (30,164) | 251,640 | (2,961) | 218,515 |
Contributions by and distributions to owners: | ||||||||
Share issue (includes DRIS) | 6,061 | 56,844 | — | — | — | — | — | 64,612 |
Share issue costs | — | (1,707) | — | — | — | — | — | (1,707) |
Repurchase of own shares | (1,638) | — | (15,986) | 1,638 | — | — | — | (15,986) |
Dividends paid (includes DRIS) | — | — | (33,629) | — | — | — | — | (33,629) |
Total contributions by and distributions to owners | 4,423 | 56,844 | (49,615) | 1,638 | — | — | — | 13,290 |
Other movements: | ||||||||
Prior year fixed asset gains now realised | — | — | — | — | 51,642 | (51,642) | — | — |
Foreign exchange translation | — | — | — | — | — | — | 65 | 65 |
Total other movements | — | — | — | — | 51,642 | (51,642) | 65 | 65 |
Balance as at
30 June 2021 |
111,925 | 621,152 | 100,392 | 8,015 | (44,689) | 509,704 | (31,394) | 1,275,105 |
Share capital £’000 | Share premium £’000 |
Special distributable reserve
1
£’000 |
Capital redemption reserve £’000 | Capital reserve realised 1 £’000 | Capital reserve unrealised £’000 | Revenue reserve 1 £’000 |
Total
£’000 |
|
As at 1 January 2021 | 107,502 | 564,308 | 150,007 | 6,377 | (66,167) | 309,706 | (28,498) | 1,043,235 |
Comprehensive income for the year: | ||||||||
Management fees allocated as capital expenditure | — | — | — | — | (19,635) | — | — | (19,635) |
Current year gain on disposal of fixed asset investments | — | — | — | — | 76,520 | — | — | 76,520 |
Gain on fair value of fixed asset investments | — | — | — | — | — | 232,864 | — | 232,864 |
Loss on fair value of current asset investments | — | — | — | — | — | (1,475) | — | (1,475) |
Loss after tax | — | — | — | — | — | — | (7,828) | (7,828) |
Performance fee | — | — | — | — | (63,943) | — | — | (63,943) |
Total comprehensive income for the year | — | — | — | — | (7,058) | 231,389 | (7,828) | 216,503 |
Contributions by and distributions to owners: | ||||||||
Share issue (includes DRIS) | 25,730 | 264,963 | — | — | — | — | — | 290,693 |
Share issue costs | — | (6,956) | — | — | — | — | — | (6,956) |
Repurchase of own shares | (3,382) | — | (34,519) | 3,382 | — | — | — | (34,519) |
Dividends paid (includes DRIS) | — | — | (93,767) | — | (42,202) | — | — | (135,969) |
Total contributions by and distributions to owners | 22,348 | 258,007 | (128,286) | 3,382 | (42,202) | — | — | 113,249 |
Other movements: | ||||||||
Share premium cancellation | — | (621,152) | 621,152 | — | — | — | — | — |
Transfer between reserves | — | — | — | — | — | — | — | — |
Prior year fixed asset gains now realised | — | — | — | — | 101,305 | (101,305) | — | — |
Foreign exchange translation | — | — | — | — | — | — | 54 | 54 |
Total other movements | — | (621,152) | 621,152 | — | 101,305 | (101,305) | 54 | 54 |
Balance as at
31 December 2021 |
129,850 | 201,163 | 642,873 | 9,759 | (14,122) | 439,790 | (36,272) | 1,373,041 |
The accompanying notes form an integral part of the financial statements.
Cash flow statement
Unaudited | Unaudited | Audited | |
Six months to | Six months to | Year to | |
30 June | 30 June | 31 December | |
2022 | 2021 | 2021 | |
£’000 | £’000 | £’000 | |
Reconciliation of profit to cash flows from operating activities | |||
(Loss)/profit before tax | (148,242) | 218,580 | 216,557 |
Increase in debtors | (1,867) | (786) | (28) |
Increase/(decrease) in creditors | (65,457) | 36,672 | 46,600 |
Loss on valuation of current asset investments | 11,724 | 57 | 1,475 |
Loss/(gain) on disposal of fixed asset investments | 472 | (34,475) | (76,520) |
Loss/(gain) on valuation of fixed asset investments | 127,603 | (251,697) | (232,864) |
Outflow from operating activities | (75,767) | (31,649) | (44,780) |
Cash flows from investing activities | |||
Purchase of current asset investments | (6,252) | (1,560) | (21,840) |
Purchase of fixed asset investments | (77,548) | (52,434) | (142,831) |
Sale of fixed asset investments | 32,510 | 54,782 | 220,324 |
(Outflow)/inflow from investing activities | (51,290) | 788 | 55,653 |
Cash flows from financing activities | |||
Application inflows allotted | (2,223) | (3,250) | (983) |
Purchase of own shares | (18,345) | (15,986) | (34,519) |
Net proceeds from share issues | 2,592 | 54,365 | 249,744 |
Dividends paid (net of DRIS) | (28,945) | (25,089) | (101,976) |
(Outflow)/inflow from financing activities | (46,921) | 10,040 | 112,266 |
(Decrease)/increase in cash and cash equivalents | (173,978) | (20,821) | 123,139 |
Opening cash and cash equivalents | 273,270 | 150,131 | 150,131 |
Closing cash and cash equivalents | 99,292 | 129,310 | 273,270 |
Cash and cash equivalents comprise | |||
Cash at bank | 10,588 | 40,822 | 182,514 |
Applications cash | 407 | 363 | 2,630 |
Money market funds | 88,297 | 88,125 | 88,126 |
99,292 | 129,310 | 273,270 |
Condensed notes to the half-yearly report
1. Basis of preparation
The unaudited half-yearly results which cover the six months to 30 June 2022 have been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 Interim Financial Reporting (March 2018) and the Statement of Recommended Practice (SORP) for Investment Companies re-issued by the Association of Investment Companies in July 2022.
2. Publication of non-statutory accounts
The unaudited half-yearly results for the six months ended 30 June 2022 do not constitute statutory accounts within the meaning of Section 415 of the Companies Act 2006 and have not been delivered to the Registrar of Companies. The comparative figures for the year ended 31 December 2021 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3, part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.
3. Earnings per share
The (loss)/earnings per share is based on 1,293,940,509 Ordinary shares (30 June 2021: 1,097,460,102 and 31 December 2021: 1,122,053,322), being the weighted average number of shares in issue during the period. There are no potentially dilutive capital instruments in issue and so no diluted returns per share figures are relevant. The basic and diluted earnings per share are therefore identical.
4. Net asset value per share
30 June | 30 June | 31 December | |
2022 | 2021 | 2021 | |
£’000 | £’000 | £’000 | |
Net assets (£) | 1,180, 101 | 1,275,105 | 1,373,041 |
Shares in issue | 1,292,086,596 | 1,119,250,514 | 1,298,498,396 |
Net asset value per share | 91.3p | 113.9p | 105.7p |
5. Dividends
The interim dividend declared of 2.0p per share for the six months ending 30 June 2022 will be paid on 22 December 2022 to those shareholders on the register as at 9 December 2022.
On 17 May 2022, a 3.0p second interim dividend relating to the 2021 financial year was paid.
6. Buybacks and allotments
During the six months ended 30 June 2022, the Company bought back 18,378,101 Ordinary shares at a weighted average price of 99.8p per share (six months ended 30 June 2021: 16,386,650 Ordinary shares at a weighted average price of 97.6p per share; year ended 31 December 2021: 33,816,980 Ordinary shares at a weighted average price of 102.1p per share).
During the six months to 30 June 2022, 11,966,301 shares were issued at a weighted average price of 104.6p per share (six months ended 30 June 2021: 60,613,066 shares at a weighted average price of 109.5p per share; year ended 31 December 2021: 257,291,278 shares at a weighted average price of 116.6p per share).
7. Related party transactions
Octopus act as the Portfolio Manager of the Company. Under the management agreement, Octopus receive a fee of 2.0% per annum of the net assets of the Company for the investment management services, but in respect of funds raised by the Company under the 2018 Offer and thereafter (and subject to the Company having a cash reserve of 10% of its NAV), the annual management charge on uninvested cash will be the lower of either (i) the actual return that the Company receives on its cash and funds that are the equivalent of cash subject to a 0% floor and (ii) 2%. During the period, the Company incurred management fees of £11,339,000 payable to Octopus (30 June 2021: £9,481,000; 31 December 2021: £20,668,000), which were fully settled by 30 June 2022.
Octopus provide non-investment services to the Company and receives a fee for these services which is capped at the lower of (i) 0.3% per annum of the Company’s NAV or (ii) the administration and accounting costs of the Company for the year ended 31 December 2020 with inflation increases in line with the Consumer Price Index. During the period, the Company incurred non-investment services fees of £921,600 payable to Octopus (30 June 2021: £845,000; 31 December 2021: £1,723,000), which were fully settled by 30 June 2022.
In addition, Octopus are entitled to performance-related incentive fees. The incentive fees were designed to make sure that there were significant tax-free dividend payments made to shareholders as well as strong performance in terms of capital and income growth, before any performance-related fee payment was made. There were no performance fees accrued for the six months to 30 June 2022 (30 June 2021: £55.6 million; 31 December 2021: £63.9 million).
Octopus received £0.03 million in the six months to 30 June 2022 (six months ended 30 June 2021: £0.06 million; year ended 31 December 2021: £0.1 million) in regard to arrangement and monitoring fees in relation to investments made by the Company.
Titan owns Zenith Holding Company Limited, which owns a share in Zenith LP, a fund managed by Octopus.
Several members of the Octopus investment team hold non-executive directorships as part of their monitoring roles in Titan’s portfolio companies, but they have no controlling interests in those companies.
Mr Cooper, a Non-Executive Director of Titan, is also Chair of Octopus Capital Ltd and owns shares in Octopus Capital Ltd, which is the parent company of Octopus Investments Limited. The directors received the following dividends from Titan:
Period to | Period to | Year to | |
30 June | 30 June | 31 December | |
2022 | 2021 | 2021 | |
Tom Leader (Chair) | 692 | 431 | 2,148 |
Matt Cooper | 63,103 | 56,660 | 207,754 |
Jane O'Riordan | 3,408 | 2,675 | 11,347 |
Lord Rockley | 575 | — | 1,427 |
Gaenor Bagley | 267 | — | 713 |
John Hustler1 | 3,542 | 3,074 | 11,983 |
8. Voting rights and equity management
The following table shows the percentage voting rights held by Titan of each of the top ten investments held in Titan, on a fully diluted basis.
% voting rights | |
Investments | held by Titan |
Bought By Many Limited (trading as ManyPets) | 7.5% |
Permutive Inc. | 17.8% |
Amplience Limited | 21.0% |
Digital Therapeutics (trading as Quit Genius) | 16.5% |
Big Health Limited | 11.7% |
Token.IO Ltd | 13.4% |
vHive Tech Ltd | 19.0% |
Mr & Mrs Oliver Ltd (trading as Skin+Me) | 17.0% |
Orbital Express Launch Limited (trading as Orbex) | 10.9% |
Ometria Limited | 12.9% |
9. Post balance sheet events
The following events occurred between the balance sheet date and the signing of this half-yearly report:
10. Half-Yearly Report
The unaudited half-yearly report for the six months ended 30 June 2022 will shortly be available to view at octopustitanvct.com.
For further information please contact:
Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067
LEI: 213800A67IKGG6PVYW75