Old Mutual plc 2016 Interim Results - Part 2

RNS Number : 8716G
Old Mutual PLC
11 August 2016
 

Part 3 - Financial information

Index to the financial information

For the six months ended 30 June 2016


 

 


Statement of directors' responsibilities in respect of the interim financial statements for the six months ended 30 June 2016

 

64

Independent review report to Old Mutual plc for the six months ended 30 June 2016

 

65

Consolidated income statement

 

66

Consolidated statement of comprehensive income

 

67

Reconciliation of adjusted operating profit to profit after tax

 

68

Consolidated statement of financial position

 

70

Consolidated statement of cash flows

 

71

Consolidated statement of changes in equity

 

72

Notes to the consolidated financial statements

 



A: Significant accounting policies

 

78


B: Segment information

 

80


C: Other key performance information

 

94


D: Other income statement notes

 

101


E: Financial assets and liabilities

 

103


F: Analysis of financial assets and liabilities

115


G: Non-financial assets and liabilities

126


H: Other notes

 

127


I: Discontinued operations and disposal groups held for sale

 

128




















 


Statement of directors' responsibilities in respect of the interim financial statements

For the six months ended 30 June 2016

 

We confirm that to the best of our knowledge:

§  The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' as adopted by the EU.

§  The interim management statement includes a fair review of the information required by:

(a)     DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b)     DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

Bruce Hemphill                                                                        Ingrid Johnson
Group Chief Executive                                                                Group Finance Director
11 August 2016                                                                          11 August 2016

 

 

Independent review report to Old Mutual plc

For the six months ended 30 June 2016

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity and the related explanatory notes, which include the reconciliation of adjusted operating profit to profit after tax. 

We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ('the DTR') of the UK's Financial Conduct Authority ('the UK FCA').  Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA. 

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU.  The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU. 

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion. 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.  

 

 

Jonathan Holt (Senior Statutory Auditor)

for and on behalf of KPMG LLP

Chartered Accountants
15 Canada Square
London E14 5GL
11 August 2016

 

 

Consolidated income statement



For the six months ended 30 June 2016









£m


Notes

Six months ended

30 June

2016

Six months

ended

30 June

 2015

Year

ended

31 December

2015

Revenue





Gross earned premiums

B2

1,703

1,589

3,589

Outward reinsurance


(178)

(151)

(335)

Net earned premiums


1,525

1,438

3,254

Investment return (non-banking)


2,947

3,186

3,795

Banking interest and similar income


1,609

1,691

3,320

Banking trading, investment and similar income


100

110

213

Fee and commission income, and income from service activities


1,395

1,537

3,027

Other income


72

70

86

Total revenue


7,648

8,032

13,695

Expenses





Claims and benefits (including change in insurance contract provisions)


(1,960)

(1,738)

(3,450)

Reinsurance recoveries


209

120

279

Net claims and benefits incurred


(1,751)

(1,618)

(3,171)

Change in investment contract liabilities


(1,837)

(2,035)

(2,203)

Credit impairment charges


(116)

(134)

(307)

Finance costs


(38)

(45)

(49)

Banking interest payable and similar expenses


(924)

(962)

(1,924)

Fee and commission expenses, and other acquisition costs


(330)

(459)

(786)

Change in third-party interest in consolidated funds


(244)

(207)

(208)

Other operating and administrative expenses


(1,813)

(1,928)

(3,759)

Total expenses


(7,053)

(7,388)

(12,407)

Share of associated undertakings' and joint ventures' (losses)/profit after tax


(11)

37

67

Profit/(loss) on disposal of subsidiaries, associated undertakings and strategic

   investments

C1(c)

24

2

(36)

Profit before tax


608

683

1,319

Income tax expense

D1

(183)

(243)

(374)

Profit from continuing operations after tax


425

440

945

Discontinued operations





Loss from discontinued operations after tax

I1

-

(21)

(21)

Profit after tax for the financial period


425

419

924






Attributable to





Equity holders of the parent


284

260

614

Non-controlling interests





  Ordinary shares


133

149

291

  Preferred securities


8

10

19

Profit after tax for the financial period


425

419

924






Earnings per ordinary share





Basic earnings per share based on profit from continuing

   operations (pence)


5.7

5.9

13.2

Basic earnings per share based on profit from discontinued

   operations (pence)


-

(0.5)

(0.5)

Basic earnings per ordinary share (pence)

C2(a)

5.7

5.4

12.7

Diluted basic earnings per share based on profit from continuing

   operations (pence)


5.6

5.4

12.6

Diluted basic earnings per share based on profit from discontinued

   operations (pence)


-

(0.4)

(0.4)

Diluted basic earnings per ordinary share (pence)

C2(b)

5.6

5.0

12.2






Weighted average number of ordinary shares (millions)

C2(a)

4,686

4,598

4,641

 

 

Consolidated statement of comprehensive income

For the six months ended 30 June 2016









£m



Six months ended

 30 June

2016

Six months

ended

30 June

2015

Year

ended

 31 December

 2015

Profit after tax for the financial period


425

419

924

Other comprehensive income for the financial period





Items that will not be reclassified subsequently to profit or loss





Fair value movements





  Property revaluation


(1)

(2)

18

Measurement movements on defined benefit plans


7

8

20

Income tax on items that will not be reclassified subsequently to profit or loss

D1(c)

6

-

(4)



12

6

34

Items that may be reclassified subsequently to profit or loss





Fair value movements





  Net investment hedge


(42)

6

13

  Available-for-sale investments





    Fair value gains/(losses)


7

(9)

(7)

    Recycled to profit or loss


-

-

(5)

Exchange difference recycled to profit or loss on disposal of business


-

(30)

(71)

Shadow accounting


-

-

(10)

Currency translation differences on translating foreign operations


962

(442)

(1,106)

Other movements


(28)

(13)

(24)



899

(488)

(1,210)

Total other comprehensive income for the financial period


911

(482)

(1,176)






Total comprehensive income for the financial period


1,336

(63)

(252)






Attributable to





Equity holders of the parent


933

(86)

(232)

Non-controlling interests





   Ordinary shares


395

13

(39)

   Preferred securities


8

10

19

Total comprehensive income for the financial period


1,336

(63)

(252)

 

 

Reconciliation of adjusted operating profit to profit after tax

 

For the six months ended 30 June 2016





 





£m

 


Notes

Six months ended

30 June

2016

Six months

ended

 30 June

 2015

Year

ended

31 December

2015

 

Core operations





 

Emerging Markets

B3

260

333

615

 

Nedbank

B3

345

404

754

 

Old Mutual Wealth

B3

104

151

307

 

Institutional Asset Management

B3

58

83

149

 



767

971

1,825

 

Old Mutual plc finance costs


(45)

(42)

(83)

 

Long-term investment return on excess assets


10

11

21

 

Corporate costs


(30)

(24)

(57)

 

Other net shareholder income/(expenses)


6

(12)

(43)

 

Adjusted operating profit before tax

B3

708

904

1,663

 

Adjusting items

C1(a)

(117)

(260)

(344)

 

Non-core operations

B3

(9)

4

(31)

 

Profit before tax (net of policyholder tax)


582

648

1,288

 

Income tax attributable to policyholder returns


26

35

31

 

Profit before tax


608

683

1,319

 

Total tax expense

D1(a)

(183)

(243)

(374)

 

Profit from continuing operations after tax


425

440

945

 

Loss from discontinued operations after tax

I1

-

(21)

(21)

 

Profit after tax for the financial period


425

419

924

 






 

Adjusted operating profit after tax attributable to ordinary equity holders of the parent

 





£m

 


Notes

Six months ended

30 June

2016

Six months

ended

 30 June

 2015

Year

ended

31 December

2015

 

Adjusted operating profit before tax

B3

708

904

1,663

 

Tax on adjusted operating profit

D1(d)

(181)

(235)

(403)

 

Adjusted operating profit after tax


527

669

1,260

 

Non-controlling interests - ordinary shares


(137)

(157)

(310)

 

Non-controlling interests - preferred securities


(8)

(10)

(19)

 

Adjusted operating profit after tax attributable to ordinary equity

   holders of the parent

B3

382

502

931

 

Adjusted weighted average number of shares (millions)

C2(a)

4,773

4,855

4,813

 

Adjusted operating earnings per share (pence)

C2(c)

8.0

10.3

19.3

 

 
Basis of preparation of adjusted operating profit

Adjusted operating profit (AOP) reflects the directors' view of the underlying long-term performance of the Group. AOP is a measure of profitability which adjusts the IFRS profit measures for the specific items detailed in note C1 and, as such, it is a non-IFRS measure. The reconciliation of adjusted operating profit to profit after tax explains the differences between AOP and profit after tax as reported under IFRS.

For core life assurance and property & casualty businesses, AOP is based on a long-term investment return, including returns on investments held by life funds in Group equity and debt instruments, and is stated net of income tax attributable to policyholder returns. For all core businesses, AOP excludes goodwill impairment, the impact of accounting for intangibles acquired in a business combination, the costs related to completed acquisitions, revaluations of put options related to long-term incentive schemes, profit/(loss) on acquisition/disposal of subsidiaries, associated undertakings and strategic investments, fair value profits/(losses) on certain Group debt instruments, cost of hedging equity instruments and costs related to the development of new Old Mutual Wealth platform capability and outsourcing of UK business administration. AOP includes dividends declared to holders of perpetual preferred callable securities. Old Mutual Bermuda is treated as a non-core operation in the AOP disclosure and is therefore not included in AOP. Refer to note B1 for further information on the basis of segmentation.

Although execution of the Group's strategy of managed separation is expected to entail a number of costs that may be regarded as non-operating, or one-off in nature, all costs associated with the managed separation of the Group are recognised within both IFRS profit and AOP.

Adjusted operating earnings applied in the calculation of adjusted operating earnings per share is calculated based on AOP after tax and non-controlling interests. It excludes income attributable to Black Economic Empowerment trusts of listed subsidiaries. The calculation of the adjusted weighted average number of shares includes own shares held in policyholders' funds and Black Economic Empowerment trusts.

 

Consolidated statement of financial position

At 30 June 2016









£m


Notes

At

30 June

2016

At

30 June

2015

At

31 December

2015

Assets





Goodwill and other intangible assets

G1

3,342

3,344

3,276

Mandatory reserve deposits with central banks


866

808

716

Property, plant and equipment


794

726

700

Investment property


1,508

1,318

1,233

Deferred tax assets


311

247

284

Investments in associated undertakings and joint ventures


527

470

514

Deferred acquisition costs


729

804

784

Reinsurers' share of policyholder liabilities

F2

3,058

2,394

2,661

Loans and advances

F1

36,801

34,655

30,965

Investments and securities


88,996

87,033

82,601

Current tax receivable


136

95

88

Trade, other receivables and other assets


3,368

2,938

2,007

Derivative financial instruments


1,541

1,161

3,076

Cash and cash equivalents


3,978

5,034

4,520

Assets held for sale

I2

6,098

1,114

123

Total assets


152,053

142,141

133,548

Liabilities





Long-term business insurance policyholder liabilities

F2

9,183

9,851

7,714

Investment contract liabilities

F2

69,040

68,786

67,854

Property & casualty liabilities

F2

425

394

341

Third-party interests in consolidated funds


6,585

5,678

4,661

Borrowed funds

F3

4,231

3,566

3,524

Provisions and accruals


158

228

199

Deferred revenue


254

291

274

Deferred tax liabilities


408

476

417

Current tax payable


207

169

186

Trade, other payables and other liabilities


5,631

5,173

3,787

Amounts owed to bank depositors


38,607

36,000

32,328

Derivative financial instruments


1,584

1,161

3,317

Liabilities held for sale

I2

5,853

833

12

Total liabilities


142,166

132,606

124,614

Net assets


9,887

9,535

8,934

Shareholders' equity





Equity attributable to equity holders of the parent


7,258

7,188

6,680

Non-controlling interests





Ordinary shares


2,316

2,075

1,982

Preferred securities


313

272

272

Total non-controlling interests


2,629

2,347

2,254

Total equity


9,887

9,535

8,934











 

 

 

 

Bruce Hemphill                                                                        Ingrid Johnson
Group Chief Executive                                                                Group Finance Director
11 August 2016                                                                          11 August 2016

 

 

 



Consolidated statement of cash flows


 

For the six months ended 30 June 2016





 





£m

 



Six months ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

 

Cash flows from operating activities





 

Profit before tax


608

683

1,319

 

Non-cash movements in profit before tax


2,268

1,134

4,204

 

Net changes in working capital


(327)

866

566

 

Taxation paid


(234)

(252)

(399)

 

Net cash inflow from operating activities


2,315

2,431

5,690

 

Cash flows from investing activities





 

Net acquisitions of financial investments


(3,019)

(1,787)

(4,868)

 

Acquisition of investment properties


(40)

(37)

(146)

 

Dividends received from associated undertakings


9

3

7

 

Proceeds from disposal of investment properties


77

4

41

 

Acquisition of property, plant and equipment


(52)

(35)

(151)

 

Proceeds from disposal of property, plant and equipment


1

3

7

 

Acquisition of intangible assets


(47)

(40)

(102)

 

Acquisition of interests in subsidiaries, associated undertakings

   joint ventures and strategic investments


(23)

(625)

(796)

 

Disposal of a non-controlling interest in OM Asset Management plc


-

163

163

 

Proceeds from the disposal of interests in subsidiaries, associated

   undertakings joint ventures and strategic investments


22

9

88

 

Net cash outflow from investing activities


(3,072)

(2,342)

(5,757)

 

Cash flows from financing activities





 

Dividends paid to





 

  Ordinary equity holders of the Company


(299)

(296)

(422)

 

  Non-controlling interests and preferred security interests


(95)

(108)

(190)

 

Interest paid (excluding banking interest paid)


(35)

(24)

(51)

 

Proceeds from issue of ordinary shares (including by subsidiaries

   to non-controlling interests)


1

2

2

 

Net acquisition of treasury shares


(37)

(12)

(19)

 

Sale of shares held by BEE trusts


-

172

175

 

Proceeds from issue of subordinated and other debt


415

880

1,615

 

Subordinated and other debt repaid


(27)

(349)

(827)

 

Net cash (outflow)/inflow from financing activities


(77)

265

283

 

Net increase in cash and cash equivalents


(834)

354

216

 

Effects of exchange rate changes on cash and cash equivalents


439

(270)

(746)

 

Cash and cash equivalents at beginning of the period


5,256

5,786

5,786

 

Cash and cash equivalents at end of the period


4,861

5,870

5,256

 






 

Consisting of





 

Cash and cash equivalents


3,978

5,034

4,520

 

Mandatory reserve deposits with central banks


866

808

716

 

Cash and cash equivalents included in assets held for sale


17

28

20

 

Total


4,861

5,870

5,256

 

 

Cash and cash equivalents in the cash flow statement above include mandatory reserve deposits, in line with market practice in South Africa. Except for mandatory reserve deposits with central banks of £866 million (June 2015: £808 million; December 2015: £716 million) and cash and cash equivalents subject to consolidation of funds of £1,144 million (June 2015: £1,373 million; December 2015: £1,643 million), management do not consider that there are any material amounts of cash and cash equivalents which are not available for use in the Group's day-to-day operations.

 

Consolidated statement of changes in equity

For the six months ended 30 June 2016










Millions



Six months ended 30 June 2016

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

Shareholders' equity at beginning of the period


4,929


563

1,040

1,252

40

Total comprehensive income for the financial period








Profit after tax for the financial period


-


-

-

-

-

Other comprehensive income








Items that will not be reclassified subsequently to

  profit or loss








Fair value gains








  Property revaluation


-


-

-

-

-

  Measurement gains on defined benefit plans


-


-

-

-

-

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-


-

-

-

-



-


-

-

-

-

Items that may be reclassified subsequently to profit

  or loss








Fair value gains/(losses)








  Net investment hedge


-


-

-

-

-

  Available-for-sale investments








    Fair value (losses)/gains1


-


-

-

-

(2)

    Recycled to profit or loss


-


-

-

-

-

Currency translation differences on translating foreign

  operations1


-


-

-

-

-

Other movements


-


-

-

-

-

Total comprehensive income for the financial period


-


-

-

-

(2)

Transactions with the owners of the Company








Contributions and distributions








Dividends for the period

C3

-


-

-

-

-

Tax relief on dividends paid


-


-

-

-

-

Equity share-based payment transactions


-


-

-

-

-

OM Asset Management plc shares buyback


-


-

-

-

-

Additional tier 1 capital instruments issued2


-


-

-

-

-

Preferred securities repurchased


-


-

-

-

-

Other movements in share capital


1


-

1

-

-

Total contributions and distributions


1


-

1

-

-

Changes in ownership








Change in participation in subsidiaries


-


-

-

-

-

Total changes in ownership


-


-

-

-

-

Total transactions with the owners of the Company


1


-

1

-

-

Shareholders' equity at end of the period


4,930


563

1,041

1,252

38

1        Included in other reserves is a gain of £10 million relating to Economic Transactional Bank (ETI) available-for-sale reserve. Currency translation differences on translating foreign operations include £63 million relating to foreign exchange losses on translation of ETI.

2        Nedbank issued a new-style (Basel III-compliant) additional tier 1 capital instrument of £67 million (R1,524 million) in May 2016 at JIBAR + 7%. In line with regulations and subject to regulatory approval, these instruments are callable only at the option of the issuer on 21 May 2021 and any interest payment date thereafter.

 



























£m

Property revaluation reserve

Share-based payments reserve

Other reserves1

Foreign currency

translation reserve1

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

184

367

30

(2,243)

5,174

273

6,680

2,254

8,934










-

-

-

-

268

16

284

141

425




























(1)

-

-

-

-

-

(1)

-

(1)

-

-

-

-

6

-

6

1

7

-

4

-

-

-

-

4

2

6

(1)

4

-

-

6

-

9

3

12



















-

-

-

(42)

-

-

(42)

-

(42)










-

-

10

-

(4)

-

4

3

7

-

-

-

-

-

-

-

-

-

-

-

-

694

-

-

694

268

962

(3)

-

(5)

-

(8)

-

(16)

(12)

(28)

(4)

4

5

652

262

16

933

403

1,336



















-

-

-

-

(299)

(17)

(316)

(78)

(394)

-

-

-

-

-

1

1

-

1

-

(6)

-

-

7

-

1

(5)

(4)

-

-

-

-

(8)

-

(8)

(3)

(11)

-

-

-

-

-

-

-

67

67

-

-

-

-

-

-

-

(26)

(26)

-

-

-

-

(37)

-

(36)

-

(36)

-

(6)

-

-

(337)

(16)

(358)

(45)

(403)










-

-

-

-

3

-

3

17

20

-

-

-

-

3

-

3

17

20

-

(6)

-

-

(334)

(16)

(355)

(28)

(383)

180

365

35

(1,591)

5,102

273

7,258

2,629

9,887

 

 

Consolidated statement of changes in equity

 

For the six months ended 30 June 2016








 



Millions



 

Six months ended 30 June 2015

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

 

Shareholders' equity at beginning of the period


4,907


561

856

1,342

48

 

Total comprehensive income for the financial period








 

Profit after tax for the financial period


-


-

-

-

-

 

Other comprehensive income








 

Items that will not be reclassified subsequently to

  profit or loss








 

Fair value gains








 

  Property revaluation


-


-

-

-

-

 

  Measurement gains on defined benefit plans


-


-

-

-

-

 

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-


-

-

-

-

 



-


-

-

-

-

 

Items that may be reclassified subsequently to profit

  or loss








 

Fair value gains/(losses)








 

  Net investment hedge


-


-

-

-

-

 

  Available-for-sale investments








 

    Fair value gains


-


-

-

-

-

 

Exchange differences recycled to profit or loss

   on disposal of business


-


-

-

-

-

 

Currency translation differences on translating foreign

  operations


-


-

-

-

-

 

Other movements


-


-

-

-

-

 

Total comprehensive income for the financial period


-


-

-

-

-

 

Transactions with the owners of the Company








 

Contributions and distributions








 

Dividends for the year

C3

-


-

-

-

-

 

Tax relief on dividends paid


-


-

-

-

-

 

Equity share-based payment transactions


-


-

-

-

-

 

Proceeds from BEE transactions


-


-

141

-

-

 

Merger reserve released


-


-

-

(68)

-

 

Other movements in share capital


2


-

2

-

-

 

Total contributions and distributions


2


-

143

(68)

-

 

Changes in ownership








 

Shares issued for the acquisition of Quilter Cheviott


19


2

40

-

-

 

Share in movement in associate reserve


-


-

-

-

-

 

Disposal of a non-controlling interest in

   OM Asset Management plc


-


-

-

-

-

 

Non-controlling interests in subsidiaries acquired


-


-

-

-

-

 

Change in participation in subsidiaries


-


-

-

-

-

 

Total changes in ownership


19


2

40

-

-

 

Total transactions with owners of the Company


21


2

183

(68)

-

 

Shareholders' equity at end of the period


4,928


563

1,039

1,274

48

 

 










 










 









£m

 

Property revaluation reserve

Share-based payments reserve

Other reserves

Foreign currency

translation reserve

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

 

178

337

37

(1,370)

4,891

526

7,406

2,139

9,545

 










 

-

-

-

-

246

14

260

159

419

 










 










 










 

(2)

-

-

-

-

-

(2)

-

(2)

 

-

-

-

-

6

-

6

2

8

 

-

-

-

-

-

-

-

-

-

 

(2)

-

-

-

6

-

4

2

6

 










 










 

-

-

-

6

-

-

6

-

6

 










 

-

-

(9)

-

4

-

(5)

(4)

(9)

 

-

-

-

(65)

35

-

(30)

-

(30)

 

-

-

-

(306)

-

-

(306)

(136)

(442)

 

-

-

-

-

(15)

-

(15)

2

(13)

 

(2)

-

(9)

(365)

276

14

(86)

23

(63)

 










 










 

-

-

-

-

(296)

(17)

(313)

(91)

(404)

 

-

-

-

-

-

3

3

-

3

 

-

(15)

-

-

(3)

-

(18)

(4)

(22)

 

-

-

-

-

31

-

172

-

172

 

-

-

-

-

68

-

-

-

-

 

-

-

-

-

(14)

-

(12)

-

(12)

 

-

(15)

-

-

(214)

(14)

(168)

(95)

(263)

 










 

-

-

-

-

(42)

-

-

-

-

 

-

-

10

-

-

-

10

-

10

 

-

-

-

-

48

-

48

114

162

 

-

-

-

-

-

-

-

98

98

 

-

-

-

-

(22)

-

(22)

68

46

 

-

-

10

-

(16)

-

36

280

316

 

-

(15)

10

-

(230)

(14)

(132)

185

53

 

176

322

38

(1,735)

4,937

526

7,188

2,347

9,535

 

 

 

Consolidated statement of changes in equity

For the six months ended 30 June 2016










Millions



Year ended 31 December 2015

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

Shareholders' equity at beginning of the year


4,907


561

856

1,342

48

Total comprehensive income for the financial year








Profit after tax for the financial year


-


-

-

-

-

Other comprehensive income








Items that will not be reclassified subsequently to

  profit or loss








Fair value gains








  Property revaluation


-


-

-

-

-

  Measurement gains on defined benefit plans


-


-

-

-

-

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-


-

-

-

-



-


-

-

-

-

Items that may be reclassified subsequently to profit

  or loss








Fair value gains/(losses)








  Net investment hedge


-


-

-

-

-

  Available-for-sale investments








    Fair value gains


-


-

-

-

-

    Recycled to profit or loss


-


-

-

-

(5)

Exchange differences recycled to profit or loss

   on disposal of business


-


-

-

-

-

Shadow accounting


-


-

-

-

-

Currency translation differences on translating foreign

  operations


-


-

-

-

-

Other movements


-


-

-

-

(3)

Total comprehensive income for the financial year


-


-

-

-

(8)

Transactions with the owners of the Company








Contributions and distributions








Dividends for the year

C3

-


-

-

-

-

Tax relief on dividends paid


-


-

-

-

-

Equity share-based payment transactions


-


-

-

-

-

Proceeds from BEE transactions


-


-

141

-

-

Merger reserve released1


-


-

-

(90)

-

Preferred securities repurchased


-


-

-

-

-

Other movements in share capital


3


-

3

-

-

Total contributions and distributions


3


-

144

(90)

-

Changes in ownership








Shares issued for the acquisition of Quilter Cheviott


19


2

40

-

-

Share in movement in associate reserve


-


-

-

-

-

Disposal of a non-controlling interest in

   OM Asset Management plc


-


-

-

-

-

Non-controlling interests in subsidiaries acquired


-


-

-

-

-

Change in participation in subsidiaries


-


-

-

-

-

Total changes in ownership


19


2

40

-

-

Total transactions with owners of the Company


22


2

184

(90)

-

Shareholders' equity at end of the year


4,929


563

1,040

1,252

40










 










 









£m

 

Property revaluation reserve

Share-based payments reserve

Other reserves

Foreign currency

translation reserve

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

 

178

337

37

(1,370)

4,891

526

7,406

2,139

9,545

 










 

-

-

-

-

590

24

614

310

924

 










 










 










 

18

-

-

-

(5)

-

13

5

18

 

-

-

-

-

13

-

13

7

20

 

(3)

-

-

-

(1)

-

(4)

-

(4)

 

15

-

-

-

7

-

22

12

34

 










 










 

-

-

-

13

-

-

13

-

13

 










 

-

-

(7)

-

3

-

(4)

(3)

(7)

 

-

-

-

-

-

-

(5)

-

(5)

 

-

-

-

(71)

-

-

(71)

-

(71)

 

(10)

-

-

-

-

-

(10)

-

(10)

 

-

-

-

(780)

-

-

(780)

(326)

(1,106)

 

1

-

(3)

-

(6)

-

(11)

(13)

(24)

 

6

-

(10)

(838)

594

24

(232)

(20)

(252)

 










 










 

-

-

-

-

(422)

(30)

(452)

(160)

(612)

 

-

-

-

-

-

6

6

-

6

 

-

30

-

-

5

-

35

4

39

 

-

-

-

-

34

-

175

-

175

 

-

-

-

-

90

-

-

-

-

 

-

-

-

-

(11)

(253)

(264)

-

(264)

 

-

-

-

-

(19)

-

(16)

-

(16)

 

-

30

-

-

(323)

(277)

(516)

(156)

(672)

 










 

-

-

-

-

(42)

-

-

-

-

 

-

-

3

-

-

-

3

-

3

 

-

-

-

(35)

84

-

49

114

163

 

-

-

-

-

-

-

-

105

105

 

-

-

-

-

(30)

-

(30)

72

42

 

-

-

3

(35)

12

-

22

291

313

 

-

30

3

(35)

(311)

(277)

(494)

135

(359)

 

184

367

30

(2,243)

5,174

273

6,680

2,254

8,934

 


A: Significant accounting policies

A1: Basis of preparation

The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' and are in compliance with IAS 34 as adopted by the EU. The Group's results for the six months ended 30 June 2016 and the financial position at that date have been prepared using accounting policies consistent with those applied in the preparation of the Group's 2015 Annual Report and Accounts. The results for the six months ended 30 June 2016 and the six months ended 30 June 2015, and the financial positions at these dates are unaudited. The results for the year ended 31 December 2015 and the financial position at this date are audited.

The Group interim financial statements have been prepared on the going concern basis, which the directors believe is appropriate. Part 2 - Financial Performance of the Interim Management Statement provides further details on the performance of the Group and the principal risks and uncertainties.

The comparative figures for the financial year ended 31 December 2015 represent the consolidated performance of the Group. They are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

Translation of foreign operations

The assets and liabilities of foreign operations are translated from their respective functional currencies into the Group's presentation currency using the period end exchange rates, and their income and expenses using the average exchange rates. Other than in respect of cumulative translation gains and losses up to 1 January 2004, cumulative unrealised gains or losses resulting from translation of functional currencies to the presentation currency are included as a separate component of shareholders' equity. To the extent that these gains and losses are effectively hedged, the cumulative effect of such gains and losses arising on the hedging instruments are also included in that component of shareholders' equity. Upon the disposal of subsidiaries the cumulative amount of exchange differences deferred in shareholders' equity, net of attributable amounts in relation to net investments, is recognised in the income statement.

The exchange rates used to translate the operating results, assets and liabilities of key foreign business segments to pounds sterling are:

 


Six months ended

30 June 2016

Six months ended

30 June 2015

Year ended

31 December 2015


Income statement (average rate)

Statement of financial position (closing rate)

Income Statement (average rate)

Statement of financial position (closing rate)

Income statement (average rate)

Statement of financial

position

 (closing rate)

Rand

22.0983

19.4900

18.1583

19.1081

19.5223

22.8183

US dollars

1.4339

1.3268

1.5240

1.5725

1.5285

1.4734

Euro

1.2845

1.1982

1.3640

1.4099

1.3765

1.3560

 

New standards, interpretations and amendments adopted by the Group affecting the financial statements for the six months ended 30 June 2016

During the period, there were no new standards implemented that had a material effect on the financial statements of the Group.

A2: Significant corporate activity and business changes during the year

Acquisitions completed during the period

Acquisition of AAM Advisory (AAM)

On 16 March 2016, Old Mutual Wealth completed the acquisition of 100% of AAM, a Singapore based wealth advice company. The consideration payable was an initial SGD 14 million (£7 million) with additional potential deferred consideration of SGD 26 million (£13 million), which is subject to AAM meeting certain performance targets for the period from 2016 to 2018.

Goodwill of £3 million and other intangible assets of £3 million were recognised as a result of the transaction.

Purchase of remaining stake in Credit Guarantee Insurance Company (CGIC)

On 1 March 2016 Emerging Markets acquired the remaining 13.9% of the shares in CGIC for R190 million (£10 million) taking its share to 100%. This transaction has resulted in a debit being directly recognised in reserves of R78 million (£4 million), which is the excess of the consideration paid and the proportionate share of the net assets of CGIC acquired.

Acquisitions and activities announced but not completed during the period

Acquisition of Landmark Partners

On 14 June 2016, OM Asset Management plc (OMAM) announced that it signed a definitive agreement to acquire a 60% equity interest in Landmark Partners, a leading global secondary private equity, real estate and real asset investment firm for approximately $240 million in cash with the potential for an additional payment based on the growth of the business through to 2018.  The transaction is subject to regulatory approvals and is expected to close in the third quarter of 2016.

Amendment of the OMAM Seed Capital Agreement

On 13 June, 2016, OMAM and Old Mutual plc entered into a Heads of Agreement amending certain terms of the Seed Capital Agreement, dated 8 October 2014. The amendments will result in OMAM purchasing approximately $35 million of seed capital investments in the third quarter of 2016, as well as all remaining seed capital investments covered by the Seed Capital Agreement, up to an incremental $100 million, on or around 30 June  2017. All seed capital was originally expected to be transferred to OMAM's balance sheet on or around 15 January 2018.

Amendment of the OMAM Deferred Tax Asset Deed (DTA)

On 13 June 2016, OMAM and OM Group (UK) Limited (OMGUK) entered into a Heads of Agreement amending the DTA to provide that the obligations of OMAM to make future payments to OMGUK under the DTA, which were originally scheduled to continue until 31 January 2020, would be terminated as of 31 December 2016 in exchange for a payment of the net present value of the future payments due to OMGUK valued as of 31 December 2016. The valuation will be calculated using a discount rate of 8.5% and be paid by OMAM to OMGUK in three instalments on each of 30 June 2017, 31 December 2017 and 30 June 2018, such payments forward valued at a discount rate of 8.5%.  OMAM's current estimate of total payments to be made during this period ranges from $135 million to $145 million.  Payments under the DTA will continue as scheduled for the remainder of 2016.

Disposals completed during the period

Disposal of Rogge Global Partners Limited

On 31 May 2016, the Group completed the sale of its interest in Rogge Global Partners Limited (Rogge), a fixed income asset manager, to Allianz Global Investors GmbH. The sales proceeds received are subject to adjustment as amounts could either be clawed back or future amounts become payable based on Rogge's future performance. A profit on disposal of £12 million has been recognised, which reflects the directors' current assessment of the likely final amount recoverable.

Disposals announced but not completed during the period

Disposal of Old Mutual Wealth Italy

On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.

A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds. The related assets and liabilities have been classified as held for sale. Refer to note I2 for more information.

Financing activities during the period

Nedbank

Nedbank issued and redeemed debt instruments in the normal course of its funding program. Refer to note F3 for further information.

A3: Critical accounting estimates and judgements

In the preparation of these condensed financial statements, the Group is required to make estimates and judgements that affect items reported in the consolidated income statement, statement of financial position, and other primary statements and related supporting notes.

Critical accounting estimates and judgements are those which involve the most complex or subjective judgements or assessments. Where applicable, the Group applies estimation and assumption setting techniques that are aligned with relevant actuarial and accounting guidance based on knowledge of the current situation and require assumptions and predictions of future events and actions. During the period, there have been no other significant changes to the areas of critical accounting estimates and judgements that the Group applied at 31 December 2015.

The key areas of the Group's business that typically require such estimates and the relevant accounting policies and notes are set out in the following notes of the 2015 Annual Report and Accounts:

Area

Policy note

More detail

 

Loans and advances

G1

G1

 

Insurance and investment contracts

G6

G6

 

Goodwill and other intangible assets

H1

H1

 

Consolidation

I1

I3

 

Tax

D1

D1/H7

 

 

 

B: Segment information

B1: Basis of segmentation

Segment presentation

There have been no changes to the presentation of segment information for the six months ended 30 June 2016.

The Group's reported segments are Emerging Markets, Nedbank, Old Mutual Wealth and Institutional Asset Management.  The 'Other' segment includes central activities. For all reporting periods, these businesses have been classified as continuing operations in the IFRS income statement and as core operations in determining the Group's adjusted operating profit (AOP).

For all reporting periods, Old Mutual Bermuda is classified as a continuing operation in the IFRS income statement, but as non-core in determining the Group's AOP. For the six months ended 30 June 2016, following the repayment of the majority of outstanding notes, interest payable in respect of Bermuda loan notes issued to Old Mutual plc are also included within non-core operations and excluded from AOP on the basis that it is no longer material.

For the six months ended 30 June 2016, the Group did not have any discontinued operations. For the year ended 31 December 2015 and six months ended 30 June 2015, items disclosed as discontinued operations related to payments in respect of the disposal of US Life in 2011. Further detail is included in note I1.

The Group's segmental results are analysed and reported on a basis consistent with the way that management and the Board of directors of Old Mutual plc assesses performance of the underlying businesses and allocates resources. Information is presented to the Board on a consolidated basis in pounds sterling (the presentation currency) and in the functional currency of each business.

Adjusted operating profit is one of the key measures reported to the Group's management and Board of directors for their consideration in the allocation of resources to, and the review of the performance of the segments. As appropriate to the business line, the Board reviews additional measures to assess the performance of each of the segments. These typically include sales, net client cash flows, funds under management, gross earned premiums, underwriting results, net interest income, non-interest revenue and credit losses.

Consistent with internal reporting, assets, liabilities, revenues and expenses that are not directly attributable to a particular segment are allocated between segments where appropriate and where there is a reasonable basis for doing so. The Group accounts for inter-segment revenues and transfers as if the transactions were with third parties at current market prices. There are no major trading activities between the segments.

The revenues generated in each reported segment can be seen in the analysis of profits and losses in note B3. The segmental information in notes B3 and B4, reflects the adjusted and IFRS measures of profit or loss and the assets and liabilities for each operating segment as provided to management and the Board of directors. There are no differences between the measurement of the assets and liabilities reflected in the primary statements and that reported for the segments.

The Group is primarily engaged in the following business activities from which it generates revenue: life assurance (premium income), asset management business (fee and commission income), banking (banking interest receivable and investment banking income) and property & casualty (premium income). Other revenue includes gains and losses on investment securities. An analysis of segment revenues and expenses and the Group's revenues and expenses is shown in note B3.

The principal lines of business from which each operating segment derives its revenues are as follows:

Core operations

Emerging Markets - life assurance, property & casualty, asset management and banking

Nedbank - banking, asset management and life assurance

Old Mutual Wealth - life assurance and asset management

Institutional Asset Management - asset management

Non-core operation

Old Mutual Bermuda - life assurance

B2: Gross earned premiums and deposits to investment contracts

 




£m

Six months ended 30 June 2016

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

595

70

665

Life assurance - investment contracts with discretionary

   participation features

672

-

672

Property & casualty

366

-

366

Gross earned premiums

1,633

70

1,703
















£m

Six months ended 30 June 2015

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

634

71

705

Life assurance - investment contracts with discretionary

   participation features

540

-

540

Property & casualty

344

-

344

Gross earned premiums

1,518

71

1,589












£m

Year ended 31 December 2015

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

1,469

154

1,623

Life assurance - investment contracts with discretionary

   participation features

1,221

-

1,221

Property & casualty

745

-

745

Gross earned premiums

3,435

154

3,589

 

 

B: Segment information continued

B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2016



Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


1,633

-

Outward reinsurance



(136)

-

Net earned premiums



1,497

-

Investment return (non-banking)



1,193

-

Banking interest and similar income



108

1,501

Banking trading, investment and similar income



4

96

Fee and commission income, and income from service activities



261

410

Other income



52

12

Total revenue2



3,115

2,019

Expenses





Claims and benefits (including change in insurance contract provisions)



(1,819)

-

Reinsurance recoveries



95

-

Net claims and benefits incurred



(1,724)

-

Change in investment contract liabilities



(386)

-

Credit impairment charges



(16)

(100)

Finance costs



(16)

-

Banking interest payable and similar expenses



(29)

(895)

Fee and commission expenses, and other acquisition costs



(136)

(4)

Change in third-party interest in consolidated funds



-

-

Other operating and administrative expenses



(533)

(655)

Income tax attributable to policyholder returns



(19)

-

Total expenses



(2,859)

(1,654)

Share of associated undertakings' and joint ventures' profit after tax



4

(20)

Profit on disposal of subsidiaries, associated undertakings and strategic

   investments

C1(c)


-

-

Adjusted operating profit/(loss) before tax and non-controlling interests



260

345

Income tax expense

D1


(73)

(88)

Non-controlling interests



(6)

(123)

Adjusted operating profit/(loss) after tax and non-controlling interests



181

134

Adjusting items after tax and non-controlling interests

C1(a)


(22)

2

Profit/(loss) after tax from continuing operations



159

136

Loss from discontinued operations after tax

I1


-

-

Profit/(loss) after tax attributable to equity holders of the parent



159

136

1        Consolidation adjustments comprise the consolidation of investment funds and eliminations of inter-segment transactions.

2        Included within total revenue prior to consolidation adjustments  are the following amounts derived from trading with other segments: Emerging Markets: £33 million (June 2015: £45 million; December 2015: £80 million); Nedbank: £4 million (June 2015: £5 million; December 2015: £3 million); Old Mutual Wealth: £1 million (June 2015: £1 million; December 2015: £3 million); Institutional Asset Management: £3 million (June 2015: £3 million; December 2015: £6 million); and non-core operation: £1 million (June 2015: £2 million; December 2015: £4 million).

3        Non-core operations for the six months ended 30 June 2016 comprises Old Mutual Bermuda. Old Mutual Bermuda's loss for the six months ended 30 June 2016 was £9 million, including interest payable in respect of Old Mutual Bermuda loan notes issued to Old Mutual plc of £1 million.








£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments1

Adjusted operating profit

Adjusting items

 (note C1)

Non-core

operations3

IFRS

Income statement









70

-

-

-

1,703

-

-

1,703

(42)

-

-

-

(178)

-

-

(178)

28

-

-

-

1,525

-

-

1,525

1,499

-

33

255

2,980

(28)

(5)

2,947

-

-

-

-

1,609

-

-

1,609

-

-

-

-

100

-

-

100

526

222

-

(15)

1,404

(9)

-

1,395

7

1

-

(1)

71

-

1

72

2,060

223

33

239

7,689

(37)

(4)

7,648









(141)

-

-

-

(1,960)

-

-

(1,960)

112

-

-

2

209

-

-

209

(29)

-

-

2

(1,751)

-

-

(1,751)

(1,451)

-

-

-

(1,837)

-

-

(1,837)

-

-

-

-

(116)

-

-

(116)

-

(1)

(44)

-

(61)

23

-

(38)

-

-

-

-

(924)

-

-

(924)

(185)

(4)

-

(13)

(342)

12

-

(330)

-

-

-

(244)

(244)

-

-

(244)

(284)

(165)

(48)

16

(1,669)

(139)

(5)

(1,813)

(7)

-

-

-

(26)

26

-

-

(1,956)

(170)

(92)

(239)

(6,970)

(78)

(5)

(7,053)

-

5

-

-

(11)

-

-

(11)

-

-

-

-

-

24

-

24

104

58

(59)

-

708

(91)

(9)

608

(16)

(17)

13

-

(181)

(2)

-

(183)

-

(16)

-

-

(145)

4

-

(141)

88

25

(46)

-

382

(89)

(9)

284

(111)

14

28

-

(89)

89

-

-

(23)

39

(18)

-

293

-

(9)

284

-

-

-

-

-

-

-

-

(23)

39

(18)

-

293

-

(9)

284

 

 

B: Segment information continued

B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2015



Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


1,518

-

Outward reinsurance



(109)

-

Net earned premiums



1,409

-

Investment return (non-banking)



1,534

-

Banking interest and similar income



122

1,569

Banking trading, investment and similar income



5

105

Fee and commission income, and income from service activities



285

455

Other income



53

15

Total revenue



3,408

2,144

Expenses





Claims and benefits (including change in insurance contract provisions)



(1,688)

-

Reinsurance recoveries



82

-

Net claims and benefits incurred



(1,606)

-

Change in investment contract liabilities



(668)

-

Credit impairment charges



(7)

(127)

Finance costs



(6)

-

Banking interest payable and similar expenses



(55)

(910)

Fee and commission expenses, and other acquisition costs



(162)

(4)

Change in third-party interest in consolidated funds



-

-

Other operating and administrative expenses



(565)

(723)

Income tax attributable to policyholder returns



(16)

-

Total expenses



(3,085)

(1,764)

Share of associated undertakings' and joint ventures' profit after tax



10

24

Loss on disposal of subsidiaries, associated undertakings and strategic

   investments

C1(c)


-

-

Adjusted operating profit/(loss) before tax and non-controlling interests



333

404

Income tax expense

D1


(95)

(100)

Non-controlling interests



(12)

(143)

Adjusted operating profit/(loss) after tax and non-controlling interests



226

161

Adjusting items after tax and non-controlling interests

C1(a)


(49)

6

Profit/(loss) after tax from continuing operations



177

167

Loss from discontinued operations after tax

I1


-

-

Profit/(loss) after tax attributable to equity holders of the parent



177

167

1          Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda's profit after tax for the six months ended 30 June 2015 was £4 million. Non-core operations also include £21 million relating to the disposal of US Life in 2011. Further information on discontinued operations is provided in note I1.








£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments1

Adjusted operating

profit

Adjusting

items

(note C1)

Non-core

operations2

IFRS

Income

statement









71

-

-

-

1,589

-

-

1,589

(42)

-

-

-

(151)

-

-

(151)

29

-

-

-

1,438

-

-

1,438

1,408

-

4

264

3,210

(41)

17

3,186

-

-

-

-

1,691

-

-

1,691

-

-

-

-

110

-

-

110

570

260

-

(20)

1,550

(13)

-

1,537

10

7

-

(19)

66

-

4

70

2,017

267

4

225

8,065

(54)

21

8,032









(41)

-

-

-

(1,729)

-

(9)

(1,738)

38

-

-

-

120

-

-

120

(3)

-

-

-

(1,609)

-

(9)

(1,618)

(1,367)

-

-

-

(2,035)

-

-

(2,035)

-

-

-

-

(134)

-

-

(134)

-

(1)

(42)

-

(49)

4

-

(45)

-

-

-

-

(965)

3

-

(962)

(287)

(3)

-

(45)

(501)

44

(2)

(459)

-

-

-

(207)

(207)

-

-

(207)

(190)

(183)

(29)

27

(1,663)

(259)

(6)

(1,928)

(19)

-

-

-

(35)

35

-

-

(1,866)

(187)

(71)

(225)

(7,198)

(173)

(17)

(7,388)

-

3

-

-

37

-

-

37

-

-

-

-

-

2

-

2

151

83

(67)

-

904

(225)

4

683

(19)

(25)

4

-

(235)

(8)

-

(243)

-

(12)

-

-

(167)

8

-

(159)

132

46

(63)

-

502

(225)

4

281

(174)

2

(10)

-

(225)

225

-

-

(42)

48

(73)

-

277

-

4

281

-

-

-

-

-

-

(21)

(21)

(42)

48

(73)

-

277

-

(17)

260

 

 

B: Segment information continued

B3: Adjusted operating profit statement - segment information for the year ended 31 December 2015







Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


3,435

-

Outward reinsurance



(253)

-

Net earned premiums



3,182

-

Investment return (non-banking)



2,445

-

Banking interest and similar income



235

3,085

Banking trading, investment and similar income



5

208

Fee and commission income, and income from service activities



560

894

Other income



70

12

Total revenue



6,497

4,199

Expenses





Claims and benefits (including change in insurance contract provisions)



(3,294)

-

Reinsurance recoveries



184

-

Net claims and benefits incurred



(3,110)

-

Change in investment contract liabilities



(1,142)

-

Credit impairment charges



(62)

(245)

Finance costs



(15)

-

Banking interest payable and similar expenses



(93)

(1,833)

Fee and commission expenses, and other acquisition costs



(323)

(9)

Change in third-party interest in consolidated funds



-

-

Other operating and administrative expenses



(1,121)

(1,403)

Income tax attributable to policyholder returns



(30)

-

Total expenses



(5,896)

(3,490)

Share of associated undertakings' and joint ventures' profit after tax


14

45

Loss on disposal of subsidiaries, associated undertakings and strategic

   investments

C1(c)


-

-

Adjusted operating profit/(loss) before tax and non-controlling interests



615

754

Income tax expense

D1


(173)

(180)

Non-controlling interests



(24)

(272)

Adjusted operating profit/(loss) after tax and non-controlling interests



418

302

Adjusting items after tax and non-controlling interests

C1(a)


(56)

7

Profit/(loss) after tax from continuing operations



362

309

Loss from discontinued operations after tax

I1


-

-

Profit/(loss) after tax attributable to equity holders of the parent



362

309

1          Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda's loss after tax for the year ended 31 December 2015 was £31 million. Non-core operations also include £21 million relating to the disposal of US Life in 2011. Further information on discontinued operations is provided in note I1.








£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments1

Adjusted

operating

profit

Adjusting

items

(note C1)

Discontinued

and non-core operations2

IFRS

Income statement









154

-

-

-

3,589

-

-

3,589

(82)

-

-

-

(335)

-

-

(335)

72

-

-

-

3,254

-

-

3,254

1,158

-

17

283

3,903

(73)

(35)

3,795

-

-

-

-

3,320

-

-

3,320

-

-

-

-

213

-

-

213

1,140

491

-

(39)

3,046

(19)

-

3,027

13

5

-

(21)

79

-

7

86

2,383

496

17

223

13,815

(92)

(28)

13,695









(169)

-

-

-

(3,463)

-

13

(3,450)

95

-

-

-

279

-

-

279

(74)

-

-

-

(3,184)

-

13

(3,171)

(1,061)

-

-

-

(2,203)

-

-

(2,203)

-

-

-

-

(307)

-

-

(307)

-

(2)

(83)

-

(100)

51

-

(49)

-

-

-

-

(1,926)

2

-

(1,924)

(416)

(6)

(4)

(57)

(815)

32

(3)

(786)

-

-

-

(208)

(208)

-

-

(208)

(524)

(347)

(92)

42

(3,445)

(301)

(13)

(3,759)

(1)

-

-

-

(31)

31

-

-

(2,076)

(355)

(179)

(223)

(12,219)

(185)

(3)

(12,407)

-

8

-

-

67

-

-

67

-

-

-

-

-

(36)

-

(36)

307

149

(162)

-

1,663

(313)

(31)

1,319

(43)

(30)

23

-

(403)

29

-

(374)

-

(33)

-

-

(329)

19

-

(310)

264

86

(139)

-

931

(265)

(31)

635

(222)

(20)

26

-

(265)

265

-

-

42

66

(113)

-

666

-

(31)

635

-

-

-

-

-

-

(21)

(21)

42

66

(113)

-

666

-

(52)

614

 

 

B: Segment information continued

B4: Statement of financial position - segment information at 30 June 2016







Notes


Emerging Markets1

Nedbank

Assets





Goodwill and other intangible assets

G1


468

466

Mandatory reserve deposits with central banks



6

860

Property, plant and equipment



292

457

Investment property



1,506

2

Deferred tax assets



38

17

Investments in associated undertakings and joint ventures



77

409

Deferred acquisition costs



101

-

Reinsurers' share of policyholder liabilities

F2


189

6

Loans and advances

F1


1,029

35,574

Investments and securities



29,870

7,557

Current tax receivable



34

64

Trade, other receivables and other assets



873

717

Derivative financial instruments



211

1,017

Cash and cash equivalents



1,275

1,141

Assets held for sale

I2


17

-

Inter-segment funding - assets



-

-

Total assets



35,986

48,287

Liabilities





Long-term business insurance policyholder liabilities

F2


8,610

182

Investment contract liabilities

F2


20,397

679

Property & casualty liabilities

F2


425

-

Third-party interests in consolidated funds



-

-

Borrowed funds

F3


505

2,658

Provisions and accruals



112

-

Deferred revenue



22

-

Deferred tax liabilities



174

77

Current tax payable



88

19

Trade, other payables and other liabilities



2,505

1,471

Amounts owed to bank depositors



550

38,057

Derivative financial instruments



263

1,005

Liabilities held for sale

I2


-

-

Inter-segment funding - liabilities



-

-

Total liabilities



33,651

44,148

Net assets1



2,335

4,139

Equity





Equity attributable to equity holders of the parent



2,119

2,095

Non-controlling interests



216

2,044

Ordinary shares



216

1,731

Preferred securities



-

313






Total equity



2,335

4,139

1        The net assets of Emerging Markets exclude £199 million (June 2015: £234 million; December 2015: £167 million) of investments held by policyholder funds in Group equity and debt instruments. These investments are in the Company's ordinary shares and in the subordinated liabilities and preferred securities issued by Nedbank.

2        Consolidation adjustments comprise the consolidation of investment funds and eliminations of inter-segment balances.






£m

Old Mutual Wealth

Institutional

Asset Management

Other

Non-core operation

Consolidation adjustments2

Total







1,450

958

-

-

-

3,342

-

-

-

-

-

866

21

24

-

-

-

794

-

-

-

-

-

1,508

10

245

-

1

-

311

1

30

10

-

-

527

599

29

-

-

-

729

2,863

-

-

-

-

3,058

198

-

-

-

-

36,801

45,286

95

454

-

5,734

88,996

38

-

-

-

-

136

1,382

124

116

8

148

3,368

-

-

55

19

239

1,541

761

49

351

80

321

3,978

6,081

-

-

-

-

6,098

-

-

903

90

(993)

-

58,690

1,554

1,889

198

5,449

152,053







391

-

-

-

-

9,183

47,867

-

-

97

-

69,040

-

-

-

-

-

425

-

-

-

-

6,585

6,585

-

38

1,103

-

(73)

4,231

36

3

7

-

-

158

232

-

-

-

-

254

139

1

17

-

-

408

-

80

20

-

-

207

1,431

277

271

4

(328)

5,631

-

-

-

-

-

38,607

-

25

31

2

258

1,584

5,853

-

-

-

-

5,853

790

97

106

-

(993)

-

56,739

521

1,555

103

5,449

142,166

1,951

1,033

334

95

-

9,887







1,951

664

334

95

-

7,258

-

369

-

-

-

2,629

-

369

-

-

-

2,316

-

-

-

-

-

313







1,951

1,033

334

95

-

9,887

 

 

B: Segment information continued

B4: Statement of financial position - segment information at 30 June 2015






Notes


Emerging

Markets

Nedbank

Assets





Goodwill and other intangible assets



408

437

Mandatory reserve deposits with central banks



4

804

Property, plant and equipment



294

394

Investment property



1,302

16

Deferred tax assets



56

16

Investments in associated undertakings and joint ventures



64

373

Deferred acquisition costs



99

-

Reinsurers' share of policyholder liabilities

F2


163

5

Loans and advances

F1


909

33,572

Investments and securities



28,563

6,447

Current tax receivable



16

24

Trade, other receivables and other assets



754

676

Derivative financial instruments



264

771

Cash and cash equivalents



1,417

1,660

Assets held for sale



212

-

Inter-segment funding - assets



-

-

Total assets



34,525

45,195

Liabilities





Long-term business insurance policyholder liabilities

F2


8,746

211

Investment contract liabilities

F2


19,159

638

Property & casualty liabilities

F2


394

-

Third-party interests in consolidated funds



-

-

Borrowed funds

F3


489

2,368

Provisions and accruals



167

1

Deferred revenue



19

1

Deferred tax liabilities



204

33

Current tax payable



91

13

Trade, other payables and other liabilities



2,377

1,789

Amounts owed to bank depositors



429

35,571

Derivative financial instruments



375

786

Liabilities held for sale

I2


-

-

Inter-segment funding - liabilities



-

-

Total liabilities



32,450

41,411

Net assets



2,075

3,784

Equity





Equity attributable to equity holders of the parent



1,866

1,942

Non-controlling interests



209

1,842

Ordinary shares



209

1,570

Preferred securities



-

272






Total equity



2,075

3,784






£m

Old Mutual

Wealth

Institutional

Asset

Management

Other

Non-core

operation

Consolidation adjustments

Total







1,668

831

-

-

-

3,344

-

-

-

-

-

808

20

18

-

-

-

726

-

-

-

-

-

1,318

7

167

-

1

-

247

-

23

10

-

-

470

686

19

-

-

-

804

2,226

-

-

-

-

2,394

174

-

-

-

-

34,655

47,176

45

397

293

4,112

87,033

55

-

-

-

-

95

710

117

107

442

132

2,938

-

-

67

18

41

1,161

751

129

401

21

655

5,034

902

-

-

-

-

1,114

64

-

865

-

(929)

-

54,439

1,349

1,847

775

4,011

142,141







258

-

-

636

-

9,851

48,953

-

-

36

-

68,786

-

-

-

-

-

394

-

-

-

-

5,678

5,678

-

92

680

-

(63)

3,566

35

2

23

-

-

228

271

-

-

-

-

291

221

-

18

-

-

476

23

12

30

-

-

169

1,154

370

148

10

(675)

5,173

-

-

-

-

-

36,000

-

-

-

-

-

1,161

833

-

-

-

-

833

763

-

166

-

(929)

-

52,511

476

1,065

682

4,011

132,606

1,928

873

782

93

-

9,535







1,928

577

782

93

-

7,188

-

296

-

-

-

2,347

-

296

-

-

-

2,075

-

-

-

-

-

272







1,928

873

782

93

-

9,535

 

 

B: Segment information continued

B4: Statement of financial position - segment information at 31 December 2015







Notes


Emerging

Markets

Nedbank

Assets





Goodwill and other intangible assets

G1


415

378

Mandatory reserve deposits with central banks



5

711

Property, plant and equipment



275

385

Investment property



1,232

1

Deferred tax assets



47

10

Investments in associated undertakings and joint ventures



60

420

Deferred acquisition costs



87

-

Reinsurers' share of policyholder liabilities

F2


150

4

Loans and advances

F1


912

29,873

Investments and securities



24,983

5,777

Current tax receivable



14

46

Trade, other receivables and other assets



759

495

Derivative financial instruments



386

1,335

Cash and cash equivalents



1,088

1,001

Assets held for sale



84

-

Inter-segment funding - assets



-

-

Total assets



30,497

40,436

Liabilities





Long-term business insurance policyholder liabilities

F2


7,262

159

Investment contract liabilities

F2


16,943

482

Property & casualty liabilities

F2


341

-

Third-party interests in consolidated funds



-

-

Borrowed funds

F3


449

1,971

Provisions and accruals



143

-

Deferred revenue



20

-

Deferred tax liabilities



183

45

Current tax payable



73

18

Trade, other payables and other liabilities



2,006

1,036

Amounts owed to bank depositors



518

31,810

Derivative financial instruments



558

1,474

Liabilities held for sale

I2


-

-

Inter-segment funding - liabilities



-

-

Total liabilities



28,496

36,995

Net assets



2,001

3,441

Equity





Equity attributable to equity holders of the parent



1,805

1,710

Non-controlling interests



196

1,731

Ordinary shares



196

1,459

Preferred securities



-

272






Total equity



2,001

3,441






£m

Old Mutual

Wealth

Institutional

Asset

Management

Other

Non-core operations

Consolidation adjustments

Total







1,620

863

-

-

-

3,276

-

-

-

-

-

716

19

21

-

-

-

700

-

-

-

-

-

1,233

8

218

-

1

-

284

1

23

10

-

-

514

673

24

-

-

-

784

2,507

-

-

-

-

2,661

180

-

-

-

-

30,965

48,157

80

467

-

3,137

82,601

28

-

-

-

-

88

618

119

102

16

(102)

2,007

-

-

55

17

1,283

3,076

792

92

527

26

994

4,520

4

35

-

-

-

123

-

-

860

80

(940)

-

54,607

1,475

2,021

140

4,372

133,548







293

-

-

-

-

7,714

50,344

-

-

85

-

67,854

-

-

-

-

-

341

-

-

-

-

4,661

4,661

-

61

1,098

-

(55)

3,524

34

3

19

-

-

199

254

-

-

-

-

274

172

-

17

-

-

417

13

59

23

-

-

186

799

297

212

6

(569)

3,787

-

-

-

-

-

32,328

-

6

4

-

1,275

3,317

-

12

-

-

-

12

748

99

93

-

(940)

-

52,657

537

1,466

91

4,372

124,614

1,950

938

555

49

-

8,934







1,950

611

555

49

-

6,680

-

327

-

-

-

2,254

-

327

-

-

-

1,982

-

-

-

-

-

272







1,950

938

555

49

-

8,934

 

 

C: Other key performance information 

C1: Operating profit adjusting items

(a) Summary of adjusting items for determination of adjusted operating profit (AOP)

In determining the AOP of the Group for core operations, certain adjustments are made to profit before tax to reflect the directors' view of the underlying long-term performance of the Group. The following table shows an analysis of those adjustments from AOP to profit before and after tax.



£m


Notes

Six months

ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December 2015

(Expense)/income





Goodwill impairment and impact of acquisition accounting

C1(b)

(90)

(171)

(167)

Net profit/(loss) on disposal of subsidiaries, associated undertakings and

   strategic investments

C1(c)

24

2

(36)

Short-term fluctuations in investment return

C1(d)

(23)

(15)

(42)

Investment return adjustment for Group equity and debt instruments held in

   life funds

C1(e)

(5)

(26)

(31)

Dividends declared to holders of perpetual preferred callable securities

C1(f)

9

15

31

Institutional Asset Management equity plans

C1(g)

2

(6)

(9)

Credit-related fair value gains/(losses) on Group debt instruments

C1(h)

14

(19)

7

Old Mutual Wealth business transformation costs

C1(i)

(48)

(40)

(97)

Total adjusting items


(117)

(260)

(344)

Tax on adjusting items

D1(d)

24

27

60

Non-controlling interest on adjusting items


4

8

19

Total adjusting items after tax and non-controlling interests


(89)

(225)

(265)

(b) Goodwill impairment and impact of acquisition accounting

When applying acquisition accounting, deferred acquisition costs and deferred revenue existing at the point of acquisition are not recognised under IFRS. These are reversed on acquisition in the statement of financial position and replaced by goodwill, other intangible assets and the value of the acquired present value of in-force business (acquired PVIF). In determining AOP, the Group recognises deferred revenue, acquisition costs and deferred revenue in relation to policies sold by acquired businesses pre-acquisition. The Group excludes the impairment of goodwill, the amortisation and impairment of acquired other intangible assets and acquired PVIF as well as the movements in certain acquisition date provisions. Costs incurred on completed acquisitions are also excluded from AOP. If the intangible assets recognised as a result of a business combination are subsequently impaired, this is excluded from AOP. The effect of these adjustments to determine AOP are summarised below:

 






£m

Six months ended 30 June 2016


Emerging Markets

Old Mutual Wealth

Institutional Asset Management

Total

Impairment of goodwill and other intangible assets


-

(44)

-

(44)

Amortisation of acquired PVIF


(2)

(19)

-

(21)

Amortisation of acquired deferred costs and revenue


-

3

-

3

Amortisation of other acquired intangible assets


(3)

(20)

-

(23)

Acquisition costs


-

(7)

-

(7)

Deferred consideration and other acquisition date provisions


2

-

-

2



(3)

(87)

-

(90)


















£m

Six months ended 30 June 2015


Emerging Markets

Old Mutual Wealth

Institutional Asset Management

Total

Impairment of goodwill and other intangible assets


-

(94)

-

(94)

Amortisation of acquired PVIF


(5)

(27)

-

(32)

Amortisation of acquired deferred costs and revenue


-

7

-

7

Amortisation of other acquired intangible assets


(7)

(26)

-

(33)

Acquisition costs


(3)

(9)

-

(12)

Deferred consideration


-

(7)

-

(7)



(15)

(156)

-

(171)




































£m

Year ended 31 December 2015


Emerging Markets

Old Mutual Wealth

Institutional Asset Management

Total

Impairment of goodwill and other intangible assets


-

-

(23)

(23)

Amortisation of acquired PVIF


(7)

(51)

-

(58)

Amortisation of acquired deferred costs and revenue


-

13

-

13

Amortisation of other acquired intangible assets


(13)

(56)

-

(69)

Acquisition costs


(4)

(10)

-

(14)

Deferred consideration


-

(16)

-

(16)



(24)

(120)

(23)

(167)

(c) Net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments

The net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments is analysed below:




£m


Six months ended

30 June

2016

Six months

ended

 30 June

    2015

Year

ended

31 December

2015

Emerging Markets

-

-

15

Old Mutual Wealth

-

1

(52)

Institutional Asset Management

14

1

1

Old Mutual plc

10

-

-

Net profit/(loss) on disposal of subsidiaries, associated undertakings

   and strategic investments

24

2

(36)

Emerging Markets

Prior period transaction

On 10 December 2015, Old Mutual Investment Group, a subsidiary of the Group, acquired an additional 50% stake in African Infrastructure Investment Managers (Pty) Limited (AIIM). The accounting related to the step up in ownership from 50% to 100% effectively involved a simultaneous sale of 50% of the business, followed by an acquisition of the fair value of 100% of the business. The profit of £15 million realised in the financial year ended 31 December 2015 represents the difference between the fair value of the initial 50% and the carrying amount of the investment in AIIM at 10 December 2015.

Old Mutual Wealth

Prior period transactions

On 2 February 2015, the Group completed the sale of Skandia Luxembourg and Skandia France. For the year ended 31 December 2015, the Group recognised a loss on disposal of £1 million (six months ended 30 June 2015: profit of £1 million), which comprised a loss on disposing the net assets of the sold business of £31 million (six months ended 30 June 2015: loss of £29 million) and, for both the year ended 31 December 2015 and the six months ended 30 June 2015, a gain of £30 million relating to amounts recycled from foreign currency translation reserve.

On 30 September 2015, the Group completed the sale of its Switzerland business, Skandia Leben AG. The Group recognised a loss on disposal of £51 million, which comprised a loss on disposing the net assets of the sold business of £91 million and a gain of £40 million relating to amounts recycled from the foreign currency translation reserve.

Institutional Asset Management

Current period transaction

On 31 May 2016, the Group completed the sale of its interest in Rogge Global Partners Limited (Rogge), a fixed income asset manager, to Allianz Global Investors GmbH. The sales proceeds received are subject to adjustment as amounts could either be clawed back or future amounts become payable based on Rogge's future performance. A profit on disposal of £12 million has been recognised in the current period reflecting the director's current assessment of the likely final amount recoverable.

Current period and prior transactions

The Group received additional income of £2 million (six months ended 30 June 2015: £1 million; year ended 31 December 2015: £1 million) relating to deferred consideration linked to earnout conditions in respect of Institutional Asset Management affiliates disposed in prior years.

Old Mutual plc

Current period transactions

During the period, Old Mutual plc received £10 million from Skandia Liv in respect of various matters relating to the completion of the separation of the Skandia Nordic business from the Group.

 

C: Other key performance information continued

C1: Operating profit adjusting items continued

(d) Short-term fluctuations in investment return

Profit before tax, as disclosed in the consolidated IFRS income statement, includes actual investment returns earned on the shareholder assets of the Group's life assurance and property & casualty businesses. AOP is stated after recalculating shareholder asset investment returns based on a long-term investment return rate. The difference between the actual and the long-term investment returns is referred to as the short-term fluctuation in investment return.

Long-term rates of return are based on achieved rates of return appropriate to the underlying asset base, adjusted for current inflation expectations, default assumptions, costs of investment management and consensus economic investment forecasts. The underlying rates are principally derived with reference to 10-year government bond rates, cash and money market rates and an explicit equity risk premium for South African businesses. The rates set out below reflect the apportionment of underlying investments in cash deposits, money market instruments and equity assets. Long-term rates of return are reviewed annually by the Board. The Board's review of the long-term rates of return seeks to ensure that the returns credited to AOP are consistent with the actual returns expected to be earned over the long-term.

For Emerging Markets, the return is applied to an average value of investible shareholders' assets, adjusted for net fund flows. For Old Mutual Wealth, the return is applied to average investible assets.

 




%

Long-term investment rates

Six months

 ended

30 June

2016

Six months

ended

 30 June

2015

Year ended

31 December

2015

Emerging Markets




   Mutual & Federal1

7.4

7.4

7.4

   Old Mutual South Africa

8.0

8.0

8.0

   Rest of Africa

8.5

8.5

8.5

Old Mutual Wealth

1.0

1.0

1.0

1   The long-term investment rate for Mutual & Federal relates solely to its South African business.

Analysis of short-term fluctuations in investment return


£m

Six months ended 30 June 2016

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

34

10

5

49

Less: Long-term investment return

59

3

10

72

Short-term fluctuations in investment return

(25)

7

(5)

(23)







£m

Six months ended 30 June 2015

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

57

(2)

8

63

Less: Long-term investment return

64

3

11

78

Short-term fluctuations in investment return

(7)

(5)

(3)

(15)







£m

Year ended 31 December 2015

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

88

8

12

108

Less: Long-term investment return

124

5

21

150

Short-term fluctuations in investment return

(36)

3

(9)

(42)

(e) Investment return adjustment for Group equity and debt instruments held in policyholder funds

AOP includes investment returns on policyholder investments in Group equity and debt instruments held by the Group's life funds. These include investments in the Company's ordinary shares and the subordinated liabilities and ordinary shares issued by the Group. These investment returns are eliminated within the consolidated income statement in arriving at profit before tax, but are included in AOP. This ensures consistency of treatment with the measures in the related policyholder liability. During the six months ended 30 June 2016, the investment return adjustment increased AOP by £5 million (six months ended 30 June 2015: £26 million; year ended 31 December 2015: £31 million).

(f) Dividends declared to holders of perpetual preferred callable securities

Dividends declared to the holders of the Group's perpetual preferred callable securities on an AOP basis were £9 million for the six months ended 30 June 2016 (six months ended 30 June 2015: £15 million; year ended 31 December 2015: £31 million). For the purpose of determining AOP, these are recognised in finance costs on an accrual basis. In accordance with IFRS, the total cash distribution is recognised directly in equity.

(g) Institutional Asset Management equity plans

Institutional Asset Management has a number of long-term incentive arrangements with senior employees in its asset management affiliates.

As part of the incentive schemes in the Institutional Asset Management business, the Group has granted put options over the equity of certain affiliates to senior affiliate employees. The impact of revaluing these instruments in accordance with IFRS, is excluded from AOP. At 30 June 2016, these instruments were revalued, the impact of which was a gain of £2 million (six months ended 30 June 2015: loss of £6 million; year ended 31 December 2015: loss of £9 million).

(h) Credit-related fair value losses on Group debt instruments

The widening of the credit spread on the Group's debt instruments can cause the market value of these instruments to decrease, resulting in gains being recognised in profit or loss. Conversely, if the credit spread narrows the market value of debt instruments will increase causing losses to be recognised in the consolidated income statement. In the directors' view, such movements are not reflective of the underlying performance of the Group and will reverse over time. Therefore they have been excluded from AOP.  For the six months ended 30 June 2016, due to widening of credit spreads, a net gain of £14 million was recognised (six months ended 30 June 2015: net loss of £19 million; year ended 31 December 2015: net gain of £7 million).

(i) Old Mutual Wealth restructuring expenditure

In 2013, Old Mutual Wealth UK business embarked on a significant programme to develop new platform capabilities and to outsource UK business administration. This will involve replacing many aspects of the existing UK platform, and on completion certain elements of service provision will be migrated to International Financial Data Services (IFDS) under a long-term outsourcing agreement. The cost of developing the new technology typically cannot be capitalised, hence these costs and the costs of decommissioning existing technology and migrating of services to IFDS are excluded from AOP. Only costs that are directly attributable to the programme are excluded. For the six months ended 30 June 2016, these costs totalled £48 million (six months ended 30 June 2015: £40 million; year ended 31 December 2015: £97 million).

 

C2: Earnings and earnings per share






Pence


Source of guidance

Notes

Six months ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

Basic earnings per share

IFRS

C2(a)

5.7

5.4

12.7

Diluted basic earnings per share

IFRS

C2(b)

5.6

5.0

12.2

Adjusted operating earnings per share

Group policy

C2(c)

8.0

10.3

19.3







Headline earnings per share (Gross of tax)

JSE Listing Requirements

C2(d)

6.1

7.4

13.9

Headline earnings per share (Net of tax)

JSE Listing Requirements

C2(d)

6.2

7.4

13.9







Diluted headline earnings per share (Gross of tax)

JSE Listing Requirements

C2(d)

6.0

6.9

13.3

Diluted headline earnings per share (Net of tax)

JSE Listing Requirements

C2(d)

6.0

6.9

13.3

 

 

C: Other key performance information continued

C2: Earnings and earnings per share continued

(a) Basic earnings per share

Basic earnings per share is calculated by dividing the profit for the financial period attributable to ordinary equity shareholders of the parent by the weighted average number of ordinary shares in issue during the year excluding own shares held in policyholder funds, Employee Share Ownership Plan Trusts (ESOP), Black Economic Empowerment trusts and other related undertakings.

The table below reconciles the profit attributable to equity holders of the parent to profit attributable to ordinary equity holders:

 





£m



Six months ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

Profit for the financial period attributable to equity holders of the parent from

   continuing operations


284

281

635

Loss for the financial period attributable to equity holders of the parent from

   discontinued operations


-

(21)

(21)

Profit for the financial period attributable to equity holders of the parent


284

260

614

Dividends paid to holders of perpetual preferred callable securities,

   net of tax credits


(16)

(14)

(24)

Profit attributable to ordinary equity holders


268

246

590

Total dividends paid to holders of perpetual preferred callable securities of £16 million for the six months ended 30 June 2016 (six months ended 30 June 2015: £14 million; year ended 31 December 2015: £24 million) are stated net of tax credits of £1 million (six months ended 30 June 2015: £3 million; year ended 31 December 2015: £6 million).

The table below summarises the calculation of the weighted average number of ordinary shares for the purposes of calculating basic earnings per share:

 





Millions



Six months ended

30 June

2016

Six months

ended

 30 June

2015

Year

ended

31 December

2015

Weighted average number of ordinary shares in issue


4,929

4,920

4,924

Shares held in charitable foundations and trusts


(21)

(6)

(13)

Shares held in ESOP and similar trusts


(135)

(59)

(98)

Adjusted weighted average number of ordinary shares


4,773

4,855

4,813

Shares held in life funds


(80)

(80)

(81)

Shares held in Black Economic Empowerment trusts


(7)

(177)

(91)

Weighted average number of ordinary shares used to calculate

   basic earnings per share


4,686

4,598

4,641






Basic earnings per ordinary share (pence)


5.7

5.4

12.7

(b) Diluted basic earnings per share

Diluted basic EPS recognises the dilutive impact of shares and options held in ESOP and similar trusts and Black Economic Empowerment trusts, to the extent they have value, in the calculation of the weighted average number of shares, as if the relevant shares were in issue for the full period.

The table below reconciles the profit attributable to ordinary equity holders to diluted profit attributable to ordinary equity holders and summarises the calculation of weighted average number of shares for the purpose of calculating diluted basic earnings per share:

 







Notes

Six months ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

Profit attributable to ordinary equity holders (£m)


268

246

590

Dilution effect on profit relating to share options issued by subsidiaries (£m)


(2)

(5)

(7)

Diluted profit attributable to ordinary equity holders (£m)


266

241

583

Weighted average number of ordinary shares (millions)

C2(a)

4,686

4,598

4,641

Adjustments for share options held by ESOP and similar trusts (millions)


68

36

47

Adjustments for shares held in Black Economic Empowerment trusts (millions)


7

177

91

Weighted average number of ordinary shares used to calculate

   diluted basic earnings per share (millions)


4,761

4,811

4,779






Diluted basic earnings per ordinary share (pence)


5.6

5.0

12.2

(c) Adjusted operating earnings per share

The following table presents a reconciliation of profit for the financial period to adjusted operating profit after tax attributable to ordinary equity holders and summarises the calculation of adjusted operating earnings per share:

 



+




Notes

Six months ended

30 June

2016

Six months ended

30 June

2015

Year

ended

31 December

2015

Profit for the financial period attributable to equity holders of the parent


284

260

614

Adjusting items

C1(a)

117

260

344

Tax on adjusting items


(24)

(27)

(60)

Non-core operations

B3

9

(4)

31

Loss from discontinued operations

I1

-

21

21

Non-controlling interest on adjusting items


(4)

(8)

(19)

Adjusted operating profit after tax attributable to ordinary equity

   holders (£m)


382

502

931

Adjusted weighted average number of ordinary shares used to

   calculate adjusted operating earnings per share (millions)

C2(a)

4,773

4,855

4,813






Adjusted operating earnings per share (pence)


8.0

10.3

19.3

 

 

C: Other key performance information continued

C2: Earnings and earnings per share continued

(d) Headline earnings per share

The Group is required to calculate headline earnings per share (HEPS) in accordance with the JSE Limited (JSE) Listing Requirements, determined by reference to the South African Institute of Chartered Accountants' circular 02/2015 'Headline Earnings'. The table below sets out a reconciliation of basic EPS and HEPS in accordance with that circular. Disclosure of HEPS is not a requirement of IFRS, but it is a commonly used measure of earnings in South Africa. The table below reconciles the profit for the financial year attributable to equity holders of the parent to headline earnings and summarises the calculation of basic HEPS:

 



Six months ended

30 June 2016

Six months ended

30 June 2015

Year ended

31 December 2015


Notes

Gross

Net

Gross

Net

Gross

Net

Profit for the financial period attributable to equity holders

   of the parent


284

284

260

260

614

614

Dividends paid to holders of perpetual preferred

   callable securities


(16)

(16)

(14)

(14)

(24)

(24)

Profit attributable to ordinary equity holders


268

268

246

246

590

590

Adjustments:








Impairments of goodwill and other intangible assets


44

44

94

94

23

23

Loss on disposal of subsidiaries, associated undertakings

   and strategic investments


(24)

(23)

(2)

(2)

36

35

Realised gains (net of impairments) on available-for-sale

   financial assets


-

-

-

-

(5)

(5)

Headline earnings


288

289

338

338

644

643

Dilution effect on earnings relating to share options issued

   by subsidiaries


(2)

(2)

(5)

(5)

(7)

(7)

Diluted headline earnings  (£m)


286

287

333

333

637

636









Weighted average number of ordinary shares (millions)

C2(a)

4,686

4,686

4,598

4,598

4,641

4,641

Diluted weighted average number of ordinary shares

   (millions)

C2(b)

4,761

4,761

4,811

4,811

4,779

4,779









Headline earnings per share (pence)


6.1

6.2

7.4

7.4

13.9

13.9

Diluted headline earnings per share (pence)


6.0

6.0

6.9

6.9

13.3

13.3

 

C3: Dividends





£m


Ordinary dividend payment

date

Six months

ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

2014 Final dividend paid - 6.25p per 11 3/7p ordinary share

29 May 2015

-

296

296

2015 Interim dividend paid - 2.65p per 11 3/7p ordinary share

30 October 2015

-

-

126

2015 Second interim dividend paid - 6.25p per 11 3/7p ordinary share

26 April 2016

299

-

-

Dividends to ordinary equity holders


299

296

422

Dividends paid to holders of perpetual preferred callable securities


17

17

30

Dividend payments for the period


316

313

452

Final and interim dividends paid to ordinary equity holders are calculated using the number of shares in issue at the record date less own shares held in ESOP and similar trusts, life funds of Group entities, Black Economic Empowerment trusts and related undertakings.

As a consequence of the exchange control arrangements in place in certain African territories, dividends to ordinary equity holders on the branch registers of those countries (or, in the case of Namibia, the Namibian section of the principal register) are settled through Dividend Access Trusts established for that purpose.

An interim dividend of 2.67 pence (or its equivalent in other applicable currencies) per ordinary share in the Company has been recommended by the directors in relation to the six months ended 30 June 2016. The interim dividend will be paid on 28 October 2016 to shareholders on the registers at the close of business on 23 September 2016. The Company is not offering a scrip dividend alternative.

In March 2016, £17 million was declared and paid to holders of perpetual preferred callable securities (March 2015: £17 million; November 2015: £13 million).

 

D: Other income statement notes

D1: Income tax expense

(a) Analysis of total income tax expense

The total income tax expense for the year comprises:




£m


Six months ended

30 June

 2016

Six months ended

30 June

 2015

Year

ended

31 December 2015

Current tax




United Kingdom

11

24

33

Overseas tax




- South Africa

182

155

272

- Rest of Africa

4

11

19

- Europe

6

9

17

- Rest of the world

14

18

16

Withholding taxes

4

6

11

Adjustments to current tax in respect of prior years

1

(1)

(1)

Total current tax

222

222

367

Deferred tax




Origination and reversal of temporary differences

(39)

21

23

Effect on deferred tax of changes in tax rates

(1)

-

(8)

Adjustments to deferred tax in respect of prior years

1

-

(8)

Total deferred tax

(39)

21

7

Total income tax expense

183

243

374

(b) Reconciliation of total income tax expense

The income tax expense charged to profit or loss differs from the income tax expense that would apply if all of the Group's profits, from the different tax jurisdictions, had been taxed at the UK standard corporation tax rate. The difference in the effective rate is explained below:

 




£m


Six months ended

30 June

2016

Six months ended

30 June

2015

Year

ended

31 December

2015

Profit before tax

608

683

1,319

Tax at UK standard rate of 20% (2015: 20.25%)

122

138

267

Different tax rate or basis on overseas operations

54

60

118

Untaxed and low taxed income

(57)

(35)

(82)

Disallowable expenses

35

47

46

Adjustments to current tax in respect of prior years

1

-

(1)

Net movement on deferred tax assets not recognised

7

3

7

Effect on deferred tax of changes in tax rates

(1)

-

(8)

Adjustments to deferred tax in respect of prior years

1

-

(8)

Withholding taxes

-

2

5

Income tax attributable to policyholder returns

21

28

25

Other

-

-

5

Total income tax expense

183

243

374

 

 

D: Other income statement notes continued

D1: Income tax expense continued

(c) Income tax relating to components of other comprehensive income

The total income tax expense relating to items recognised in other comprehensive income for the year comprises of the following:

 




£m


Six months ended

30 June

2016

Six months

ended

30 June

2015

Year

ended

31 December

2015

Measurement gains on defined benefit plans

-

-

1

Property revaluation

-

-

3

Share-based-payments

(6)

-

-

Income tax on items that will not be reclassified subsequently to profit or loss

(6)

-

4

Income tax expense relating to components of other comprehensive income

(6)

-

4

(d) Reconciliation of income tax expense in the IFRS income statement to income tax on adjusted operating profit




£m


Six months ended

30 June

2016

Six months ended

30 June

2015

Year

ended

31 December

2015

Income tax expense

183

243

374

Tax on adjusting items




Goodwill impairment and impact of acquisition accounting

7

17

20

(Loss)/profit on disposal of subsidiaries, associates and strategic investments

(1)

-

1

Short-term fluctuations in investment return

11

(2)

22

Tax on dividends declared to holders of perpetual preferred callable securities

   recognised in equity

(1)

(3)

(6)

Institutional Asset Management equity plans

(1)

7

5

Old Mutual Wealth business transformation costs

9

8

18

Total tax on adjusting items

24

27

60

Income tax attributable to policyholders returns

(26)

(35)

(31)

Income tax on adjusted operating profit

181

235

403

 

 

E: Financial assets and liabilities

E1: Categories of financial instruments

The analysis of assets and liabilities into their categories as defined in IAS 39 'Financial Instruments: Recognition and Measurement' is set out in the following table. Assets and liabilities of a non-financial nature, or financial assets and liabilities that are specifically excluded from the scope of IAS 39, are reflected in the non-financial assets and liabilities category.

All gains and losses on measuring the financial assets and liabilities at each reporting date are included in the determination of profit or loss for the year, with the exception of unrealised gains or losses on financial assets classified as available for sale, which are recognised in other comprehensive income.

 

At 30 June 2016








£m

Measurement basis


Fair value (note E3)

Amortised cost

 



Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

866

-

-

-

-

866

-

-

Investments in associated

   undertakings and joint ventures1

527

-

74

-

-

-

-

453

Reinsurers' share of policyholder

  liabilities

3,058

-

2,596

-

-

6

-

456

Loans and advances

36,801

1,784

3,482

2

-

31,533

-

-

Investments and securities

88,996

1,241

84,085

791

2,879

-

-

-

Trade, other receivables and

   other assets

3,368

282

-

-

-

1,701

-

1,385

Derivative financial instruments

1,541

1,541

-

-

-

-

-

-

Cash and cash equivalents

3,978

-

-

-

-

3,978

-

-

Total assets that include financial

   instruments

139,135

4,848

90,237

793

2,879

38,084

-

2,294

Total other non-financial assets

12,918

-

-

-

-

-

-

12,918

Total assets

152,053

4,848

90,237

793

2,879

38,084

-

15,212










Liabilities









Long-term business insurance

   policyholder liabilities

9,183

-

-

-

-

-

-

9,183

Investment contract liabilities

69,040

-

60,364

-

-

-

-

8,676

Third-party interest in

   consolidation of funds

6,585

-

6,585

-

-

-

-

-

Borrowed funds

4,231

-

868

-

-

-

3,363

-

Trade, other payables and

   other liabilities

5,631

823

667

-

-

-

2,237

1,904

Amounts owed to bank depositors

38,607

5,385

3,300

-

-

-

29,922

-

Derivative financial instruments

1,584

1,584

-

-

-

-

-

-

Total liabilities that include

   financial instruments

134,861

7,792

71,784

-

-

-

35,522

19,763

Total other non-financial liabilities

7,305

-

-

-

-

-

-

7,305

Total liabilities

142,166

7,792

71,784

-

-

-

35,522

27,068

1        Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.

 

E: Financial assets and liabilities continued

E1: Categories of financial instruments continued

At 30 June 2015








£m

Measurement basis


Fair value (note E3)

Amortised cost

 



Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

808

-

-

-

-

808

-

-

Investments in associated

   undertakings and joint ventures1

470

-

54

-

-

-

-

416

Reinsurers' share of policyholder

  liabilities

2,394

-

2,082

-

-

5

-

307

Loans and advances

34,655

2,017

3,425

2

-

29,211

-

-

Investments and securities

87,033

953

82,866

647

2,512

55

-

-

Trade, other receivables and

   other assets

2,938

71

288

-

-

1,565

-

1,014

Derivative financial instruments

1,161

1,161

-

-

-

-

-

-

Cash and cash equivalents

5,034

-

-

-

-

5,034

-

-

Total assets that include financial

   instruments

134,493

4,202

88,715

649

2,512

36,678

-

1,737

Total other non-financial assets

7,648

-

-

-

-

-

-

7,648

Total assets

142,141

4,202

88,715

649

2,512

36,678

-

9,385

Liabilities









Long-term business insurance

   policyholder liabilities

9,851

-

-

-

-

-

-

9,851

Investment contract liabilities

68,786

-

60,905

-

-

-

-

7,881

Third-party interest in

   consolidation of funds

5,678

-

5,678

-

-

-

-

-

Borrowed funds

3,566

-

802

-

-

-

2,764

-

Trade, other payables and

   other liabilities

5,173

704

430

-

-

-

2,395

1,644

Amounts owed to bank depositors

36,000

4,565

2,585

-

-

-

28,850

-

Derivative financial instruments

1,161

1,161

-

-

-

-

-

-

Total liabilities that include

   financial instruments

130,215

6,430

70,400

-

-

-

34,009

19,376

Total other non-financial liabilities

2,391

-

-

-

-

-

-

2,391

Total liabilities

132,606

6,430

70,400

-

-

-

34,009

21,767

1        Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.

 

At 31 December 2015








£m

Measurement basis


Fair value (note E3)

Amortised cost



Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

716

-

-

-

-

716

-

-

Investments in associated

   undertakings and joint ventures1

514

-

51

-

-

-

-

463

Reinsurers' share of policyholder

  liabilities

2,661

-

2,328

-

-

4

-

329

Loans and advances

30,965

1,491

3,035

2

-

26,437

-

-

Investments and securities

82,601

883

78,723

731

2,264

-

-

-

Trade, other receivables and

   other assets

2,007

182

-

-

-

1,179

-

646

Derivative financial instruments

3,076

3,076

-

-

-

-

-

-

Cash and cash equivalents

4,520

-

-

-

-

4,520

-

-

Total assets that include financial

   instruments

127,060

5,632

84,137

733

2,264

32,856

-

1,438

Total other non-financial assets

6,488

-

-

-

-

-

-

6,488

Total assets

133,548

5,632

84,137

733

2,264

32,856

-

7,926

Liabilities









Long-term business policyholder

   liabilities

7,714

-

-

-

-

-

-

7,714

Investment contract liabilities

67,854

-

60,769

-

-

-

-

7,085

Third-party interest in

   consolidation of funds

4,661

-

4,661

-

-

-

-

-

Borrowed funds

3,524

-

804

-

-

-

2,720

-

Trade, other payables and

   other liabilities

3,787

547

383

-

-

-

1,547

1,310

Amounts owed to bank depositors

32,328

4,580

2,885

-

-

-

24,863

-

Derivative financial instruments

3,317

3,317

-

-

-

-

-

-

Total liabilities that include financial

   instruments

123,185

8,444

69,502

-

-

-

29,130

16,109

Total other non-financial liabilities

1,429

-

-

-

-

-

-

1,429

Total liabilities

124,614

8,444

69,502

-

-

-

29,130

17,538

1        Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.

 

E: Financial assets and liabilities continued

E2: Fair values of financial assets and liabilities

(a) Determination of fair value

The best evidence of fair value is a quoted price in an active market. In the event that the market for a financial asset or liability is not active, or quoted prices cannot be obtained without undue effort, another valuation technique is used.

In general, the following inputs are taken into account when evaluating the fair value of financial instruments:

n Assessing whether instruments are trading with sufficient frequency and volume, that they can be considered liquid

n The inclusion of a measure of the counterparties' non-performance risk in the fair-value measurement of loans and advances, which involves the modelling of dynamic credit spreads

n The inclusion of credit valuation adjustment (CVA) and debit valuation adjustment (DVA) in the fair-value measurement of derivative instruments, and

n The inclusion of own credit risk in the calculation of the fair value of financial liabilities.

There have been no significant changes in the valuation techniques applied when valuing financial instruments. The general principles applied to those instruments measured at fair value are outlined below:

Reinsurers' share of policyholder liabilities

Reinsurers' share of policyholder liabilities are measured on a basis that is consistent with the measurement of the provisions held in respect of the related insurance contracts.

Loans and advances

Loans and advances include mortgage loans, other asset-based loans, including collateralised debt obligations, and other secured and unsecured loans.

In the absence of an observable market for these instruments, the fair value is determined by using internally developed models that are specific to the instrument and that incorporate all available observable inputs. These models involve discounting the contractual cash flows by using a credit-adjusted zero-coupon rate.

Investments and securities

Investments and securities include government and government-guaranteed securities, listed and unlisted debt securities, preference shares and debentures, listed and unlisted equity securities, listed and unlisted pooled investments (see below), short-term funds and securities treated as investments and certain other securities.

Pooled investments represent the Group's holdings of shares/units in open-ended investment companies, unit trusts, mutual funds and similar investment vehicles. Pooled investments are recognised at fair value. The fair values of pooled investments are based on widely published prices that are regularly updated or models based on the market prices of investments held in the underlying pooled investment funds.

Other investment and securities that are measured at fair value are measured at observable market prices where available. In the absence of observable market prices, these investments and securities are fair valued utilising one or more of the following techniques: discounted cash flows, the application of an EBITDA multiple or any other relevant technique.

Investments in associated undertakings and joint ventures

Investments in associated undertakings and joint ventures are valued using appropriate valuation techniques. These may include price earnings multiples, discounted cash flows or the adjusted value of similar completed transactions.

Derivatives

The fair value of derivatives is determined with reference to the exchange traded prices of the specific instruments. In situations where the derivatives are traded over the counter the fair value of the instruments is determined by the utilisation of option pricing models.

Investment contract liabilities

The fair value of the investment contract liabilities is determined with reference to the underlying funds that are held by the Group.

Third-party interest in consolidation of funds

Third-party interests in consolidation of funds are measured at the attributable net asset value of each fund.

Amounts owed to bank depositors

The fair values of amounts owed to bank depositors correspond with the carrying amount shown in the statement of financial position, which generally reflects the amount payable on demand.

Borrowed funds

The fair values of amounts included in borrowed funds are based on quoted market prices at the reporting date where applicable, or by reference to quoted prices of similar instruments.

Other financial assets and liabilities

The fair values of other financial assets and liabilities (which comprise cash and cash equivalents, cash with central banks, other assets and liabilities) are reasonably approximated by the carrying amounts reflected in the statement of financial position as they are short-term in nature or re-price to current market rates frequently.

 

(b) Fair value hierarchy

Fair values are determined according to the following hierarchy.

Description of hierarchy

Types of instruments classified in the respective levels

Level 1 - quoted market prices: financial assets and liabilities with quoted prices for identical instruments in active markets.

Listed equity securities, government securities and other listed debt securities and similar instruments, actively traded pooled investments, certain quoted derivative assets and liabilities, listed borrowed funds and investment contract liabilities directly linked to other Level 1 financial assets.

Level 2 - valuation techniques using observable inputs: financial assets and liabilities with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial assets and liabilities valued using models where all significant inputs are observable.

Unlisted equity and debt securities where the valuation is based on models involving no significant unobservable data.

Certain loans and advances, certain privately placed debt instruments, third-party interests in consolidated funds and amounts owed to bank depositors.

Level 3 - valuation techniques using significant unobservable inputs: financial assets and liabilities valued using valuation techniques where one or more significant inputs are unobservable.

Unlisted equity and securities with significant unobservable inputs, securities where the market is not considered sufficiently active, including certain inactive pooled investments, and derivatives embedded in certain portfolios of insurance contracts where the derivative is not closely related to the host contract and the valuation contains significant unobservable inputs.

The judgement as to whether a market is active may include, for example, consideration of factors such as the magnitude and frequency of trading activity, the availability of prices and the size of bid/offer spreads. In inactive markets, obtaining assurance that the transaction price provides evidence of fair value or determining the adjustments to transaction prices that are necessary to measure the fair value of the asset or liability requires additional work during the valuation process.

The majority of valuation techniques employ only observable data and so the reliability of the fair value measurement is high. However, certain financial assets and liabilities are valued on the basis of valuation techniques that feature one or more significant inputs that are unobservable and, for them, the derivation of fair value is more judgemental. A financial asset or liability in its entirety is classified as valued using significant unobservable inputs if a significant proportion of that asset or liability's carrying amount is driven by unobservable inputs.

In this context, 'unobservable' means that there is little or no current market data available for which to determine the price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no market data available at all upon which to base a determination of fair value. Furthermore, in some cases the majority of the fair value derived from a valuation technique with significant unobservable data may be attributable to observable inputs. Consequently, the effect of uncertainty in determining unobservable inputs will generally be restricted to uncertainty about the overall fair value of the asset or liability being measured.

(c) Transfer between fair value hierarchies

The Group deems a transfer to have occurred between Level 1 and Level 2 when an active, traded primary market ceases to exist for that financial instrument. A transfer between Level 2 and Level 3 occurs when the majority of the significant inputs used to determine fair value of the instrument become unobservable.

 

 

E: Financial assets and liabilities continued

E3: Disclosure of financial assets and liabilities measured at Fair Value

(a) Financial assets and liabilities measured at fair value, classified according to fair value hierarchy

The tables below presents a summary of the Group's financial assets and liabilities that are measured at fair value in the consolidated statement of financial position according to their IAS 39 classification, as set out in the accounting policies note L1 of the 2015 Annual Report and Accounts and in terms of the fair value hierarchy described in note E2. The majority of the Group's financial assets are measured utilising market observable inputs (Level 1) and there has been no significant change compared to the prior year.

Summary


At 30 June 2016

At 30 June 2015

At 31 December 2015


£m

%

£m

%

£m

%

Financial assets measured at fair value







Level 1

79,373

82.8%

78,172

83.5%

77,722

85.9%

Level 2

14,929

15.6%

13,991

15.0%

11,388

12.6%

Level 3

1,576

1.6%

1,403

1.5%

1,392

1.5%

Total

95,878

100.0%

93,566

100.0%

90,502

100.0%

Financial liabilities measured at fair value







Level 1

48,096

60.4%

46,967

61.1%

48,887

62.7%

Level 2

30,919

38.9%

29,261

38.1%

28,461

36.5%

Level 3

561

0.7%

602

0.8%

598

0.8%

Total

79,576

100.0%

76,830

100.0%

77,946

100.0%

Detail analysis





£m

At 30 June 2016

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

4,848

843

3,985

20

   Loans and advances

1,784

-

1,784

-

   Investments and securities

1,241

561

680

-

   Other financial assets

282

282

-

-

   Derivative financial instruments - assets

1,541

-

1,521

20






Designated (fair value through profit or loss)

90,237

78,527

10,154

1,556

Investments in associated undertakings and joint ventures

74

-

-

74

   Reinsurers' share of policyholder liabilities

2,596

2,596

-

-

   Loans and advances

3,482

189

3,291

2

   Investments and securities

84,085

75,742

6,863

1,480






Available-for-sale financial assets (fair value through equity)

793

3

790

-

   Loans and advances

2

2

-

-

   Investments and securities

791

1

790

-






Total assets measured at fair value

95,878

79,373

14,929

1,576

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

7,792

824

6,961

7

   Other liabilities

823

812

11

-

   Amounts owed to bank depositors

5,385

-

5,385

-

   Derivative financial instruments - liabilities

1,584

12

1,565

7






Designated (fair value through profit or loss)

71,784

47,272

23,958

554

   Investment contract liabilities1

60,364

46,277

13,533

554

   Third-party interests in consolidated funds

6,585

-

6,585

-

   Borrowed funds

868

854

14

-

   Other liabilities

667

141

526

-

   Amounts owed to bank depositors

3,300

-

3,300

-






Total liabilities measured at fair value

79,576

48,096

30,919

561

1   Investment contract liabilities amount excludes £8,676 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.

 





£m

At 30 June 2015

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

4,202

239

3,945

18

   Loans and advances

2,017

-

2,017

-

   Investments and securities

953

167

786

-

   Other financial assets

71

71

-

-

   Derivative financial instruments - assets

1,161

1

1,142

18






Designated (fair value through profit or loss)

88,715

77,806

9,524

1,385

Investments in associated undertakings and joint ventures

54

-

-

54

   Reinsurers' share of policyholder liabilities

2,082

2,082

-

-

   Loans and advances

3,425

175

3,248

2

   Investments and securities

82,866

75,261

6,276

1,329

   Other financial assets

288

288

-

-






Available-for-sale financial assets (fair value through equity)

649

127

522

-

   Loans and advances

2

2

-

-

   Investments and securities

647

125

522

-






Total assets measured at fair value

93,566

78,172

13,991

1,403

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

6,430

690

5,739

1

   Other liabilities

704

686

18

-

   Amounts owed to bank depositors

4,565

-

4,565

-

   Derivative financial instruments - liabilities

1,161

4

1,156

1






Designated (fair value through profit or loss)

70,400

46,277

23,522

601

   Investment contract liabilities1

60,905

45,507

14,797

601

   Third-party interests in consolidated funds

5,678

-

5,678

-

   Borrowed funds

802

726

76

-

   Other liabilities

430

44

386

-

   Amounts owed to bank depositors

2,585

-

2,585

-






Total liabilities measured at fair value

76,830

46,967

29,261

602

1   Investment contract liabilities amount excludes £7,881 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.

 

E: Financial assets and liabilities continued

E3: Disclosure of financial assets and liabilities measured at Fair Value continued

(a) Financial assets and liabilities measured at fair value, classified according to fair value hierarchy continued





£m

At 31 December 2015

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

5,632

524

5,090

18

   Loans and advances

1,491

-

1,491

-

   Investments and securities

883

337

546

-

   Other financial assets

182

182

-

-

   Derivative financial instruments - assets

3,076

5

3,053

18






Designated (fair value through profit or loss)

84,137

77,195

5,568

1,374

Investments in associated undertakings and joint ventures

51

-

-

51

   Reinsurers' share of policyholder liabilities

2,328

2,328

-

-

   Loans and advances

3,035

181

2,853

1

   Investments and securities

78,723

74,686

2,715

1,322

   Other financial assets

-

-

-

-






Available-for-sale financial assets (fair value through equity)

733

3

730

-

   Loans and advances

2

2

-

-

   Investments and securities

731

1

730

-






Total assets measured at fair value

90,502

77,722

11,388

1,392

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

8,444

545

7,895

4

   Other liabilities

547

539

8

-

   Amounts owed to bank depositors

4,580

-

4,580

-

   Derivative financial instruments - liabilities

3,317

6

3,307

4






Designated (fair value through profit or loss)

69,502

48,342

20,566

594

   Investment contract liabilities1

60,769

47,508

12,667

594

   Third-party interests in consolidated funds

4,661

-

4,661

-

   Borrowed funds

804

794

10

-

   Other liabilities

383

40

343

-

   Amounts owed to bank depositors

2,885

-

2,885

-






Total liabilities measured at fair value

77,946

48,887

28,461

598

1   Investment contract liabilities amount excludes £7,085 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.

(b) Level 3 fair value hierarchy disclosure

The tables below reconcile the opening balances of Level 3 financial assets and liabilities to closing balances at the end of the period:

 






£m


Held-for-trading

Designated fair value through profit or loss

Total

Six months ended 30 June 2016

Derivatives

Investments in associated undertakings and joint ventures

Loans and advances

Investments and securities


Level 3 financial assets






At beginning of the period

18

51

1

1,322

1,392

Total net fair value gains recognised in:






   - profit or loss

-

8

-

48

56

   - other comprehensive income

-

7

-

1

8

Purchases and issues

-

-

-

73

73

Sales and settlements

-

(2)

-

(122)

(124)

Transfers in

-

-

-

62

62

Transfers out

-

-

-

(46)

(46)

Foreign exchange and other

2

10

1

142

155

Total level 3 financial assets

20

74

2

1,480

1,576







Fair value gains relating to assets held at

   30 June 2016 recognised in:






   - profit or loss

-

8

-

41

49

   - other comprehensive income

-

7

-

1

8

The carrying amount of Level 3 assets at the reporting date principally comprises:

Investments and securities - designated at fair value through the income statement:

§  £50 million (December 2015: £162 million) of suspended funds, £329 million (2015: £301 million) of private company shares and unlisted pooled investments, £68 million (2015: £36 million) of funds not being actively priced and £11 million (December 2015: £10 million) of structured notes held by Old Mutual Wealth. These assets are held by linked funds and are matched exactly by Level 3 investment contract liabilities

§  £925 million (December 2015: £727 million) of private company shares and unlisted pooled investments held by Emerging Markets. Of this amount, £877 million (2015: £666 million)  is held by policyholder funds for which the bulk of the investment  risk is borne by policyholders; and

§  £63 million (December 2015: £55 million) relating to timber and real estate assets held by funds of Old Mutual Asset Management.

Investments in associated undertakings and joint ventures - designated a fair value through the income statement:

§  £74  million (December 2015: £51 million) of investments held by Nedbank

Derivative assets - held for trading:

§  £20 million (December 2015: £18 million) held by the Bermuda business in connection with hedging of investment guarantees

Amounts shown as purchases and issues arise principally from the purchase of private company shares and unlisted pooled investments by Old Mutual Wealth and Emerging Markets.

Amounts shown as sales and settlements arise principally from the sale of private company shares and unlisted pooled investments by Old Mutual Wealth and Emerging Markets and from distributions received in respect of Old Mutual Wealth's holdings in property funds.

Transfers into Level 3 assets comprise £62 million of private company shares held by Old Mutual Wealth that were previously shown within Level 2 and for which price updates have not been received for more than six months.

Transfers out of Level 3 assets comprise £36 million of private company shares held by Old Mutual Wealth that were not being repriced and that have been transferred into Level 2 as they are now actively priced and £10 million in Emerging Markets relating to unlisted company shares and private equity funds which have been reclassified in the current period as non-financial assets.

 

E: Financial assets and liabilities continued

E3: Disclosure of financial assets and liabilities measured at Fair Value continued








£m

Six months ended 30 June 2016

Held-for-trading - Derivatives

Designated fair value through profit or loss - Investment contract liabilities

Total

Level 3 financial liabilities




At beginning of the period

4

594

598

Total net fair value losses recognised in profit or loss for the period

2

10

12

Purchases and issues

-

13

13

Sales and settlements

-

(101)

(101)

Transfers in

-

62

62

Transfers out

-

(36)

(36)

Foreign exchange and other

1

12

13

Total level 3 financial liabilities

7

554

561





Fair value losses relating to liabilities held at 30 June 2016 recognised in profit or loss

2

10

12

The carrying amount of Level 3 investment contract liabilities at 30 June 2016 comprises:

§  £457 million (December 2015: £509 million) held within Old Mutual Wealth in linked-funds and which exactly match against Level 3 assets disclosed above within Investments and securities - designated fair value  through profit or loss; and

§  £97 million (December 2015: £85 million) held by the Bermuda business relating to guarantees given to policyholders.

 







£m


Held-for-trading

Designated at fair value through

profit or loss

Available-

for-sale

Total

Six months ended 30 June 2015

Derivatives

Investments in associated undertakings and joint ventures

Loans and advances

Investments

and securities

Investments

and securities


Level 3 financial assets







At beginning of the period

8

50

2

1,552

1

1,613

Total net fair value gains recognised

in the profit or loss for the period

-

2

-

2

-

4

Purchases and issues

11

5

-

143

-

159

Sales and settlements

-

-

-

(309)

(1)

(310)

Transfers in

-

-

-

48

-

48

Transfers out

-

-

-

(59)

-

(59)

Foreign exchange and other

(1)

(3)

-

(48)

-

(52)

Total level 3 financial assets

18

54

2

1,329

-

1,403








Fair value gains/(losses) relating to

   assets held at 30 June 2015

   recognised in profit or loss

-

2

-

(14)

-

(12)




£m

Six months ended 30 June 2015

Held-for-trading - Derivatives

Designated fair value through profit or loss - Investment contract liabilities

Total

Level 3 financial liabilities (Designated fair value through profit or loss)




At beginning of the period

-

754

754

Total net fair value gains recognised in profit or loss for the period

-

(38)

(38)

Purchases and issues

-

65

65

Sales and settlements

-

(228)

(228)

Transfers in

1

48

49

Total level 3 financial liabilities

1

601

602





Fair value gains relating to assets held at 30 June 2015 recognised in profit or loss

-

(38)

(38)

 







£m


Held-for-trading

Designated at fair value through

profit or loss

Available-

for-sale

Total

Year ended 31 December 2015

Derivatives

Investments in associated undertakings and joint ventures

Loans and advances

Investments and securities

Investments and securities


Level 3 financial assets







At beginning of the period

8

50

2

1,552

1

1,613

Total net fair value (losses)/gains

   recognised in the profit or loss

   for the year

(5)

5

-

40

-

40

Total gains recognised in other

  comprehensive income

-

-

-

(1)

-

(1)

Purchases and issues

14

16

-

288

-

318

Sales and settlements

-

(7)

-

(332)

(1)

(340)

Transfers in

-

-

-

80

-

80

Transfers out

-

-

-

(69)

-

(69)

Foreign exchange and other

1

(13)

(1)

(236)

-

(249)

Total level 3 financial assets

18

51

1

1,322

-

1,392








Fair value (losses)/gains relating

   to assets held at 31 December 2015

   recognised in profit or loss

(5)

5

-

(25)

-

(25)






£m

Year ended 31 December 2015

Held-for-trading - Derivatives

Designated fair value through profit or loss - Investment contract liabilities

Total

Level 3 financial liabilities




At beginning of the period

-

754

754

Total net losses/(gains) recognised in profit or loss for the period

3

(69)

(66)

Purchases and issues

1

96

97

Sales and settlements

-

(188)

(188)

Transfers in

-

52

52

Transfers out

-

(55)

(55)

Foreign exchange and other

-

4

4

Total level 3 financial liabilities

4

594

598





Fair value gains relating to liabilities held at 31 December 2015 recognised in profit or loss

3

(63)

(60)

 

 

E: Financial assets and liabilities continued

E3: Disclosure of financial assets and liabilities measured at Fair Value continued

(c) Effect of changes in significant unobservable assumptions to reasonable possible alternatives

Favourable and unfavourable changes are determined on the basis of changes in the value of the financial asset or liability as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, quantification of uncertainty is judgemental.

When the fair value of a financial asset or liability is affected by more than one unobservable assumption, the figures shown reflect the most favourable or most unfavourable change from varying the assumptions individually.

The valuations of the private equity investments are performed on an asset-by-asset basis using a valuation methodology appropriate to the specific investment and in line with industry guidelines. In determining the valuation of the investment the principal assumption used is the valuation multiple applied to the main financial indicators (such as adjusted earnings). The source of this multiple may include multiples for comparable listed companies which have been adjusted for discounts for non-tradability and valuation multiples earned on transactions in comparable sectors.

The valuations of asset-backed securities are determined by discounted cash flow models that generate the expected value of the asset, incorporating benchmark information on factors such as prepayment patterns, default rates, loss severities and the historical performance of the underlying assets. The outputs from the models used are calibrated with reference to similar securities for which external market information is available.

Structured notes and other derivatives are generally valued using option pricing models. For structured notes and other derivatives, principal assumptions concern the future volatility of asset values and the future correlation between asset values. These principal assumptions used in the valuation of structured credit notes include credit volatilities and correlations. For such unobservable assumptions, estimates are based on available market data, which may include the use of a proxy method to derive a volatility or correlation from comparable assets for which market data is more readily available, and examination of historical levels.

The table below summarises the significant inputs to value instruments categorised as Level 3 hierarchy and their sensitivity to changes in the inputs used. 

 

Types of financial instruments

Fair values

Significant unobservable input

Range of estimates for unobservable inputs

Fair value measurement sensitivity to unobservable inputs


At

30 June

2016

£m

At

31 December

2015

£m



At

30 June

2016

£m

At

31 December

2015

£m

Assets







Investments in associated undertakings and joint ventures

 

74

51

Valuation multiples

-7% to +8%

Favourable: 6

Unfavourable: 7

Favourable: 4

Unfavourable: 5

Investments and

securities

1,480

1,322

Valuation multiples

Correlations

Volatilities

Credit spreads

Dividend growth rates

Internal rates of return,

Cost of capital

Inflation rates

Market adjusted price

(Price of infrequently

traded shares)

Nedbank: 

-12% to +10%

Emerging Markets:

-10% to +10%

Old Mutual Wealth:

-10% to +10%

Favourable: 188

Unfavourable: 182

Favourable: 149

Unfavourable: 141

Loans and

advances

2

1

Correlations

Volatilities

Credit spreads

-12% to +10%

Favourable: £nil

Unfavourable: £nil

Favourable: £nil

Unfavourable: £nil

Derivatives

20

18

Interest rates

Volatilities

-10% to +10%

Favourable: 7

Unfavourable: 7

Favourable: 7

Unfavourable: 7

Liabilities







Investment contract liabilities

554

594

Interest rates

Volatilities

-10% to 10%

Favourable: 47

Unfavourable: 50

Favourable: 54

Unfavourable: 58

Derivatives

7

4

Growth rates

Cost of equity and price-to-book

-10% to 10%

Favourable: 1

Unfavourable: 1

Favourable: 2

Unfavourable: 1

 

 

F: Analysis of financial assets and liabilities

F1: Loans and advances

The Group extends advances to individuals and to the corporate, commercial and public sectors. The majority of loans and advances are in respect of Nedbank which represent 96.7% (£35,574 million) (June 2015: 96.9% (£33,572 million); December 2015: 96.5% (£29,873 million)) of the Group's net loans and advances. Nedbank assesses its loan portfolios for impairment at each financial reporting date and manages its exposure to loans and advances through a documented credit approval processes.

Emerging Markets has lending exposure, net of credit impairment provisions, of £1,029 million (June 2015: £909 million; December 2015: £912 million) through its non-wholly owned subsidiaries in South Africa, Kenya and Zimbabwe. Credit loss ratios are monitored at each individual business unit level.

(a) Categories of loans and advances

The following table provides an analysis of the categories of loans and advances that are provided by the Group. The amounts presented in this table are the carrying value of the underlying assets before provisions for impairment losses.

 





£m


Notes

At

30 June

2016

At

30 June

2015

At

31 December

2015

Home loans


7,555

7,461

6,409

Commercial mortgages


7,411

6,901

6,098

Unsecured retail lending

F1(b)

1,845

1,759

1,558

Other term loans


5,276

4,804

3,961

Other loans to clients


6,022

5,412

5,663

Net finance leases and instalment debtors


5,185

5,053

4,377

Deposits placed under reverse purchase agreements


1,018

1,043

884

Overdrafts


968

891

751

Preference shares and debentures


1,082

889

907

Credit cards


753

741

616

Factoring accounts


262

267

234

Policyholder loans


256

243

241

Properties in possession


17

30

16

Remittances in transit


72

15

9

Gross loans and advances


37,722

35,509

31,724






Provisions for impairment


(921)

(854)

(759)

   Specific provisions

F1(c)

(642)

(624)

(529)

   Portfolio provisions

F1(c)

(279)

(230)

(230)






Total net loans and advances


36,801

34,655

30,965

 

(b)(i) Analysis of unsecured retail lending loans and advances

The following table provides an analysis of the Group's unsecured retail lending loans and advances. Further analysis of these amounts will be comparing balances at 30 June 2016 and 31 December 2015.

 




£m


At

30 June

2016

At

30 June

2015

At

31 December

2015

Nedbank

942

920

782

Emerging Markets

903

839

776

   Old Mutual Finance (Pty) Limited

718

677

602

   Central Africa Building Society

97

93

98

   Faulu Microfinance Bank Limited

88

69

76





Gross amount of unsecured retail lending

1,845

1,759

1,558

Provisions for impairment

(432)

(396)

(350)

Total net unsecured retail lending

1,413

1,363

1,208

 

 

F: Analysis of financial assets and liabilities continued

F1: Loans and advances continued

(ii) Credit quality of unsecured retail lending loans and advances

The credit quality of the Group's unsecured retail lending loans and advances is summarised below, by reference to performing, defaulted and long outstanding balances at 30 June 2016 and 31 December 2015. Old Mutual Finance (Pty) Limited provides for 90% of long outstanding loans. Nedbank, CABS & Faulu provide for 100% of such loans and derecognise the related receivable.

 






£m


Nedbank

   Old Mutual Finance (Pty) Limited

   Central Africa Building Society

   Faulu Microfinance Bank Limited

At

30 June

2016

Performing

828

352

92

84

1,356

Non-performing

114

366

5

4

489

   Defaulted loans

114

143

5

4

266

   Long outstanding loans

-

223

-

-

223







Gross amount of unsecured retail lending

942

718

97

88

1,845

 






£m


Nedbank

   Old Mutual Finance (Pty) Limited

   Central Africa Building Society

   Faulu Microfinance Bank Limited

At

31 December 2015

Performing

679

317

93

74

1,163

Non-performing

103

285

5

2

395

   Defaulted loans

103

124

5

2

234

   Long outstanding loans

-

161

-

-

161







Gross amount of unsecured retail lending

782

602

98

76

1,558

Loans are considered to be defaulted after three missed payments. Long outstanding loans relate to loans that have been in default for a period of five months or more.

(iii) Statement of financial position credit impairment provisions of unsecured retail lending loans and advances

Provisions for credit impairments in relation to the Group's unsecured retail lending loans and advances at 30 June 2016 and 31 December 2015 are analysed below:

 






£m


Nedbank

   Old Mutual Finance (Pty) Limited

   Central Africa Building Society

   Faulu Microfinance Bank Limited

At

30 June

 2016

Performing

46

78

3

-

127

Non-performing

73

229

1

2

305

   Defaulted loans

73

31

1

2

107

   Long outstanding loans

-

198

-

-

198







Provisions for impairment

119

307

4

2

432






£m


Nedbank

   Old Mutual Finance (Pty) Limited

   Central Africa Building Society

   Faulu Microfinance Bank Limited

At

31 December 2015

Performing

35

18

1

-

54

Non-performing

68

223

4

1

296

   Defaulted loans

68

78

4

1

151

   Long outstanding loans

-

145

-

-

145







Provisions for impairment

103

241

5

1

350

(c) Provision for impairments

This section analyses the provisions raised against loans and advances and the movements during the year.

Specific impairments have been raised against those loans identified as impaired. Portfolio impairments are recognised against loans and advances classified as neither past due nor impaired or past due but not impaired.

(c)(i) Provision for impairments - analysis of movements

The tables below reconcile the movement in provision for impairments for the six months ended 30 June 2016 and year ended 31 December 2015.

 








£m


Nedbank

Emerging Markets

Group

Six months ended 30 June 2016

Specific impairment

Portfolio impairment

Total impairment

Specific impairment

Portfolio impairment

Total impairment

Total impairment

Balance at beginning of the period

292

208

500

237

22

259

759

Credit impairment charge

95

5

100

3

13

16

116

Profit or loss charge

120

5

125

3

13

16

141

Recoveries of amounts previously written off

(25)

-

(25)

-

-

-

(25)

Amounts written off against the provision

(115)

(118)

(1)

(4)

(5)

(123)

Foreign exchange and other movements

71

39

110

60

(1)

59

169

Balance at end of the period

343

249

592

299

30

329

921
























£m


Nedbank

Emerging Markets

Group

Year ended 31 December 2015

Specific impairment

Portfolio impairment

Total impairment

Specific impairment

Portfolio impairment

Total impairment

Total impairment

Balance at beginning of the year

379

237

616

217

24

241

857

Credit impairment charge

223

22

245

59

3

62

307

Profit or loss charge

281

22

303

59

3

62

365

Recoveries of amounts previously written off

(58)

-

(58)

-

-

-

(58)

Amounts written off against the provision

(231)

1

(230)

-

-

-

(230)

Foreign exchange and other movements

(79)

(52)

(131)

(39)

(5)

(44)

(175)

Balance at end of the year

292

208

500

237

22

259

759

 

 

F: Analysis of financial assets and liabilities continued

F2: Insurance and investment contracts

The tables below provide a summary of the Group's long-term business insurance policyholder liabilities and investment contract liabilities. Details of insurance contract accounting for the Group can be found in note G6 of the 2015 Annual Report and Accounts.







£m


At 30 June 2016

At 30 June 2015


Gross

Reinsurance

Net

Gross

Reinsurance

Net

Life assurance policyholder liabilities







Long-term business insurance policyholder

   liabilities

9,183

(312)

8,871

9,851

(201)

9,650

   Life assurance policyholder liabilities

9,061

(302)

8,759

9,730

(191)

9,539

   Outstanding claims

122

(10)

112

121

(10)

111








Investment contract liabilities

69,040

(2,597)

66,443

68,786

(2,079)

66,707

   Unit-linked investment contracts and similar contracts

59,537

(2,597)

56,940

60,186

(2,079)

58,107

   Other investment contracts

827

-

827

719

-

719

   Discretionary participating investment contracts

8,676

-

8,676

7,881

-

7,881








Total life assurance policyholder liabilities

78,223

(2,909)

75,314

78,637

(2,280)

76,357

Property & casualty liabilities







Claims incurred but not reported

59

(8)

51

62

(12)

50

Unearned premiums

142

(61)

81

120

(40)

80

Outstanding claims

224

(80)

144

212

(62)

150

Total property & casualty liabilities

425

(149)

276

394

(114)

280

Total policyholder liabilities

78,648

(3,058)

75,590

79,031

(2,394)

76,637





















£m





At 31 December 2015





Gross

Reinsurance

Net

Life assurance policyholder liabilities







Long-term business insurance policyholder

   liabilities




7,714

(214)

7,500

   Life assurance policyholder liabilities




7,617

(206)

7,411

   Outstanding claims




97

(8)

89








Investment contract liabilities




67,854

(2,328)

65,526

   Unit-linked investment contracts and similar contracts




60,169

(2,328)

57,841

   Other investment contracts




600

-

600

   Discretionary participating investment contracts




7,085

-

7,085








Total life assurance policyholder liabilities




75,568

(2,542)

73,026

Property & casualty liabilities







Claims incurred but not reported




38

(10)

28

Unearned premiums




120

(58)

62

Outstanding claims




183

(51)

132

Total property & casualty liabilities




341

(119)

222

Total policyholder liabilities




75,909

(2,661)

73,248

The reinsurers' share of policyholder liabilities relating to investment contracts is where the direct management of assets are ceded to a third party through a reinsurance arrangement. Due to the nature of the arrangement, there is no transfer of insurance risk.

 

 

F: Financial assets and liabilities continued

F3: Borrowed funds

The Group raises funding in the normal course of business. The borrowed funds raised for the banking business support the lending and banking operations of the Group. Other borrowed funds raised support the general funding needs of the Group and the expense has been recognised as finance costs.

The table below presents an analysis of the Group's borrowed funds net of any holdings that are principally held by the policyholder funds.

 

Summary of Borrowed Funds






£m

Type of securities

Notes

Old Mutual plc

Emerging Markets

Nedbank

Institutional Asset Management

At

30 June

2016

Senior debt securities and term loans


112

203

1,941

-

2,256

     Floating rate notes

F3(a)(i)

-

-

1,053

-

1,053

     Fixed rate notes

F3(a(ii)

112

-

888

-

1,000

     Term loans

F3(a)(iii)

-

203

-

-

203

Revolving credit facilities

F3(b)

-

-

-

38

38

Mortgage-backed securities

F3(c)

-

-

104

-

104

Subordinated debt securities

F3(d)

991

302

540

-

1,833

Total Borrowed funds


1,103

505

2,585

38

4,231

Other instruments treated as equity

   for accounting purposes







£273 million perpetual preferred callable

   securities at 6.38%1


273

-

-

-

273

Total book value of Group debt2


1,376

505

2,585

38

4,504

1        Perpetual preferred callable securities of £273 million (June 2015: £526 million; December 2015: £273 million) are classified as non-banking.

2        The nominal value of non-banking related "Group debt" is £1,716 million (June 2015: £1,557 million; December 2015: £1,710 million).

 

 







£m


Notes

Old Mutual

plc

Emerging Markets

Nedbank

Institutional Asset Management

At

30 June

2015

Senior debt securities and term loans

F3(a)

112

123

1,560

-

1,795

     Floating rate notes

F3(a)(i)

-

-

722

-

722

     Fixed rate notes

F3(a(ii)

112

-

838

-

950

     Term loans

F3(a)(iii)

-

123

-

-

123

Revolving credit facilities

F3(b)

-

51

-

92

143

Mortgage-backed securities

F3(c)

-

-

119

-

119

Subordinated debt securities

F3(d)

568

315

626

-

1,509

Total Borrowed funds


680

489

2,305

92

3,566

Other instruments treated as equity

   for accounting purposes







£273 million perpetual preferred callable

   securities at 6.38%


273

-

-

-

273

€374 million perpetual preferred callable

   securities at 5.00%1


253

-

-

-

253

Total book value of Group debt


1,206

489

2,305

92

4,092

1        On 4 November 2015, being the First Call Date, the Company redeemed the outstanding €374 million (£253 million) Upper Tier 2 perpetual notes at their nominal value, together with accrued and unpaid interest.

 

 

F: Financial assets and liabilities continued

F3: Borrowed funds continued







£m

Type of securities

Notes

Old Mutual

plc

Emerging Markets

Nedbank

Institutional Asset Management

At

31 December 2015

Senior debt securities and term loans


112

198

1,331

-

1,641

     Floating rate notes

F3(a)(i)

-

-

571

-

571

     Fixed rate notes

F3(a(ii)

112

-

760

-

872

     Term loans

F3(a)(iii)

-

198

-

-

198

Revolving credit facilities

F3(b)

-

-

-

61

61

Mortgage-backed securities

F3(c)

-

-

97

-

97

Subordinated debt securities

F3(d)

986

251

488

-

1,725

Total Borrowed funds


1,098

449

1,916

61

3,524

Other instruments treated as equity

   for accounting purposes







£273 million perpetual preferred callable

   securities at 6.38%


273

-

-

-

273

Total book value of Group debt


1,371

449

1,916

61

3,797

Total borrowed funds can be further analysed between non-banking and banking as follows:







£m


At 30 June 2016

At 30 June 2015

Type of security

Non-

banking

Banking1

Total

Non-

banking

Banking1

Total

Senior debt securities and term loans

147

2,109

2,256

112

1,683

1,795

Revolving credit facilities

38

-

38

92

51

143

Mortgage-backed securities

-

104

104

-

119

119

Subordinated debt securities

1,293

540

1,833

883

626

1,509

Total Borrowed funds

1,478

2,753

4,231

1,087

2,479

3,566














£m



At 31 December 2015

Type of security




Non-

banking

Banking1

Total

Senior debt securities and term loans




160

1,481

1,641

Revolving credit facilities




61

-

61

Mortgage-backed securities




-

97

97

Subordinated debt securities




1,237

488

1,725

Total Borrowed funds




1,458

2,066

3,524

1        Borrowed funds identified as Banking are those which are directly related to the lending and banking businesses in Nedbank and Emerging Markets.

Interest rate profile

The interest rate profiles of the Group's borrowed funds are analysed as follows:

 







£m



Old Mutual plc

Emerging Markets

Nedbank

Institutional Asset Management

At

30 June

2016

Fixed rate


1,103

251

888

-

2,242

Floating rate


-

254

1,697

38

1,989

Total


1,103

505

2,585

38

4,231














£m



Old Mutual

plc

Emerging Markets

Nedbank

Institutional Asset Management

At

30 June

2015

Fixed rate


680

282

838

-

1,800

Floating rate


-

207

1,467

92

1,766

Total


680

489

2,305

92

3,566



































£m



Old Mutual

plc

Emerging Markets

Nedbank

Institutional Asset Management

At

31 December 2015

Fixed rate


1,098

218

760

-

2,076

Floating rate


-

231

1,156

61

1,448

Total


1,098

449

1,916

61

3,524

Analysis of security types

(a) Senior debt securities and term loans

(i) Floating rate notes (net of Group holdings)

 





£m


Maturity date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Banking - Nedbank Floating rate unsecured senior debt





R250 million at JIBAR + 1.00%

Repaid

-

13

-

R1,044 million at JIBAR + 2.20%

Repaid

-

55

-

R677 million at JIBAR + 1.25%

Repaid

-

35

30

R3,056 million at JIBAR + 0.80%

July 2016

158

161

135

R694 million at JIBAR + 0.75%

November 2016

36

37

31

R405 million at JIBAR + 1.30%

February 2017

21

21

18

R1,035 million at JIBAR + 0.85%

March 2017

53

54

45

R806 million at JIBAR + 0.90%

June 2017

41

42

35

R786 million at JIBAR + 1.30%

August 2017

37

37

31

R241 million at JIBAR + 1.12%

November 2017

13

13

11

R472 million at JIBAR + 1.25%

February 2018

24

25

21

R1,427 million at JIBAR + 1.30%

June 2018

74

75

63

R927 million at JIBAR + 1.45%

February 2019

48

-

-

R500 million at JIBAR + 1.45%

February 2019

26

-

-

R2,484 million at JIBAR + 1.45%

May 2019

129

-

-

R90 million at JIBAR + 1.45%

February 2020

5

5

4

R80 million at JIBAR + 2.15%

April 2020

4

4

4

R476 million at JIBAR + 1.55%

November 2020

25

-

21

R830 million at JIBAR + 1.80%

February 2021

43

-

-

R1,468 million at JIBAR + 1.80%

May 2021

76

-

-

R650 million at JIBAR + 1.30%

June 2021

33

34

29

R12 million at JIBAR + 1.55%

February 2022

1

1

1

R270 million at JIBAR + 2.00%

February 2023

14

-

-

R528 million at JIBAR + 2.00%

May 2023

27

-

-

R1,980 million at JIBAR + 2.00%

February 2025

103

105

88

R500 million at JIBAR + 2.10%

April 2026

26

27

22

R750 million at JIBAR + 2.25%

May 2026

39

-

-



1,056

744

589

Less: floating rate notes held by other Group companies


(3)

(22)

(18)

Total floating rate notes


1,053

722

571

All floating rate unsecured senior debt are non-qualifying for the purposes of regulatory tiers of capital.

 

F: Financial assets and liabilities continued

F3: Borrowed funds continued

(a) Senior debt securities and term loans continued

(ii) Fixed rate notes (net of Group holdings)

 





£m


Maturity date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Non-banking - Old Mutual plc





£112 million at 7.125%

October 2016

112

112

112

Total non-banking fixed rate unsecured senior debt


112

112

112






Banking - Nedbank Fixed rate unsecured senior debt





R3,244 million at 10.55%

Repaid

-

175

-

R1,137 million at 9.36%

Repaid

-

61

51

R151 million at 6.91%

July 2016

8

8

7

R1,273 million at 11.39%

September 2019

70

72

60

R380 million at 9.26%

June 2020

20

20

17

R1,888 million at 8.92%

November 2020

98

100

83

R855 million at 9.38%

March 2021

45

46

38

R500 million at 9.29%

June 2021

26

26

22

R215 million at 8.79%

February 2022

11

12

10

R280 million at 9.64%

June 2022

14

15

12

R952 million at 10.07%

November 2023

49

-

42

R391 million at 9.73%

March 2024

21

21

18

R660 million at zero coupon

October 2024

14

14

11

R2,607 million at 9.44%

February 2025

138

141

118

R884 million at 10.685%

November 2025

46

-

39

R800 million at 9.95%

April 2026

42

43

36

R2,000 million at 10.63%

July 2027

107

-

92

R1,739 million at 10.36%

June 2026

90

92

77

R250 million at 10.66%

February 2023

13

-

-

R417 million at 10.68%

May 2021

22

-

-

R360 million at 11.15%

May 2026

19

-

-

R666 million at 10.935%

November 2027

35

-

30



888

846

763

Less: Fixed rate notes held by other Group companies


-

(8)

(3)

Total banking fixed rate unsecured senior debt  (net of

   Group holdings)


888

838

760

Total fixed rate notes


1,000

950

872

All fixed rate notes are non-qualifying for the purpose of regulatory tiers of capital.

(iii) Term loans

 





£m


Maturity date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Emerging Markets Floating rate loans





KES550 million at KBRR + 4.87%1

Repaid

-

4

-

$7 million at 3m LIBOR + 7.50%2

Repaid

-

-

5

$5 million at 3m LIBOR + 7.50%2

Repaid

-

-

3

$5 million at 3m LIBOR + 7.50%2

Repaid

-

-

3

R1,500 million at JIBAR + 2.95%1

August 2017

82

84

70

R800 million at JIBAR + 2.75%1

July 2018

41

-

35

KES451 million at KBRR + 3.87%1

March 2019

1

3

3






Emerging Markets Fixed rate loans





KES170 million at 14.00% to 14.75%1

Repaid

-

1

-

KES1,000 million at 12.50%2

Repaid

-

-

7

KES175 million at 11.70%1

Repaid

-

1

-

$20 million at 8.75%2

Repaid

-

-

11

KES225 million at 11.70%1

August 2017

-

1

1

KES2,000m at 13.00%2

July 2017

16

-

13

KES101 million at 13.00%1

June 2018

1

-

-

KES101 million at 13.50%1

June 2018

1

-

-

KES607 million at 12.50%1

December 2018

5

-

-

KES411 million at 11.50%1

April 2020

3

-

3

KES1,183 million at 9.20%1

September 2020

7

-

8

KES150 million at 5.00%1

July 2022

1

1

1

KES466 million at 9.83%1

July 2022

1

-

2

$6 million at 8.10%1

August 2017

2

3

3

$19 million at 8.10%1

September 2017

7

10

9

$10 million at 8.10%1

May 2020

5

6

5

$19.57 million at 8.75%2

August 2022

12

-

-

$5 million at 11.00%1

September 2022

3

3

3

$5 million at 6.50%2

June 2023

3

-

3

$5 million at 6.50%2

June 2023

4

-

3

$10 million at 10.00%1

December 2023

7

6

7

$1 million at 5%1

December 2023

1

-

-

Total term loans and other loans


203

123

198





Analysed as:





1 Banking


168

123

150

2 Non-banking


35

-

48

Total term loans and other loans


203

123

198

 

 

F: Financial assets and liabilities continued

F3: Borrowed funds continued

(b) Revolving credit facilities

 





£m


Maturity date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Non-banking - Institutional Asset Management





$50 million (30 June 2015: $145 million; 31 December 2015: $90

million) drawn of a $350 million facility at USD LIBOR + 1.25%

October 2019

38

92

61






Banking - Emerging Markets





R1,200 million facility at 3 month JIBAR + 2.95%

Repaid

-

25

-

R500 million fully drawn at 3 month JIBAR + 3.10%

Repaid

-

26

-



-

51

-

Total revolving credit facilities


38

143

61

The Group has access to a £800 million multi-currency revolving credit facility available to the Old Mutual plc. £727 million of the facility matures in August 2020 and a £73 million facility matures in August 2019. There is an optional further one year extension in August 2016. At 30 June 2016 none of this facility was drawn.

In December 2015, Emerging Markets obtained access to a R5,250 million revolving credit facility which matures in December 2018 with an option to renew for a further year. At 30 June 2016, none of this facility was drawn.

(c) Mortgage-backed securities (net of Group holdings)

 






£m


Tier

Maturity date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Banking - Nedbank






R161 million (class A2) at JIBAR + 1.25%

Tier 2

October 2039

3

14

7

R900 million (class A3) at JIBAR + 1.54%

Tier 2

October 2039

47

48

40

R110 million (class B) at JIBAR + 1.90%

Tier 2

October 2039

6

6

5

R558 million at JIBAR + 1.20%

Tier 2

February 2042

23

27

24

R100 million at JIBAR + 1.45%

Tier 2

February 2042

5

5

4

R680 million at JIBAR + 1.55%

Tier 2

February 2042

35

36

30

R80 million at JIBAR + 2.20%

Tier 2

February 2042

4

4

4

R65 million at JIBAR + 3.00%

Tier 2

February 2042

3

3

3




126

143

117

Less: Mortgage backed securities held by other Group companies

(22)

(24)

(20)

Total mortgage-backed securities



104

119

97

(d) Subordinated debt securities (net of Group holdings)

 






£m


Tier

Maturity

date

At

30 June

2016

At

30 June

2015

At

31 December 2015

Banking - Nedbank






R1,000 million at 10.54%

Tier 2

Repaid

-

54

-

$100 million at 3 month USD LIBOR

Tier 2 (secondary)

March 2022

75

64

69

R2,000 million at JIBAR + 0.47%

Tier 2

July 2022

104

106

89

R1,800 million at JIBAR + 2.75%

Tier 2

July 2023

94

96

80

R1,200 million at JIBAR + 2.55%

Tier 2

November 2023

62

63

53

R450 million at JIBAR + 10.49%

Tier 2

April 2024

24

24

20

R1,737 million at 3 month JIBAR + 2.55%

Tier 2

April 2024

91

93

78

R300 million at JIBAR + 2.75%

Tier 2

October 2024

16

16

13

R225 million at JIBAR +2.75%

Tier 2

 January 2025

12

12

10

R1,624 million at JIBAR + 3.5%

Tier 2

July 2025

86

85

73

R407 million at 11.29%

Tier 2

July 2025

22

21

19




586

634

504

Less: Banking subordinated debt securities held by other Group companies

(46)

(8)

(16)

Banking subordinated securities


540

626

488







Non-banking - Old Mutual plc






£500 million at 8.00%

Lower Tier 2

June 2021

543

568

536

£450 million at 7.88%1

Lower Tier 2

November 2025

448

-

450







Non-banking - Emerging Markets2






R3,000 million at 8.92%

Lower Tier 2

Repaid

-

157

-

R300 million at 9.26%

Lower Tier 2

November 2024

15

15

12

R700 million at 3 month JIBAR + 2.20%

Lower Tier 2

November 2024

36

37

31

R537 million at 3 month JIBAR  + 2.30%

Lower Tier 2

March 2025

28

28

24

R425 million at 9.76%

Lower Tier 2

March 2025

21

22

17

R1,288 million at 3 month JIBAR + 2.25%

Lower Tier 2

September 2025

66

-

57

R409 million at 10.32%

Lower Tier 2

March 2027

20

21

16

R568 million at 10.90%

Lower Tier 2

September 2027

29

-

23

R1,150 million at 10.96%

Lower Tier 2

March 2030

56

35

46

R623 million at 11.35%

Lower Tier 2

September 2030

31

-

25




302

315

251

1        On 3 November 2015, Old Mutual plc issued £450 million Dated Tier 2 Subordinated Notes under its existing £5,000 million Euro Note Programme. The notes have a maturity date of 3 November 2025 and pay interest semi-annually on 3 May and 3 November at a fixed rate of 7.88% per annum up to and including the maturity date.

2        All callable subordinated debt securities have a first call date five years before the maturity date.

 

G: Non-financial assets and liabilities

G1: Goodwill and other intangible assets

Analysis of goodwill and other intangible assets

This note shows the movements in cost, amortisation and impairment of goodwill and other intangible assets for the six months ended 30 June 2016 and year ended 31 December 2015.











£m


Goodwill

Present value of

acquired in-force business development costs

Software development costs

Other

intangible

assets

Total


2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

Cost











Balance at beginning of the period

3,129

2,756

982

1,107

598

669

710

402

5,419

4,934

Acquisitions through business

   combinations1

3

467

-

-

-

-

3

308

6

775

Purchase price adjustments

-

22

-

-

-

-

-

-


22

Additions

-

-

-

-

47

72

-

9

47

81

Disposal of interests in subsidiaries

-

(41)

-

(125)

-

(1)

-

(4)

-

(171)

Disposals or retirements

-

-

-

-

-

(8)

-

(1)

-

(9)

Transfer to non-current assets

   held for sale

(132)

(29)

(76)

-

-

-

-

-

(208)

(29)

Foreign exchange and other movements

223

(46)

6

-

96

(134)

14

(4)

339

(184)

Cost at end of the period / year

3,223

3,129

912

982

741

598

727

710

5,603

5,419

Amortisation and impairment losses











Balance at beginning of the period

(617)

(624)

(751)

(792)

(403)

(449)

(372)

(306)

(2,143)

(2,171)

Amortisation charge for the period

-

-

(21)

(58)

(24)

(49)

(24)

(70)

(69)

(177)

Impairment losses

(44)

(23)

-

-

-

-

-

-

(44)

(23)

Disposal of interests in subsidiaries

-

-

-

102

-

1

-

-

-

103

Disposals or retirements

-

-

-

-

-

7

-

1

-

8

Transfer to non-current assets

   held for sale

44

29

72

-

-

-

-

-

116

29

Foreign exchange and other movements

(42)

1

(5)

(3)

(65)

87

(9)

3

(121)

88

Accumulated amortisation and

   impairment losses at end of

   the period / year

(659)

(617)

(705)

(751)

(492)

(403)

(405)

(372)

(2,261)

(2,143)

Carrying amount











Balance at beginning of the period

2,512

2,132

231

315

195

220

338

96

3,276

2,763

Balance at end of the period

2,564

2,512

207

231

249

195

322

338

3,342

3,276

1          Goodwill acquired through business combinations of £3 million relates to the acquisition of AAM Advisory. Refer to note A2 for further information.

The net carrying amount of present value of acquired in-force business at the 30 June 2016 principally comprises £204 million (31 December 2015: £227 million) relating to the Skandia business acquired during 2006, which is due to be amortised over a further six to eleven years.

The net carrying amount of other intangible assets at 30 June 2016 principally comprises:

Old Mutual Wealth:

§  £236 million (December 2015: £249 million) relating to distribution channels that will be amortised over a further nine years.

§  £32 million (December 2015: £35 million) relating to mutual fund and asset management relationship assets that will be amortised over a further seven years.

§  £11 million (December 2015: £13 million) relating to brand that will be amortised over a further four years.

Emerging Markets:

§  £10 million (December 2015: £12 million) relating to the loan book of Old Mutual Finance Ltd that will be amortised over a further 14 months.

§  £19 million (December 2015: £17 million) relating to the UAP brand, which is not being amortised.

Management performed an impairment test on the £169 million goodwill recognised as a result of the acquisition of UAP in 2015. The goodwill was allocated to the Old Mutual Southern and East Africa (OMSEA) cash generating units. The impairment test indicated that the goodwill balance was not impaired at 30 June 2016. The assumptions used in performing the goodwill impairment test are subjective and include a risk adjusted discount rate of 19.12%, forecasted and extrapolated cash flows and a terminal rate of 4.5%. The Group will continue to monitor developments and their possible impact on the value in use of OMSEA and any possible impairment to the carrying value in the second half of 2016.

The recoverability of this goodwill balance is dependent on OMSEA realising the expected synergies from the acquisition of UAP which are embedded in the forecasted cash flows.

Segmental analysis of goodwill and other intangibles

The following table shows a segmental analysis of the carrying amounts of goodwill and other intangible assets, together with amortisation and impairment charges, by operating segment at 30 June 2016 and 31 December 2015:

 







£m


Goodwill and

intangible assets

(carrying amount)

Amortisation

Impairment


2016

2015

2016

2015

2016

2015

Emerging Markets

468

415

9

28

-

-

Old Mutual Wealth

1,450

1,620

41

112

44

-

Nedbank

466

378

18

37

-

-

Institutional Asset Management

958

863

-

-

-

23


3,342

3,276

68

177

44

23

H: Other Notes

H1: Contingent liabilities and commitments

The Group, in the ordinary course of business, enters into transactions that expose it to tax, legal and business risks. Provisions are made for known liabilities that are expected to materialise. Possible obligations and known liabilities where no reliable estimate can be made or it is considered improbable that an outflow would result are reported as contingent liabilities in accordance with IAS 37: 'Provisions, Contingent Liabilities and Contingent Assets'.

Contingent liabilities - tax

The Revenue authorities in the principal jurisdictions in which the Group operates (South Africa, the United Kingdom and the United States) routinely review historic transactions undertaken and tax law interpretations made by the Group. The Group is committed to conducting its tax affairs in accordance with the tax legislation of the jurisdictions in which they operate. All interpretations made by management are made with reference to the specific facts and circumstances of the transaction and the relevant legislation.

There are occasions where the Group's interpretation of tax law may be challenged by the Revenue authorities. The financial statements include provisions that reflect the Group's assessment of liabilities which might reasonably be expected to materialise as part of their review. The Board is satisfied that adequate provisions have been made to cater for the resolution of tax uncertainties and that the resources required to fund such potential settlements are sufficient.

Due to the level of estimation required in determining tax provisions amounts eventually payable may differ from the provision recognised.

Contingent liabilities - implications of the Managed Separation strategy

The Group routinely monitors and reassesses contingent liabilities arising from matters such as litigation, and warranties and indemnities relating to past acquisitions and disposals.  The announcement of the Managed Separation strategy on 11 March 2016 does not affect the nature of such items, however it is possible that the Group may seek to resolve certain matters as part of the implementation of the Managed Separation strategy. 

Nedbank litigation

There are a number of legal or potential claims against Nedbank Group Ltd and its subsidiary companies, the outcome of which cannot at present be foreseen.

Consumer protection

Old Mutual is committed to treating customers fairly and supporting its customers in meeting their lifetime goals and treating customers fairly is central to how our businesses operate.  We routinely engage with customers and regulators to ensure that we meet this commitment, but there is the risk of regulatory intervention across various jurisdictions, giving rise to the potential for customer redress which can result in retrospective changes to policyholder benefits, penalties or fines.  The Group monitors the exposure to these actions and makes provision for the related costs as appropriate.

On 2 March 2016, the Financial Conduct Authority (FCA) notified Old Mutual Wealth that one of its subsidiaries, Old Mutual Wealth Life Assurance Limited, would be investigated by the Enforcement Division of the FCA. This has arisen following an industry-wide thematic project on "Fair treatment of long-standing customers of life insurers" by the FCA in 2014, which focused on our UK closed book of insurance products. The appointment of investigators does not itself mean that the FCA has determined that rule breaches and/or other contraventions or offences have occurred, and at this stage it is not possible to assess the outcome and, by extension, whether the matter will have financial consequences for Old Mutual Wealth.

H: Other notes continued

H2: Events after the reporting date

Investment in Ecobank Transnational Inc. (ETI)

Subsequent to the reporting date, 30 June 2016, the Nigerian naira continued to depreciate against the dollar and the market value of the Group's investment in ETI, based on its quoted share price in a thinly traded market, has decreased further. These events are not indicative of conditions that existed at the reporting date. The Group will continue to monitor developments and their possible impact on the value in use of the investment in ETI and any possible impairment to the carrying value in the second half of 2016.

OM Asset Management plc Notes Issues

On 27 July 2016, OM Asset Management plc (OMAM) completed the issuance of a combined $400 million of Senior Unsecured Notes in the Institutional and Retail markets. The debt is comprised of two tranches: OMAM's $275 million 4.80% 10-Year Institutional Debt Issuance and OMAM's $125 million 5.13% 15-Year (with a call option available after three years) Retail Debt Issuance. Both tranches are registered and will be listed on the New York Stock Exchange.

Disposal of Old Mutual Wealth Italy

On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.

A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds. The related assets and liabilities have been classified as held for sale. Refer to note I2 for more information.

I: Discontinued operations and disposal groups held for sale

I1: Discontinued operations

Income statement from discontinued operations




£m


Six months

ended

30 June

 2016

Six months

 ended

30 June

2015

 Year

ended

31 December 2015

Loss on disposal

-

(21)

(21)

Loss before tax from discontinued operations

-

(21)

(21)

Income tax credit

-

-

-

Loss after tax from discontinued operations

-

(21)

(21)

The loss on disposal recognised during the six months ended 30 June 2015 and year ended 31 December 2015 related to the settlement of litigation arising on the disposal of US Life in 2011, following a court ruling in favour of the plaintiff on the main matter in dispute.

I2: Assets and liabilities held for sale




£m


At

30 June

 2016

At

30 June

2015

At

31 December 2015

Assets held for sale




Emerging Markets

17

212

84

Old Mutual Wealth

6,081

902

4

Institutional Asset Management

-

-

35

Total assets held for sale

6,098

1,114

123

Liabilities held for sale




Old Mutual Wealth

5,853

833

-

Institutional Asset Management

-

-

12

Total liabilities held for sale

5,853

833

12

Emerging Markets

Current and prior period transactions

Emerging Markets has classified £17 million (June 2015: £212 million; December 2015: £84 million) of investment properties as held for sale. These transactions are expected to complete in the next 12 months. The investment properties form part of the policyholder assets and therefore have no impact on profit or loss of the Group.



 

Old Mutual Wealth

Current period transactions

On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.

A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds.

At 30 June 2016, the total value of the assets and liabilities reclassified as held for sale in the consolidated statement of financial position were £6,077 million and £5,853 million respectively. The principal financial assets and liabilities included as held for sale are investments and securities of £5,783 million and investment contract liabilities of £5,758 million, both of which are classified as Level 1 in terms of the fair value hierarchy.

Old Mutual Wealth has also identified property, plant and equipment of £4 million (June 2015: £4 million; December 2015: £4 million) as held for sale.

Prior period transactions

At 30 June 2015, Old Mutual Wealth identified total assets of £898 million and total liabilities of £833 million as held for sale in relation to the disposal of Skandia Leben AG. This transaction completed on 30 September 2015.

Institutional Asset Management

Prior period transactions

At 31 December 2015, Institutional Asset management identified total assets of £35 million and total liabilities of £12 million as held for sale in relation to the disposal of Rogge Global Partners plc. This transaction completed on 31 May 2016.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUWURUPQGBU
UK 100

Latest directors dealings