Interim 2013 Results - Part 1

RNS Number : 1127L

Old Mutual PLC

07 August 2013

NEWS RELEASE

Ref 61/13

Wednesday, August 7, 2013

Old Mutual plc interim results for the half year ended 30 June 2013

Strong financial performance

· Adjusted operating profit up 14% to £801 million (H1 2012: £701 million*), up 1% as reported (H1 2012: £790 million)

· Strong net client cash flow across the Group: net inflows of £9.1 billion (H1 2012: £3.5 billion*)

· Funds under management up 9% to £289.3 billion (31 December 2012: £265.5 billion*)

· £460 million free surplus generated (H1 2012: £457 million)

· Earnings per share of 9.3p (H1 2012: 7.6p*)

· Interim dividend of 2.1p, up 20%

Strategic delivery

Good progress in emerging markets:

· South African Mass Foundation APE sales up 17%, adviser numbers up 13% since year end

· Significant developments in African strategy: footprint expanded in Ghana, Nigeria and Kenya

· Emerging Markets (ex-South Africa) gross sales up 49%

· Nedbank headline earnings up 13%

Strong growth in Wealth:

· Gross Wealth sales up 26% to £6.7 billion (H1 2012: £5.4 billion)

· Gross platform sales in Q2 of £1.3 billion (Q1: £0.9 billion), as market adapted to RDR

· Strengthened asset management capability in the UK

Sustained improvement in US Asset Management:

· NCCF at £6.9 billion ($10.6 billion), with positive flows into most affiliates

Julian Roberts, Group Chief Executive, commented:

"This has been another good six months for Old Mutual, with our Emerging Markets business in particular performing very well. Our US Asset Management business had a very strong half, substantially contributing to our positive net client cash flows which represented 7% of opening funds under management on an annualised basis.

"Additionally, we have taken significant steps in our plans to expand into the African markets that we have identified as key to our success, and we have continued to grow our Wealth business.

"We are working with our retail customers in South Africa to help them through a challenging economic environment. We are seeing improved conditions in the US and the UK, and sub-Saharan Africa continues to grow strongly. We are focused on delivering our strategy and maintaining our financial discipline. We are clear on our priorities and confident that we will continue to deliver sustainable value to our shareholders and customers."

Old Mutual plc interim results for the half year to 30 June 2013

Enquiries

External Communications
Patrick Bowes	UK	+44 20 7002 7440
Dominic Lagan	UK	+44 20 7002 7190
Kelly de Kock	SA	+27 21 509 8709
Media
William Baldwin-Charles		+44 20 7002 7133
		+44 7834 524 833

Notes to the Financial Summary on the front page of this announcement

* Figures stated on a constant currency basis

· Constant currency figures are calculated by translating local currency prior period figures at the prevailing exchange rates for the period under review.

· Core continuing operations exclude the results of the Nordic business disposed of during 2012 and the Bermuda business which is classified as non-core.

· Adjusted operating profit before tax and adjusted operating earnings per share are defined in the basis of preparation for the reconciliation of adjusted operating profit to profit after tax in Part 4 - Financial Information.

· Free surplus generated is the adjusted net worth of the operating business units not required to support capital requirements. The total surplus generated is presented for core continuing businesses only, with Nedbank's contribution equal to Old Mutual plc's share of its dividend.

Cautionary statement

This announcement contains forward-looking statements relating to certain of Old Mutual plc's plans and its current goals and expectations relating to its future financial condition, performance and results. By their nature, all forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that are beyond Old Mutual plc's control, including, among other things, global, and UK and South African domestic, economic and business conditions, market-related risks such as fluctuations in interest rates and exchange rates, policies and actions of regulatory authorities, the impact of competition, inflation, deflation, the timing and impact of other uncertainties, the future acquisitions or combinations within relevant industries, as well as the impact of tax and other legislation and regulations in territories where Old Mutual plc or its affiliates operate.

As a result, Old Mutual plc's actual future financial condition, performance and results may differ materially from the plans, goals and expectations set out in its forward-looking statements. Old Mutual plc undertakes no obligation to update any forward-looking statements contained in this announcement or any other forward-looking statements that it may make.

Notes to editors

A webcast of the presentation on the interim results and Q&A will be broadcast live at 9:00 am UK time (10:00 am South African time) today on the Company's website www.oldmutual.com. Analysts and investors who wish to participate in the call should dial the following numbers and quote the pass-code 50639431#:

UK/International	+44 20 3139 4830
US	+1 718 873 9077
South Africa	+27 21 672 4008

Playback (available for 14 days from Wednesday, 7 August 2013), using pass-code 640672#:

UK/International

+44 20 3426 2807

Copies of these results, together with high-resolution images and biographical details of the executive directors of Old Mutual plc, are available in electronic format to download from the Company's website at www.oldmutual.com.

A Financial Disclosure Supplement relating to the Company's interim Results can be found on our website. This contains financial data for 2013 and 2012.

Sterling exchange rates

		H1 2013	H1 2012	Appreciation / (depreciation) of local currency
South African Rand	Average Rate	14.23	12.52	(14)%
South African Rand	Closing Rate	15.08	12.84	(17)%
US Dollar	Average Rate	1.54	1.58	3%
US Dollar	Closing Rate	1.52	1.57	3%

Group Review

Overview

Strong underlying profit growth...

Old Mutual maintained its strong operational performance in the first six months of 2013 recording adjusted operating profit (AOP) growth on an IFRS basis of 14%, in constant currency, to £801 million. On a reported currency basis, AOP was up 1% from £790 million in the first half of 2012. The Group's free surplus generation increased to £460 million, against £457 million for the first half of 2012.

Across the Group we recorded net client cash flow (NCCF) of £9.1 billion, up 160% on the comparative period, and our funds under management (FUM) stood at £289.3 billion, up 9% since 31 December 2012.

...in uncertain conditions

The macro-economic environment continued to be unpredictable and markets remained volatile. The prospect of the US Federal Reserve tapering quantitative easing had a significant effect on emerging market currencies, with the rand declining 16% against the dollar and 14% against sterling. Equity markets were higher than in the corresponding period of 2012 with the average value of the FTSE 100 in the period 12% higher than last year, and the JSE All-Share on average 19% higher.

While the forecast real GDP growth rate for South Africa in 2013 has been revised downward by the IMF to 2.0%, it remains ahead of much of the developed world. Sub-Saharan African GDP is forecast to grow by 5.1% this year in real terms, up from 4.9% last year.

Despite the external uncertainties, our businesses continued to perform strongly, demonstrating that we are focused on the right markets, and on the right segments of those markets.

However, Mutual & Federal, our Property & Casualty (P&C) business, produced a disappointing set of results, albeit in tough conditions. We have changed the management team and have taken steps to improve underwriting performance and business discipline. We expect that this will take some time to have a demonstrable effect.

Mutual & Federal remains integral to the successful delivery of our strategy in Africa. We continue to explore ways of ensuring that Old Mutual, Mutual & Federal and Nedbank work more closely together.

A financially strong and cash generative Group...

We have a strong balance sheet, with a low level of indebtedness. The Group has a track record of delivering strong underlying cash returns.

...which is resilient and focused on growth

Our business is focused on markets where growth is driven by long-term structural factors. Additionally, these are markets where we have a competitive advantage through our expertise, experience and product offering. As a result, despite the uncertain economic environment for many of our customers, we have continued to see retail savings grow. Whether in the emerging markets of Africa or the developed markets of Europe, our customers understand the imperative of saving and are increasingly trusting Old Mutual to be the custodian of their assets.

Delivering our strategy...

At our preliminary results for 2012, we outlined our four strategic priorities: expanding in the growth markets of South Africa; developing our African footprint; growing Old Mutual Wealth; and improving and growing the US Asset Management business. We have made good progress with these priorities, as well as focusing on operational delivery and efficiency. We have made good progress in expanding our footprint in Africa, with the Group having spent or committed R925 million in the first half of this year.

...with continued growth in the Emerging Markets...

Sub-Saharan Africa as a whole has continued to see strong growth in the first six months of the year and this has been reflected in another excellent period for our Emerging Markets business. We saw gross sales climb by 17% to R76 billion, NCCF improved by R3.2 billion to R11.1 billion and FUM increased to R765 billion, up 6%.

In South Africa, the Mass Foundation Cluster continued its growth path, with life APE sales up 17% on the comparative period, bolstered by an increase in the number of agents and a continued focus on our customer base. We now have more than 4,200 Mass Foundation agents in South Africa, up from 3,750 at the year end, with productivity remaining high. The increasing shift from life to non-life product sales in Retail Affluent was reflected in non-covered sales up 21% from H1 2012. Retail Affluent life sales were up 3% to R1.2 billion with protection sales more subdued. Within Retail Affluent, we have developed a tailored product range directed toward the wealth management market including custodial, advice and, in due course, stockbroking capability. Our Corporate business had a particularly good half, with sales up 56% to R677 million due to a number of large annuity deals.

The Rest of Africa has had an excellent first half of the year, with APE life sales up 23% to R368 million. Life sales benefited from a good performance and large deal in Namibia, favourable foreign exchange and good corporate deals in Zimbabwe, and the inclusion of Old Mutual Nigeria for the first time.

We have previously said that there are four territories in which we must have scale to build a successful African business: South Africa; Nigeria; Ghana; and Kenya. We have taken a number of significant steps to achieve this ambition, while remaining mindful of our strict capital allocation criteria.

We completed the acquisition of the Nigerian life business from Oceanic. It is now trading as Old Mutual Nigeria and we have more than 117,000 customers in the country. We are aiming to roll out a suite of retail mass market products in Nigeria in the second half of 2013. In Ghana, we have acquired a majority stake in Provident Life Assurance Company, subject to regulatory approvals.

In Kenya, we are in the process of acquiring a majority stake in Faulu Kenya, which we expect to complete before the end of the year. Faulu has around 400,000 customers in Kenya and an excellent distribution network with more than 100 "bricks and mortar" distribution outlets, plus a distribution agreement with the Kenyan Post Office. We will look to leverage off Faulu's existing customer and distribution network to sell our retail insurance products. In addition, we have made significant strides in growing organically and now have approximately 400 agents in Kenya. In the first half of 2013, Old Mutual Kenya launched a personal pension plan aimed at providing Kenyans, of all income levels, access to affordable retirement savings, as well as an occupational umbrella pension scheme for small to medium-sized enterprises.

In Latin America & Asia, non-covered sales increased significantly, up 39% to R13.7 billion following the winning of an asset management mandate in Colombia and higher sales of retail investment products in Mexico. APE Life sales were up due to favourable exchange rates, strong sales of a new single premium investment product and the reclassification of Asian sales from non-covered to covered sales.

...a strong performance from Nedbank...

This has been another very good six months for Nedbank, with headline earnings up 13.3%. Non-interest revenue was up 15.4% on the comparative period with commission and fee income up 14%, insurance income up 15% and strong trading income. Net interest income grew 6.9% supported by growth in average interest-earning banking assets of 6.1%. Continued consumer stress and more conservative provisioning methodologies in personal loans led to impairments increasing to R3.3 billion (H1 2012: R2.7 billion) and the credit loss ratio (CLR) increasing to 1.31% (H1 2012: 1.11%). Nedbank has agreed to acquire 36.4% of the Mozambican bank, Banco Unico, subject to regulatory approval.

...but a challenging environment for Property & Casualty...

The tough operating environment for short term insurers continued into the first six months of 2013. While gross written premiums grew by 18% during the period, the underwriting margin of -2.7% (2012: 2.5%) was affected by the frequency and severity of claims, although this was partly mitigated by tight control of operating expenses.

Raimund Snyders was appointed as the new Chief Executive of Mutual & Federal on 10 June 2013 with a clear remit to improve the performance of the business. Raimund will report directly to Paul Hanratty, Group Operating Officer. During the six months, Mutual & Federal underwent an organisational restructure and is now aligned along three business segments: Personal; Commercial & Africa; and Corporate & Niche. The new structure will enable us to create greater focus and accountability within the business.

As we previously indicated, the Old Mutual and Mutual & Federal African businesses are co-ordinated by a single country head in each territory. The country head is responsible for driving growth across business lines. This process is proceeding well. The acquisition of the Nigerian P&C business from Ecobank is expected to complete in H2 2013.

... good progress in Wealth...

The Wealth business had a solid first six months of the year, improving markedly in the second quarter, with gross sales of £6.7 billion, up 26% on the comparative period, mainly due to improving sales in Old Mutual Global Investors (OMGI). FUM was up 9% to £75.2 billion due to positive NCCF and higher equity markets.

In the UK, we saw NCCF onto the platform up 8% to £1.3 billion, and gross sales of £2.3 billion, slightly ahead of the first half of 2012. Following the challenging start to the year, we have seen the UK financial services industry adapt to the introduction of the Retail Distribution Review (RDR) and we have seen a growing momentum in sales. We now have £25.0 billion of assets on the platform, assisted by strong markets.

The International business had a much improved six months, with NCCF of £254 million, up from £61 million in H1 2012, and gross sales of £931 million were up 20% on the prior period. The improvement was due to improved sales in all regions, with the exception of the UK which had a challenging first quarter due to the uncertainty created by the implementation of the RDR.

OMGI had a strong start to the year with £3.5 billion of gross sales. Gross platform sales into OMGI managed money increased to 15%, up from 12% in the comparative period. Increasing the amount of money that flows through our platform into funds run in-house is a critical part of Old Mutual Wealth reaching its £300 million AOP target in 2015. We have seen strong inflows into the Global Strategic Bond, UK Alpha, UK Select Equity and Global Equity Absolute Return funds. During the period we have strengthened the UK equity team, and will look to broaden our range of investment styles in the future. The anticipated outflows from the low margin Nordic business, following its sale in 2012, continued and reached £782 million at the end of the first half. We expect the final £500 million to £700 million of Nordic outflows over the next 12 months.

...and a sustained improvement in USAM...

US Asset Management has maintained its improvement with an excellent six months, recording NCCF of $10.6 billion with positive inflows into most of our affiliates. FUM for continuing operations now stands at $229.8 billion, up 10% at the end of 2012, due to the NCCF and market appreciation.

... a 20% increase in dividend is supported by our strong capital position...

In line with our dividend policy, the Board is declaring an interim ordinary dividend per share of 2.1 pence, this being 30% of the prior year's total dividend and a 20% increase on the 2012 interim dividend payment. Our capital position remains strong, with a Financial Groups Directive (FGD) surplus of £2.1 billion representing a coverage ratio of 160%.

...while playing our part in the societies where we operate

An important part of the success in our strategy to build out across Africa will be our ability to demonstrate that we are a responsible corporate citizen in the eyes of governments, regulators and, most importantly, our customers. We provide products that help address poverty, income inequality, social instability and health issues and we do this in a manner that is fair to our customers. We invest into education programmes, often in partnership with national governments, to highlight the risks of consumer debt and the benefits of savings.

We responsibly invest the premiums we collect and have a strong history of successfully investing these premiums in infrastructure projects including low-cost housing, public utilities, schools, agriculture and healthcare. As a result, we redeploy a portion of a nation's savings into enhancing the quality of its collective future. For example, in Zimbabwe, we have agreed to build a 3,000 home residential development in Harare. We are one of the largest investors in infrastructure in South Africa, and manage more than R10 billion of infrastructure assets.

We are confident in our future prospects

We aim to provide affordable financial services to our customers. We see risks to our customers from low savings rates and high levels of indebtedness but believe that education and financial planning can help. We are working with our retail customers in South Africa to help them through a challenging economic environment. We are seeing improved conditions in the US and the UK, and sub-Saharan Africa continues to grow strongly. We are focused on delivering our strategy and maintaining our financial discipline. We are clear on our priorities and confident that we will continue to deliver sustainable value to our shareholders and customers.

Group Financial Highlights

£m
	H1 2013	H1 2012 (constant currency)	Change	H1 2012 (as reported)	Change
Group highlights¹	H1 2013	H1 2012 (constant currency)	Change	H1 2012 (as reported)	Change
Adjusted operating profit (IFRS basis, pre-tax)	801	701	14%	790	1%
Adjusted operating earnings per share (IFRS basis)	9.3p	7.6p	22%	8.6p	8%
Group net margin²	49bps	48bps	1bps	52bps	(3)bps
Return on equity³	13.7%			13.0%	70bps
Net free surplus	460	422	9%	457	1%
Gross sales	12,096	9,940	22%	10,564	15%
Emerging Markets	5,355	4,584	17%	5,208	3%
Old Mutual Wealth ⁴	6,741	5,356	26%	5,356	26%
Net client cash flow (£bn)	9.1	3.5		3.7
Funds under management (£bn) ⁵	289.3	265.5	9%	262.2	10%
Interim dividend for the year	2.10p			1.75p	0.35p
¹The figures in the table are in respect of core continuing businesses only. The comparatives have been restated accordingly
²Ratio of AOP before tax on an annualised basis to average assets under management in the period
³ROE is calculated as core business IFRS AOP (post-tax) divided by average ordinary shareholders' equity (i.e. excluding the perpetual preferred callable securities) ⁴From Q2 2012 OMAM(UK) has been reported within Old Mutual Wealth rather than USAM. Comparatives have not been restated ⁵FUM movement compared to year end 31 December 2012

Adjusted operating profit (AOP) and net free surplus

Pre-tax AOP for H1 2013 was £801 million, an increase of 14% on a constant currency basis with growth in our life and savings and banking business in Africa and in Old Mutual Wealth and US Asset Management. AOP earnings per share were up 22% to 9.3p on a constant currency basis. The weakening in the rand to sterling average exchange rate reduced sterling earnings such that the profits increased on a reported basis by only 1%.

Net free surplus of £460 million was generated in the period representing 93% of AOP generated by the business units after tax and non-controlling interests. £201 million of cash was remitted by the operating units.

Group net margin

Constant currency Group net margin increased by 1 basis point from 48 to 49 basis points. The increase was due to higher net margins in Emerging Markets, USAM and Old Mutual Wealth, partially offset by lower net margins in Nedbank and Property & Casualty.

Return on equity

Core Group ROE was 13.7%, against a comparable H1 2012 ROE of 13.0% (restated following the adoption of the revised accounting standard, IAS 19 'Employee Benefits') with earnings growing faster than the growth in retained equity.

Gross sales

Gross sales for Emerging Markets grew 17% to £5,355 million. Sales growth in Latin America & Asia and Corporate in South Africa were particularly strong, with further support from Retail Affluent. Gross sales in Old Mutual Wealth were £6,741 million, led by UK Platform and OMGI inflows.

Net client cash flow

The Group had strong positive NCCF of £9.1 billion (H1 2012: £3.5 billion net inflow). USAM saw significant net client cash inflows of £6.9 billion (H1 2012: £1.4 billion), reflecting improved 3-year investment performance as well as positive market trends. Old Mutual Wealth NCCF was £0.8 billion; the positive net inflows reflecting the momentum in our proposition as we attract new customers and further enhance our asset management offerings. Emerging Markets NCCF improved from £0.5 billion to £0.8 billion as a result of strong flows from Latin America & Asia and the South African Corporate business.

Funds under management

FUM increased by 9% on a constant currency basis, with NCCF of £9.1 billion and positive market movements of approximately £18 billion. H1 2012 reported FUM includes affiliates of USAM and the Finnish business of Old Mutual Wealth which were sold in H2 2012.

FUM in Emerging Markets was up 6% to £50.7 billion and Old Mutual Wealth up by 9% to £75.2 billion. USAM FUM rose 10% to £151.3 billion on a comparable basis.

Equity markets finished strongly in H1 2013 despite a very volatile period in May and early June, with the FTSE 100, S&P 500, MSCI World and the JSE All-Share indices up by 5.4%, 12.6%, 7.1% and 0.8% respectively over the half year.

Impact of foreign exchange

The rand to sterling average exchange rate weakened by 14% during H1 2013, reducing sterling earnings from our South African businesses. The US dollar to sterling average rate strengthened by 3%, increasing sterling earnings from USAM. The half year rand closing rate was 10% lower than at 2012 year end and 17% lower than at H1 2012, which reduced closing sterling FUM.

Other economic impacts

South African long-term interest rates moved significantly during the course of H1 2013, with the 10-year government bond yield used as the Financial Soundness Valuation (FSV) rate decreasing during the first half to a low point of 6.4% and then rising with global macro condition changes to close at 7.8%, up on the 2012 year end level of 6.9%.

In order to manage the risk of a volatile FSV interest rate and its consequent impact on IFRS profits, Emerging Markets has a programme in place which largely hedged the risk of interest rate volatility and helped to reduce the negative impact from the further decline in the FSV rate in the first part of H1 2013. The hedge programme has been continued into H2 2013 but will be reviewed during the year given the change in economic conditions and the interest rate environment.

Interim dividend

The interim dividend of 2.1 pence, or its equivalent in local currency for those shareholders outside the UK, represents an increase of 20% on that of the prior year. A separate announcement on the key dividend dates is made with these interim results.

The dividend will be paid on 31 October 2013, one month earlier than in previous years and our current intention is to follow a similar timetable for the interim dividend in future.

Review of Operations

Emerging Markets
	2013	2012 (constant currency)	Change
Highlights
AOP (£m)	290	257	13%
NCCF (£bn)	0.8	0.5	0.3
FUM (£bn) ¹	50.7	48.0	6%
Pre-tax Operating Margin ²	112bps	106 bps	6bps

¹Comparative as at December 2012

²Pre-tax Operating Margin is calculated as pre-tax AOP annualised divided by average FUM

AOP grew by 13%, benefiting from higher equity market levels, favourable investment variances, lower new business strain and the absence of the adverse impacts of falling interest rates and tax changes which were seen in the comparative period.

NCCF improved following good sales performances from both Latin America & Asia and the South African Corporate business. Unit trust sales were strong once again in Latin America. FUM rose due to NCCF and positive exchange rate movements as a result of the depreciation of the rand . At 30 June 2013, 22% of total Emerging Markets FUM originated from outside of South Africa (31 December 2012: 19%). Of the £0.8 billion NCCF, £0.45 billion of the flows were from outside South Africa (H1 2012: £0.11 billion out of £0.5 billion).

Pre-tax operating margin was 112bps.

Old Mutual Wealth
	2013	2012	Change
Highlights
AOP (£m)	108	95	14%
NCCF (£bn)	0.8	0.8	-
FUM (£bn) ¹	75.2	69.2	9%
Pre-tax Operating Margin ²	36%	32%	400bps

¹Comparative as at December 2012

²Pre-tax Operating Margin is calculated as pre-tax AOP divided by Revenue

AOP grew by 14% with revenues rising due to higher asset management revenues being earned following an increase in the funds under management in the period. Adjusting for Finland, which was sold in H2 2012, AOP grew by 27%.

Net client cash flows were boosted by Q2 Platform sales, higher sales within International and very strong performance in Italy. FUM rose given strong markets and good NCCF in the period. Pre-tax operating margin reflected the reduced cost base and greater share of FUM being managed within our own asset management capability.

Nedbank

	2013	2012 (constant currency)	Change
AOP (£m)	387	357	8%
Net interest income (£m)	724	678	7%
Non-interest revenue (£m)	670	581	15%
Diluted Headline EPS	58.4p	51.9p	13%

AOP was up 8% to £387 million with Nedbank reporting that headline earnings grew 13.3% to £275 million (H1 2012: £243 million), driven by good revenue growth and disciplined expense management, countering the higher level of impairments.

Nedbank Group produced a solid set of results for the six months ended 30 June 2013. The results reflect the impact of a tougher-than-anticipated economic environment, offset by continued internal momentum in building the Nedbank franchise.

Diluted headline earnings per share increased 12.6% to 58.4p (H1 2012: 51.9p) and diluted basic earnings per share increased 11.5% to 58.3p (H1 2012: 52.3p).

Property & Casualty

	2013	2012 (constant currency)	Change
AOP (£m)	10	27	(63)%
Underwriting Result (£m)	(8.3)	6.4	(130)%
Gross written premiums (£m)	383	324	18%
Underwriting ratio	(2.7)%	2.5%	(520)bps

AOP fell by 63%, due to underwriting losses of £8.3 million. Underwriting losses were incurred in Personal (motor claims), Commercial (large fire and weather related claims) and iWyze direct. Profit from Credit Guarantee Insurance Corporation (CGIC) was adversely impacted by the prevailing economic conditions.

Significant change is being implemented by management to improve the underwriting ratio to more acceptable levels. Expense management has been successful in containing inflationary pressures. Premium growth was largely through new distribution initiatives. The deterioration in the underwriting ratio reflects the increase in claims costs in the period.

US Asset Management (continuing operations)¹
	2013	2012 (constant currency)	Change
AOP (£m)	54	49	10%
NCCF (£bn)	6.9	2.3	4.6
FUM (£bn)²	151.3	137.4	10%
Pre-tax Operating Margin ³	33%	33%	-
¹Continuing operations exclude the financial impact of affiliates divested in 2012 ²Comparative as at December 2012 ³Pre-tax Operating Margin is calculated as pre-tax AOP before non-controlling interests divided by Total Revenue. Comparative operating margin has been restated following the adoption of IFRS 10 in respect of Heitman

AOP grew by 10% due to higher average FUM, positive markets and net positive flows.

Net client cash flows were positive for a further quarter across a broad spectrum of investment strategies. Funds under management were boosted by positive NCCF and rising equity markets despite weaker bond markets in the second quarter.

Operating margin on a continuing basis was consistent with prior year.

Contents
News Release	1
Part 1 - 2013 Interim Review	3
Group Review	3
Overview	3
Group Financial Highlights	6
Review of Operations	8
Part 2 - Financial Performance	11
AOP analysis	11
Total tax expense	11
Income tax attributable to policyholder returns	11
Free surplus generation	12
Cash and liquidity	12
Operational cash inflows to holding company	12
Operational cash outflows and distributions by holding company	12
Net capital flows	12
Liquidity	13
Capital and leverage	13
Debt strategy, profile and maturities	13
Financial Groups Directive results	13
Economic capital	14
Group and subsidiary ROE	14
Non-core business unit - Bermuda	14
Non-controlling interests	15
Risk management	15
Risk allocation and Solvency II	15
Risks and uncertainties	15
Financial Appendix	16
Supplementary financial information (data tables)	16
Summarised financial information (as reported)	16
Group return on equity (as reported)	16
Group debt summary	16
Summary MCEV results	16
Adjusted Group MCEV per share	16
Statutory results	17
Reconciliation of Group AOP and IFRS profits	17
Part 3 - Detailed Business Review	19
Part 4 - Financial Information	42

AOP analysis

		£m
	H1 2013	H1 2012
Core operations
Emerging Markets	290	292
Old Mutual Wealth	108	95
Nedbank	387	405
Property & Casualty	10	31
USAM	54	42
	849	865
Finance costs	(46)	(75)
Long term investment return on excess assets	25	25
Net interest payable to non-core operations	(6)	(13)
Corporate costs	(21)	(25)
Other net expenses	-	13
Adjusted operating profit before tax	801	790
Tax on adjusted operating profit	(207)	(210)
Adjusted operating profit after tax	594	580
Non-controlling interests - ordinary shares	(137)	(135)
Non-controlling - preferred securities	(9)	(30)
Adjusted operating profit after tax attributable to ordinary equity holders of the parent	448	415
Adjusted weighted average number of shares (millions)	4,835	4,806
Adjusted operating earnings per share (pence)	9.3	8.6

Profits from core operations were similar to those of the prior year in reported currency terms. Both Emerging Markets and Nedbank profits grew in domestic currency terms, but those from Property & Casualty reduced due to increased underwriting losses. Finance costs fell due to lower levels of debt. Long term investment return on excess assets was flat reflecting the increase in underlying net assets but lower assumed rates of return.

Net interest payable to non-core operations reduced by 54% to £6 million (H1 2012: £13 million), due to lower prevailing rates on the loan notes to our Bermuda business.

Corporate costs were down 16% to £21 million (H1 2012: £25 million), due to our continuing efforts to simplify activity and timing of expenditure.

Total tax expense

The effective tax rate (ETR) on AOP decreased slightly from 27% in H1 2012 to 26% in H1 2013. As over 84% of the H1 2013 AOP tax charge relates to Emerging Markets and Nedbank, movements in these business units have a correspondingly large impact on the Group's ETR. The decrease in ETR was largely a result of the abolition of STC in 2012 and the reduction of group debt costs. This was partially offset by a reduction in low taxed profits due to lower fair value movements in Emerging Markets, a reduction in dividends received in Nedbank, and fewer non-taxable dividends allocated to the shareholder in Old Mutual Wealth.

Looking forward, and depending on market conditions and profit mix, we expect the ETR on AOP in future periods to range between 25% and 28%.

Income tax attributable to policyholder returns

In accordance with accounting guidance, the Group's IFRS tax charge includes tax on policyholder investment returns rather than being offset against the related income. The impact is to increase profit before tax by £71m in H1 2013 (H1 2012: £34 million), with a corresponding increase to the tax charge.

Free surplus generation

Core continuing operations generated £460 million of free surplus (H1 2012: £457 million).

Covered business

Covered business contributed £253 million (H1 2012: £251 million), with lower new business strain and more positive economic variances largely offset by an increase in negative experience variances.

Non-covered business

Non-covered business generated £207 million (H1 2012: £206 million). Additional income earned in USAM was offset by lower income in the Property & Casualty business.

Cash and liquidity
	£m
Opening cash and liquid assets at holding company at 1 January 2013	472

Operational inflows
Operational receipts	70
Dividends from South African operations	131
Total operational inflows	201
Operational outflows
Interest paid	(38)
Group Head Office costs	(21)
Other flows	(2)
Ordinary cash dividends	(238)
Total operational outflows	(299)

Net capital flows	(18)

Closing cash and liquid assets at holding company at 30 June 2013	356

Operational cash inflows to holding company

Operational flows include payments made by the South African holding company to local shareholders, equivalent to £122 million. In addition, the holding company has received £69 million of flows from USAM. Receipts from Old Mutual Wealth are expected in the second half of the year.

Operational cash outflows and distributions by holding company

Interest paid represents the cash outflows relating to the holding company's debt instruments, and is approximately half of the full year expected payment.

Corporate costs of £21 million were lower than prior year. In addition, the company distributed £238 million of cash to shareholders over the first half of the year, representing the payment of the final 2012 dividend.

The Group is declaring an interim dividend of 2.1 pence per share, which will result in payments totalling circa £102 million on 31 October 2013.

Net capital flows

Gross capital flows were significantly below prior year as a result of the sale of the Nordic business unit for a sum of £2.1 billion in March 2012.

In June 2013, consideration of £44 million was received from Emerging Markets in respect of the transfer of the holding company's ownership share of the Chinese joint venture. These flows were offset by seed capital payments to Old Mutual Wealth and cash payments to Bermuda of £27 million in the first half of the year.

Whilst not included in the net capital flows for H1 2013, the holding company received a further £120 million for the transfer of ownership of the Colombian and Mexican entities to the South African holding company in July 2013 and the Group continues to progress towards the purchase of the Indian joint venture by Emerging Markets.

Liquidity

At 30 June 2013, the Group had available liquid assets and undrawn committed facilities of £1.6 billion (31 December 2012: £1.7 billion). At 31 July 2013 this had risen to £1.7 billion.

In addition to the cash and available resources referred to above at the holding company level, each of the individual businesses also maintains liquidity to support their normal trading operations.

Capital and leverage

Debt strategy, profile and maturities

The Group had gross IFRS debt of £1,520 million at end of June, and still expects to reduce Group debt by an additional £175 million over time.

In the longer term, the Group has further first calls on debt instruments amounting to £623 million in 2015 and £348 million in 2020. In addition the Group has £112 million of senior debt maturing in 2016. The £500 million Tier 2 bond issued in June 2011 matures in 2021.

In July 2013, the Group received approval from the Bermuda Monetary Authority for Old Mutual Bermuda to release $450 million of capital back to the holding company in the form of cancelled inter-company loan notes. This leaves circa $550 million outstanding.

We estimate that approximately $35 million of these remaining loan notes will need to be converted to cash during the next 18 months. The future level of capital required in Old Mutual Bermuda, on both an economic and a regulatory basis, will be influenced by the extent and nature of the run-off of its book and the amount of the investment hedge in place. If any cash surplus were to emerge, this would only be at the end of the 10 year guarantee period.

Financial Groups Directive results

The Group's regulatory capital surplus, calculated under the EU Financial Groups Directive (FGD), at 30 June 2013 was £2.1 billion and this represents a statutory cover of 160%. A 1% fall in the ZAR/GBP exchange rate results in a £18 million reduction in surplus. Given that the capital resources and the capital requirement both fluctuate with changes in exchange rates, the cover ratio remains broadly unaffected.

The Group's FGD surplus is calculated using the 'deduction and aggregation' method, which determines the Group's capital resources less the Group's capital resources requirement. Group capital resources is the sum of all the business units' net capital resources, calculated as each business unit's stand-alone capital resources less the book value of the Group's investment; the Group capital resources requirement is the sum of all the business units' capital requirements. The contribution made by each business unit to the Group's regulatory surplus is different from the locally reported surplus as the latter is determined without the deduction for the book value of the Group's investment. Thus, although all the Group's major business units have robust local solvency surpluses, not all make a positive contribution to the Group's FGD position. The Group regulatory capital was calculated in line with the PRA's prudential guidelines.

	30-Jun-13		30-Jun-12
Regulatory capital	£m	%	£m	%
Ordinary Equity	5,011	90%	5,024	87%
Other Tier 1 Equity	533	10%	588	10%
Tier 1 Capital	5,544	100%	5,612	97%
Tier 2	1,271	23%	1,885	33%
Deductions from total capital	(1,266)	(23)%	(1,723)	(30)%
Total capital resources	5,549	100%	5,774	100%
Total capital requirements	3,477		3,429
Group FGD surplus	2,072		2,345

Business local statutory capital cover

The Group's subsidiary businesses continue to have strong local statutory capital cover.

	30-Jun-13	30-Jun-12
Old Mutual Life Assurance Company (South Africa)	3.8x	3.6x
Mutual & Federal ¹	1.7x	1.5x
UK	2.7x	2.9x
Nedbank ^{2, 3}	Common equity Tier 1: 11.8%	Common equity Tier 1: 10.6%
	Tier 1: 13.0%	Tier 1: 12.1%
	Total: 14.8%	Total: 14.4%
Bermuda ⁴	1.6x	1.3x
¹Local statutory cover is based on interim Solvency Assessment and Management (SAM) framework for non-life insurers, implemented on 1 January 2012
²This includes unappropriated profits
³2012 Nedbank capital ratios are calculated on a Basel II.5 basis, while 2013 ratios are on a Basel III basis
⁴Based on Bermuda's enhanced solvency capital regulatory regime

Economic capital

We continue to manage our business and monitor solvency internally on an economic capital at risk basis, which expresses solvency at a 99.93% confidence level. We continue to be comfortably solvent on this basis with a solvency ratio of over 160%.

We intend to make detailed disclosures of our economic capital position in respect of 2013 during the first half of 2014. Early in 2013 we formally withdrew from the internal model application process both in respect of Solvency II in the UK and its South African equivalent, SAM, as a result of delays in Solvency II implementation and the simplification of the overall Old Mutual Group's structure.

Group and subsidiary ROE

ROE	H1 2013	H1 2012
Emerging Markets ¹	24.0%	22.7%
Old Mutual Wealth ²	15.3%	13.7%
Nedbank (excluding goodwill)	16.1%	15.8%
Property & Casualty ³	4.1%	12.0%
USAM ³	15.1%	12.2%
Total Group ROE ⁴	13.7%	13.0%

¹OMSA, ROA and Asia calculated as return on allocated capital; Latin America calculated as return on average equity

²IFRS AOP (post tax) divided by average shareholders' equity, excluding goodwill, PVIF and other acquired intangibles

³IFRS AOP (post tax and NCI) divided by average shareholders' equity

⁴Core business IFRS AOP (post tax and NCI) divided by average ordinary shareholders' equity; H1 2012 restated following the adoption of the revised IAS 19 'Employee Benefits'

Emerging Markets ROE was at 24.0%, with increased post-tax profits partly offset by an increased allocated capital base, supporting our growth and expansion plans.

Nedbank ROE (excluding goodwill) improved largely due to an increased return on assets and 13% increase in headline earnings.

Old Mutual Wealth ROE improved to 15.3% due to higher asset management profits and fees given the increase in FUM.

USAM ROE was higher due to improved operating earnings and reduced costs following the 2012 divestitures.

The fall in Property & Casualty ROE was as a result of the underwriting losses incurred.

The movement inGroup ROE reflects the growth in profits in the period and the timing of dividend payments on the equity base.

Non-core business unit - Bermuda

The IFRS post-tax profit for the period was £2 million (H1 2012: £48 million profit), driven primarily by the reduction in Universal Guaranteed Minimum Accumulation Benefits (GMAB) reserves and a realised gain on the fixed income portfolio offset by lower revenues on the reduced investment portfolio.

At 30 June 2013, 98% of the Universal Guarantee Option (UGO) GMAB contracts by guarantee amount had passed their five-year anniversary top-up date. The cumulative cash cost of fifth anniversary top-ups paid was £344 million ($523 million) with £64 million ($98 million) paid in H1 2013. The estimated outstanding cash cost of fifth anniversary top-ups was less than £1 million at H1 2013.

We experienced significantly higher than assumed surrender rates for the six months to 30 June 2013. At 30 June 2013, around 79% of non-Hong Kong UGO policies and around 63% of Hong Kong policies had been surrendered on or after the fifth anniversary date. The UGO GMAB guarantee reserve at 30 June 2013 was £84 million ($128 million) compared to the reserve at H1 2012 of £543 million ($851 million). During Q2 2013, the HAV (highest anniversary value risk) was hedged.

Given the reduction in size of the remaining book, the valuation basis in the current period has been simplified from a full MCEV calculation to an adjusted IFRS basis, which uses the IFRS net asset value.

Further information on Bermuda is included in Part 3 - Detailed Business Review.

Non-controlling interests

Non-controlling interests' share of adjusted operating profit after tax for H1 2013 was £146 million (H1 2012: £165 million). In respect of ordinary shares the movement was flat, mainly reflecting non-controlling interests' share of Nedbank's profit, partially offset by their share of unrealised losses generated on the translation of Nedbank. The reduction on preferred securities was due to the repayment of Group debt instruments during H2 2012.

Risk management

Risk allocation and Solvency II

Despite withdrawing from the internal model application process, this model will continue to support the setting of our integrated risk and business strategy and forms the basis of our capital risk appetite and limit-setting framework. It is a useful management tool, allowing us to better understand the potential impact of strategic decisions and possible future developments (both internally and externally) on our economic capital position.

We continue to refine and embed our internal model, focusing on our own internal requirements.

Risks and uncertainties

A number of potential risks and uncertainties could have a material impact on Group performance and cause actual results to differ materially from expected and historical results.

The Group's overall risk profile and capital position remains stable despite difficult economic conditions and weakened global recovery. With this stable position, we have strategically positioned ourselves for growth, mainly through Old Mutual Wealth and expansion in Africa. In the short-term we expect operational and execution risk to increase, and have accepted these risks and are actively managing them.

The most significant external risks to earnings relate to the concentration of businesses in South Africa and the translation of earnings from rand to sterling. The rand is susceptible to changing in-country fundamentals and movements in the global economy, and is also highly geared towards foreign investment sentiment. During the first half of 2013, rand volatility increased and the rand depreciated against sterling. Current levels may have some allowance for further short-term volatility priced in, but we continue to monitor and manage the risk. Scenario testing involving a severe fall in the rand shows that we remain comfortable that the Group has sufficient capital and liquidity headroom to withstand such events.

The increased pressure on South African consumers due to a tough economic environment poses some risk to all our businesses in South Africa. Exposure to credit risk has increased slightly, but remains within appetite. The risk is being monitored and managed and the rise in unsecured lending during H1 2013 has reduced compared to that of H1 2012, reflecting continued controlled growth in Nedbank and Old Mutual Finance.

In South Africa, the values of certain life insurance liabilities are sensitive to movements in long-term interest rates, which have been volatile over the first half of 2013. This hedge programme implemented in 2012 has been rolled forward into 2013.

Old Mutual Bermuda risk exposure has reduced significantly, and represents less than 3% of the Group Economic Capital at Risk.

The current regulatory environment is continuously evolving in all markets where we operate. Regulators across the globe continue to focus on the treatment of customers and both principles and appropriate regulation in this area are evolving. This will result in further changes to our products and how we disclose them.

The UK has already implemented twin peaks regulations, and we are already seeing increased focus from regulators following the move. In South Africa twin peaks regulations are expected to be in place by 2014, and there is a move towards Group supervision. We are evolving our risk management and governance structures and processes to support this. Although we are not a global systemically important financial institution, we are domestically important in South Africa.

The Board believes that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis for preparing accounts.

FINANCIAL APPENDIX Supplementary financial information (data tables)			£m
Summarised financial information (as reported)	H1 2013	H1 2012	% change
IFRS results
Basic earnings per share ¹	8.9p	19.2p	(54)%
IFRS profit after tax attributable to equity holders of the parent ²	414	930	(55)%
MCEV results ³
Adjusted Group MCEV (£bn) ⁴	10.3	10.8	(5)%
Adjusted Group MCEV per share ⁴	209.7p	220.5p	(5)%
Adjusted operating Group MCEV earnings (post-tax and non-controlling interests)	379	417	(9)%
Adjusted operating Group MCEV earnings per share	7.8p	8.0p	(3)%
Return on Group MCEV	8.4%	9.0%
¹Basic earnings per share in 2012 included 12.5p in respect of profit from discontinued operations following the sale of Nordic ²The comparative period has been restated as required following the adoption of the revised IAS 19 'Employee Benefits'
³Includes Nordic ⁴Comparatives as at 31 December 2012

£m
Group return on equity (as reported)¹	H1 2013	H1 2012
AOP including accrued hybrid dividends - core operations ²	448	415
Opening shareholders' equity excluding hybrid capital - core operations ²	6,566	5,835
Half-year shareholders' equity excluding hybrid capital - core operations ²	6,480	6,980
Closing shareholders' equity excluding hybrid capital - core operations	-	-
Average shareholders' equity - core operations	6,523	6,408
Return on average equity ²	13.7%	13.0%
¹ROE is calculated as core business IFRS AOP (post-tax) divided by average ordinary shareholders' equity (i.e. excluding the perpetual preferred callable securities) ²The comparative shareholders' equity figures have been restated as required following the adoption of the revised IAS 19 'Employee Benefits'

		£m
Group debt summary	H1 2013	H1 2012
Senior gearing (net of holding company cash)	(2.0)%	(7.5)%
Total gearing (net of holding company cash)	9.7%	8.1%
Book value of debt - MCEV basis	1,569	2,459
Book value of debt - IFRS basis	1,520	2,400
Total interest cover¹	14.4 times	7.5 times
Hard interest cover¹	3.6 times	1.7 times
¹Total interest cover and hard interest cover ratios exclude Nordic profits in the prior period

Summary MCEV results

Adjusted Group MCEV per share

The adjusted Group MCEV per share decreased by 5% or 10.8p to 209.7p over the six months to 30 June 2013, with 4,896 million shares in issue (December 2012: 4,893 million shares). The adjusted operating MCEV earnings of 7.8p were offset by non-operating losses and other movements of 18.6p.

The non-operating losses and other movements are primarily due to the 6.6% decrease in the Nedbank market value since December 2012, foreign exchange losses and higher dividends paid in the period.

		p
Adjusted Group MCEV per ordinary share at 31 December 2012 ^{1 2}		220.5
Covered business	3.8
Non-covered business	4.0
Adjusted operating Group MCEV earnings per ordinary share ¹		7.8
Economic variances and other earnings	3.4
Foreign exchange and other movements	(7.3)
Dividends paid to ordinary and preferred shareholders	(5.4)
Nedbank market value adjustment	(8.2)
BEE and ESOP adjustments	(0.7)
Mark to market of debt	(0.2)
Nordic divestment costs	(0.2)
Non-operating MCEV earnings and other movements		(18.6)
Adjusted Group MCEV per ordinary share at 30 June 2013¹		209.7
¹The weighted average number of shares used to calculate adjusted Group MCEV per share and adjusted operating Group MCEV earnings per share does not include preference shares ² The December 2012 Adjusted Group MCEV per share has been restated to reflect the changes in accounting policies

Adjusted operating Group MCEV earnings from Emerging Markets benefited from strong VNB. Negative experience variances reflecting tax, business development costs and poorer persistency were only partially offset by good mortality experience. In Old Mutual Wealth, improved sales across International regions and increased new business margins were offset by additional development expenditure.

Statutory results
Reconciliation of Group AOP and IFRS profits
				£m
		H1 2013		H1 2012¹
Adjusted operating profit		801		790
Adjusting items		(69)		(149)
Non-core operations (including Bermuda)		2		53
Profit before tax (net of policyholder tax)		734		694
Income tax attributable to policyholder returns		71		34
Profit before tax		805		728
Total tax expense		(250)		(241)
Profit from continuing operations after tax		555		487
Profit from discontinued operations after tax		(8)		595
Profit after tax for the financial year		547		1,082
Other comprehensive income		(356)		(418)
Total comprehensive income		191		664
Attributable to
Equity holders of the parent		192		543
Non-controlling interests
Ordinary shares	(10)		91
Preferred securities	9		30
Total non-controlling interests		(1)		121
Total comprehensive income		191		664
¹The comparative period has been restated for the impact of changes in accounting policies

Contents
News Release	1
Part 1 - 2013 Interim Review	3
Part 2 - Financial Performance	11
Part 3 - Detailed Business Review	19
Emerging Markets	19
Emerging Markets data tables (Rand)	22
Old Mutual Wealth	25
Old Mutual Wealth data tables (Sterling)	28
Nedbank	31
Nedbank data tables (Rand)	34
Property & Casualty	35
US Asset Management	37
Non-core business - Bermuda	39
Part 4 - Financial Information	42

Emerging Markets

			Rm
	H1 2013	H1 2012	% Change
AOP (IFRS basis, pre-tax)	4,115	3,661	12%
NCCF (Rbn)	11.1	7.9	41%
FUM (Rbn) ¹	764.8	724.6	6%

			£m
	H1 2013	H1 2012	% Change
AOP (IFRS basis, pre-tax)	290	292	(1)%
NCCF (£bn)	0.8	0.6	33%
FUM (£bn) ¹	50.7	52.6	(4)%

¹Comparative information for FUM is presented as at 31 December 2012

Overview and operating environment

Emerging Markets has performed well despite the South African economic slowdown in the first half of the year, with continued good sales performance across most lines of business and important steps taken in increasing the size of the operational footprint outside South Africa.

In South Africa, Corporate secured a R2.7 billion CPI-linked annuity sale in May 2013, the largest it has yet written. The XtraMAX single premium savings proposition from Retail Affluent was launched in May 2013 with encouraging early sales volumes.

Whilst we see some signs of consumer strain and increased debt burden in South Africa, impacts on persistency are being carefully managed through enhanced new business submission standards and retention initiatives.

Business developments

A series of acquisitions were announced in the first half of 2013 which are expanding our footprint in Africa:

· Nigeria - we completed the acquisition of Oceanic Life insurance company from Ecobank in February 2013, and the company is now trading as Old Mutual. We have rolled out our credit life and group life products and will be implementing our governance, risk and control systems as part of the integration programme.

· Kenya - we have entered into a partnership with Faulu Kenya through the acquisition of a controlling stake in their business which provides a broad range of financial services products. This transaction is subject to regulatory approval and other conditions precedent and is expected to be completed before the end of 2013. Faulu has a wide distribution network across Kenya with over 100 outlets and more than 400,000 customers. It serves a similar customer base to our Mass Foundation business in South Africa.

· Ghana - we have purchased the fifth largest insurance company in Ghana, Provident Life Assurance, subject to regulatory approval.

We expanded our wealth offering for Retail Affluent in South Africa which included the acquisition of Fairheads, an independent fiduciary service provider. As part of our strategy to enhance our digital offering for our customers, we acquired 22seven, an online personal financial management service, in January 2013.

In Latin America, the purchase of AIVA was concluded in January 2013 and we have started working with AIVA to build our broker channel in Mexico.

In China, our joint venture has diversified its bank channel presence, growing from 1,000 approved outlets at the beginning of the year to 1,485 at the end of June 2013, which supported strong sales growth in H1 2013.

New products launched in India include Group savings plans (Gratuity Plan and Leave encashment plan).

IFRS AOP results

AOP increased by 12% from R3,661 million to R4,115 million, with strong growth in profits for Mass Foundation (up 50% to R783 million) and Latin America & Asia (up 115% to R170 million).

South African AOP benefited from the positive impact of higher equity market levels, favourable investment variances mainly from Retail Affluent annuity portfolios and lower new business strain as a result of a more profitable mix of new business written. The marked adverse impact of interest rate and tax changes on our 2012 South African retail business profits did not re-occur. Interest rate exposures were largely hedged in 2013 resulting in a neutral overall valuation interest rate impact on profits from the South African retail businesses for the period. Corporate profits declined by 5% mainly due to higher new business strain from inflation-linked annuity deals.

OMIGSA's profit performance was down 4% as a result of the release of incentive accruals in H1 2012, lower associate income and restructuring costs incurred in the properties business in the current period, partly offset by higher OMSFIN mark-to-market gains and higher performance and base fees.

AOP from Latin America & Asia increased by 115% as a result of the rand depreciation and a reallocation of expenses to central overheads.

The growth in Rest of Africa operating profits was mainly due to favourable exchange rate impacts and 2012 indigenisation costs in Zimbabwe not being repeated in 2013, although there were increased provisions for non-performing CABS loans in Zimbabwe and increased spend relating to the African expansion strategy.

Net client cash flow

NCCF improved by R3.2 billion to R11.1 billion, mainly driven by annuity deals secured by Corporate and improved flows in Latin America & Asia as a result of new asset management mandates in Colombia, good sales in retail investment products in Mexico and higher bank channel sales of Universal Life in China. Reduced NCCF in OMIGSA was primarily due to two significant inflows in the Dibanisa boutique in H1 2012 which were not repeated in the current year.

Of the R11.1 billion NCCF, R6.4 billion of the flows were from Rest of Africa and Latin America & Asia (H1 2012: R3.0 billion out of R7.9 billion).

Funds under management

FUM increased by 6% from December 2012 to R765 billion, mainly due to the increased NCCF and exchange rate impacts. Equity markets ended the half year marginally up in South Africa (JSE All-Share Index up 0.8% since December 2012), although they continued to be volatile. At 30 June 2013, 22% of total Emerging Markets FUM originated from outside of South Africa with this contribution growing from 19% at 31 December 2012.

Gross sales

Gross sales grew 17% to R76 billion, with our savings sales mix continuing to highlight the growing shift in South Africa from traditional life products to investment products including unit trusts. For the first half of the year, 29% of gross sales came from outside South Africa (H1 2012: 23%).

Non-covered sales

Non-covered sales increased by 7% from R48.2 billion to R51.6 billion, with growth of 36% in unit trust sales and a 18% decline in other non-covered sales. Excluding the impact of the reclassification of the Asia sales from non-covered to covered in 2013, the increase in non-covered sales was 9%. The strong increase in unit trust sales was largely due to the winning of asset management mandates in Colombia and higher sales of retail investment products in Mexico. In South Africa, strong sales were delivered by Retail Affluent. Rest of Africa benefited from higher sales in Zimbabwe, Kenya and Namibia.

Other non-covered sales decreased mainly due to the significant Dibanisa sales in the comparative period. This was partially offset by higher flows into the Futuregrowth and Alternatives boutiques.

Covered sales

Life APE sales increased by 29% from R3,178 million to R4,093 million. Excluding the reclassification of Asia sales, APE sales increased by 18%, driven by strong growth in Mass Foundation (up 17%), Corporate (up 56%) and Rest of Africa (up 23%).

South African single premium sales increased by 53%, mainly due to large annuity deals in Corporate. Retail Affluent sales are 8% above H1 2012 primarily due to improved sales of Max savings (bolstered by strong sales of the new XtraMAX product) and Living Annuities. Fixed Bond sales were lower as a result of continued conservative interest rates offered, although sales improved following a general increase in bond yields and a rate enhancement in May 2013.

South African regular premium sales increased by 5% with continued momentum in Mass Foundation delivering growth of 17% primarily as a result of a larger sales force. OMF Credit Life sales are broadly in line with H1 2012 given marginal new loan growth. Protection products accounted for 54% of Mass Foundation sales in the period. Retail Affluent sales are flat with Greenlight continuing to be negatively affected by highly competitive pricing in the broker market and saving sales reflecting the industry shift from traditional life to investment products. Corporate risk sales are well below the comparative period when they were boosted by two large deals. Umbrella savings sales improved in 2013.

Rest of Africa sales benefited from a good performance and large deal in Namibia, favourable currency movements and good corporate deals in Zimbabwe, as well as the first time inclusion of sales from Nigeria following the completion of the acquisition of Oceanic Life in February 2013.

Sales in Latin America & Asia increased significantly with growth in Mexico of 39%, albeit off a low base, due to favourable exchange rate movements and strong sales of the new single premium investment product.

Asian sales were reclassified for the first time in H1 2013. As a result of strong single premium sales in China, we are now ranked fifth in the JV league tables in terms of total premiums.

Old Mutual Finance

2013 loans advanced reflect our continued conservative approach to lending, following evidence of elevated client debt levels. Impairments rose marginally from 15.0% in H1 2012 to 15.2% in H1 2013. Collections improved and our strengthened credit scoring introduced in May 2012 has resulted in improved credit performance.

Value of new business and margins

Value of new business (VNB) improved strongly by 49% to R982 million with a strong increase in the APE margin from 22% to 28%. The improvement in margin is mainly attributable to higher sales volumes (in particular from the growth in sales in Mass Foundation) and the favourable changes in operating and economic assumptions at December 2012, partly offset by a less profitable product mix in Corporate.

Embedded value

Operating MCEV earnings (post-tax) increased by 11% to R2,011 million. The main contributor to the improved earnings was higher VNB. Other operating variances relating to management actions, corrections and methodology changes in 2013 were less negative compared to 2012.

In the period, operating experience variances were negative as a result of tax, business development costs incurred, particularly in Africa, and negative persistency experience mainly due to one large termination and the transfer of a large customised annuity scheme in Corporate, as well as slightly lower retention in Mass Foundation.

Return on Embedded Value (RoEV) declined from 10.1% to 9.1% mainly due to operating experience variances being negative in the period and lower expected returns, partly offset by higher VNB.

Total MCEV growth from December 2012 to June 2013 of 7% to R48.9 billion benefited from good investment variances.

Outlook

Prospects for the broad economic outlook for Africa remain largely positive, although there is a risk of weaker growth particularly in South Africa if global conditions and the socio-political environment deteriorate.

Long-term growth expectations for the mass market in South Africa remain attractive due to demographic shifts, and we will continue to focus on our core customer base in that market.

We are in the process of identifying further suitable targets for acquisition or partnership which will further support our growth in Rest of Africa.

The integration of Old Mutual and M&F in the Rest of Africa has been agreed and is being implemented. This will be the first step in the closer integration of the whole of Property & Casualty into the Emerging Markets business.

Emerging Markets data tables (Rand)

Adjusted operating profit
			Rm
	H1 2013	H1 2012	% change
Retail Affluent	1,528	1,349	13%
Mass Foundation ¹	783	522	50%
Corporate	563	591	(5)%
Rest of Africa	248	226	10%
Latin America & Asia ²	170	79	115%
LTIR	783	784	0%
Life and Savings	4,075	3,551	15%
OMIGSA	477	498	(4)%
Central expenses and administration	(437)	(388)	(13)%
Total Emerging Markets	4,115	3,661	12%
¹All Property & Casualty activities are now reported as a separate segment, therefore iWyze results are excluded from Mass Foundation. Comparatives have been restated ²Latin America & Asia comparatives previously included costs related to central expenses and administration. Comparatives have not been restated

Gross sales and funds under management ¹

									Rbn
		1-Jan-13	Gross sales ²	Redemptions		Net flows		Market and other movements	30-Jun-13
Retail Affluent		121.2	26.6	(25.2)		1.4		9.7	132.3
Mass Foundation		0.0	3.7	(1.7)		2.0		(2.0)	0.0
Corporate		1.3	10.0	(10.2)		(0.2)		0.2	1.3
OMIGSA		463.3	13.8	(12.3)		1.5		4.2	469.0
Total South Africa		585.8	54.1	(49.4)		4.7		12.1	602.6
Rest of Africa		38.3	5.5	(4.1)		1.4		7.5	47.2
Latin America & Asia		100.5	16.6	(11.6)		5.0		9.5	115.0
Total Emerging Markets		724.6	76.2	(65.1)		11.1		29.1	764.8
¹ FUM shown on an end manager basis ²Gross sales are cash inflows for the period and thus include prior period recurring premium flows
	Gross sales ¹								Rm
					H1 2013		H1 2012		% change

	Retail Affluent				26,615		22,456		19%
	Mass Foundation				3,696		3,230		14%
	Corporate				9,990		6,309		58%
	OMIGSA				13,790		18,392		(25)%
	Total South Africa				54,091		50,387		7%
	Rest of Africa				5,460		4,757		15%
	Latin America & Asia				16,635		10,079		65%
	Total Emerging Markets				76,186		65,223		17%

¹ Gross sales are cash inflows for the period and thus include prior period recurring premium flows.

Non-covered sales							Rm
	Unit trust / mutual fund sales			Other non-covered sales			Total non-covered sales
	H1 2013	H1 2012	%	H1 2013	H1 2012	%	H1 2013	H1 2012	%
South Africa	14,709	11,675	26%	19,958	23,285	(14)%	34,667	34,960	(1)%
Rest of Africa ¹	2,438	2,082	17%	875	1,355	(35)%	3,313	3,437	(4)%
Latin America & Asia ²	13,653	8,937	53%	0	880	(100)%	13,653	9,817	39%
Total Emerging Markets	30,800	22,694	36%	20,833	25,520	(18)%	51,633	48,214	7%

¹Exclusion of R1.1 billion reclassification of client broker account flows in Kenya (execution mandate only) in the current year. Comparatives have not been restated

²From Q1 2013, sales by the India and China businesses have been disclosed as covered rather than non-covered business. Comparatives have not been restated

Covered sales (APE)
							Rm
	Single premium APE			Regular premium APE			Total APE
By Cluster:	H1 2013	H1 2012	%	H1 2013	H1 2012	%	H1 2013	H1 2012	%
South Africa
Retail Affluent	520	483	8%	722	725	0%	1,242	1,208	3%
Mass Foundation	1	1	0%	1,358	1,165	17%	1,359	1,166	17%
Corporate	527	203	160%	150	232	(35%)	677	435	56%
Total South Africa	1,048	687	53%	2,230	2,122	5%	3,278	2,809	17%
Rest of Africa	90	65	38%	278	235	18%	368	300	23%
Latin America & Asia ¹	213	11	1 836%	234	58	303%	447	69	548%
Total Emerging Markets	1,351	763	77%	2,742	2,415	14%	4,093	3,178	29%

							Rm
	Single premium APE			Regular premium APE			Total APE
By product:	H1 2013	H1 2012	%	H1 2013	H1 2012	%	H1 2013	H1 2012	%
Emerging Markets
Savings	846	583	45%	1,397	1,118	25%	2,243	1,701	32%
Protection ²	2	13	(85%)	1,345	1,297	4%	1,347	1,310	3%
Annuity	503	167	201%	-	-	N/A	503	167	201%
Total Emerging Markets	1,351	763	77%	2,742	2,415	14%	4,093	3,178	29%
¹Latin America & Asia represents Mexico, India and China. From Q1 2013, sales by the India and China businesses have been disclosed as covered rather than non-covered business. Comparatives have not been restated
²OMF Credit life sales are included within protection sales (R102 million H1 2013 and R100 million in H1 2012)

Old Mutual Finance

			Rm
	H1 2013	H1 2012	% change
	H1 2013	H1 2012	% change
Lending book (gross)	7,340	6,331	16%
Sales: loans advanced	3,056	2,974	3%
NPAT/average lending book ¹	2.6%	3.3%	(70)bps
Loan approval rate	33.6%	32.6%	100bps
Impairments: average lending book	15.2%	15.0%	20bps
Return on equity	25.8%	31.9%	(610)bps
Branches	213	181	18%
Staff	1,948	1,612	21%
¹Net profit after tax (NPAT)/average lending book is stated after capital charges

Old Mutual Wealth

			£m
	H1 2013	H1 2012 ²	% Change
AOP (IFRS basis, pre-tax)	108	95	14%
NCCF (£bn)	0.8	0.8	-
FUM (£bn) ¹	75.2	69.2	9%

¹Comparative information for FUM is presented as at 31 December 2012

² Finland was sold during H2 2012. This accounted for AOP of £10m, NCCF of £21m and FUM of £1.1bn for H1 2012. Comparatives have not been restated

Overview and operating environment

The business has performed well with important progress made against the targets set out in 2012. As part of the strategy to become a modern, integrated wealth and asset management business, we have taken steps to extend our asset management capabilities and develop new products and implement the necessary changes relating to RDR in the UK. We believe that we have maintained a leadership position in the UK platform market. Our investment performance in the UK has been excellent as our proposition has gained traction, with flows improving markedly and an increased proportion of new flows generating asset management revenues. In our cross-border markets, the management actions taken in 2012 to enhance distribution relationships and develop products have continued to lead to improved sales.

Business developments

In 2012 we highlighted the key areas of focus for the business over the next three years. During the first half of the year we have made good progress:

· Build out our asset management business: the actions taken to reposition the business following the merger of Skandia Investment Group and Old Mutual Asset Managers (UK) continues to improve performance and the business is now running at an operating margin of 17% (December 2012: 5%). The Old Mutual Global Investors (OMGI) brand was successfully launched in the first half of the year and sales have developed well with independent reports highlighting OMGI as one of the top asset management firms in terms of sales in Q1 2013. The proportion of inflows onto our UK platform to be managed by OMGI has increased as the Old Mutual Wealth and OMGI teams work closely together. OMGI was the best performing fund manager on our UK Platform in Q2 when measured by net client cash flow. In Q1, we announced the hiring of Richard Buxton and his team to further strengthen our UK equities capability and we are already seeing good flows of new business as a consequence.

· Widen our proposition: on our savings products, we have already transferred approximately £900 million in AUM into our Select fund range, which is likely to attract further assets when our marketing campaign is launched in the first quarter of 2014. We re-entered the protection market towards the end of 2012 with our revitalised Skandia Protect product. In May 2013, we launched a critical illness offering, with our product being regarded as one of the best in the market due to the extent of the risk events covered by the policy.

· Improve efficiency: our new organisationalstructure was implemented at the end of 2012 as we moved to become one integrated wealth business. This restructuring is now complete and well embedded.

· Manage our heritage books for value: our Manage for Value portfolio is tracking well against our targets following the actions taken to restructure these operations. Persistency experience on our closed books in Germany, Austria, Switzerland and the UK is in line with our expectations, while profitability levels have improved in our open books (France, Italy and Poland) as our efficiency programme takes effect.

IFRS AOP results

Old Mutual Wealth AOP increased by 14% to £108 million (H1 2012: £95 million) as a result of increased average FUM in the period. The comparable period included £10 million of profits from the Finnish business, which was sold in H2 2012. Excluding Finland, AOP grew by 27%. Overall operating margin increased from 32% to 36%, mainly as a result of efficiencies following last year's restructuring. The operating margin was also improved by the greater share of FUM being managed within our own asset management capability.

UK Platform profits increased as a result of operational leverage from the higher FUM.

Underlying International cross-border profit growth excluding Finland was 19% as profits benefited from operational leverage, cost efficiency and from the improved sales performance as a consequence of the new product innovation and distribution developments made last year.

OMGI fees and profits grew as a result of merger synergies, higher FUM levels and the migration of assets into our Select fund range.

The Old Mutual Wealth Europe open book profits grew strongly on higher FUM in Italy and a significantly reduced expense base in France.

Net client cash flow (NCCF)

NCCF of £0.8 billion was flat on prior period (H1 2012: £0.8 billion) with improved sales in the UK Platform, International cross-border and Italian businesses being offset by £0.8 billion of post-Nordic sale net outflows in OMGI.

UK Platform NCCF was £1.3 billion (H1 2012: £1.2 billion), following a strong second quarter after challenging market conditions in the early part of the year due to the practicalities of implementation of the RDR regulations.

International cross-border NCCF of £254 million was significantly up on the prior period (H1 2012: £61 million) reflecting improved sales across most regions, especially South Africa and Hong Kong, as the actions taken in 2012 continued to result in improved business performance.

OMGI continued to produce strong underlying NCCF from UK third party sales, reflecting the reorganisation and recent hires within the UK equities teams as well as increased sales through our retail platform in the UK. Net outflows from the lower margin Nordic business following the divestment of Nordic in 2012 were £0.8 billion for the year to date, and we expect the final £0.5 billion to £0.7 billion to flow out in the next 12 months.

Significantly improved sales in Italy and France saw NCCF for the European open books increase to £364 million (H1 2012: £133 million).

Gross outflows on the closed UK Heritage book were broadly flat on H1 2012, and persistency levels remain in line with our expectations.

Funds under management

FUM increased 9% to £75.2 billion, with positive NCCF and higher equity markets contributing to the increase. UK assets excluding OMGI were £40.6 billion (31 December 2012: £36.7 billion) with UK Platform assets at £25.0 billion, 11% higher than the 31 December 2012 level.

Investment performance in OMGI remains strong with 49% of OMGI on and off-shore Open Ended Investment Company (OEIC) funds in the 1st quartile over three years, and 69% of total funds above the median.

Gross sales

Gross sales increased to £6,741 million, 26% higher than the prior period (H1 2012: £5,356 million), with strong performance in the UK and International businesses as well as in Italy.

UK Platform sales increased by 4% to £2,277 million (H1 2012: £2,192 million). Following the challenging start to the year, momentum has developed in the latter months, with Q2 sales exceeding Q1 by 40%. The improved performance reflects increasing traction of the Old Mutual Wealth offering in the market.

International cross-border gross sales of £931 million were 20% up on prior period (H1 2012: £775 million), due to Hong Kong sales continuing to benefit from the success of our Portfolio Bond, good sales through AIVA in Latin America and improved sales and distribution effectiveness in South Africa.

OMGI sales were strong from both the Wealth platform and from third party sources, at £3,510 million. These were supported by brand marketing activities, key desk hires in the UK equity team, strong fund performance and a more effective UK distribution structure.

Within the Heritage business, sales of £371 million (H1 2012: £463 million) reflect its closure to new business.

In the open Manage for Value portfolios we experienced good sales in Italy (up 55% to £625 million) and in France (up 23% to £142 million). In Italy, there were increased sales through both new and established distribution relationships, while France continues to benefit from favourable changes to tax legislation and the confidence that has returned to the market in H1 2013.

Around £900 million of FUM from our UK business was transferred to OMGI as the underlying fund manager. Further transfers are expected in the second half of 2013.

Life and Embedded value summary

Gross single premium covered business sales on the UK Platform recovered in Q2 2013, with the highest level of sales since Q1 2011. Platform sales accounted for £115 million of the £318 million total Old Mutual Wealth sales on an APE basis.

In the International market, sales increased by 18% to £99 million on an APE basis.

Sales in open Manage for Value portfolios increased by 30% to £79 million, reflecting the good performance in Italy and France.

Value of new business grew substantially from the recovery in higher margin international sales. Experience variances were £(22) million and represent development spend in accordance with our change in methodology in 2012. As a consequence, Return on Embedded Value (RoEV) decreased to 3.4%.

The growth in MCEV during the period of 6% was largely due to the value of new business written and economic and foreign exchange variances.

Outlook

Positive equity market conditions and wide-ranging developments in our offering position the business well for the future and for achieving our 2015 targets. We expect that our actions will result in further operating improvements over the coming months.

The cost base for OMGI in the second half of the year will reflect the increase in new team hires to further grow the business which will have the consequence of reducing profit run-rate and operating margin in the short-term.

We continue to explore opportunities to invest in high quality teams where investment strategies complement the Old Mutual Wealth offering.

Old Mutual Wealth data tables (Sterling)

Adjusted operating profit

			£m
	H1 2013	H1 2012	% Change
Invest & Grow markets
UK Platform	2	(1)	300%
UK Other ¹	3	4	(25)%
International ²	31	36	(14)%
Old Mutual Global Investors ³	8	3	167%
Total Invest & Grow	44	42	5%
Manage for Value markets
Old Mutual Wealth Europe - open book ⁴	11	1	n/a
Heritage business ⁵	53	52	2%
Total Manage for Value	64	53	21%
AOP (IFRS basis, pre-tax)	108	95	14%

¹ Includes Protection, Series 6 pensions, and UK Institutional business

² Comparative includes Finland, which was sold in H2 2012 and contributed £10 million of AOP in H1 2012

³ OMAM (UK) profits were recorded in USAM up until its transfer to OMGI in Q2 2012

⁴ Includes business written in France, Italy and Poland

⁵ Includes UK Heritage and Old Mutual Wealth Europe closed book (Germany, Austria, Switzerland and Liechtenstein)

Gross sales and funds under management

						£bn
	1-Jan-13	Gross sales	Redemptions	Net flows	Market and other movements	30-Jun-13
Invest & Grow markets
UK Platform	22.6	2.3	(1.0)	1.3	1.1	25.0
UK Other ¹	4.7	0.4	(0.4)	-	0.5	5.2
International	13.9	0.9	(0.6)	0.3	0.5	14.7
Old Mutual Global Investors	13.8	3.5	(3.3)	0.2	0.8	14.8
Total Invest & Grow	55.0	7.1	(5.3)	1.8	2.9	59.7
Manage for Value markets
Old Mutual Wealth Europe - open book²	5.9	0.8	(0.4)	0.4	0.1	6.4
Heritage business ³	14.3	0.4	(1.1)	(0.7)	2.0	15.6
Total Manage for Value	20.2	1.2	(1.5)	(0.3)	2.1	22.0
Elimination of intra-Group assets⁴	(6.0)	(1.6)	0.9	(0.7)	0.2	(6.5)
Total Old Mutual Wealth	69.2	6.7	(5.9)	0.8	5.2	75.2
¹ Includes Protection, Series 6 pensions, and UK Institutional business ²Includes business written in France, Italy and Poland ³ Includes UK Heritage and Old Mutual Wealth Europe closed book (Germany, Austria, Switzerland and Liechtenstein) ⁴ Assets and flows managed by OMGI on behalf of other Old Mutual Wealth businesses

Gross sales			£m
	H1 2013	H1 2012	% Change
Invest & Grow markets
UK Platform	2,277	2,192	4%
UK Other ¹	436	454	(4)%
International	931	775	20%
Old Mutual Global Investors ²	3,510	1,808	94%
Total Invest & Grow	7,154	5,229	37%
Manage for Value markets
Old Mutual Wealth Europe - open book³	805	555	45%
Heritage business ⁴	371	463	(20)%
Total Manage for Value	1,176	1,018	16%
Elimination of intra-Group assets ⁵	(1,589)	(891)	78%
Total Old Mutual Wealth	6,741	5,356	26%
¹ Includes Protection, Series 6 pensions, and UK Institutional business ²OMAM(UK) sales were recorded in USAM until its transfer to OMGI in Q2 2012 ³Includes business written in France, Italy and Poland
⁴ Includes UK Heritage and Old Mutual Wealth Europe closed book (Germany, Austria, Switzerland and Liechtenstein) ⁵ Assets and flows managed by OMGI on behalf of other Old Mutual Wealth businesses

Non-covered sales
£m
	H1 2013	H1 2012	% Change
Invest & Grow markets
UK Platform	1,237	1,138	9%

UK Other ¹	315	322	(2)%

Old Mutual Global Investors ²	3,510	1,808	94%


Total Invest & Grow	5,062	3,268	55%
Manage for Value markets
Old Mutual Wealth Europe - open book ³	26	13	100%
Heritage business ⁴	4	6	(34)%

Total Manage for Value	30	19	58%
Elimination of intra-Group assets ⁵	(1,589)	(891)	78%
Total Old Mutual Wealth	3,503	2,396	46%

¹ Includes Protection, Series 6 pensions, and UK Institutional business

² OMAM(UK) sales were recorded in USAM until its transfer to OMGI in Q2 2012

³ Includes business written in France, Italy and Poland

⁴ Includes UK Heritage and Old Mutual Wealth Europe closed book (Germany, Austria, Switzerland and Liechtenstein)

⁵ Assets and flows managed by OMGI on behalf of other Old Mutual Wealth businesses

Covered sales

							£m
	Gross single premium			APE regular premium			Total APE
	H1 2013	H1 2012	%	H1 2013	H1 2012	%	H1 2013	H1 2012	%
Invest & Grow markets
UK Platform	985	1,007	(2)%	17	18	(6)%	115	118	(3)%

UK Other ¹	34	64	(47)%	12	12	-	15	19	(21)%

International ²	832	621	34%	15	22	(32)%	99	84	18%

Total Invest & Grow	1,851	1,692	9%	44	52	(15)%	229	221	4%
Manage for Value markets

Old Mutual Wealth Europe - open book ³	730	489	49%	6	12	(50)%	79	61	30%
Heritage business ⁴	21	62	(66)%	8	19	(58)%	10	25	(60)%

Total Manage for Value	751	551	36%	14	31	(55)%	89	86	3%
Total Old Mutual Wealth	2,602	2,243	16%	58	83	(30)%	318	307	4%
¹ Includes Protection, Series 6 pensions, and UK Institutional business ² Comparative includes Finland, which was sold in H2 2012 ³Includes business written in France, Italy and Poland ⁴ Includes UK Heritage and Old Mutual Wealth Europe closed book (Germany, Austria, Switzerland and Liechtenstein)

Nedbank

			Rm
Highlights	H1 2013	H1 2012	% change
AOP (IFRS basis, pre-tax)	5,489	5,073	8%
Headline earnings ¹	3,914	3,454	13%
Net interest income ¹	10,309	9,642	7%
Non-interest revenue ¹	9,535	8,265	15%
Net interest margin ¹	3.58%	3.54%
Credit loss ratio ¹	1.31%	1.11%
Cost to income ratio ¹	54.2%	55.6%
Return on Equity ¹	14.6%	14.2%
Return on Equity (excluding goodwill) ¹	16.1%	15.8%
Common equity Tier 1 ratio ²	11.8%	11.6%
¹As reported by Nedbank in its report to shareholders for six months ended 30 June 2013 and 30 June 2012
²Comparative is at 31 December 2012 and calculated by Nedbank on a Basel III basis

The full text of Nedbank's results for the year ended 30 June 2013, released on 6 August 2013, can be accessed on our website http://www.oldmutual.com/ir/pressReleases/index.jsp. The following is an edited extract:

Nedbank Group generated economic profit (EP) of R749 million, up 28.7% (H1 2012: R582 million). The return on average ordinary shareholders' equity (ROE) excluding goodwill increased to 16.1% (H1 2012: 15.8%) and ROE to 14.6% (H1 2012: 14.2%), benefiting from an increased return on assets (ROA) ratio of 1.15% (H1 2012: 1.07%).

Nedbank Group is well capitalised, with the Basel III common equity tier 1 ratio at 11.8% (December 2012: Basel III pro-forma ratio 11.6%). Funding and liquidity levels remained sound with the surplus liquidity buffer at R25.0 billion (December 2012: R24.4 billion), while the average long-term funding ratio increased to 28.0% (December 2012: 26.0%).

The net asset value per share continued to increase, growing 7.9% (annualised) to 12,180 cents from 11,721 cents in December 2012.

Financial performance

Net interest income

Net interest income grew 6.9% to R10,309 million (H1 2012: R9,642 million), supported by growth in average interest-earning banking assets of 6.1%.

The net interest margin (NIM) of 3.58% increased from the comparative period (H1 2012: 3.54%) and the prior year (December 2012: 3.53%). Margin gains were underpinned by advances and deposit mix changes, risk-adjusted pricing of new advances and back-book advances runoff.

Impairments

Impairments increased to R3,325 million (H1: R2,702 million) and the credit loss ratio (CLR) to 1.31% (H1 2012: 1.11%).

The CLR is comprised of a specific charge of 1.24% and a portfolio charge of 0.07% (H1 2012: specific: 1.00% and portfolio: 0.11%).

			(%)
CLR analysis	H1 2013	FY 2012	H1 2012
Specific impairments	1.24	0.91	1.00
Portfolio impairments	0.07	0.14	0.11
Total CLR	1.31	1.05	1.11

Total group defaulted advances decreased year -on -year to R20,176 million (H1 2012: R21,838 million) from continuing improvements in the residential and commercial mortgage books. Defaulted advances were up 9.4% (annualised) on the 2012 year-end (December 2012: R19,273 million) from increases in personal loans and in the wholesale businesses.

The coverage ratio for total and specific impairments increased to 58.8% (H1 2012: 52.9%) and 40.9% (H1 2012: 39.0%) respectively. Portfolio coverage on the performing book continued to strengthen to 0.7% (H1 2012: 0.6%).

Our collections processes generated post write-off recoveries of R412 million (H1 2012: R428 million), reflecting the prudent approach of cash accounting the recoveries on the written-off book. This includes personal-loan recoveries of R130 million (H1 2012: R114 million).

Non-interest revenue

Non-interest revenue (NIR) increased by 15.4% to R9,535 million (H1 2012: R8,265 million), due to the following:

· Commission and fee income of R6,771 million was up 14.2% (H1 2012: R5,928 million), driven by strong client gains, improved cross-sell, good volumes and higher levels of client activity;

· Insurance income of R950 million increased 15.4% (H1 2012: R823 million), benefiting from growth in personal loan volumes offset by the base effect of the benign short-term claims experienced in H1 2012;

· Trading income increased to a robust R1,272 million (H1 2012: R1,252 million) from a high 2012 base as a result of continuing strong performance within the fixed-income, commodities, credit and currencies and forex environments;

· Private equity generated income of R63 million (H1 2012: R139 million); and

· Fair-value gains of R94 million (H1 2012: R125 million loss) were recognised mainly as a result of basis risk on centrally hedged banking book positions and accounting mismatches in hedged fixed-rate advances portfolios as market yields increased. This positive fair value gain follows a period of cumulative fair-value losses of R583 million since 2010. NIR, excluding fair-value gains, was up 12.5%.

The strong uplift from NIR resulted in the NIR-to-expense ratio increasing to 88.7% (H1 2012: 83.0%) and for the first time Nedbank achieved its medium- to long-term target of more than 85%. The strength of the Nedbank franchise is reflected in the sustained growth in NIR, increasing 15.4% (15.7% excluding fair value adjustments) on a compound basis since June 2009.

Expenses

Disciplined cost management resulted in expenses growing at 8.0% to R10,750 million (H1 2012: R9,957 million, restated by R18 million to reflect the adoption of IAS 19 Employee Benefits (2011)).

Growth in expenses was primarily driven by:

· Staff-related costs increasing 8.6%, comprising remuneration cost growth of 8.0% following inflation-related annual increases averaging 6.5% and 0.7% growth in predominantly frontline headcount; and

· Marketing and computer processing cost growing 15.6% and 7.4% respectively, consistent with the group's focus on revenue-generating business activities and building the franchise.

Taxation

The base effect of capital gains tax and secondary tax on companies in June 2012, combined with lower levels of dividend income, resulted in an effective tax rate of 25.9% (H1 2012: 27.9%).

Statement of financial position

Capital

Strong balance sheet management resulted in all capital adequacy ratios remaining well above the Basel III minimum regulatory capital requirements and well within the group's new Basel III internal target ranges.

				(%)
	30-Jun-13 ratio (Basel III)	31-Dec-12 ratio (Basel III)	30-Jun-12 ratio (Basel II.5)	Internal target range (Basel III)
Common equity Tier 1 ratio	11.8	11.6	10.6	10.5 to 12.5
Tier 1 ratio	13.0	13.1	12.1	11.5 to 13.0
Total capital ratio	14.8	15.1	14.4	14.0 to 15.0

The group's capital ratios are expected to be maintained at these strong levels in 2013 through projected earnings growth and the portfolio tilt strategy, offset by risk-weighted asset growth.

A total of R1.8 billion of new-style, fully loss-absorbent, Basel III-compliant, Tier 2 subordinated-debt capital was successfully issued during July 2013 to replace the R1.8 billion, Basel II Tier 2 capital that matures in September 2013.

Further detail on risk and capital management will be available in the Risk and balance sheet management review section of the group's analyst booklet and the Pillar 3 Report to be published on the website at www.nedbankgroup.co.za in September 2013.

Funding and liquidity

Nedbank Group remains well-funded, with a strong liquidity position that is underpinned by a well-diversified and lengthened funding profile, a surplus liquid asset buffer of R25.0 billion in anticipation of the Basel III liquidity coverage ratio (LCR), a strong loan-to-deposit ratio and low reliance on interbank and foreign currency funding. The average long-term funding ratio for the second-quarter of 28.0% (December 2012: 26.0%) was supported by the growth in the Retail Savings Bond to R7.7 billion.

Loans and advances

Loans and advances grew 11.5%(annualised) to R557.4 billion (December 2012: R527.2 billion), underpinned by gross new-advances payouts increasing 20.3% to R83 billion (H1 2012: R69 billion). Retail banking advances grew by a modest 2.5% (annualised), reflecting the difficult consumer environment, selective origination in higher-risk asset categories in line with our portfolio tilt strategy, roll-off of the home loans back-book and early repayments.

Deposits

Deposits grew 10.2% (annualised) to R578.8 billion (December 2012: R550.9 billion) and the loan-to-deposit ratio increased slightly to 96.3% (H1 2012: 95.7%).

The growth in call and term deposits of 13.8%, fixed deposits of 13.6% and cash management deposits of 2.8% demonstrates the strong focus on portfolio tilt and attracting retail and corporate funding through competitive and innovative liability products.

Current and savings accounts increased by 2.3% and 27.5% respectively, with good contributions from Retail, Business Banking and Wealth. Continuing improvements in the funding profile ensured that Nedbank continued to hold a higher proportion of household deposits relative to the size of its current retail transactional banking franchise.

Economic outlook

Globally, economic growth is expected to be slightly firmer in the remainder of 2013. However, downside risk remains high, particularly in some key emerging markets, including China, where concerns of a credit crisis and economic slowdown have moderated growth momentum.

South Africa's GDP is forecast to grow by 2.0% in 2013 and 3.2% in 2014. The weakening rand will provide limited benefit to export growth in light of the low productivity, soft commodity prices and infrastructural constraints, but will add to inflationary pressures. Overall, given the outlook of lower growth, interest rates are anticipated to remain unchanged until possibly the second half of 2014.

Household credit demand, including residential mortgages, is likely to remain muted, albeit with pockets of growth in areas such as instalment sales and leasing finance. Growth in unsecured loans will continue to slowdown as consumer stress increases and lending risk appetite diminishes.

Infrastructure spending by the public sector is anticipated to increase, but corporate credit demand is expected to remain subdued, with increasing competition for fewer deals.

Prospects

Financial performance for the full year as set out below is currently anticipated to remain broadly in line with the guidance communicated in Nedbank's 2012 annual results, with the exception of the CLR which is now expected to be below the 1.31% in H1 2013, but above 1.00%:

· Advances to grow at mid to upper single digits.

· NIM to remain at levels similar to 2012.

· The CLR to improve from the June 2013 level, but remain above the top end of the group's through-the-cycle target range of 60 to 100 bps.

· NIR (excluding fair-value adjustments) to grow at low double digits and allow the group to meet the medium-to-long-term NIR-to-expenses target of more than 85%.

· Expenses to increase by mid to upper single digits.

Nedbank data tables (Rand)

Cluster Performance

	Headline earnings (Rm)			ROE
	H1 2013	H1 2012	% change	H1 2013	H1 2012
Nedbank Capital	801	685	16.9%	28.4%	24.1%
Nedbank Corporate ¹	1,069	864	23.7%	25.9%	22.2%
Nedbank Business Banking	349	433	(19.4) %	15.2%	20.5%
Nedbank Retail	1,054	1,194	(11.7) %	10.0%	11.8%
Nedbank Wealth	421	357	17.8%	35.9%	29.3%
Operating units	3,694	3,533	4.6%	17.6%	17.5%
Centre including Rest of Africa ¹	220	(79)	>100.0%
Total (including goodwill)	3,914	3,454	13.3%	14.6%	14.2%
¹June 2012 restated by R13m to reflect the adoption of IAS 19 Employee Benefits (2011)

Detailed segmental information is available in the results booklet and on Nedbank's website at www.nedbankgroup.co.zaunder the 'Financial information' section.

					(%)
	% banking advances	H1 2013	H1 2012	FY 2012	Through-the-cycle target ranges
Credit loss ratio	% banking advances	H1 2013	H1 2012	FY 2012	Through-the-cycle target ranges
Nedbank Capital	11.3%	0.77	1.41	1.06	0.10 - 0.55
Nedbank Corporate ¹	32.1%	0.30	0.30	0.24	0.20 - 0.35
Nedbank Business Banking	11.9%	1.02	0.41	0.34	0.55 - 0.75
Nedbank Retail	38.2%	2.56	2.00	2.01	1.50 - 2.20
Nedbank Wealth	3.8%	0.24	0.46	0.61	0.20 - 0.40
Total		1.31	1.11	1.05	0.60 - 1.00

¹The Rest of Africa Division was previously reported in Nedbank Corporate and is now reported at the centre

Loans and advances by cluster at year-end are as follows:			Rm
	30-Jun-12	31-Dec-12	% change (annualised)
Banking activity	59,897	52,732	27.4%
Trading activity	37,264	29,762	50.8%
Nedbank Capital	97,161	82,494	35.9%
Nedbank Corporate	169,066	162,730	7.9%
Nedbank Business Banking	62,627	60,115	8.4%
Nedbank Retail	193,027	190,647	2.5%
Nedbank Wealth	22,138	19,864	23.1%
Centre including Rest of Africa	13,330	11.316	35.6%
Total	557,349	527,166	11.5%

Property & Casualty

			Rm
Highlights	H1 2013	H1 2012 ¹	% Change
Underwriting margin	(2.7)%	2.5%
Underwriting result	(118)	91	(230)%
Long-term investment return (LTIR)	237	300	(21)%
Non-operational cost	(8)	(5)
Income from associate (Zimbabwe)	23	0
AOP (IFRS basis, pre-tax)	135	386	(65)%
Gross written premiums	5,442	4,607	18%
Net earned premiums	4,359	3,710	17%
Claims ratio	73.9%	67.2%
Combined ratio	102.7%	97.5%
International Solvency ratio	56.3%	65.3%
Return on equity	4.1%	12.0%
¹ Comparatives have been restated to reflect 100% of the iWyze result

Overview and operating environment

The underwriting loss of R118 million reflects the continuing unfavourable underwriting experience for our business. Claims inflation has led to underwriting losses in our personal lines business in particular and this has been exacerbated by a weakening rand on the motor book claim costs. Selective pricing action on poorly performing lines of business is in progress and will continue in the 2013 renewal season and beyond. Expense control remains an important continuing focus.

All of the Group's Property and Casualty activities are now reported as a single segment, including 100% of the iWyze result and all the activities in Africa.

During the period we have restructured the business along customer lines to enable closer cooperation with other Group companies.

iWyze, our direct insurance joint venture with the Old Mutual Mass Foundation distribution team, has delivered strong premium growth at a lower combined ratio compared to the prior period. At the end of June 2013, there were over 46,000 active policies. The claims loss ratio at end June 2013 was 93.9% (June 2012: 101.5%). Service levels are expected to become more efficient. The business remains well capitalised with a 56% international solvency ratio (the ratio of net assets to net premiums) and we continue to explore mechanisms to structure our balance sheet efficiently.

Business developments

The new organisational structure consists of three business segments; Personal, Commercial & Africa and Corporate & Niche. The new structure will enable us to create greater operational focus and accountability within the business. New management for the Commercial & Africa and Corporate & Niche segments has been appointed, whilst the appointment for the Personal segment is imminent.

We are currently awaiting regulatory approval from the South African Financial Services Board and the Securities & Exchange Commission in Nigeria for our acquisition of Oceanic's Nigerian general insurance business from Ecobank.

Underwriting and IFRS AOP results

The underwriting margin of (2.7)% (2012: 2.5%) reflected increased claims frequency and severity, with some exceptional losses as a result of weather and fire damage. Operating expenses continued to be actively managed. AOP was 65% down due to a decrease in the underwriting result and a decrease in the LTIR rate due to the lower prescribed rate applied in 2013. ROE decreased from 12.0% to 4.1% reflecting the reduction in underwriting profit.

Gross written premiums (GWP) grew 18% to R5,442 million (2012: R4,607 million). The major contributors to the increase in GWP were our recently formed Inwards Reinsurance business, Commercial schemes and Underwriting Management Agencies (UMAs), and Personal lines across all channels. The mix of business written was 28% from Personal, 34% from Commercial, 7% from Africa, 24% from Corporate & Niche and 7% from CGIC.

The product offerings from Personal and Commercial & Africa consist of a comprehensive set of general insurance lines, predominantly motor and property cover, whilst the Corporate & Niche segment offers general Corporate cover, as well as engineering, marine and other specialist lines.

The claims ratio in H1 2013 increased to 73.9% (2012: 67.2%). Claims were elevated in property and in motor across both Personal and Commercial lines, as well as severe drought conditions which affected the Agriculture business.

The expense ratio improved from 14.8% to 12.5%, as we continued to derive benefits from our continuing restructuring initiatives. Expenses reduced by 1% which was well below inflation.

The Credit Guarantee operation generated good premium growth; however the challenging economic conditions have had a negative impact on its claims ratio, resulting in a lower underwriting result compared with the prior period.

Our businesses in Namibia and Botswana achieved strong premium growth, but suffered from an increased claims ratio. Our investment in Zimbabwe generated a strong performance during the period.

Outlook

The combination of a significant number of catastrophe claims in late 2012 and the continued high incidence of large claims in early 2013 provides the market conditions for a likely hardening of rates in the 2013/14 underwriting year. Additional market capacity has however been evident in selected lines. Improved management information will allow us to further implement selective strengthening of our underwriting discipline. We will continue to focus on profitable business with premium growth more likely to come from increased contributions from alternative channels. We will improve underwriting performance through continued cost containment and a more efficient supply chain management strategy to reduce average claims costs.

Increased connectivity with other Group companies will further allow for operational improvements and taking advantage of opportunities in the Rest of Africa. We will continue to grow the affinity channels in iWyze, which will help to create scale.

A number of initiatives are currently under way to improve the operational efficiency within the business.

Our continuing focus on improving service levels and developing new products will support our customer retention and growth objectives. Product development will centre around designing products for niche markets and refining our existing products for new customer segments.

US Asset Management

						$m
	Highlights ¹	H1 2013	H1 2012 Continuing	% Change	H1 2012 Reported	% Change
	AOP (IFRS basis, pre-tax)	84	76	11%	66	27%
	Operating margin, before non-controlling interests ²	33%	33%		25%
	Operating margin, after non-controlling interests ²	29%	29%		23%
	Net client cash flow ($bn)	10.6	3.6	194%	2.3	361%
	Funds under management ($bn) ³	229.8	208.6	10%	208.6	10%

¹ Continuing operations exclude the financial impact of affiliates divested in 2012

²Comparative operating margin has been restated following the adoption of IFRS 10 in respect of Heitman

³Comparative information for FUM is presented as at 31 December 2012

Overview

Despite volatile markets in the second quarter, business performance was strong, largely due to positive markets and client cash flows in the first half of 2013, combined with the impact of reduced costs resulting from the divestiture activity undertaken in the second half of 2012. IFRS AOP of $84 million was up 27% on the H1 2012 reported result.

Continued strong long-term investment performance and improved distribution resulted in net client cash inflows increasing to $10.6 billion (H1 2012: $2.3 billion inflow on a reported basis).

Business developments

In April 2013, Old Mutual Asset Management Trust Company was closed and USAM outsourced its continuing corporate trustee activities to more efficiently support our affiliates' private fund and collective vehicle offerings in the future.

IFRS AOP results and operating margin

IFRS AOP on a continuing basis was up 11% to $84 million (H1 2012: $76 million) due to higher average FUM, benefiting from positive markets and net client cash inflows.

Management fees from continuing operations for the period of $278 million were 14% up (H1 2012: $243 million), and performance and transaction fees were up $5 million to $8 million (H1 2012 and H1 2013 performance and transaction fees exclude Heitman).

AOP operating margin from continuing operations remained relatively consistent with the prior year at 33% before non-controlling interests and 29% after non-controlling interests.

On a reported basis, operating margin before non-controlling interests improved 800 basis points over the first half of 2012, driven by increases in performance fees and the divestiture activity undertaken. Reported operating margin after non-controlling interests rose 600 basis points. Going forward, USAM will target an operating margin of at least 30% before non-controlling interests.

Investment performance for continuing operations

Over the one-, three- and five-year periods ended 30 June 2013, 54%, 95% and 76% of assets outperformed benchmarks, compared to 65%, 65% and 74% at 31 March 2013 and 62%, 66% and 76% at 31 December 2012. The improvement in three year performance from 31 March 2013 is driven by one value equity product outperforming its respective benchmark.

Investment performance over the one-, three- and five-year periods continues to be key to generating future positive cash flows.

Funds under management and net client cash flows

						$bn
	Continuing operations		Disposed of or transferred affiliates		Total
	H1 2013	H1 2012	H1 2013	H1 2012	H1 2013	H1 2012
Opening FUM	208.6	183.3	-	48.2	208.6	231.5
Gross inflows	22.5	14.5	-	2.5	22.5	17.0
Gross outflows	(11.3)	(10.3)	-	(3.8)	(11.3)	(14.1)
Total client driven net flows	11.2	4.2	-	(1.3)	11.2	2.9
Hard asset disposals ¹	(0.6)	(0.6)	-	-	(0.6)	(0.6)
Net client cash flow	10.6	3.6	-	(1.3)	10.6	2.3
Disposals	-	-	-	(30.8)	-	(30.8)
Transferred to Old Mutual Wealth	-	-	-	(6.2)	-	(6.2)
Market and other	10.6	9.8	-	1.4	10.6	11.2
Closing FUM	229.8	196.7	-	11.3	229.8	208.0
¹Hard asset disposals constitute forestry, property and similar assets, which were sold and proceeds passed to client beneficiaries

FUM increased 10% to $229.8 billion (31 December 2012: $208.6 billion) driven by $10.6 billion of market appreciation and $10.6 billion of net client cash inflows.

FUM consists primarily of long-term investment products diversified across equities ($134.3 billion, 58.4%), fixed income ($63.9 billion, 27.8%) and alternative investments ($31.6 billion, 13.8%).

Net client cash inflows totalled $10.6 billion for the period (H1 2012 continuing operations: $3.6 billion net inflow, H1 2012 reported results: $2.3 billion net inflow), representing 5.1% of beginning AUM. Net inflows were highly diversified, with six out of nine affiliates reporting positive or flat flows.

Net client cash inflows during the period are expected to result in a $24.9 million positive impact to annualised revenue.

Gross inflows totalled $22.5 billion (H1 2012 continuing operations: $14.5 billion, H1 2012 reported results: $17.0 billion), largely through sales in global fixed income, international equities, dividend focus equities, emerging markets, and domestic real estate products. $8.8 billion of gross inflows came from new client accounts.

Gross outflows totalled $11.9 billion (H1 2012 continuing operations: $10.9 billion, H1 2012 reported results: $14.7 billion), concentrated in US value equities, along with international equities. Gross outflows of $0.6 billion relate to investment driven hard asset disposals by Heitman, USAM's real estate manager.

Non-US clients currently account for 36% of FUM (31 December 2012: 35%). International equity, emerging markets, global equity, global fixed income and currency products account for 51% of the FUM (31 December 2012: 52%).

Outlook

USAM's focus continues to be on generating growth in the portfolio, primarily through organic growth of its affiliates, collaborative growth generated through new product and channel initiatives and seed capital, and complementary global distribution. We will also consider selective non-organic growth opportunities which are additive to the portfolio and increase shareholder value.

Following the completion of the affiliate portfolio repositioning and assuming continued strong markets, we expect continuing positive net client cash flows for the remainder of 2013 and achievement of an operating margin of greater than 30%, before non-controlling interests.

We are committed to increasing penetration in markets outside of the US and building complementary institutional distribution capabilities globally.

Non-core business - Bermuda

Overview and operating environment

Bermuda remains a non-core business. Its results are excluded from the Group's IFRS AOP, except for the interest expense charged to AOP relating to the internal loans from Bermuda to Group Head Office.

Bermuda has continued to implement its run-off strategy of risk reduction while managing for value. Contracts containing the Universal Guarantee Option (UGO) Guaranteed Minimum Accumulation Benefit (GMAB) experienced higher than assumed surrender rates during the period. At 30 June 2013, 98% of contracts by value had passed their fifth anniversary date. The total cash cost of the top-ups made to contracts reaching their anniversary by 30 June 2013 was $523 million, significantly lower than the 31 December 2011 projection of $689 million, mainly as a result of favourable equity market movements. The option-based hedging programme, implemented in March 2012 to protect against the risk of further market declines over the 5-year top-up period, has operated as intended.

In July 2013, the Bermuda Monetary Authority (BMA) agreed to the cancellation of $450 million of inter-company loan notes, reflecting the reduction in size of the remaining liabilities, risk management strategy and de-risking actions taken.

Business developments

Market conditions and the profile of the Hong Kong policies of the UGO GMAB book have provided the opportunity to reduce risk in this book by implementing a structured derivative to offset the Highest Anniversary Value (HAV) exposure.

Key Metrics and Outcomes

IFRS results

The IFRS post-tax profit for the period was $3 million (H1 2012: $76 million profit), with the decrease due to reduced revenue in 2013 attributable to the run-off of the book and on the cost associated with the HAV Options, only partially offset by realised gains on the bond portfolio, the release of reserves and the positive performance of the dynamic hedge. Prior year profit included realised gains on the Put Options.

Total insurance liabilities

Of half-year insurance liabilities totaling $1,809 million (H1 2012: $4,138 million):

· $1,379 million (H1 2012: $2,761 million) were held in a separate account relating to variable annuity investments, of which $1,164 million related to GMAB policies (H1 2012: $2,495 million).

· $138 million (H1 2012: $871 million) related to the variable annuity guarantee reserve on the GMAB policies. Within this, the 2013 half-year UGO GMAB reserve was $128 million (H1 2012: $851 million). The decrease was mainly due to improved overall equity market performance and a high level of UGO GMAB surrenders during the half year.

· $292 million (H1 2012: $506 million) related to other policyholder liabilities. These included deferred and fixed indexed annuity business as well as variable annuity fixed credited interest investments.

Reserve development

The UGO GMAB reserve relates to the full remaining period of the relevant policies, including the five-year anniversary value of 105% of total premiums on contracts yet to reach that anniversary; the 10-year 120% top-up of total premiums; and any contracts with a HAV feature.

The table below shows the level of guarantee reserves and, in respect of the UGO GMAB fifth-anniversary guarantees, the cumulative top-ups paid and the estimated top-up payments remaining based on equity market levels on the calculation date:

				$m
Calculation date	Guarantee reserves for UGO GMAB	Actual cumulative top-ups paid ¹ ²	Estimated remaining top-up payment ¹ ²	Total estimated cash cost ¹ ²
30-Jun-11	620	-	346	346
30-Jun-12	851	101	559	660
30-Jun-13	128	523	1	524
¹ To meet UGO GMAB fifth anniversary payments ² Estimated cash cost before gains on hedge options

Surrender development

The development of the Bermuda policyholder account values is shown below:

			$m
Period	30-Jun-13	31-Dec-12	% Change

Account Value: GMAB	1,164	1,856	(37)%

Account Value: Non-GMAB	507	679	(25)%

Total Account Value	1,671	2,535	(34)%

There were $895 million of surrenders across the full Bermuda book (H1 2012: $648 million), amounting to 35% of the total 31 December 2012 account value. The increase in 2013 is primarily attributable to the higher surrender rates experienced throughout the fifth year anniversary top-up period for the UGO GMAB policies, and the concentration of the UGO GMAB anniversary dates for the Hong Kong policies being higher in H1 2013 than in H1 2012.

A total of 5,914 UGO GMAB contracts were surrendered (H1 2012: 2,039 contracts), amounting to approximately 35% of total UGO GMAB in-force contracts at 31 December 2012. 27,250 UGO GMAB contracts had reached their fifth anniversary as at 30 June 2013, of which 16,236 surrendered after top-up, with 267 policies still to reach their 5-year anniversary date (the last anniversary date for the non-Hong Kong book is 29 August 2013, with the last Hong Kong policy topped up on 4 June 2013).

Our reserving assumed that surrender rates for contracts that have just received a five-year anniversary top-up would be around 78% for the non-Hong Kong book and 58% for the Hong Kong book. Actual experience has been slightly higher for the business on an overall basis, with around 79% surrenders by guarantee amount for the non-Hong Kong book and 63% for the Hong Kong book as at 30 June 2013. Past the 5-year anniversary, lapse assumptions revert to a much lower long-term expectation of 5% per annum for the Hong Kong UGO and 13% per annum for the non-Hong Kong UGO book.

Highest Anniversary Value

On an account value basis, at 30 June 2013, circa 90% of the UGO GMAB book on a policy count and guarantee amount basis had a HAV feature, which gives customers a 10-year guarantee value based on the highest policy value at any anniversary date. As at 30 June 2013, circa 5% (account value $70 million) of the total UGO GMAB book had a 10-year guarantee above 120%.

The Hong Kong policies constitute over 90% of the remaining UGO GMAB book on a HAV spread liability basis. It was not considered economical to purchase a hedge for the non-Hong Kong UGO GMAB HAV exposure at this juncture. A further 5-year hedge was purchased in Q2 2013 for the 10-year risk associated with the HAV feature of the Hong Kong policies which could potentially arise in 2017-2018.

This hedge (HAV Options) will provide protection against markets rising above the 120% guarantee and subsequently falling, and thus are expected to reduce future volatility of earnings and capital requirements emanating from the HAV.

The risks below the 120% guarantee are currently still being managed by the dynamic hedge programme at a 45% hedge ratio at 30 June 2013.

Risk management and investment portfolio update

The fixed income portfolio has been liquidated except for a residual amount of less liquid holdings. The balance is $8 million at 30 June 2013 (31 December 2012: $195 million). This liquidation was undertaken during Q2 2013 to realise gains at prevailing favourable market conditions. The cash realised will be used to meet future fixed surrender activity and withdrawals.

Treasury management of Bermuda assets

The Bermuda business assets backing the liabilities include:

			$m
	30-Jun-13	31-Dec-12	% change

Cash and other liquid assets	200	268	(25)%

Treasury Portfolio	63	62	2%

Fixed Income general account portfolio	8	195	(96)%

Collateral for hedge assets & FV of equity options	32	52	(38)%

Inter-company loan notes	1,009	1,032	(2)%

Investment in affiliated subsidiary (Group seed investments)	260	260	-

Separate Account assets	1,379	2,119	(35)%

Other assets	36	58	(38)%

Total Assets	2,987	4,046	(26)%

The realised gain on the fixed income portfolio was $13 million (H1 2012: $9 million) and the net unrealised position was a gain of $1 million (H1 2012: $29 million).

Collateral posted for the hedge assets will adjust as the liabilities develop and could be released as the business evolves. The inter-company loan notes are structured in tranches allowing capital and treasury management flexibility, if and when cash is required from this source. This is likely to occur as the investment portfolio is liquidated to fund surrenders and operating costs.

Capital and surplus

Statutory capital increased slightly to $1,108 million at 30 June 2013 (31 December 2012: $1,105 million), reflecting the marginal profitability for the first half of the year. Capital allocated to the business on a local level takes into account the inter-company loan notes from the business to the Group.

In light of the reduction in size of the remaining liabilities, risk management strategy and de-risking actions taken, the BMA has approved a $450 million statutory capital reduction via the cancellation of inter-company loan notes. The capital and liquidity needs of the business will be kept under review as the run-off continues.

Strategy and outlook

Old Mutual Bermuda will continue to implement its run-off strategy of reducing risk while managing for value, with liability management, fund management and de-risking initiatives designed to accelerate the run-off during the remainder of 2013.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SSSESMFDSEDA

Companies

Old Mutual Limited NPV (DI) (OMU)

Thursday, 19th December 2024

COMPANIES COVERED:

UU. SRP WG.

Markets are under pressure as the Christmas break looms but water utilities up as Ofwat permits price hike, Serco jumps on profit momentum and Wood Group find support as a SAF contract in Romania is announced.

Full Archive

UK 100

Latest directors dealings

9 hours ago Sage Group
10 hours ago Tullow Oil
10 hours ago Howden Joinery Group
10 hours ago BP
10 hours ago Technology Minerals

All directors dealings today

Interim 2013 Results - Part 1

Old Mutual plc interim results for the half year to 30 June 2013

Enquiries

External Communications

Media

Notes to the Financial Summary on the front page of this announcement

Cautionary statement

Notes to editors

Sterling exchange rates

Operating MCEV earnings (post-tax) increased by 11% to R2,011 million. The main contributor to the improved earnings was higher VNB. Other operating variances relating to management actions, corrections and methodology changes in 2013 were less negative compared to 2012.

Return on Embedded Value (RoEV) declined from 10.1% to 9.1% mainly due to operating experience variances being negative in the period and lower expected returns, partly offset by higher VNB.

Total MCEV growth from December 2012 to June 2013 of 7% to R48.9 billion benefited from good investment variances.

Prospects for the broad economic outlook for Africa remain largely positive, although there is a risk of weaker growth particularly in South Africa if global conditions and the socio-political environment deteriorate.

Long-term growth expectations for the mass market in South Africa remain attractive due to demographic shifts, and we will continue to focus on our core customer base in that market.

We are in the process of identifying further suitable targets for acquisition or partnership which will further support our growth in Rest of Africa.

The integration of Old Mutual and M&F in the Rest of Africa has been agreed and is being implemented. This will be the first step in the closer integration of the whole of Property & Casualty into the Emerging Markets business.

In 2012 we highlighted the key areas of focus for the business over the next three years. During the first half of the year we have made good progress:

· Improve efficiency: our new organisationalstructure was implemented at the end of 2012 as we moved to become one integrated wealth business. This restructuring is now complete and well embedded.

Companies

UK 100

Latest directors dealings