Part 3 - Financial information
Index to the financial information For the six months ended 30 June 2016 |
|
|
|
|
|
Statement of directors' responsibilities in respect of the interim financial statements for the six months ended 30 June 2016
|
64 |
|
Independent review report to Old Mutual plc for the six months ended 30 June 2016
|
65 |
|
Consolidated income statement
|
66 |
|
Consolidated statement of comprehensive income
|
67 |
|
Reconciliation of adjusted operating profit to profit after tax
|
68 |
|
Consolidated statement of financial position
|
70 |
|
Consolidated statement of cash flows
|
71 |
|
Consolidated statement of changes in equity
|
72 |
|
Notes to the consolidated financial statements
|
|
|
|
A: Significant accounting policies
|
78 |
|
B: Segment information
|
80 |
|
C: Other key performance information
|
94 |
|
D: Other income statement notes
|
101 |
|
E: Financial assets and liabilities
|
103 |
|
F: Analysis of financial assets and liabilities |
115 |
|
G: Non-financial assets and liabilities |
126 |
|
H: Other notes
|
127 |
|
I: Discontinued operations and disposal groups held for sale
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended 30 June 2016
We confirm that to the best of our knowledge:
§ The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' as adopted by the EU.
§ The interim management statement includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
Bruce Hemphill Ingrid Johnson
Group Chief Executive Group Finance Director
11 August 2016 11 August 2016
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity and the related explanatory notes, which include the reconciliation of adjusted operating profit to profit after tax.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ('the DTR') of the UK's Financial Conduct Authority ('the UK FCA'). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU.
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.
Jonathan Holt (Senior Statutory Auditor)
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London E14 5GL
11 August 2016
Consolidated income statement |
|
|
|||||||
For the six months ended 30 June 2016 |
|
|
|
|
|||||
|
|
|
|
£m |
|||||
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|||||
Revenue |
|
|
|
|
|||||
Gross earned premiums |
B2 |
1,703 |
1,589 |
3,589 |
|||||
Outward reinsurance |
|
(178) |
(151) |
(335) |
|||||
Net earned premiums |
|
1,525 |
1,438 |
3,254 |
|||||
Investment return (non-banking) |
|
2,947 |
3,186 |
3,795 |
|||||
Banking interest and similar income |
|
1,609 |
1,691 |
3,320 |
|||||
Banking trading, investment and similar income |
|
100 |
110 |
213 |
|||||
Fee and commission income, and income from service activities |
|
1,395 |
1,537 |
3,027 |
|||||
Other income |
|
72 |
70 |
86 |
|||||
Total revenue |
|
7,648 |
8,032 |
13,695 |
|||||
Expenses |
|
|
|
|
|||||
Claims and benefits (including change in insurance contract provisions) |
|
(1,960) |
(1,738) |
(3,450) |
|||||
Reinsurance recoveries |
|
209 |
120 |
279 |
|||||
Net claims and benefits incurred |
|
(1,751) |
(1,618) |
(3,171) |
|||||
Change in investment contract liabilities |
|
(1,837) |
(2,035) |
(2,203) |
|||||
Credit impairment charges |
|
(116) |
(134) |
(307) |
|||||
Finance costs |
|
(38) |
(45) |
(49) |
|||||
Banking interest payable and similar expenses |
|
(924) |
(962) |
(1,924) |
|||||
Fee and commission expenses, and other acquisition costs |
|
(330) |
(459) |
(786) |
|||||
Change in third-party interest in consolidated funds |
|
(244) |
(207) |
(208) |
|||||
Other operating and administrative expenses |
|
(1,813) |
(1,928) |
(3,759) |
|||||
Total expenses |
|
(7,053) |
(7,388) |
(12,407) |
|||||
Share of associated undertakings' and joint ventures' (losses)/profit after tax |
|
(11) |
37 |
67 |
|||||
Profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments |
C1(c) |
24 |
2 |
(36) |
|||||
Profit before tax |
|
608 |
683 |
1,319 |
|||||
Income tax expense |
D1 |
(183) |
(243) |
(374) |
|||||
Profit from continuing operations after tax |
|
425 |
440 |
945 |
|||||
Discontinued operations |
|
|
|
|
|||||
Loss from discontinued operations after tax |
I1 |
- |
(21) |
(21) |
|||||
Profit after tax for the financial period |
|
425 |
419 |
924 |
|||||
|
|
|
|
|
|||||
Attributable to |
|
|
|
|
|||||
Equity holders of the parent |
|
284 |
260 |
614 |
|||||
Non-controlling interests |
|
|
|
|
|||||
Ordinary shares |
|
133 |
149 |
291 |
|||||
Preferred securities |
|
8 |
10 |
19 |
|||||
Profit after tax for the financial period |
|
425 |
419 |
924 |
|||||
|
|
|
|
|
|||||
Earnings per ordinary share |
|
|
|
|
|||||
Basic earnings per share based on profit from continuing operations (pence) |
|
5.7 |
5.9 |
13.2 |
|||||
Basic earnings per share based on profit from discontinued operations (pence) |
|
- |
(0.5) |
(0.5) |
|||||
Basic earnings per ordinary share (pence) |
C2(a) |
5.7 |
5.4 |
12.7 |
|||||
Diluted basic earnings per share based on profit from continuing operations (pence) |
|
5.6 |
5.4 |
12.6 |
|||||
Diluted basic earnings per share based on profit from discontinued operations (pence) |
|
- |
(0.4) |
(0.4) |
|||||
Diluted basic earnings per ordinary share (pence) |
C2(b) |
5.6 |
5.0 |
12.2 |
|||||
|
|
|
|
|
|||||
Weighted average number of ordinary shares (millions) |
C2(a) |
4,686 |
4,598 |
4,641 |
|||||
Consolidated statement of comprehensive income |
|||||||||
For the six months ended 30 June 2016 |
|
|
|
|
|||||
|
|
|
|
£m |
|||||
|
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|||||
Profit after tax for the financial period |
|
425 |
419 |
924 |
|||||
Other comprehensive income for the financial period |
|
|
|
|
|||||
Items that will not be reclassified subsequently to profit or loss |
|
|
|
|
|||||
Fair value movements |
|
|
|
|
|||||
Property revaluation |
|
(1) |
(2) |
18 |
|||||
Measurement movements on defined benefit plans |
|
7 |
8 |
20 |
|||||
Income tax on items that will not be reclassified subsequently to profit or loss |
D1(c) |
6 |
- |
(4) |
|||||
|
|
12 |
6 |
34 |
|||||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|||||
Fair value movements |
|
|
|
|
|||||
Net investment hedge |
|
(42) |
6 |
13 |
|||||
Available-for-sale investments |
|
|
|
|
|||||
Fair value gains/(losses) |
|
7 |
(9) |
(7) |
|||||
Recycled to profit or loss |
|
- |
- |
(5) |
|||||
Exchange difference recycled to profit or loss on disposal of business |
|
- |
(30) |
(71) |
|||||
Shadow accounting |
|
- |
- |
(10) |
|||||
Currency translation differences on translating foreign operations |
|
962 |
(442) |
(1,106) |
|||||
Other movements |
|
(28) |
(13) |
(24) |
|||||
|
|
899 |
(488) |
(1,210) |
|||||
Total other comprehensive income for the financial period |
|
911 |
(482) |
(1,176) |
|||||
|
|
|
|
|
|||||
Total comprehensive income for the financial period |
|
1,336 |
(63) |
(252) |
|||||
|
|
|
|
|
|||||
Attributable to |
|
|
|
|
|||||
Equity holders of the parent |
|
933 |
(86) |
(232) |
|||||
Non-controlling interests |
|
|
|
|
|||||
Ordinary shares |
|
395 |
13 |
(39) |
|||||
Preferred securities |
|
8 |
10 |
19 |
|||||
Total comprehensive income for the financial period |
|
1,336 |
(63) |
(252) |
|||||
Reconciliation of adjusted operating profit to profit after tax |
|
||||||||
For the six months ended 30 June 2016 |
|
|
|
|
|
||||
|
|
|
|
£m |
|
||||
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|
||||
Core operations |
|
|
|
|
|
||||
Emerging Markets |
B3 |
260 |
333 |
615 |
|
||||
Nedbank |
B3 |
345 |
404 |
754 |
|
||||
Old Mutual Wealth |
B3 |
104 |
151 |
307 |
|
||||
Institutional Asset Management |
B3 |
58 |
83 |
149 |
|
||||
|
|
767 |
971 |
1,825 |
|
||||
Old Mutual plc finance costs |
|
(45) |
(42) |
(83) |
|
||||
Long-term investment return on excess assets |
|
10 |
11 |
21 |
|
||||
Corporate costs |
|
(30) |
(24) |
(57) |
|
||||
Other net shareholder income/(expenses) |
|
6 |
(12) |
(43) |
|
||||
Adjusted operating profit before tax |
B3 |
708 |
904 |
1,663 |
|
||||
Adjusting items |
C1(a) |
(117) |
(260) |
(344) |
|
||||
Non-core operations |
B3 |
(9) |
4 |
(31) |
|
||||
Profit before tax (net of policyholder tax) |
|
582 |
648 |
1,288 |
|
||||
Income tax attributable to policyholder returns |
|
26 |
35 |
31 |
|
||||
Profit before tax |
|
608 |
683 |
1,319 |
|
||||
Total tax expense |
D1(a) |
(183) |
(243) |
(374) |
|
||||
Profit from continuing operations after tax |
|
425 |
440 |
945 |
|
||||
Loss from discontinued operations after tax |
I1 |
- |
(21) |
(21) |
|
||||
Profit after tax for the financial period |
|
425 |
419 |
924 |
|
||||
|
|
|
|
|
|
||||
Adjusted operating profit after tax attributable to ordinary equity holders of the parent |
|
||||||||
|
|
|
|
£m |
|
||||
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|
||||
Adjusted operating profit before tax |
B3 |
708 |
904 |
1,663 |
|
||||
Tax on adjusted operating profit |
D1(d) |
(181) |
(235) |
(403) |
|
||||
Adjusted operating profit after tax |
|
527 |
669 |
1,260 |
|
||||
Non-controlling interests - ordinary shares |
|
(137) |
(157) |
(310) |
|
||||
Non-controlling interests - preferred securities |
|
(8) |
(10) |
(19) |
|
||||
Adjusted operating profit after tax attributable to ordinary equity holders of the parent |
B3 |
382 |
502 |
931 |
|
||||
Adjusted weighted average number of shares (millions) |
C2(a) |
4,773 |
4,855 |
4,813 |
|
||||
Adjusted operating earnings per share (pence) |
C2(c) |
8.0 |
10.3 |
19.3 |
|
||||
Adjusted operating profit (AOP) reflects the directors' view of the underlying long-term performance of the Group. AOP is a measure of profitability which adjusts the IFRS profit measures for the specific items detailed in note C1 and, as such, it is a non-IFRS measure. The reconciliation of adjusted operating profit to profit after tax explains the differences between AOP and profit after tax as reported under IFRS.
For core life assurance and property & casualty businesses, AOP is based on a long-term investment return, including returns on investments held by life funds in Group equity and debt instruments, and is stated net of income tax attributable to policyholder returns. For all core businesses, AOP excludes goodwill impairment, the impact of accounting for intangibles acquired in a business combination, the costs related to completed acquisitions, revaluations of put options related to long-term incentive schemes, profit/(loss) on acquisition/disposal of subsidiaries, associated undertakings and strategic investments, fair value profits/(losses) on certain Group debt instruments, cost of hedging equity instruments and costs related to the development of new Old Mutual Wealth platform capability and outsourcing of UK business administration. AOP includes dividends declared to holders of perpetual preferred callable securities. Old Mutual Bermuda is treated as a non-core operation in the AOP disclosure and is therefore not included in AOP. Refer to note B1 for further information on the basis of segmentation.
Although execution of the Group's strategy of managed separation is expected to entail a number of costs that may be regarded as non-operating, or one-off in nature, all costs associated with the managed separation of the Group are recognised within both IFRS profit and AOP.
Adjusted operating earnings applied in the calculation of adjusted operating earnings per share is calculated based on AOP after tax and non-controlling interests. It excludes income attributable to Black Economic Empowerment trusts of listed subsidiaries. The calculation of the adjusted weighted average number of shares includes own shares held in policyholders' funds and Black Economic Empowerment trusts.
Consolidated statement of financial position |
|||||||||
At 30 June 2016 |
|
|
|
|
|||||
|
|
|
|
£m |
|||||
|
Notes |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
|||||
Assets |
|
|
|
|
|||||
Goodwill and other intangible assets |
G1 |
3,342 |
3,344 |
3,276 |
|||||
Mandatory reserve deposits with central banks |
|
866 |
808 |
716 |
|||||
Property, plant and equipment |
|
794 |
726 |
700 |
|||||
Investment property |
|
1,508 |
1,318 |
1,233 |
|||||
Deferred tax assets |
|
311 |
247 |
284 |
|||||
Investments in associated undertakings and joint ventures |
|
527 |
470 |
514 |
|||||
Deferred acquisition costs |
|
729 |
804 |
784 |
|||||
Reinsurers' share of policyholder liabilities |
F2 |
3,058 |
2,394 |
2,661 |
|||||
Loans and advances |
F1 |
36,801 |
34,655 |
30,965 |
|||||
Investments and securities |
|
88,996 |
87,033 |
82,601 |
|||||
Current tax receivable |
|
136 |
95 |
88 |
|||||
Trade, other receivables and other assets |
|
3,368 |
2,938 |
2,007 |
|||||
Derivative financial instruments |
|
1,541 |
1,161 |
3,076 |
|||||
Cash and cash equivalents |
|
3,978 |
5,034 |
4,520 |
|||||
Assets held for sale |
I2 |
6,098 |
1,114 |
123 |
|||||
Total assets |
|
152,053 |
142,141 |
133,548 |
|||||
Liabilities |
|
|
|
|
|||||
Long-term business insurance policyholder liabilities |
F2 |
9,183 |
9,851 |
7,714 |
|||||
Investment contract liabilities |
F2 |
69,040 |
68,786 |
67,854 |
|||||
Property & casualty liabilities |
F2 |
425 |
394 |
341 |
|||||
Third-party interests in consolidated funds |
|
6,585 |
5,678 |
4,661 |
|||||
Borrowed funds |
F3 |
4,231 |
3,566 |
3,524 |
|||||
Provisions and accruals |
|
158 |
228 |
199 |
|||||
Deferred revenue |
|
254 |
291 |
274 |
|||||
Deferred tax liabilities |
|
408 |
476 |
417 |
|||||
Current tax payable |
|
207 |
169 |
186 |
|||||
Trade, other payables and other liabilities |
|
5,631 |
5,173 |
3,787 |
|||||
Amounts owed to bank depositors |
|
38,607 |
36,000 |
32,328 |
|||||
Derivative financial instruments |
|
1,584 |
1,161 |
3,317 |
|||||
Liabilities held for sale |
I2 |
5,853 |
833 |
12 |
|||||
Total liabilities |
|
142,166 |
132,606 |
124,614 |
|||||
Net assets |
|
9,887 |
9,535 |
8,934 |
|||||
Shareholders' equity |
|
|
|
|
|||||
Equity attributable to equity holders of the parent |
|
7,258 |
7,188 |
6,680 |
|||||
Non-controlling interests |
|
|
|
|
|||||
Ordinary shares |
|
2,316 |
2,075 |
1,982 |
|||||
Preferred securities |
|
313 |
272 |
272 |
|||||
Total non-controlling interests |
|
2,629 |
2,347 |
2,254 |
|||||
Total equity |
|
9,887 |
9,535 |
8,934 |
|||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
Bruce Hemphill Ingrid Johnson
|
|
|
|||||||
Consolidated statement of cash flows |
|
|
|||||||
For the six months ended 30 June 2016 |
|
|
|
|
|
||||
|
|
|
|
£m |
|
||||
|
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|
||||
Cash flows from operating activities |
|
|
|
|
|
||||
Profit before tax |
|
608 |
683 |
1,319 |
|
||||
Non-cash movements in profit before tax |
|
2,268 |
1,134 |
4,204 |
|
||||
Net changes in working capital |
|
(327) |
866 |
566 |
|
||||
Taxation paid |
|
(234) |
(252) |
(399) |
|
||||
Net cash inflow from operating activities |
|
2,315 |
2,431 |
5,690 |
|
||||
Cash flows from investing activities |
|
|
|
|
|
||||
Net acquisitions of financial investments |
|
(3,019) |
(1,787) |
(4,868) |
|
||||
Acquisition of investment properties |
|
(40) |
(37) |
(146) |
|
||||
Dividends received from associated undertakings |
|
9 |
3 |
7 |
|
||||
Proceeds from disposal of investment properties |
|
77 |
4 |
41 |
|
||||
Acquisition of property, plant and equipment |
|
(52) |
(35) |
(151) |
|
||||
Proceeds from disposal of property, plant and equipment |
|
1 |
3 |
7 |
|
||||
Acquisition of intangible assets |
|
(47) |
(40) |
(102) |
|
||||
Acquisition of interests in subsidiaries, associated undertakings joint ventures and strategic investments |
|
(23) |
(625) |
(796) |
|
||||
Disposal of a non-controlling interest in OM Asset Management plc |
|
- |
163 |
163 |
|
||||
Proceeds from the disposal of interests in subsidiaries, associated undertakings joint ventures and strategic investments |
|
22 |
9 |
88 |
|
||||
Net cash outflow from investing activities |
|
(3,072) |
(2,342) |
(5,757) |
|
||||
Cash flows from financing activities |
|
|
|
|
|
||||
Dividends paid to |
|
|
|
|
|
||||
Ordinary equity holders of the Company |
|
(299) |
(296) |
(422) |
|
||||
Non-controlling interests and preferred security interests |
|
(95) |
(108) |
(190) |
|
||||
Interest paid (excluding banking interest paid) |
|
(35) |
(24) |
(51) |
|
||||
Proceeds from issue of ordinary shares (including by subsidiaries to non-controlling interests) |
|
1 |
2 |
2 |
|
||||
Net acquisition of treasury shares |
|
(37) |
(12) |
(19) |
|
||||
Sale of shares held by BEE trusts |
|
- |
172 |
175 |
|
||||
Proceeds from issue of subordinated and other debt |
|
415 |
880 |
1,615 |
|
||||
Subordinated and other debt repaid |
|
(27) |
(349) |
(827) |
|
||||
Net cash (outflow)/inflow from financing activities |
|
(77) |
265 |
283 |
|
||||
Net increase in cash and cash equivalents |
|
(834) |
354 |
216 |
|
||||
Effects of exchange rate changes on cash and cash equivalents |
|
439 |
(270) |
(746) |
|
||||
Cash and cash equivalents at beginning of the period |
|
5,256 |
5,786 |
5,786 |
|
||||
Cash and cash equivalents at end of the period |
|
4,861 |
5,870 |
5,256 |
|
||||
|
|
|
|
|
|
||||
Consisting of |
|
|
|
|
|
||||
Cash and cash equivalents |
|
3,978 |
5,034 |
4,520 |
|
||||
Mandatory reserve deposits with central banks |
|
866 |
808 |
716 |
|
||||
Cash and cash equivalents included in assets held for sale |
|
17 |
28 |
20 |
|
||||
Total |
|
4,861 |
5,870 |
5,256 |
|
||||
Cash and cash equivalents in the cash flow statement above include mandatory reserve deposits, in line with market practice in South Africa. Except for mandatory reserve deposits with central banks of £866 million (June 2015: £808 million; December 2015: £716 million) and cash and cash equivalents subject to consolidation of funds of £1,144 million (June 2015: £1,373 million; December 2015: £1,643 million), management do not consider that there are any material amounts of cash and cash equivalents which are not available for use in the Group's day-to-day operations.
Consolidated statement of changes in equity |
|||||||
For the six months ended 30 June 2016 |
|
|
|
|
|
|
|
|
|
Millions |
|
|
|||
Six months ended 30 June 2016 |
Notes |
Number of shares issued and fully paid |
|
Share capital |
Share premium |
Merger reserve |
Available-for-sale reserve |
Shareholders' equity at beginning of the period |
|
4,929 |
|
563 |
1,040 |
1,252 |
40 |
Total comprehensive income for the financial period |
|
|
|
|
|
|
|
Profit after tax for the financial period |
|
- |
|
- |
- |
- |
- |
Other comprehensive income |
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
Fair value gains |
|
|
|
|
|
|
|
Property revaluation |
|
- |
|
- |
- |
- |
- |
Measurement gains on defined benefit plans |
|
- |
|
- |
- |
- |
- |
Income tax on items that will not be reclassified subsequently to profit or loss |
D1(c) |
- |
|
- |
- |
- |
- |
|
|
- |
|
- |
- |
- |
- |
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
Fair value gains/(losses) |
|
|
|
|
|
|
|
Net investment hedge |
|
- |
|
- |
- |
- |
- |
Available-for-sale investments |
|
|
|
|
|
|
|
Fair value (losses)/gains1 |
|
- |
|
- |
- |
- |
(2) |
Recycled to profit or loss |
|
- |
|
- |
- |
- |
- |
Currency translation differences on translating foreign operations1 |
|
- |
|
- |
- |
- |
- |
Other movements |
|
- |
|
- |
- |
- |
- |
Total comprehensive income for the financial period |
|
- |
|
- |
- |
- |
(2) |
Transactions with the owners of the Company |
|
|
|
|
|
|
|
Contributions and distributions |
|
|
|
|
|
|
|
Dividends for the period |
C3 |
- |
|
- |
- |
- |
- |
Tax relief on dividends paid |
|
- |
|
- |
- |
- |
- |
Equity share-based payment transactions |
|
- |
|
- |
- |
- |
- |
OM Asset Management plc shares buyback |
|
- |
|
- |
- |
- |
- |
Additional tier 1 capital instruments issued2 |
|
- |
|
- |
- |
- |
- |
Preferred securities repurchased |
|
- |
|
- |
- |
- |
- |
Other movements in share capital |
|
1 |
|
- |
1 |
- |
- |
Total contributions and distributions |
|
1 |
|
- |
1 |
- |
- |
Changes in ownership |
|
|
|
|
|
|
|
Change in participation in subsidiaries |
|
- |
|
- |
- |
- |
- |
Total changes in ownership |
|
- |
|
- |
- |
- |
- |
Total transactions with the owners of the Company |
|
1 |
|
- |
1 |
- |
- |
Shareholders' equity at end of the period |
|
4,930 |
|
563 |
1,041 |
1,252 |
38 |
1 Included in other reserves is a gain of £10 million relating to Economic Transactional Bank (ETI) available-for-sale reserve. Currency translation differences on translating foreign operations include £63 million relating to foreign exchange losses on translation of ETI.
2 Nedbank issued a new-style (Basel III-compliant) additional tier 1 capital instrument of £67 million (R1,524 million) in May 2016 at JIBAR + 7%. In line with regulations and subject to regulatory approval, these instruments are callable only at the option of the issuer on 21 May 2021 and any interest payment date thereafter.
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
£m |
||||||||
Property revaluation reserve |
Share-based payments reserve |
Other reserves1 |
Foreign currency translation reserve1 |
Retained earnings |
Perpetual preferred callable securities |
Attributable to equity holders of the parent |
Total non-controlling interests |
Total equity |
||||||||
184 |
367 |
30 |
(2,243) |
5,174 |
273 |
6,680 |
2,254 |
8,934 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
- |
- |
- |
- |
268 |
16 |
284 |
141 |
425 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
(1) |
- |
- |
- |
- |
- |
(1) |
- |
(1) |
||||||||
- |
- |
- |
- |
6 |
- |
6 |
1 |
7 |
||||||||
- |
4 |
- |
- |
- |
- |
4 |
2 |
6 |
||||||||
(1) |
4 |
- |
- |
6 |
- |
9 |
3 |
12 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
- |
- |
- |
(42) |
- |
- |
(42) |
- |
(42) |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
- |
- |
10 |
- |
(4) |
- |
4 |
3 |
7 |
||||||||
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||||||
- |
- |
- |
694 |
- |
- |
694 |
268 |
962 |
||||||||
(3) |
- |
(5) |
- |
(8) |
- |
(16) |
(12) |
(28) |
||||||||
(4) |
4 |
5 |
652 |
262 |
16 |
933 |
403 |
1,336 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
- |
- |
- |
- |
(299) |
(17) |
(316) |
(78) |
(394) |
||||||||
- |
- |
- |
- |
- |
1 |
1 |
- |
1 |
||||||||
- |
(6) |
- |
- |
7 |
- |
1 |
(5) |
(4) |
||||||||
- |
- |
- |
- |
(8) |
- |
(8) |
(3) |
(11) |
||||||||
- |
- |
- |
- |
- |
- |
- |
67 |
67 |
||||||||
- |
- |
- |
- |
- |
- |
- |
(26) |
(26) |
||||||||
- |
- |
- |
- |
(37) |
- |
(36) |
- |
(36) |
||||||||
- |
(6) |
- |
- |
(337) |
(16) |
(358) |
(45) |
(403) |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
- |
- |
- |
- |
3 |
- |
3 |
17 |
20 |
||||||||
- |
- |
- |
- |
3 |
- |
3 |
17 |
20 |
||||||||
- |
(6) |
- |
- |
(334) |
(16) |
(355) |
(28) |
(383) |
||||||||
180 |
365 |
35 |
(1,591) |
5,102 |
273 |
7,258 |
2,629 |
9,887 |
||||||||
Consolidated statement of changes in equity |
|
|||||||||||||||
For the six months ended 30 June 2016 |
|
|
|
|
|
|
|
|
||||||||
|
|
Millions |
|
|
|
|||||||||||
Six months ended 30 June 2015 |
Notes |
Number of shares issued and fully paid |
|
Share capital |
Share premium |
Merger reserve |
Available-for-sale reserve |
|
||||||||
Shareholders' equity at beginning of the period |
|
4,907 |
|
561 |
856 |
1,342 |
48 |
|
||||||||
Total comprehensive income for the financial period |
|
|
|
|
|
|
|
|
||||||||
Profit after tax for the financial period |
|
- |
|
- |
- |
- |
- |
|
||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
||||||||
Items that will not be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
||||||||
Fair value gains |
|
|
|
|
|
|
|
|
||||||||
Property revaluation |
|
- |
|
- |
- |
- |
- |
|
||||||||
Measurement gains on defined benefit plans |
|
- |
|
- |
- |
- |
- |
|
||||||||
Income tax on items that will not be reclassified subsequently to profit or loss |
D1(c) |
- |
|
- |
- |
- |
- |
|
||||||||
|
|
- |
|
- |
- |
- |
- |
|
||||||||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
||||||||
Fair value gains/(losses) |
|
|
|
|
|
|
|
|
||||||||
Net investment hedge |
|
- |
|
- |
- |
- |
- |
|
||||||||
Available-for-sale investments |
|
|
|
|
|
|
|
|
||||||||
Fair value gains |
|
- |
|
- |
- |
- |
- |
|
||||||||
Exchange differences recycled to profit or loss on disposal of business |
|
- |
|
- |
- |
- |
- |
|
||||||||
Currency translation differences on translating foreign operations |
|
- |
|
- |
- |
- |
- |
|
||||||||
Other movements |
|
- |
|
- |
- |
- |
- |
|
||||||||
Total comprehensive income for the financial period |
|
- |
|
- |
- |
- |
- |
|
||||||||
Transactions with the owners of the Company |
|
|
|
|
|
|
|
|
||||||||
Contributions and distributions |
|
|
|
|
|
|
|
|
||||||||
Dividends for the year |
C3 |
- |
|
- |
- |
- |
- |
|
||||||||
Tax relief on dividends paid |
|
- |
|
- |
- |
- |
- |
|
||||||||
Equity share-based payment transactions |
|
- |
|
- |
- |
- |
- |
|
||||||||
Proceeds from BEE transactions |
|
- |
|
- |
141 |
- |
- |
|
||||||||
Merger reserve released |
|
- |
|
- |
- |
(68) |
- |
|
||||||||
Other movements in share capital |
|
2 |
|
- |
2 |
- |
- |
|
||||||||
Total contributions and distributions |
|
2 |
|
- |
143 |
(68) |
- |
|
||||||||
Changes in ownership |
|
|
|
|
|
|
|
|
||||||||
Shares issued for the acquisition of Quilter Cheviott |
|
19 |
|
2 |
40 |
- |
- |
|
||||||||
Share in movement in associate reserve |
|
- |
|
- |
- |
- |
- |
|
||||||||
Disposal of a non-controlling interest in OM Asset Management plc |
|
- |
|
- |
- |
- |
- |
|
||||||||
Non-controlling interests in subsidiaries acquired |
|
- |
|
- |
- |
- |
- |
|
||||||||
Change in participation in subsidiaries |
|
- |
|
- |
- |
- |
- |
|
||||||||
Total changes in ownership |
|
19 |
|
2 |
40 |
- |
- |
|
||||||||
Total transactions with owners of the Company |
|
21 |
|
2 |
183 |
(68) |
- |
|
||||||||
Shareholders' equity at end of the period |
|
4,928 |
|
563 |
1,039 |
1,274 |
48 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
£m |
|
|||||||
Property revaluation reserve |
Share-based payments reserve |
Other reserves |
Foreign currency translation reserve |
Retained earnings |
Perpetual preferred callable securities |
Attributable to equity holders of the parent |
Total non-controlling interests |
Total equity |
|
|||||||
178 |
337 |
37 |
(1,370) |
4,891 |
526 |
7,406 |
2,139 |
9,545 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
246 |
14 |
260 |
159 |
419 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
(2) |
- |
- |
- |
- |
- |
(2) |
- |
(2) |
|
|||||||
- |
- |
- |
- |
6 |
- |
6 |
2 |
8 |
|
|||||||
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|||||||
(2) |
- |
- |
- |
6 |
- |
4 |
2 |
6 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
6 |
- |
- |
6 |
- |
6 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
(9) |
- |
4 |
- |
(5) |
(4) |
(9) |
|
|||||||
- |
- |
- |
(65) |
35 |
- |
(30) |
- |
(30) |
|
|||||||
- |
- |
- |
(306) |
- |
- |
(306) |
(136) |
(442) |
|
|||||||
- |
- |
- |
- |
(15) |
- |
(15) |
2 |
(13) |
|
|||||||
(2) |
- |
(9) |
(365) |
276 |
14 |
(86) |
23 |
(63) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
(296) |
(17) |
(313) |
(91) |
(404) |
|
|||||||
- |
- |
- |
- |
- |
3 |
3 |
- |
3 |
|
|||||||
- |
(15) |
- |
- |
(3) |
- |
(18) |
(4) |
(22) |
|
|||||||
- |
- |
- |
- |
31 |
- |
172 |
- |
172 |
|
|||||||
- |
- |
- |
- |
68 |
- |
- |
- |
- |
|
|||||||
- |
- |
- |
- |
(14) |
- |
(12) |
- |
(12) |
|
|||||||
- |
(15) |
- |
- |
(214) |
(14) |
(168) |
(95) |
(263) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
(42) |
- |
- |
- |
- |
|
|||||||
- |
- |
10 |
- |
- |
- |
10 |
- |
10 |
|
|||||||
- |
- |
- |
- |
48 |
- |
48 |
114 |
162 |
|
|||||||
- |
- |
- |
- |
- |
- |
- |
98 |
98 |
|
|||||||
- |
- |
- |
- |
(22) |
- |
(22) |
68 |
46 |
|
|||||||
- |
- |
10 |
- |
(16) |
- |
36 |
280 |
316 |
|
|||||||
- |
(15) |
10 |
- |
(230) |
(14) |
(132) |
185 |
53 |
|
|||||||
176 |
322 |
38 |
(1,735) |
4,937 |
526 |
7,188 |
2,347 |
9,535 |
|
|||||||
Consolidated statement of changes in equity |
||||||||||||||||
For the six months ended 30 June 2016 |
|
|
|
|
|
|
|
|||||||||
|
|
Millions |
|
|
||||||||||||
Year ended 31 December 2015 |
Notes |
Number of shares issued and fully paid |
|
Share capital |
Share premium |
Merger reserve |
Available-for-sale reserve |
|||||||||
Shareholders' equity at beginning of the year |
|
4,907 |
|
561 |
856 |
1,342 |
48 |
|||||||||
Total comprehensive income for the financial year |
|
|
|
|
|
|
|
|||||||||
Profit after tax for the financial year |
|
- |
|
- |
- |
- |
- |
|||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|||||||||
Items that will not be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|||||||||
Fair value gains |
|
|
|
|
|
|
|
|||||||||
Property revaluation |
|
- |
|
- |
- |
- |
- |
|||||||||
Measurement gains on defined benefit plans |
|
- |
|
- |
- |
- |
- |
|||||||||
Income tax on items that will not be reclassified subsequently to profit or loss |
D1(c) |
- |
|
- |
- |
- |
- |
|||||||||
|
|
- |
|
- |
- |
- |
- |
|||||||||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|||||||||
Fair value gains/(losses) |
|
|
|
|
|
|
|
|||||||||
Net investment hedge |
|
- |
|
- |
- |
- |
- |
|||||||||
Available-for-sale investments |
|
|
|
|
|
|
|
|||||||||
Fair value gains |
|
- |
|
- |
- |
- |
- |
|||||||||
Recycled to profit or loss |
|
- |
|
- |
- |
- |
(5) |
|||||||||
Exchange differences recycled to profit or loss on disposal of business |
|
- |
|
- |
- |
- |
- |
|||||||||
Shadow accounting |
|
- |
|
- |
- |
- |
- |
|||||||||
Currency translation differences on translating foreign operations |
|
- |
|
- |
- |
- |
- |
|||||||||
Other movements |
|
- |
|
- |
- |
- |
(3) |
|||||||||
Total comprehensive income for the financial year |
|
- |
|
- |
- |
- |
(8) |
|||||||||
Transactions with the owners of the Company |
|
|
|
|
|
|
|
|||||||||
Contributions and distributions |
|
|
|
|
|
|
|
|||||||||
Dividends for the year |
C3 |
- |
|
- |
- |
- |
- |
|||||||||
Tax relief on dividends paid |
|
- |
|
- |
- |
- |
- |
|||||||||
Equity share-based payment transactions |
|
- |
|
- |
- |
- |
- |
|||||||||
Proceeds from BEE transactions |
|
- |
|
- |
141 |
- |
- |
|||||||||
Merger reserve released1 |
|
- |
|
- |
- |
(90) |
- |
|||||||||
Preferred securities repurchased |
|
- |
|
- |
- |
- |
- |
|||||||||
Other movements in share capital |
|
3 |
|
- |
3 |
- |
- |
|||||||||
Total contributions and distributions |
|
3 |
|
- |
144 |
(90) |
- |
|||||||||
Changes in ownership |
|
|
|
|
|
|
|
|||||||||
Shares issued for the acquisition of Quilter Cheviott |
|
19 |
|
2 |
40 |
- |
- |
|||||||||
Share in movement in associate reserve |
|
- |
|
- |
- |
- |
- |
|||||||||
Disposal of a non-controlling interest in OM Asset Management plc |
|
- |
|
- |
- |
- |
- |
|||||||||
Non-controlling interests in subsidiaries acquired |
|
- |
|
- |
- |
- |
- |
|||||||||
Change in participation in subsidiaries |
|
- |
|
- |
- |
- |
- |
|||||||||
Total changes in ownership |
|
19 |
|
2 |
40 |
- |
- |
|||||||||
Total transactions with owners of the Company |
|
22 |
|
2 |
184 |
(90) |
- |
|||||||||
Shareholders' equity at end of the year |
|
4,929 |
|
563 |
1,040 |
1,252 |
40 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
£m |
|
|||||||
Property revaluation reserve |
Share-based payments reserve |
Other reserves |
Foreign currency translation reserve |
Retained earnings |
Perpetual preferred callable securities |
Attributable to equity holders of the parent |
Total non-controlling interests |
Total equity |
|
|||||||
178 |
337 |
37 |
(1,370) |
4,891 |
526 |
7,406 |
2,139 |
9,545 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
590 |
24 |
614 |
310 |
924 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
18 |
- |
- |
- |
(5) |
- |
13 |
5 |
18 |
|
|||||||
- |
- |
- |
- |
13 |
- |
13 |
7 |
20 |
|
|||||||
(3) |
- |
- |
- |
(1) |
- |
(4) |
- |
(4) |
|
|||||||
15 |
- |
- |
- |
7 |
- |
22 |
12 |
34 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
13 |
- |
- |
13 |
- |
13 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
(7) |
- |
3 |
- |
(4) |
(3) |
(7) |
|
|||||||
- |
- |
- |
- |
- |
- |
(5) |
- |
(5) |
|
|||||||
- |
- |
- |
(71) |
- |
- |
(71) |
- |
(71) |
|
|||||||
(10) |
- |
- |
- |
- |
- |
(10) |
- |
(10) |
|
|||||||
- |
- |
- |
(780) |
- |
- |
(780) |
(326) |
(1,106) |
|
|||||||
1 |
- |
(3) |
- |
(6) |
- |
(11) |
(13) |
(24) |
|
|||||||
6 |
- |
(10) |
(838) |
594 |
24 |
(232) |
(20) |
(252) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
(422) |
(30) |
(452) |
(160) |
(612) |
|
|||||||
- |
- |
- |
- |
- |
6 |
6 |
- |
6 |
|
|||||||
- |
30 |
- |
- |
5 |
- |
35 |
4 |
39 |
|
|||||||
- |
- |
- |
- |
34 |
- |
175 |
- |
175 |
|
|||||||
- |
- |
- |
- |
90 |
- |
- |
- |
- |
|
|||||||
- |
- |
- |
- |
(11) |
(253) |
(264) |
- |
(264) |
|
|||||||
- |
- |
- |
- |
(19) |
- |
(16) |
- |
(16) |
|
|||||||
- |
30 |
- |
- |
(323) |
(277) |
(516) |
(156) |
(672) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
- |
- |
- |
- |
(42) |
- |
- |
- |
- |
|
|||||||
- |
- |
3 |
- |
- |
- |
3 |
- |
3 |
|
|||||||
- |
- |
- |
(35) |
84 |
- |
49 |
114 |
163 |
|
|||||||
- |
- |
- |
- |
- |
- |
- |
105 |
105 |
|
|||||||
- |
- |
- |
- |
(30) |
- |
(30) |
72 |
42 |
|
|||||||
- |
- |
3 |
(35) |
12 |
- |
22 |
291 |
313 |
|
|||||||
- |
30 |
3 |
(35) |
(311) |
(277) |
(494) |
135 |
(359) |
|
|||||||
184 |
367 |
30 |
(2,243) |
5,174 |
273 |
6,680 |
2,254 |
8,934 |
|
|||||||
The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' and are in compliance with IAS 34 as adopted by the EU. The Group's results for the six months ended 30 June 2016 and the financial position at that date have been prepared using accounting policies consistent with those applied in the preparation of the Group's 2015 Annual Report and Accounts. The results for the six months ended 30 June 2016 and the six months ended 30 June 2015, and the financial positions at these dates are unaudited. The results for the year ended 31 December 2015 and the financial position at this date are audited.
The Group interim financial statements have been prepared on the going concern basis, which the directors believe is appropriate. Part 2 - Financial Performance of the Interim Management Statement provides further details on the performance of the Group and the principal risks and uncertainties.
The comparative figures for the financial year ended 31 December 2015 represent the consolidated performance of the Group. They are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The assets and liabilities of foreign operations are translated from their respective functional currencies into the Group's presentation currency using the period end exchange rates, and their income and expenses using the average exchange rates. Other than in respect of cumulative translation gains and losses up to 1 January 2004, cumulative unrealised gains or losses resulting from translation of functional currencies to the presentation currency are included as a separate component of shareholders' equity. To the extent that these gains and losses are effectively hedged, the cumulative effect of such gains and losses arising on the hedging instruments are also included in that component of shareholders' equity. Upon the disposal of subsidiaries the cumulative amount of exchange differences deferred in shareholders' equity, net of attributable amounts in relation to net investments, is recognised in the income statement.
The exchange rates used to translate the operating results, assets and liabilities of key foreign business segments to pounds sterling are:
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|||
|
Income statement (average rate) |
Statement of financial position (closing rate) |
Income Statement (average rate) |
Statement of financial position (closing rate) |
Income statement (average rate) |
Statement of financial position (closing rate) |
Rand |
22.0983 |
19.4900 |
18.1583 |
19.1081 |
19.5223 |
22.8183 |
US dollars |
1.4339 |
1.3268 |
1.5240 |
1.5725 |
1.5285 |
1.4734 |
Euro |
1.2845 |
1.1982 |
1.3640 |
1.4099 |
1.3765 |
1.3560 |
New standards, interpretations and amendments adopted by the Group affecting the financial statements for the six months ended 30 June 2016
During the period, there were no new standards implemented that had a material effect on the financial statements of the Group.
Acquisitions completed during the period
Acquisition of AAM Advisory (AAM)
On 16 March 2016, Old Mutual Wealth completed the acquisition of 100% of AAM, a Singapore based wealth advice company. The consideration payable was an initial SGD 14 million (£7 million) with additional potential deferred consideration of SGD 26 million (£13 million), which is subject to AAM meeting certain performance targets for the period from 2016 to 2018.
Goodwill of £3 million and other intangible assets of £3 million were recognised as a result of the transaction.
Purchase of remaining stake in Credit Guarantee Insurance Company (CGIC)
On 1 March 2016 Emerging Markets acquired the remaining 13.9% of the shares in CGIC for R190 million (£10 million) taking its share to 100%. This transaction has resulted in a debit being directly recognised in reserves of R78 million (£4 million), which is the excess of the consideration paid and the proportionate share of the net assets of CGIC acquired.
Acquisitions and activities announced but not completed during the period
Acquisition of Landmark Partners
On 14 June 2016, OM Asset Management plc (OMAM) announced that it signed a definitive agreement to acquire a 60% equity interest in Landmark Partners, a leading global secondary private equity, real estate and real asset investment firm for approximately $240 million in cash with the potential for an additional payment based on the growth of the business through to 2018. The transaction is subject to regulatory approvals and is expected to close in the third quarter of 2016.
Amendment of the OMAM Seed Capital Agreement
On 13 June, 2016, OMAM and Old Mutual plc entered into a Heads of Agreement amending certain terms of the Seed Capital Agreement, dated 8 October 2014. The amendments will result in OMAM purchasing approximately $35 million of seed capital investments in the third quarter of 2016, as well as all remaining seed capital investments covered by the Seed Capital Agreement, up to an incremental $100 million, on or around 30 June 2017. All seed capital was originally expected to be transferred to OMAM's balance sheet on or around 15 January 2018.
Amendment of the OMAM Deferred Tax Asset Deed (DTA)
On 13 June 2016, OMAM and OM Group (UK) Limited (OMGUK) entered into a Heads of Agreement amending the DTA to provide that the obligations of OMAM to make future payments to OMGUK under the DTA, which were originally scheduled to continue until 31 January 2020, would be terminated as of 31 December 2016 in exchange for a payment of the net present value of the future payments due to OMGUK valued as of 31 December 2016. The valuation will be calculated using a discount rate of 8.5% and be paid by OMAM to OMGUK in three instalments on each of 30 June 2017, 31 December 2017 and 30 June 2018, such payments forward valued at a discount rate of 8.5%. OMAM's current estimate of total payments to be made during this period ranges from $135 million to $145 million. Payments under the DTA will continue as scheduled for the remainder of 2016.
Disposals completed during the period
Disposal of Rogge Global Partners Limited
On 31 May 2016, the Group completed the sale of its interest in Rogge Global Partners Limited (Rogge), a fixed income asset manager, to Allianz Global Investors GmbH. The sales proceeds received are subject to adjustment as amounts could either be clawed back or future amounts become payable based on Rogge's future performance. A profit on disposal of £12 million has been recognised, which reflects the directors' current assessment of the likely final amount recoverable.
Disposals announced but not completed during the period
Disposal of Old Mutual Wealth Italy
On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.
A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds. The related assets and liabilities have been classified as held for sale. Refer to note I2 for more information.
Financing activities during the period
Nedbank
Nedbank issued and redeemed debt instruments in the normal course of its funding program. Refer to note F3 for further information.
A3: Critical accounting estimates and judgements
In the preparation of these condensed financial statements, the Group is required to make estimates and judgements that affect items reported in the consolidated income statement, statement of financial position, and other primary statements and related supporting notes.
Critical accounting estimates and judgements are those which involve the most complex or subjective judgements or assessments. Where applicable, the Group applies estimation and assumption setting techniques that are aligned with relevant actuarial and accounting guidance based on knowledge of the current situation and require assumptions and predictions of future events and actions. During the period, there have been no other significant changes to the areas of critical accounting estimates and judgements that the Group applied at 31 December 2015.
The key areas of the Group's business that typically require such estimates and the relevant accounting policies and notes are set out in the following notes of the 2015 Annual Report and Accounts:
Area |
Policy note |
More detail |
|
|
Loans and advances |
G1 |
G1 |
|
Insurance and investment contracts |
G6 |
G6 |
|
Goodwill and other intangible assets |
H1 |
H1 |
|
Consolidation |
I1 |
I3 |
|
Tax |
D1 |
D1/H7 |
B: Segment information
Segment presentation
There have been no changes to the presentation of segment information for the six months ended 30 June 2016.
The Group's reported segments are Emerging Markets, Nedbank, Old Mutual Wealth and Institutional Asset Management. The 'Other' segment includes central activities. For all reporting periods, these businesses have been classified as continuing operations in the IFRS income statement and as core operations in determining the Group's adjusted operating profit (AOP).
For all reporting periods, Old Mutual Bermuda is classified as a continuing operation in the IFRS income statement, but as non-core in determining the Group's AOP. For the six months ended 30 June 2016, following the repayment of the majority of outstanding notes, interest payable in respect of Bermuda loan notes issued to Old Mutual plc are also included within non-core operations and excluded from AOP on the basis that it is no longer material.
For the six months ended 30 June 2016, the Group did not have any discontinued operations. For the year ended 31 December 2015 and six months ended 30 June 2015, items disclosed as discontinued operations related to payments in respect of the disposal of US Life in 2011. Further detail is included in note I1.
The Group's segmental results are analysed and reported on a basis consistent with the way that management and the Board of directors of Old Mutual plc assesses performance of the underlying businesses and allocates resources. Information is presented to the Board on a consolidated basis in pounds sterling (the presentation currency) and in the functional currency of each business.
Adjusted operating profit is one of the key measures reported to the Group's management and Board of directors for their consideration in the allocation of resources to, and the review of the performance of the segments. As appropriate to the business line, the Board reviews additional measures to assess the performance of each of the segments. These typically include sales, net client cash flows, funds under management, gross earned premiums, underwriting results, net interest income, non-interest revenue and credit losses.
Consistent with internal reporting, assets, liabilities, revenues and expenses that are not directly attributable to a particular segment are allocated between segments where appropriate and where there is a reasonable basis for doing so. The Group accounts for inter-segment revenues and transfers as if the transactions were with third parties at current market prices. There are no major trading activities between the segments.
The revenues generated in each reported segment can be seen in the analysis of profits and losses in note B3. The segmental information in notes B3 and B4, reflects the adjusted and IFRS measures of profit or loss and the assets and liabilities for each operating segment as provided to management and the Board of directors. There are no differences between the measurement of the assets and liabilities reflected in the primary statements and that reported for the segments.
The Group is primarily engaged in the following business activities from which it generates revenue: life assurance (premium income), asset management business (fee and commission income), banking (banking interest receivable and investment banking income) and property & casualty (premium income). Other revenue includes gains and losses on investment securities. An analysis of segment revenues and expenses and the Group's revenues and expenses is shown in note B3.
The principal lines of business from which each operating segment derives its revenues are as follows:
Core operations
Emerging Markets - life assurance, property & casualty, asset management and banking
Nedbank - banking, asset management and life assurance
Old Mutual Wealth - life assurance and asset management
Institutional Asset Management - asset management
Non-core operation
Old Mutual Bermuda - life assurance
B2: Gross earned premiums and deposits to investment contracts
|
|
|
£m |
Six months ended 30 June 2016 |
Emerging Markets |
Old Mutual Wealth |
Total |
Life assurance - insurance contracts |
595 |
70 |
665 |
Life assurance - investment contracts with discretionary participation features |
672 |
- |
672 |
Property & casualty |
366 |
- |
366 |
Gross earned premiums |
1,633 |
70 |
1,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
Six months ended 30 June 2015 |
Emerging Markets |
Old Mutual Wealth |
Total |
Life assurance - insurance contracts |
634 |
71 |
705 |
Life assurance - investment contracts with discretionary participation features |
540 |
- |
540 |
Property & casualty |
344 |
- |
344 |
Gross earned premiums |
1,518 |
71 |
1,589 |
|
|
|
|
|
|
|
|
|
|
|
£m |
Year ended 31 December 2015 |
Emerging Markets |
Old Mutual Wealth |
Total |
Life assurance - insurance contracts |
1,469 |
154 |
1,623 |
Life assurance - investment contracts with discretionary participation features |
1,221 |
- |
1,221 |
Property & casualty |
745 |
- |
745 |
Gross earned premiums |
3,435 |
154 |
3,589 |
B: Segment information continued
B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2016
|
||||
|
Notes |
|
Emerging Markets |
Nedbank |
Revenue |
|
|
|
|
Gross earned premiums |
B2 |
|
1,633 |
- |
Outward reinsurance |
|
|
(136) |
- |
Net earned premiums |
|
|
1,497 |
- |
Investment return (non-banking) |
|
|
1,193 |
- |
Banking interest and similar income |
|
|
108 |
1,501 |
Banking trading, investment and similar income |
|
|
4 |
96 |
Fee and commission income, and income from service activities |
|
|
261 |
410 |
Other income |
|
|
52 |
12 |
Total revenue2 |
|
|
3,115 |
2,019 |
Expenses |
|
|
|
|
Claims and benefits (including change in insurance contract provisions) |
|
|
(1,819) |
- |
Reinsurance recoveries |
|
|
95 |
- |
Net claims and benefits incurred |
|
|
(1,724) |
- |
Change in investment contract liabilities |
|
|
(386) |
- |
Credit impairment charges |
|
|
(16) |
(100) |
Finance costs |
|
|
(16) |
- |
Banking interest payable and similar expenses |
|
|
(29) |
(895) |
Fee and commission expenses, and other acquisition costs |
|
|
(136) |
(4) |
Change in third-party interest in consolidated funds |
|
|
- |
- |
Other operating and administrative expenses |
|
|
(533) |
(655) |
Income tax attributable to policyholder returns |
|
|
(19) |
- |
Total expenses |
|
|
(2,859) |
(1,654) |
Share of associated undertakings' and joint ventures' profit after tax |
|
|
4 |
(20) |
Profit on disposal of subsidiaries, associated undertakings and strategic investments |
C1(c) |
|
- |
- |
Adjusted operating profit/(loss) before tax and non-controlling interests |
|
|
260 |
345 |
Income tax expense |
D1 |
|
(73) |
(88) |
Non-controlling interests |
|
|
(6) |
(123) |
Adjusted operating profit/(loss) after tax and non-controlling interests |
|
|
181 |
134 |
Adjusting items after tax and non-controlling interests |
C1(a) |
|
(22) |
2 |
Profit/(loss) after tax from continuing operations |
|
|
159 |
136 |
Loss from discontinued operations after tax |
I1 |
|
- |
- |
Profit/(loss) after tax attributable to equity holders of the parent |
|
|
159 |
136 |
1 Consolidation adjustments comprise the consolidation of investment funds and eliminations of inter-segment transactions.
2 Included within total revenue prior to consolidation adjustments are the following amounts derived from trading with other segments: Emerging Markets: £33 million (June 2015: £45 million; December 2015: £80 million); Nedbank: £4 million (June 2015: £5 million; December 2015: £3 million); Old Mutual Wealth: £1 million (June 2015: £1 million; December 2015: £3 million); Institutional Asset Management: £3 million (June 2015: £3 million; December 2015: £6 million); and non-core operation: £1 million (June 2015: £2 million; December 2015: £4 million).
3 Non-core operations for the six months ended 30 June 2016 comprises Old Mutual Bermuda. Old Mutual Bermuda's loss for the six months ended 30 June 2016 was £9 million, including interest payable in respect of Old Mutual Bermuda loan notes issued to Old Mutual plc of £1 million.
|
|
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Consolidation adjustments1 |
Adjusted operating profit |
Adjusting items (note C1) |
Non-core operations3 |
IFRS Income statement |
|
|
|
|
|
|
|
|
70 |
- |
- |
- |
1,703 |
- |
- |
1,703 |
(42) |
- |
- |
- |
(178) |
- |
- |
(178) |
28 |
- |
- |
- |
1,525 |
- |
- |
1,525 |
1,499 |
- |
33 |
255 |
2,980 |
(28) |
(5) |
2,947 |
- |
- |
- |
- |
1,609 |
- |
- |
1,609 |
- |
- |
- |
- |
100 |
- |
- |
100 |
526 |
222 |
- |
(15) |
1,404 |
(9) |
- |
1,395 |
7 |
1 |
- |
(1) |
71 |
- |
1 |
72 |
2,060 |
223 |
33 |
239 |
7,689 |
(37) |
(4) |
7,648 |
|
|
|
|
|
|
|
|
(141) |
- |
- |
- |
(1,960) |
- |
- |
(1,960) |
112 |
- |
- |
2 |
209 |
- |
- |
209 |
(29) |
- |
- |
2 |
(1,751) |
- |
- |
(1,751) |
(1,451) |
- |
- |
- |
(1,837) |
- |
- |
(1,837) |
- |
- |
- |
- |
(116) |
- |
- |
(116) |
- |
(1) |
(44) |
- |
(61) |
23 |
- |
(38) |
- |
- |
- |
- |
(924) |
- |
- |
(924) |
(185) |
(4) |
- |
(13) |
(342) |
12 |
- |
(330) |
- |
- |
- |
(244) |
(244) |
- |
- |
(244) |
(284) |
(165) |
(48) |
16 |
(1,669) |
(139) |
(5) |
(1,813) |
(7) |
- |
- |
- |
(26) |
26 |
- |
- |
(1,956) |
(170) |
(92) |
(239) |
(6,970) |
(78) |
(5) |
(7,053) |
- |
5 |
- |
- |
(11) |
- |
- |
(11) |
- |
- |
- |
- |
- |
24 |
- |
24 |
104 |
58 |
(59) |
- |
708 |
(91) |
(9) |
608 |
(16) |
(17) |
13 |
- |
(181) |
(2) |
- |
(183) |
- |
(16) |
- |
- |
(145) |
4 |
- |
(141) |
88 |
25 |
(46) |
- |
382 |
(89) |
(9) |
284 |
(111) |
14 |
28 |
- |
(89) |
89 |
- |
- |
(23) |
39 |
(18) |
- |
293 |
- |
(9) |
284 |
- |
- |
- |
- |
- |
- |
- |
- |
(23) |
39 |
(18) |
- |
293 |
- |
(9) |
284 |
B: Segment information continued
B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2015
|
||||
|
Notes |
|
Emerging Markets |
Nedbank |
Revenue |
|
|
|
|
Gross earned premiums |
B2 |
|
1,518 |
- |
Outward reinsurance |
|
|
(109) |
- |
Net earned premiums |
|
|
1,409 |
- |
Investment return (non-banking) |
|
|
1,534 |
- |
Banking interest and similar income |
|
|
122 |
1,569 |
Banking trading, investment and similar income |
|
|
5 |
105 |
Fee and commission income, and income from service activities |
|
|
285 |
455 |
Other income |
|
|
53 |
15 |
Total revenue |
|
|
3,408 |
2,144 |
Expenses |
|
|
|
|
Claims and benefits (including change in insurance contract provisions) |
|
|
(1,688) |
- |
Reinsurance recoveries |
|
|
82 |
- |
Net claims and benefits incurred |
|
|
(1,606) |
- |
Change in investment contract liabilities |
|
|
(668) |
- |
Credit impairment charges |
|
|
(7) |
(127) |
Finance costs |
|
|
(6) |
- |
Banking interest payable and similar expenses |
|
|
(55) |
(910) |
Fee and commission expenses, and other acquisition costs |
|
|
(162) |
(4) |
Change in third-party interest in consolidated funds |
|
|
- |
- |
Other operating and administrative expenses |
|
|
(565) |
(723) |
Income tax attributable to policyholder returns |
|
|
(16) |
- |
Total expenses |
|
|
(3,085) |
(1,764) |
Share of associated undertakings' and joint ventures' profit after tax |
|
|
10 |
24 |
Loss on disposal of subsidiaries, associated undertakings and strategic investments |
C1(c) |
|
- |
- |
Adjusted operating profit/(loss) before tax and non-controlling interests |
|
|
333 |
404 |
Income tax expense |
D1 |
|
(95) |
(100) |
Non-controlling interests |
|
|
(12) |
(143) |
Adjusted operating profit/(loss) after tax and non-controlling interests |
|
|
226 |
161 |
Adjusting items after tax and non-controlling interests |
C1(a) |
|
(49) |
6 |
Profit/(loss) after tax from continuing operations |
|
|
177 |
167 |
Loss from discontinued operations after tax |
I1 |
|
- |
- |
Profit/(loss) after tax attributable to equity holders of the parent |
|
|
177 |
167 |
1 Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda's profit after tax for the six months ended 30 June 2015 was £4 million. Non-core operations also include £21 million relating to the disposal of US Life in 2011. Further information on discontinued operations is provided in note I1.
|
|
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Consolidation adjustments1 |
Adjusted operating profit |
Adjusting items (note C1) |
Non-core operations2 |
IFRS Income statement |
|
|
|
|
|
|
|
|
71 |
- |
- |
- |
1,589 |
- |
- |
1,589 |
(42) |
- |
- |
- |
(151) |
- |
- |
(151) |
29 |
- |
- |
- |
1,438 |
- |
- |
1,438 |
1,408 |
- |
4 |
264 |
3,210 |
(41) |
17 |
3,186 |
- |
- |
- |
- |
1,691 |
- |
- |
1,691 |
- |
- |
- |
- |
110 |
- |
- |
110 |
570 |
260 |
- |
(20) |
1,550 |
(13) |
- |
1,537 |
10 |
7 |
- |
(19) |
66 |
- |
4 |
70 |
2,017 |
267 |
4 |
225 |
8,065 |
(54) |
21 |
8,032 |
|
|
|
|
|
|
|
|
(41) |
- |
- |
- |
(1,729) |
- |
(9) |
(1,738) |
38 |
- |
- |
- |
120 |
- |
- |
120 |
(3) |
- |
- |
- |
(1,609) |
- |
(9) |
(1,618) |
(1,367) |
- |
- |
- |
(2,035) |
- |
- |
(2,035) |
- |
- |
- |
- |
(134) |
- |
- |
(134) |
- |
(1) |
(42) |
- |
(49) |
4 |
- |
(45) |
- |
- |
- |
- |
(965) |
3 |
- |
(962) |
(287) |
(3) |
- |
(45) |
(501) |
44 |
(2) |
(459) |
- |
- |
- |
(207) |
(207) |
- |
- |
(207) |
(190) |
(183) |
(29) |
27 |
(1,663) |
(259) |
(6) |
(1,928) |
(19) |
- |
- |
- |
(35) |
35 |
- |
- |
(1,866) |
(187) |
(71) |
(225) |
(7,198) |
(173) |
(17) |
(7,388) |
- |
3 |
- |
- |
37 |
- |
- |
37 |
- |
- |
- |
- |
- |
2 |
- |
2 |
151 |
83 |
(67) |
- |
904 |
(225) |
4 |
683 |
(19) |
(25) |
4 |
- |
(235) |
(8) |
- |
(243) |
- |
(12) |
- |
- |
(167) |
8 |
- |
(159) |
132 |
46 |
(63) |
- |
502 |
(225) |
4 |
281 |
(174) |
2 |
(10) |
- |
(225) |
225 |
- |
- |
(42) |
48 |
(73) |
- |
277 |
- |
4 |
281 |
- |
- |
- |
- |
- |
- |
(21) |
(21) |
(42) |
48 |
(73) |
- |
277 |
- |
(17) |
260 |
B: Segment information continued
B3: Adjusted operating profit statement - segment information for the year ended 31 December 2015
|
|
|
|
|
|
Notes |
|
Emerging Markets |
Nedbank |
Revenue |
|
|
|
|
Gross earned premiums |
B2 |
|
3,435 |
- |
Outward reinsurance |
|
|
(253) |
- |
Net earned premiums |
|
|
3,182 |
- |
Investment return (non-banking) |
|
|
2,445 |
- |
Banking interest and similar income |
|
|
235 |
3,085 |
Banking trading, investment and similar income |
|
|
5 |
208 |
Fee and commission income, and income from service activities |
|
|
560 |
894 |
Other income |
|
|
70 |
12 |
Total revenue |
|
|
6,497 |
4,199 |
Expenses |
|
|
|
|
Claims and benefits (including change in insurance contract provisions) |
|
|
(3,294) |
- |
Reinsurance recoveries |
|
|
184 |
- |
Net claims and benefits incurred |
|
|
(3,110) |
- |
Change in investment contract liabilities |
|
|
(1,142) |
- |
Credit impairment charges |
|
|
(62) |
(245) |
Finance costs |
|
|
(15) |
- |
Banking interest payable and similar expenses |
|
|
(93) |
(1,833) |
Fee and commission expenses, and other acquisition costs |
|
|
(323) |
(9) |
Change in third-party interest in consolidated funds |
|
|
- |
- |
Other operating and administrative expenses |
|
|
(1,121) |
(1,403) |
Income tax attributable to policyholder returns |
|
|
(30) |
- |
Total expenses |
|
|
(5,896) |
(3,490) |
Share of associated undertakings' and joint ventures' profit after tax |
|
14 |
45 |
|
Loss on disposal of subsidiaries, associated undertakings and strategic investments |
C1(c) |
|
- |
- |
Adjusted operating profit/(loss) before tax and non-controlling interests |
|
|
615 |
754 |
Income tax expense |
D1 |
|
(173) |
(180) |
Non-controlling interests |
|
|
(24) |
(272) |
Adjusted operating profit/(loss) after tax and non-controlling interests |
|
|
418 |
302 |
Adjusting items after tax and non-controlling interests |
C1(a) |
|
(56) |
7 |
Profit/(loss) after tax from continuing operations |
|
|
362 |
309 |
Loss from discontinued operations after tax |
I1 |
|
- |
- |
Profit/(loss) after tax attributable to equity holders of the parent |
|
|
362 |
309 |
1 Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda's loss after tax for the year ended 31 December 2015 was £31 million. Non-core operations also include £21 million relating to the disposal of US Life in 2011. Further information on discontinued operations is provided in note I1.
|
|
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Consolidation adjustments1 |
Adjusted operating profit |
Adjusting items (note C1) |
Discontinued and non-core operations2 |
IFRS Income statement |
|
|
|
|
|
|
|
|
154 |
- |
- |
- |
3,589 |
- |
- |
3,589 |
(82) |
- |
- |
- |
(335) |
- |
- |
(335) |
72 |
- |
- |
- |
3,254 |
- |
- |
3,254 |
1,158 |
- |
17 |
283 |
3,903 |
(73) |
(35) |
3,795 |
- |
- |
- |
- |
3,320 |
- |
- |
3,320 |
- |
- |
- |
- |
213 |
- |
- |
213 |
1,140 |
491 |
- |
(39) |
3,046 |
(19) |
- |
3,027 |
13 |
5 |
- |
(21) |
79 |
- |
7 |
86 |
2,383 |
496 |
17 |
223 |
13,815 |
(92) |
(28) |
13,695 |
|
|
|
|
|
|
|
|
(169) |
- |
- |
- |
(3,463) |
- |
13 |
(3,450) |
95 |
- |
- |
- |
279 |
- |
- |
279 |
(74) |
- |
- |
- |
(3,184) |
- |
13 |
(3,171) |
(1,061) |
- |
- |
- |
(2,203) |
- |
- |
(2,203) |
- |
- |
- |
- |
(307) |
- |
- |
(307) |
- |
(2) |
(83) |
- |
(100) |
51 |
- |
(49) |
- |
- |
- |
- |
(1,926) |
2 |
- |
(1,924) |
(416) |
(6) |
(4) |
(57) |
(815) |
32 |
(3) |
(786) |
- |
- |
- |
(208) |
(208) |
- |
- |
(208) |
(524) |
(347) |
(92) |
42 |
(3,445) |
(301) |
(13) |
(3,759) |
(1) |
- |
- |
- |
(31) |
31 |
- |
- |
(2,076) |
(355) |
(179) |
(223) |
(12,219) |
(185) |
(3) |
(12,407) |
- |
8 |
- |
- |
67 |
- |
- |
67 |
- |
- |
- |
- |
- |
(36) |
- |
(36) |
307 |
149 |
(162) |
- |
1,663 |
(313) |
(31) |
1,319 |
(43) |
(30) |
23 |
- |
(403) |
29 |
- |
(374) |
- |
(33) |
- |
- |
(329) |
19 |
- |
(310) |
264 |
86 |
(139) |
- |
931 |
(265) |
(31) |
635 |
(222) |
(20) |
26 |
- |
(265) |
265 |
- |
- |
42 |
66 |
(113) |
- |
666 |
- |
(31) |
635 |
- |
- |
- |
- |
- |
- |
(21) |
(21) |
42 |
66 |
(113) |
- |
666 |
- |
(52) |
614 |
B: Segment information continued
B4: Statement of financial position - segment information at 30 June 2016
|
|
|
|
|
|
Notes |
|
Emerging Markets1 |
Nedbank |
Assets |
|
|
|
|
Goodwill and other intangible assets |
G1 |
|
468 |
466 |
Mandatory reserve deposits with central banks |
|
|
6 |
860 |
Property, plant and equipment |
|
|
292 |
457 |
Investment property |
|
|
1,506 |
2 |
Deferred tax assets |
|
|
38 |
17 |
Investments in associated undertakings and joint ventures |
|
|
77 |
409 |
Deferred acquisition costs |
|
|
101 |
- |
Reinsurers' share of policyholder liabilities |
F2 |
|
189 |
6 |
Loans and advances |
F1 |
|
1,029 |
35,574 |
Investments and securities |
|
|
29,870 |
7,557 |
Current tax receivable |
|
|
34 |
64 |
Trade, other receivables and other assets |
|
|
873 |
717 |
Derivative financial instruments |
|
|
211 |
1,017 |
Cash and cash equivalents |
|
|
1,275 |
1,141 |
Assets held for sale |
I2 |
|
17 |
- |
Inter-segment funding - assets |
|
|
- |
- |
Total assets |
|
|
35,986 |
48,287 |
Liabilities |
|
|
|
|
Long-term business insurance policyholder liabilities |
F2 |
|
8,610 |
182 |
Investment contract liabilities |
F2 |
|
20,397 |
679 |
Property & casualty liabilities |
F2 |
|
425 |
- |
Third-party interests in consolidated funds |
|
|
- |
- |
Borrowed funds |
F3 |
|
505 |
2,658 |
Provisions and accruals |
|
|
112 |
- |
Deferred revenue |
|
|
22 |
- |
Deferred tax liabilities |
|
|
174 |
77 |
Current tax payable |
|
|
88 |
19 |
Trade, other payables and other liabilities |
|
|
2,505 |
1,471 |
Amounts owed to bank depositors |
|
|
550 |
38,057 |
Derivative financial instruments |
|
|
263 |
1,005 |
Liabilities held for sale |
I2 |
|
- |
- |
Inter-segment funding - liabilities |
|
|
- |
- |
Total liabilities |
|
|
33,651 |
44,148 |
Net assets1 |
|
|
2,335 |
4,139 |
Equity |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
2,119 |
2,095 |
Non-controlling interests |
|
|
216 |
2,044 |
Ordinary shares |
|
|
216 |
1,731 |
Preferred securities |
|
|
- |
313 |
|
|
|
|
|
Total equity |
|
|
2,335 |
4,139 |
1 The net assets of Emerging Markets exclude £199 million (June 2015: £234 million; December 2015: £167 million) of investments held by policyholder funds in Group equity and debt instruments. These investments are in the Company's ordinary shares and in the subordinated liabilities and preferred securities issued by Nedbank.
2 Consolidation adjustments comprise the consolidation of investment funds and eliminations of inter-segment balances.
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Non-core operation |
Consolidation adjustments2 |
Total |
|
|
|
|
|
|
1,450 |
958 |
- |
- |
- |
3,342 |
- |
- |
- |
- |
- |
866 |
21 |
24 |
- |
- |
- |
794 |
- |
- |
- |
- |
- |
1,508 |
10 |
245 |
- |
1 |
- |
311 |
1 |
30 |
10 |
- |
- |
527 |
599 |
29 |
- |
- |
- |
729 |
2,863 |
- |
- |
- |
- |
3,058 |
198 |
- |
- |
- |
- |
36,801 |
45,286 |
95 |
454 |
- |
5,734 |
88,996 |
38 |
- |
- |
- |
- |
136 |
1,382 |
124 |
116 |
8 |
148 |
3,368 |
- |
- |
55 |
19 |
239 |
1,541 |
761 |
49 |
351 |
80 |
321 |
3,978 |
6,081 |
- |
- |
- |
- |
6,098 |
- |
- |
903 |
90 |
(993) |
- |
58,690 |
1,554 |
1,889 |
198 |
5,449 |
152,053 |
|
|
|
|
|
|
391 |
- |
- |
- |
- |
9,183 |
47,867 |
- |
- |
97 |
- |
69,040 |
- |
- |
- |
- |
- |
425 |
- |
- |
- |
- |
6,585 |
6,585 |
- |
38 |
1,103 |
- |
(73) |
4,231 |
36 |
3 |
7 |
- |
- |
158 |
232 |
- |
- |
- |
- |
254 |
139 |
1 |
17 |
- |
- |
408 |
- |
80 |
20 |
- |
- |
207 |
1,431 |
277 |
271 |
4 |
(328) |
5,631 |
- |
- |
- |
- |
- |
38,607 |
- |
25 |
31 |
2 |
258 |
1,584 |
5,853 |
- |
- |
- |
- |
5,853 |
790 |
97 |
106 |
- |
(993) |
- |
56,739 |
521 |
1,555 |
103 |
5,449 |
142,166 |
1,951 |
1,033 |
334 |
95 |
- |
9,887 |
|
|
|
|
|
|
1,951 |
664 |
334 |
95 |
- |
7,258 |
- |
369 |
- |
- |
- |
2,629 |
- |
369 |
- |
- |
- |
2,316 |
- |
- |
- |
- |
- |
313 |
|
|
|
|
|
|
1,951 |
1,033 |
334 |
95 |
- |
9,887 |
B: Segment information continued
B4: Statement of financial position - segment information at 30 June 2015
|
|
|
|
|
|
Notes |
|
Emerging Markets |
Nedbank |
Assets |
|
|
|
|
Goodwill and other intangible assets |
|
|
408 |
437 |
Mandatory reserve deposits with central banks |
|
|
4 |
804 |
Property, plant and equipment |
|
|
294 |
394 |
Investment property |
|
|
1,302 |
16 |
Deferred tax assets |
|
|
56 |
16 |
Investments in associated undertakings and joint ventures |
|
|
64 |
373 |
Deferred acquisition costs |
|
|
99 |
- |
Reinsurers' share of policyholder liabilities |
F2 |
|
163 |
5 |
Loans and advances |
F1 |
|
909 |
33,572 |
Investments and securities |
|
|
28,563 |
6,447 |
Current tax receivable |
|
|
16 |
24 |
Trade, other receivables and other assets |
|
|
754 |
676 |
Derivative financial instruments |
|
|
264 |
771 |
Cash and cash equivalents |
|
|
1,417 |
1,660 |
Assets held for sale |
|
|
212 |
- |
Inter-segment funding - assets |
|
|
- |
- |
Total assets |
|
|
34,525 |
45,195 |
Liabilities |
|
|
|
|
Long-term business insurance policyholder liabilities |
F2 |
|
8,746 |
211 |
Investment contract liabilities |
F2 |
|
19,159 |
638 |
Property & casualty liabilities |
F2 |
|
394 |
- |
Third-party interests in consolidated funds |
|
|
- |
- |
Borrowed funds |
F3 |
|
489 |
2,368 |
Provisions and accruals |
|
|
167 |
1 |
Deferred revenue |
|
|
19 |
1 |
Deferred tax liabilities |
|
|
204 |
33 |
Current tax payable |
|
|
91 |
13 |
Trade, other payables and other liabilities |
|
|
2,377 |
1,789 |
Amounts owed to bank depositors |
|
|
429 |
35,571 |
Derivative financial instruments |
|
|
375 |
786 |
Liabilities held for sale |
I2 |
|
- |
- |
Inter-segment funding - liabilities |
|
|
- |
- |
Total liabilities |
|
|
32,450 |
41,411 |
Net assets |
|
|
2,075 |
3,784 |
Equity |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
1,866 |
1,942 |
Non-controlling interests |
|
|
209 |
1,842 |
Ordinary shares |
|
|
209 |
1,570 |
Preferred securities |
|
|
- |
272 |
|
|
|
|
|
Total equity |
|
|
2,075 |
3,784 |
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Non-core operation |
Consolidation adjustments |
Total |
|
|
|
|
|
|
1,668 |
831 |
- |
- |
- |
3,344 |
- |
- |
- |
- |
- |
808 |
20 |
18 |
- |
- |
- |
726 |
- |
- |
- |
- |
- |
1,318 |
7 |
167 |
- |
1 |
- |
247 |
- |
23 |
10 |
- |
- |
470 |
686 |
19 |
- |
- |
- |
804 |
2,226 |
- |
- |
- |
- |
2,394 |
174 |
- |
- |
- |
- |
34,655 |
47,176 |
45 |
397 |
293 |
4,112 |
87,033 |
55 |
- |
- |
- |
- |
95 |
710 |
117 |
107 |
442 |
132 |
2,938 |
- |
- |
67 |
18 |
41 |
1,161 |
751 |
129 |
401 |
21 |
655 |
5,034 |
902 |
- |
- |
- |
- |
1,114 |
64 |
- |
865 |
- |
(929) |
- |
54,439 |
1,349 |
1,847 |
775 |
4,011 |
142,141 |
|
|
|
|
|
|
258 |
- |
- |
636 |
- |
9,851 |
48,953 |
- |
- |
36 |
- |
68,786 |
- |
- |
- |
- |
- |
394 |
- |
- |
- |
- |
5,678 |
5,678 |
- |
92 |
680 |
- |
(63) |
3,566 |
35 |
2 |
23 |
- |
- |
228 |
271 |
- |
- |
- |
- |
291 |
221 |
- |
18 |
- |
- |
476 |
23 |
12 |
30 |
- |
- |
169 |
1,154 |
370 |
148 |
10 |
(675) |
5,173 |
- |
- |
- |
- |
- |
36,000 |
- |
- |
- |
- |
- |
1,161 |
833 |
- |
- |
- |
- |
833 |
763 |
- |
166 |
- |
(929) |
- |
52,511 |
476 |
1,065 |
682 |
4,011 |
132,606 |
1,928 |
873 |
782 |
93 |
- |
9,535 |
|
|
|
|
|
|
1,928 |
577 |
782 |
93 |
- |
7,188 |
- |
296 |
- |
- |
- |
2,347 |
- |
296 |
- |
- |
- |
2,075 |
- |
- |
- |
- |
- |
272 |
|
|
|
|
|
|
1,928 |
873 |
782 |
93 |
- |
9,535 |
B: Segment information continued
B4: Statement of financial position - segment information at 31 December 2015
|
|
|
|
|
|
Notes |
|
Emerging Markets |
Nedbank |
Assets |
|
|
|
|
Goodwill and other intangible assets |
G1 |
|
415 |
378 |
Mandatory reserve deposits with central banks |
|
|
5 |
711 |
Property, plant and equipment |
|
|
275 |
385 |
Investment property |
|
|
1,232 |
1 |
Deferred tax assets |
|
|
47 |
10 |
Investments in associated undertakings and joint ventures |
|
|
60 |
420 |
Deferred acquisition costs |
|
|
87 |
- |
Reinsurers' share of policyholder liabilities |
F2 |
|
150 |
4 |
Loans and advances |
F1 |
|
912 |
29,873 |
Investments and securities |
|
|
24,983 |
5,777 |
Current tax receivable |
|
|
14 |
46 |
Trade, other receivables and other assets |
|
|
759 |
495 |
Derivative financial instruments |
|
|
386 |
1,335 |
Cash and cash equivalents |
|
|
1,088 |
1,001 |
Assets held for sale |
|
|
84 |
- |
Inter-segment funding - assets |
|
|
- |
- |
Total assets |
|
|
30,497 |
40,436 |
Liabilities |
|
|
|
|
Long-term business insurance policyholder liabilities |
F2 |
|
7,262 |
159 |
Investment contract liabilities |
F2 |
|
16,943 |
482 |
Property & casualty liabilities |
F2 |
|
341 |
- |
Third-party interests in consolidated funds |
|
|
- |
- |
Borrowed funds |
F3 |
|
449 |
1,971 |
Provisions and accruals |
|
|
143 |
- |
Deferred revenue |
|
|
20 |
- |
Deferred tax liabilities |
|
|
183 |
45 |
Current tax payable |
|
|
73 |
18 |
Trade, other payables and other liabilities |
|
|
2,006 |
1,036 |
Amounts owed to bank depositors |
|
|
518 |
31,810 |
Derivative financial instruments |
|
|
558 |
1,474 |
Liabilities held for sale |
I2 |
|
- |
- |
Inter-segment funding - liabilities |
|
|
- |
- |
Total liabilities |
|
|
28,496 |
36,995 |
Net assets |
|
|
2,001 |
3,441 |
Equity |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
1,805 |
1,710 |
Non-controlling interests |
|
|
196 |
1,731 |
Ordinary shares |
|
|
196 |
1,459 |
Preferred securities |
|
|
- |
272 |
|
|
|
|
|
Total equity |
|
|
2,001 |
3,441 |
|
|
|
|
|
£m |
Old Mutual Wealth |
Institutional Asset Management |
Other |
Non-core operations |
Consolidation adjustments |
Total |
|
|
|
|
|
|
1,620 |
863 |
- |
- |
- |
3,276 |
- |
- |
- |
- |
- |
716 |
19 |
21 |
- |
- |
- |
700 |
- |
- |
- |
- |
- |
1,233 |
8 |
218 |
- |
1 |
- |
284 |
1 |
23 |
10 |
- |
- |
514 |
673 |
24 |
- |
- |
- |
784 |
2,507 |
- |
- |
- |
- |
2,661 |
180 |
- |
- |
- |
- |
30,965 |
48,157 |
80 |
467 |
- |
3,137 |
82,601 |
28 |
- |
- |
- |
- |
88 |
618 |
119 |
102 |
16 |
(102) |
2,007 |
- |
- |
55 |
17 |
1,283 |
3,076 |
792 |
92 |
527 |
26 |
994 |
4,520 |
4 |
35 |
- |
- |
- |
123 |
- |
- |
860 |
80 |
(940) |
- |
54,607 |
1,475 |
2,021 |
140 |
4,372 |
133,548 |
|
|
|
|
|
|
293 |
- |
- |
- |
- |
7,714 |
50,344 |
- |
- |
85 |
- |
67,854 |
- |
- |
- |
- |
- |
341 |
- |
- |
- |
- |
4,661 |
4,661 |
- |
61 |
1,098 |
- |
(55) |
3,524 |
34 |
3 |
19 |
- |
- |
199 |
254 |
- |
- |
- |
- |
274 |
172 |
- |
17 |
- |
- |
417 |
13 |
59 |
23 |
- |
- |
186 |
799 |
297 |
212 |
6 |
(569) |
3,787 |
- |
- |
- |
- |
- |
32,328 |
- |
6 |
4 |
- |
1,275 |
3,317 |
- |
12 |
- |
- |
- |
12 |
748 |
99 |
93 |
- |
(940) |
- |
52,657 |
537 |
1,466 |
91 |
4,372 |
124,614 |
1,950 |
938 |
555 |
49 |
- |
8,934 |
|
|
|
|
|
|
1,950 |
611 |
555 |
49 |
- |
6,680 |
- |
327 |
- |
- |
- |
2,254 |
- |
327 |
- |
- |
- |
1,982 |
- |
- |
- |
- |
- |
272 |
|
|
|
|
|
|
1,950 |
938 |
555 |
49 |
- |
8,934 |
C: Other key performance information
C1: Operating profit adjusting items
(a) Summary of adjusting items for determination of adjusted operating profit (AOP)
In determining the AOP of the Group for core operations, certain adjustments are made to profit before tax to reflect the directors' view of the underlying long-term performance of the Group. The following table shows an analysis of those adjustments from AOP to profit before and after tax.
|
|
£m |
||
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
(Expense)/income |
|
|
|
|
Goodwill impairment and impact of acquisition accounting |
C1(b) |
(90) |
(171) |
(167) |
Net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments |
C1(c) |
24 |
2 |
(36) |
Short-term fluctuations in investment return |
C1(d) |
(23) |
(15) |
(42) |
Investment return adjustment for Group equity and debt instruments held in life funds |
C1(e) |
(5) |
(26) |
(31) |
Dividends declared to holders of perpetual preferred callable securities |
C1(f) |
9 |
15 |
31 |
Institutional Asset Management equity plans |
C1(g) |
2 |
(6) |
(9) |
Credit-related fair value gains/(losses) on Group debt instruments |
C1(h) |
14 |
(19) |
7 |
Old Mutual Wealth business transformation costs |
C1(i) |
(48) |
(40) |
(97) |
Total adjusting items |
|
(117) |
(260) |
(344) |
Tax on adjusting items |
D1(d) |
24 |
27 |
60 |
Non-controlling interest on adjusting items |
|
4 |
8 |
19 |
Total adjusting items after tax and non-controlling interests |
|
(89) |
(225) |
(265) |
(b) Goodwill impairment and impact of acquisition accounting
When applying acquisition accounting, deferred acquisition costs and deferred revenue existing at the point of acquisition are not recognised under IFRS. These are reversed on acquisition in the statement of financial position and replaced by goodwill, other intangible assets and the value of the acquired present value of in-force business (acquired PVIF). In determining AOP, the Group recognises deferred revenue, acquisition costs and deferred revenue in relation to policies sold by acquired businesses pre-acquisition. The Group excludes the impairment of goodwill, the amortisation and impairment of acquired other intangible assets and acquired PVIF as well as the movements in certain acquisition date provisions. Costs incurred on completed acquisitions are also excluded from AOP. If the intangible assets recognised as a result of a business combination are subsequently impaired, this is excluded from AOP. The effect of these adjustments to determine AOP are summarised below:
|
|
|
|
|
£m |
Six months ended 30 June 2016 |
|
Emerging Markets |
Old Mutual Wealth |
Institutional Asset Management |
Total |
Impairment of goodwill and other intangible assets |
|
- |
(44) |
- |
(44) |
Amortisation of acquired PVIF |
|
(2) |
(19) |
- |
(21) |
Amortisation of acquired deferred costs and revenue |
|
- |
3 |
- |
3 |
Amortisation of other acquired intangible assets |
|
(3) |
(20) |
- |
(23) |
Acquisition costs |
|
- |
(7) |
- |
(7) |
Deferred consideration and other acquisition date provisions |
|
2 |
- |
- |
2 |
|
|
(3) |
(87) |
- |
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
Six months ended 30 June 2015 |
|
Emerging Markets |
Old Mutual Wealth |
Institutional Asset Management |
Total |
Impairment of goodwill and other intangible assets |
|
- |
(94) |
- |
(94) |
Amortisation of acquired PVIF |
|
(5) |
(27) |
- |
(32) |
Amortisation of acquired deferred costs and revenue |
|
- |
7 |
- |
7 |
Amortisation of other acquired intangible assets |
|
(7) |
(26) |
- |
(33) |
Acquisition costs |
|
(3) |
(9) |
- |
(12) |
Deferred consideration |
|
- |
(7) |
- |
(7) |
|
|
(15) |
(156) |
- |
(171) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
Year ended 31 December 2015 |
|
Emerging Markets |
Old Mutual Wealth |
Institutional Asset Management |
Total |
Impairment of goodwill and other intangible assets |
|
- |
- |
(23) |
(23) |
Amortisation of acquired PVIF |
|
(7) |
(51) |
- |
(58) |
Amortisation of acquired deferred costs and revenue |
|
- |
13 |
- |
13 |
Amortisation of other acquired intangible assets |
|
(13) |
(56) |
- |
(69) |
Acquisition costs |
|
(4) |
(10) |
- |
(14) |
Deferred consideration |
|
- |
(16) |
- |
(16) |
|
|
(24) |
(120) |
(23) |
(167) |
(c) Net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments
The net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments is analysed below:
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Emerging Markets |
- |
- |
15 |
Old Mutual Wealth |
- |
1 |
(52) |
Institutional Asset Management |
14 |
1 |
1 |
Old Mutual plc |
10 |
- |
- |
Net profit/(loss) on disposal of subsidiaries, associated undertakings and strategic investments |
24 |
2 |
(36) |
Emerging Markets
Prior period transaction
On 10 December 2015, Old Mutual Investment Group, a subsidiary of the Group, acquired an additional 50% stake in African Infrastructure Investment Managers (Pty) Limited (AIIM). The accounting related to the step up in ownership from 50% to 100% effectively involved a simultaneous sale of 50% of the business, followed by an acquisition of the fair value of 100% of the business. The profit of £15 million realised in the financial year ended 31 December 2015 represents the difference between the fair value of the initial 50% and the carrying amount of the investment in AIIM at 10 December 2015.
Old Mutual Wealth
Prior period transactions
On 2 February 2015, the Group completed the sale of Skandia Luxembourg and Skandia France. For the year ended 31 December 2015, the Group recognised a loss on disposal of £1 million (six months ended 30 June 2015: profit of £1 million), which comprised a loss on disposing the net assets of the sold business of £31 million (six months ended 30 June 2015: loss of £29 million) and, for both the year ended 31 December 2015 and the six months ended 30 June 2015, a gain of £30 million relating to amounts recycled from foreign currency translation reserve.
On 30 September 2015, the Group completed the sale of its Switzerland business, Skandia Leben AG. The Group recognised a loss on disposal of £51 million, which comprised a loss on disposing the net assets of the sold business of £91 million and a gain of £40 million relating to amounts recycled from the foreign currency translation reserve.
Institutional Asset Management
Current period transaction
On 31 May 2016, the Group completed the sale of its interest in Rogge Global Partners Limited (Rogge), a fixed income asset manager, to Allianz Global Investors GmbH. The sales proceeds received are subject to adjustment as amounts could either be clawed back or future amounts become payable based on Rogge's future performance. A profit on disposal of £12 million has been recognised in the current period reflecting the director's current assessment of the likely final amount recoverable.
Current period and prior transactions
The Group received additional income of £2 million (six months ended 30 June 2015: £1 million; year ended 31 December 2015: £1 million) relating to deferred consideration linked to earnout conditions in respect of Institutional Asset Management affiliates disposed in prior years.
Old Mutual plc
Current period transactions
During the period, Old Mutual plc received £10 million from Skandia Liv in respect of various matters relating to the completion of the separation of the Skandia Nordic business from the Group.
C: Other key performance information continued
C1: Operating profit adjusting items continued
(d) Short-term fluctuations in investment return
Profit before tax, as disclosed in the consolidated IFRS income statement, includes actual investment returns earned on the shareholder assets of the Group's life assurance and property & casualty businesses. AOP is stated after recalculating shareholder asset investment returns based on a long-term investment return rate. The difference between the actual and the long-term investment returns is referred to as the short-term fluctuation in investment return.
Long-term rates of return are based on achieved rates of return appropriate to the underlying asset base, adjusted for current inflation expectations, default assumptions, costs of investment management and consensus economic investment forecasts. The underlying rates are principally derived with reference to 10-year government bond rates, cash and money market rates and an explicit equity risk premium for South African businesses. The rates set out below reflect the apportionment of underlying investments in cash deposits, money market instruments and equity assets. Long-term rates of return are reviewed annually by the Board. The Board's review of the long-term rates of return seeks to ensure that the returns credited to AOP are consistent with the actual returns expected to be earned over the long-term.
For Emerging Markets, the return is applied to an average value of investible shareholders' assets, adjusted for net fund flows. For Old Mutual Wealth, the return is applied to average investible assets.
|
|
|
% |
Long-term investment rates |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Emerging Markets |
|
|
|
Mutual & Federal1 |
7.4 |
7.4 |
7.4 |
Old Mutual South Africa |
8.0 |
8.0 |
8.0 |
Rest of Africa |
8.5 |
8.5 |
8.5 |
Old Mutual Wealth |
1.0 |
1.0 |
1.0 |
1 The long-term investment rate for Mutual & Federal relates solely to its South African business.
Analysis of short-term fluctuations in investment return
|
£m |
|||
Six months ended 30 June 2016 |
Emerging Markets |
Old Mutual Wealth |
Other |
Total |
Actual shareholder investment return |
34 |
10 |
5 |
49 |
Less: Long-term investment return |
59 |
3 |
10 |
72 |
Short-term fluctuations in investment return |
(25) |
7 |
(5) |
(23) |
|
|
|
|
|
|
£m |
|||
Six months ended 30 June 2015 |
Emerging Markets |
Old Mutual Wealth |
Other |
Total |
Actual shareholder investment return |
57 |
(2) |
8 |
63 |
Less: Long-term investment return |
64 |
3 |
11 |
78 |
Short-term fluctuations in investment return |
(7) |
(5) |
(3) |
(15) |
|
|
|
|
|
|
£m |
|||
Year ended 31 December 2015 |
Emerging Markets |
Old Mutual Wealth |
Other |
Total |
Actual shareholder investment return |
88 |
8 |
12 |
108 |
Less: Long-term investment return |
124 |
5 |
21 |
150 |
Short-term fluctuations in investment return |
(36) |
3 |
(9) |
(42) |
AOP includes investment returns on policyholder investments in Group equity and debt instruments held by the Group's life funds. These include investments in the Company's ordinary shares and the subordinated liabilities and ordinary shares issued by the Group. These investment returns are eliminated within the consolidated income statement in arriving at profit before tax, but are included in AOP. This ensures consistency of treatment with the measures in the related policyholder liability. During the six months ended 30 June 2016, the investment return adjustment increased AOP by £5 million (six months ended 30 June 2015: £26 million; year ended 31 December 2015: £31 million).
Dividends declared to the holders of the Group's perpetual preferred callable securities on an AOP basis were £9 million for the six months ended 30 June 2016 (six months ended 30 June 2015: £15 million; year ended 31 December 2015: £31 million). For the purpose of determining AOP, these are recognised in finance costs on an accrual basis. In accordance with IFRS, the total cash distribution is recognised directly in equity.
Institutional Asset Management has a number of long-term incentive arrangements with senior employees in its asset management affiliates.
As part of the incentive schemes in the Institutional Asset Management business, the Group has granted put options over the equity of certain affiliates to senior affiliate employees. The impact of revaluing these instruments in accordance with IFRS, is excluded from AOP. At 30 June 2016, these instruments were revalued, the impact of which was a gain of £2 million (six months ended 30 June 2015: loss of £6 million; year ended 31 December 2015: loss of £9 million).
The widening of the credit spread on the Group's debt instruments can cause the market value of these instruments to decrease, resulting in gains being recognised in profit or loss. Conversely, if the credit spread narrows the market value of debt instruments will increase causing losses to be recognised in the consolidated income statement. In the directors' view, such movements are not reflective of the underlying performance of the Group and will reverse over time. Therefore they have been excluded from AOP. For the six months ended 30 June 2016, due to widening of credit spreads, a net gain of £14 million was recognised (six months ended 30 June 2015: net loss of £19 million; year ended 31 December 2015: net gain of £7 million).
In 2013, Old Mutual Wealth UK business embarked on a significant programme to develop new platform capabilities and to outsource UK business administration. This will involve replacing many aspects of the existing UK platform, and on completion certain elements of service provision will be migrated to International Financial Data Services (IFDS) under a long-term outsourcing agreement. The cost of developing the new technology typically cannot be capitalised, hence these costs and the costs of decommissioning existing technology and migrating of services to IFDS are excluded from AOP. Only costs that are directly attributable to the programme are excluded. For the six months ended 30 June 2016, these costs totalled £48 million (six months ended 30 June 2015: £40 million; year ended 31 December 2015: £97 million).
|
|
|
|
|
Pence |
|
Source of guidance |
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Basic earnings per share |
IFRS |
C2(a) |
5.7 |
5.4 |
12.7 |
Diluted basic earnings per share |
IFRS |
C2(b) |
5.6 |
5.0 |
12.2 |
Adjusted operating earnings per share |
Group policy |
C2(c) |
8.0 |
10.3 |
19.3 |
|
|
|
|
|
|
Headline earnings per share (Gross of tax) |
JSE Listing Requirements |
C2(d) |
6.1 |
7.4 |
13.9 |
Headline earnings per share (Net of tax) |
JSE Listing Requirements |
C2(d) |
6.2 |
7.4 |
13.9 |
|
|
|
|
|
|
Diluted headline earnings per share (Gross of tax) |
JSE Listing Requirements |
C2(d) |
6.0 |
6.9 |
13.3 |
Diluted headline earnings per share (Net of tax) |
JSE Listing Requirements |
C2(d) |
6.0 |
6.9 |
13.3 |
C: Other key performance information continued
C2: Earnings and earnings per share continued
(a) Basic earnings per share
Basic earnings per share is calculated by dividing the profit for the financial period attributable to ordinary equity shareholders of the parent by the weighted average number of ordinary shares in issue during the year excluding own shares held in policyholder funds, Employee Share Ownership Plan Trusts (ESOP), Black Economic Empowerment trusts and other related undertakings.
The table below reconciles the profit attributable to equity holders of the parent to profit attributable to ordinary equity holders:
|
|
|
|
£m |
|
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Profit for the financial period attributable to equity holders of the parent from continuing operations |
|
284 |
281 |
635 |
Loss for the financial period attributable to equity holders of the parent from discontinued operations |
|
- |
(21) |
(21) |
Profit for the financial period attributable to equity holders of the parent |
|
284 |
260 |
614 |
Dividends paid to holders of perpetual preferred callable securities, net of tax credits |
|
(16) |
(14) |
(24) |
Profit attributable to ordinary equity holders |
|
268 |
246 |
590 |
Total dividends paid to holders of perpetual preferred callable securities of £16 million for the six months ended 30 June 2016 (six months ended 30 June 2015: £14 million; year ended 31 December 2015: £24 million) are stated net of tax credits of £1 million (six months ended 30 June 2015: £3 million; year ended 31 December 2015: £6 million).
The table below summarises the calculation of the weighted average number of ordinary shares for the purposes of calculating basic earnings per share:
|
|
|
|
Millions |
|
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Weighted average number of ordinary shares in issue |
|
4,929 |
4,920 |
4,924 |
Shares held in charitable foundations and trusts |
|
(21) |
(6) |
(13) |
Shares held in ESOP and similar trusts |
|
(135) |
(59) |
(98) |
Adjusted weighted average number of ordinary shares |
|
4,773 |
4,855 |
4,813 |
Shares held in life funds |
|
(80) |
(80) |
(81) |
Shares held in Black Economic Empowerment trusts |
|
(7) |
(177) |
(91) |
Weighted average number of ordinary shares used to calculate basic earnings per share |
|
4,686 |
4,598 |
4,641 |
|
|
|
|
|
Basic earnings per ordinary share (pence) |
|
5.7 |
5.4 |
12.7 |
Diluted basic EPS recognises the dilutive impact of shares and options held in ESOP and similar trusts and Black Economic Empowerment trusts, to the extent they have value, in the calculation of the weighted average number of shares, as if the relevant shares were in issue for the full period.
The table below reconciles the profit attributable to ordinary equity holders to diluted profit attributable to ordinary equity holders and summarises the calculation of weighted average number of shares for the purpose of calculating diluted basic earnings per share:
|
|
|
|
|
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Profit attributable to ordinary equity holders (£m) |
|
268 |
246 |
590 |
Dilution effect on profit relating to share options issued by subsidiaries (£m) |
|
(2) |
(5) |
(7) |
Diluted profit attributable to ordinary equity holders (£m) |
|
266 |
241 |
583 |
Weighted average number of ordinary shares (millions) |
C2(a) |
4,686 |
4,598 |
4,641 |
Adjustments for share options held by ESOP and similar trusts (millions) |
|
68 |
36 |
47 |
Adjustments for shares held in Black Economic Empowerment trusts (millions) |
|
7 |
177 |
91 |
Weighted average number of ordinary shares used to calculate diluted basic earnings per share (millions) |
|
4,761 |
4,811 |
4,779 |
|
|
|
|
|
Diluted basic earnings per ordinary share (pence) |
|
5.6 |
5.0 |
12.2 |
The following table presents a reconciliation of profit for the financial period to adjusted operating profit after tax attributable to ordinary equity holders and summarises the calculation of adjusted operating earnings per share:
|
|
+ |
|
|
|
Notes |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Profit for the financial period attributable to equity holders of the parent |
|
284 |
260 |
614 |
Adjusting items |
C1(a) |
117 |
260 |
344 |
Tax on adjusting items |
|
(24) |
(27) |
(60) |
Non-core operations |
B3 |
9 |
(4) |
31 |
Loss from discontinued operations |
I1 |
- |
21 |
21 |
Non-controlling interest on adjusting items |
|
(4) |
(8) |
(19) |
Adjusted operating profit after tax attributable to ordinary equity holders (£m) |
|
382 |
502 |
931 |
Adjusted weighted average number of ordinary shares used to calculate adjusted operating earnings per share (millions) |
C2(a) |
4,773 |
4,855 |
4,813 |
|
|
|
|
|
Adjusted operating earnings per share (pence) |
|
8.0 |
10.3 |
19.3 |
C: Other key performance information continued
C2: Earnings and earnings per share continued
The Group is required to calculate headline earnings per share (HEPS) in accordance with the JSE Limited (JSE) Listing Requirements, determined by reference to the South African Institute of Chartered Accountants' circular 02/2015 'Headline Earnings'. The table below sets out a reconciliation of basic EPS and HEPS in accordance with that circular. Disclosure of HEPS is not a requirement of IFRS, but it is a commonly used measure of earnings in South Africa. The table below reconciles the profit for the financial year attributable to equity holders of the parent to headline earnings and summarises the calculation of basic HEPS:
|
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
|||
|
Notes |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Profit for the financial period attributable to equity holders of the parent |
|
284 |
284 |
260 |
260 |
614 |
614 |
Dividends paid to holders of perpetual preferred callable securities |
|
(16) |
(16) |
(14) |
(14) |
(24) |
(24) |
Profit attributable to ordinary equity holders |
|
268 |
268 |
246 |
246 |
590 |
590 |
Adjustments: |
|
|
|
|
|
|
|
Impairments of goodwill and other intangible assets |
|
44 |
44 |
94 |
94 |
23 |
23 |
Loss on disposal of subsidiaries, associated undertakings and strategic investments |
|
(24) |
(23) |
(2) |
(2) |
36 |
35 |
Realised gains (net of impairments) on available-for-sale financial assets |
|
- |
- |
- |
- |
(5) |
(5) |
Headline earnings |
|
288 |
289 |
338 |
338 |
644 |
643 |
Dilution effect on earnings relating to share options issued by subsidiaries |
|
(2) |
(2) |
(5) |
(5) |
(7) |
(7) |
Diluted headline earnings (£m) |
|
286 |
287 |
333 |
333 |
637 |
636 |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares (millions) |
C2(a) |
4,686 |
4,686 |
4,598 |
4,598 |
4,641 |
4,641 |
Diluted weighted average number of ordinary shares (millions) |
C2(b) |
4,761 |
4,761 |
4,811 |
4,811 |
4,779 |
4,779 |
|
|
|
|
|
|
|
|
Headline earnings per share (pence) |
|
6.1 |
6.2 |
7.4 |
7.4 |
13.9 |
13.9 |
Diluted headline earnings per share (pence) |
|
6.0 |
6.0 |
6.9 |
6.9 |
13.3 |
13.3 |
C3: Dividends
|
|
|
|
£m |
|
Ordinary dividend payment date |
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
2014 Final dividend paid - 6.25p per 11 3/7p ordinary share |
29 May 2015 |
- |
296 |
296 |
2015 Interim dividend paid - 2.65p per 11 3/7p ordinary share |
30 October 2015 |
- |
- |
126 |
2015 Second interim dividend paid - 6.25p per 11 3/7p ordinary share |
26 April 2016 |
299 |
- |
- |
Dividends to ordinary equity holders |
|
299 |
296 |
422 |
Dividends paid to holders of perpetual preferred callable securities |
|
17 |
17 |
30 |
Dividend payments for the period |
|
316 |
313 |
452 |
Final and interim dividends paid to ordinary equity holders are calculated using the number of shares in issue at the record date less own shares held in ESOP and similar trusts, life funds of Group entities, Black Economic Empowerment trusts and related undertakings.
As a consequence of the exchange control arrangements in place in certain African territories, dividends to ordinary equity holders on the branch registers of those countries (or, in the case of Namibia, the Namibian section of the principal register) are settled through Dividend Access Trusts established for that purpose.
An interim dividend of 2.67 pence (or its equivalent in other applicable currencies) per ordinary share in the Company has been recommended by the directors in relation to the six months ended 30 June 2016. The interim dividend will be paid on 28 October 2016 to shareholders on the registers at the close of business on 23 September 2016. The Company is not offering a scrip dividend alternative.
In March 2016, £17 million was declared and paid to holders of perpetual preferred callable securities (March 2015: £17 million; November 2015: £13 million).
D: Other income statement notes
D1: Income tax expense
(a) Analysis of total income tax expense
The total income tax expense for the year comprises:
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Current tax |
|
|
|
United Kingdom |
11 |
24 |
33 |
Overseas tax |
|
|
|
- South Africa |
182 |
155 |
272 |
- Rest of Africa |
4 |
11 |
19 |
- Europe |
6 |
9 |
17 |
- Rest of the world |
14 |
18 |
16 |
Withholding taxes |
4 |
6 |
11 |
Adjustments to current tax in respect of prior years |
1 |
(1) |
(1) |
Total current tax |
222 |
222 |
367 |
Deferred tax |
|
|
|
Origination and reversal of temporary differences |
(39) |
21 |
23 |
Effect on deferred tax of changes in tax rates |
(1) |
- |
(8) |
Adjustments to deferred tax in respect of prior years |
1 |
- |
(8) |
Total deferred tax |
(39) |
21 |
7 |
Total income tax expense |
183 |
243 |
374 |
(b) Reconciliation of total income tax expense
The income tax expense charged to profit or loss differs from the income tax expense that would apply if all of the Group's profits, from the different tax jurisdictions, had been taxed at the UK standard corporation tax rate. The difference in the effective rate is explained below:
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Profit before tax |
608 |
683 |
1,319 |
Tax at UK standard rate of 20% (2015: 20.25%) |
122 |
138 |
267 |
Different tax rate or basis on overseas operations |
54 |
60 |
118 |
Untaxed and low taxed income |
(57) |
(35) |
(82) |
Disallowable expenses |
35 |
47 |
46 |
Adjustments to current tax in respect of prior years |
1 |
- |
(1) |
Net movement on deferred tax assets not recognised |
7 |
3 |
7 |
Effect on deferred tax of changes in tax rates |
(1) |
- |
(8) |
Adjustments to deferred tax in respect of prior years |
1 |
- |
(8) |
Withholding taxes |
- |
2 |
5 |
Income tax attributable to policyholder returns |
21 |
28 |
25 |
Other |
- |
- |
5 |
Total income tax expense |
183 |
243 |
374 |
D: Other income statement notes continued
D1: Income tax expense continued
(c) Income tax relating to components of other comprehensive income
The total income tax expense relating to items recognised in other comprehensive income for the year comprises of the following:
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Measurement gains on defined benefit plans |
- |
- |
1 |
Property revaluation |
- |
- |
3 |
Share-based-payments |
(6) |
- |
- |
Income tax on items that will not be reclassified subsequently to profit or loss |
(6) |
- |
4 |
Income tax expense relating to components of other comprehensive income |
(6) |
- |
4 |
(d) Reconciliation of income tax expense in the IFRS income statement to income tax on adjusted operating profit
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Income tax expense |
183 |
243 |
374 |
Tax on adjusting items |
|
|
|
Goodwill impairment and impact of acquisition accounting |
7 |
17 |
20 |
(Loss)/profit on disposal of subsidiaries, associates and strategic investments |
(1) |
- |
1 |
Short-term fluctuations in investment return |
11 |
(2) |
22 |
Tax on dividends declared to holders of perpetual preferred callable securities recognised in equity |
(1) |
(3) |
(6) |
Institutional Asset Management equity plans |
(1) |
7 |
5 |
Old Mutual Wealth business transformation costs |
9 |
8 |
18 |
Total tax on adjusting items |
24 |
27 |
60 |
Income tax attributable to policyholders returns |
(26) |
(35) |
(31) |
Income tax on adjusted operating profit |
181 |
235 |
403 |
E: Financial assets and liabilities
E1: Categories of financial instruments
The analysis of assets and liabilities into their categories as defined in IAS 39 'Financial Instruments: Recognition and Measurement' is set out in the following table. Assets and liabilities of a non-financial nature, or financial assets and liabilities that are specifically excluded from the scope of IAS 39, are reflected in the non-financial assets and liabilities category.
All gains and losses on measuring the financial assets and liabilities at each reporting date are included in the determination of profit or loss for the year, with the exception of unrealised gains or losses on financial assets classified as available for sale, which are recognised in other comprehensive income.
At 30 June 2016 |
|
|
|
|
|
|
|
£m |
Measurement basis |
|
Fair value (note E3) |
Amortised cost
|
|
||||
|
Total |
Held-for-trading |
Designated |
Available-for-sale financial assets |
Held-to-maturity investments |
Loans and receivables |
Financial liabilities amortised cost |
Non-financial assets and liabilities |
Assets |
|
|
|
|
|
|
|
|
Mandatory reserve deposits with central banks |
866 |
- |
- |
- |
- |
866 |
- |
- |
Investments in associated undertakings and joint ventures1 |
527 |
- |
74 |
- |
- |
- |
- |
453 |
Reinsurers' share of policyholder liabilities |
3,058 |
- |
2,596 |
- |
- |
6 |
- |
456 |
Loans and advances |
36,801 |
1,784 |
3,482 |
2 |
- |
31,533 |
- |
- |
Investments and securities |
88,996 |
1,241 |
84,085 |
791 |
2,879 |
- |
- |
- |
Trade, other receivables and other assets |
3,368 |
282 |
- |
- |
- |
1,701 |
- |
1,385 |
Derivative financial instruments |
1,541 |
1,541 |
- |
- |
- |
- |
- |
- |
Cash and cash equivalents |
3,978 |
- |
- |
- |
- |
3,978 |
- |
- |
Total assets that include financial instruments |
139,135 |
4,848 |
90,237 |
793 |
2,879 |
38,084 |
- |
2,294 |
Total other non-financial assets |
12,918 |
- |
- |
- |
- |
- |
- |
12,918 |
Total assets |
152,053 |
4,848 |
90,237 |
793 |
2,879 |
38,084 |
- |
15,212 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Long-term business insurance policyholder liabilities |
9,183 |
- |
- |
- |
- |
- |
- |
9,183 |
Investment contract liabilities |
69,040 |
- |
60,364 |
- |
- |
- |
- |
8,676 |
Third-party interest in consolidation of funds |
6,585 |
- |
6,585 |
- |
- |
- |
- |
- |
Borrowed funds |
4,231 |
- |
868 |
- |
- |
- |
3,363 |
- |
Trade, other payables and other liabilities |
5,631 |
823 |
667 |
- |
- |
- |
2,237 |
1,904 |
Amounts owed to bank depositors |
38,607 |
5,385 |
3,300 |
- |
- |
- |
29,922 |
- |
Derivative financial instruments |
1,584 |
1,584 |
- |
- |
- |
- |
- |
- |
Total liabilities that include financial instruments |
134,861 |
7,792 |
71,784 |
- |
- |
- |
35,522 |
19,763 |
Total other non-financial liabilities |
7,305 |
- |
- |
- |
- |
- |
- |
7,305 |
Total liabilities |
142,166 |
7,792 |
71,784 |
- |
- |
- |
35,522 |
27,068 |
1 Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.
E: Financial assets and liabilities continued
At 30 June 2015 |
|
|
|
|
|
|
|
£m |
Measurement basis |
|
Fair value (note E3) |
Amortised cost
|
|
||||
|
Total |
Held-for-trading |
Designated |
Available-for-sale financial assets |
Held-to-maturity investments |
Loans and receivables |
Financial liabilities amortised cost |
Non-financial assets and liabilities |
Assets |
|
|
|
|
|
|
|
|
Mandatory reserve deposits with central banks |
808 |
- |
- |
- |
- |
808 |
- |
- |
Investments in associated undertakings and joint ventures1 |
470 |
- |
54 |
- |
- |
- |
- |
416 |
Reinsurers' share of policyholder liabilities |
2,394 |
- |
2,082 |
- |
- |
5 |
- |
307 |
Loans and advances |
34,655 |
2,017 |
3,425 |
2 |
- |
29,211 |
- |
- |
Investments and securities |
87,033 |
953 |
82,866 |
647 |
2,512 |
55 |
- |
- |
Trade, other receivables and other assets |
2,938 |
71 |
288 |
- |
- |
1,565 |
- |
1,014 |
Derivative financial instruments |
1,161 |
1,161 |
- |
- |
- |
- |
- |
- |
Cash and cash equivalents |
5,034 |
- |
- |
- |
- |
5,034 |
- |
- |
Total assets that include financial instruments |
134,493 |
4,202 |
88,715 |
649 |
2,512 |
36,678 |
- |
1,737 |
Total other non-financial assets |
7,648 |
- |
- |
- |
- |
- |
- |
7,648 |
Total assets |
142,141 |
4,202 |
88,715 |
649 |
2,512 |
36,678 |
- |
9,385 |
Liabilities |
|
|
|
|
|
|
|
|
Long-term business insurance policyholder liabilities |
9,851 |
- |
- |
- |
- |
- |
- |
9,851 |
Investment contract liabilities |
68,786 |
- |
60,905 |
- |
- |
- |
- |
7,881 |
Third-party interest in consolidation of funds |
5,678 |
- |
5,678 |
- |
- |
- |
- |
- |
Borrowed funds |
3,566 |
- |
802 |
- |
- |
- |
2,764 |
- |
Trade, other payables and other liabilities |
5,173 |
704 |
430 |
- |
- |
- |
2,395 |
1,644 |
Amounts owed to bank depositors |
36,000 |
4,565 |
2,585 |
- |
- |
- |
28,850 |
- |
Derivative financial instruments |
1,161 |
1,161 |
- |
- |
- |
- |
- |
- |
Total liabilities that include financial instruments |
130,215 |
6,430 |
70,400 |
- |
- |
- |
34,009 |
19,376 |
Total other non-financial liabilities |
2,391 |
- |
- |
- |
- |
- |
- |
2,391 |
Total liabilities |
132,606 |
6,430 |
70,400 |
- |
- |
- |
34,009 |
21,767 |
1 Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.
At 31 December 2015 |
|
|
|
|
|
|
|
£m |
Measurement basis |
|
Fair value (note E3) |
Amortised cost |
|
||||
|
Total |
Held-for-trading |
Designated |
Available-for-sale financial assets |
Held-to-maturity investments |
Loans and receivables |
Financial liabilities amortised cost |
Non-financial assets and liabilities |
Assets |
|
|
|
|
|
|
|
|
Mandatory reserve deposits with central banks |
716 |
- |
- |
- |
- |
716 |
- |
- |
Investments in associated undertakings and joint ventures1 |
514 |
- |
51 |
- |
- |
- |
- |
463 |
Reinsurers' share of policyholder liabilities |
2,661 |
- |
2,328 |
- |
- |
4 |
- |
329 |
Loans and advances |
30,965 |
1,491 |
3,035 |
2 |
- |
26,437 |
- |
- |
Investments and securities |
82,601 |
883 |
78,723 |
731 |
2,264 |
- |
- |
- |
Trade, other receivables and other assets |
2,007 |
182 |
- |
- |
- |
1,179 |
- |
646 |
Derivative financial instruments |
3,076 |
3,076 |
- |
- |
- |
- |
- |
- |
Cash and cash equivalents |
4,520 |
- |
- |
- |
- |
4,520 |
- |
- |
Total assets that include financial instruments |
127,060 |
5,632 |
84,137 |
733 |
2,264 |
32,856 |
- |
1,438 |
Total other non-financial assets |
6,488 |
- |
- |
- |
- |
- |
- |
6,488 |
Total assets |
133,548 |
5,632 |
84,137 |
733 |
2,264 |
32,856 |
- |
7,926 |
Liabilities |
|
|
|
|
|
|
|
|
Long-term business policyholder liabilities |
7,714 |
- |
- |
- |
- |
- |
- |
7,714 |
Investment contract liabilities |
67,854 |
- |
60,769 |
- |
- |
- |
- |
7,085 |
Third-party interest in consolidation of funds |
4,661 |
- |
4,661 |
- |
- |
- |
- |
- |
Borrowed funds |
3,524 |
- |
804 |
- |
- |
- |
2,720 |
- |
Trade, other payables and other liabilities |
3,787 |
547 |
383 |
- |
- |
- |
1,547 |
1,310 |
Amounts owed to bank depositors |
32,328 |
4,580 |
2,885 |
- |
- |
- |
24,863 |
- |
Derivative financial instruments |
3,317 |
3,317 |
- |
- |
- |
- |
- |
- |
Total liabilities that include financial instruments |
123,185 |
8,444 |
69,502 |
- |
- |
- |
29,130 |
16,109 |
Total other non-financial liabilities |
1,429 |
- |
- |
- |
- |
- |
- |
1,429 |
Total liabilities |
124,614 |
8,444 |
69,502 |
- |
- |
- |
29,130 |
17,538 |
1 Investments in associated undertakings and joint ventures classified as non-financial assets and liabilities are equity accounted.
E: Financial assets and liabilities continued
E2: Fair values of financial assets and liabilities
(a) Determination of fair value
The best evidence of fair value is a quoted price in an active market. In the event that the market for a financial asset or liability is not active, or quoted prices cannot be obtained without undue effort, another valuation technique is used.
In general, the following inputs are taken into account when evaluating the fair value of financial instruments:
n Assessing whether instruments are trading with sufficient frequency and volume, that they can be considered liquid
n The inclusion of a measure of the counterparties' non-performance risk in the fair-value measurement of loans and advances, which involves the modelling of dynamic credit spreads
n The inclusion of credit valuation adjustment (CVA) and debit valuation adjustment (DVA) in the fair-value measurement of derivative instruments, and
n The inclusion of own credit risk in the calculation of the fair value of financial liabilities.
There have been no significant changes in the valuation techniques applied when valuing financial instruments. The general principles applied to those instruments measured at fair value are outlined below:
Reinsurers' share of policyholder liabilities
Reinsurers' share of policyholder liabilities are measured on a basis that is consistent with the measurement of the provisions held in respect of the related insurance contracts.
Loans and advances
Loans and advances include mortgage loans, other asset-based loans, including collateralised debt obligations, and other secured and unsecured loans.
In the absence of an observable market for these instruments, the fair value is determined by using internally developed models that are specific to the instrument and that incorporate all available observable inputs. These models involve discounting the contractual cash flows by using a credit-adjusted zero-coupon rate.
Investments and securities
Investments and securities include government and government-guaranteed securities, listed and unlisted debt securities, preference shares and debentures, listed and unlisted equity securities, listed and unlisted pooled investments (see below), short-term funds and securities treated as investments and certain other securities.
Pooled investments represent the Group's holdings of shares/units in open-ended investment companies, unit trusts, mutual funds and similar investment vehicles. Pooled investments are recognised at fair value. The fair values of pooled investments are based on widely published prices that are regularly updated or models based on the market prices of investments held in the underlying pooled investment funds.
Other investment and securities that are measured at fair value are measured at observable market prices where available. In the absence of observable market prices, these investments and securities are fair valued utilising one or more of the following techniques: discounted cash flows, the application of an EBITDA multiple or any other relevant technique.
Investments in associated undertakings and joint ventures
Investments in associated undertakings and joint ventures are valued using appropriate valuation techniques. These may include price earnings multiples, discounted cash flows or the adjusted value of similar completed transactions.
Derivatives
The fair value of derivatives is determined with reference to the exchange traded prices of the specific instruments. In situations where the derivatives are traded over the counter the fair value of the instruments is determined by the utilisation of option pricing models.
Investment contract liabilities
The fair value of the investment contract liabilities is determined with reference to the underlying funds that are held by the Group.
Third-party interest in consolidation of funds
Third-party interests in consolidation of funds are measured at the attributable net asset value of each fund.
Amounts owed to bank depositors
The fair values of amounts owed to bank depositors correspond with the carrying amount shown in the statement of financial position, which generally reflects the amount payable on demand.
Borrowed funds
The fair values of amounts included in borrowed funds are based on quoted market prices at the reporting date where applicable, or by reference to quoted prices of similar instruments.
Other financial assets and liabilities
The fair values of other financial assets and liabilities (which comprise cash and cash equivalents, cash with central banks, other assets and liabilities) are reasonably approximated by the carrying amounts reflected in the statement of financial position as they are short-term in nature or re-price to current market rates frequently.
(b) Fair value hierarchy
Fair values are determined according to the following hierarchy.
Description of hierarchy |
Types of instruments classified in the respective levels |
Level 1 - quoted market prices: financial assets and liabilities with quoted prices for identical instruments in active markets. |
Listed equity securities, government securities and other listed debt securities and similar instruments, actively traded pooled investments, certain quoted derivative assets and liabilities, listed borrowed funds and investment contract liabilities directly linked to other Level 1 financial assets. |
Level 2 - valuation techniques using observable inputs: financial assets and liabilities with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial assets and liabilities valued using models where all significant inputs are observable. |
Unlisted equity and debt securities where the valuation is based on models involving no significant unobservable data. Certain loans and advances, certain privately placed debt instruments, third-party interests in consolidated funds and amounts owed to bank depositors. |
Level 3 - valuation techniques using significant unobservable inputs: financial assets and liabilities valued using valuation techniques where one or more significant inputs are unobservable. |
Unlisted equity and securities with significant unobservable inputs, securities where the market is not considered sufficiently active, including certain inactive pooled investments, and derivatives embedded in certain portfolios of insurance contracts where the derivative is not closely related to the host contract and the valuation contains significant unobservable inputs. |
The judgement as to whether a market is active may include, for example, consideration of factors such as the magnitude and frequency of trading activity, the availability of prices and the size of bid/offer spreads. In inactive markets, obtaining assurance that the transaction price provides evidence of fair value or determining the adjustments to transaction prices that are necessary to measure the fair value of the asset or liability requires additional work during the valuation process.
The majority of valuation techniques employ only observable data and so the reliability of the fair value measurement is high. However, certain financial assets and liabilities are valued on the basis of valuation techniques that feature one or more significant inputs that are unobservable and, for them, the derivation of fair value is more judgemental. A financial asset or liability in its entirety is classified as valued using significant unobservable inputs if a significant proportion of that asset or liability's carrying amount is driven by unobservable inputs.
In this context, 'unobservable' means that there is little or no current market data available for which to determine the price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no market data available at all upon which to base a determination of fair value. Furthermore, in some cases the majority of the fair value derived from a valuation technique with significant unobservable data may be attributable to observable inputs. Consequently, the effect of uncertainty in determining unobservable inputs will generally be restricted to uncertainty about the overall fair value of the asset or liability being measured.
(c) Transfer between fair value hierarchies
The Group deems a transfer to have occurred between Level 1 and Level 2 when an active, traded primary market ceases to exist for that financial instrument. A transfer between Level 2 and Level 3 occurs when the majority of the significant inputs used to determine fair value of the instrument become unobservable.
E: Financial assets and liabilities continued
E3: Disclosure of financial assets and liabilities measured at Fair Value
The tables below presents a summary of the Group's financial assets and liabilities that are measured at fair value in the consolidated statement of financial position according to their IAS 39 classification, as set out in the accounting policies note L1 of the 2015 Annual Report and Accounts and in terms of the fair value hierarchy described in note E2. The majority of the Group's financial assets are measured utilising market observable inputs (Level 1) and there has been no significant change compared to the prior year.
|
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
|||
|
£m |
% |
£m |
% |
£m |
% |
Financial assets measured at fair value |
|
|
|
|
|
|
Level 1 |
79,373 |
82.8% |
78,172 |
83.5% |
77,722 |
85.9% |
Level 2 |
14,929 |
15.6% |
13,991 |
15.0% |
11,388 |
12.6% |
Level 3 |
1,576 |
1.6% |
1,403 |
1.5% |
1,392 |
1.5% |
Total |
95,878 |
100.0% |
93,566 |
100.0% |
90,502 |
100.0% |
Financial liabilities measured at fair value |
|
|
|
|
|
|
Level 1 |
48,096 |
60.4% |
46,967 |
61.1% |
48,887 |
62.7% |
Level 2 |
30,919 |
38.9% |
29,261 |
38.1% |
28,461 |
36.5% |
Level 3 |
561 |
0.7% |
602 |
0.8% |
598 |
0.8% |
Total |
79,576 |
100.0% |
76,830 |
100.0% |
77,946 |
100.0% |
|
|
|
|
£m |
At 30 June 2016 |
Total |
Level 1 |
Level 2 |
Level 3 |
Financial assets measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
4,848 |
843 |
3,985 |
20 |
Loans and advances |
1,784 |
- |
1,784 |
- |
Investments and securities |
1,241 |
561 |
680 |
- |
Other financial assets |
282 |
282 |
- |
- |
Derivative financial instruments - assets |
1,541 |
- |
1,521 |
20 |
|
|
|
|
|
Designated (fair value through profit or loss) |
90,237 |
78,527 |
10,154 |
1,556 |
Investments in associated undertakings and joint ventures |
74 |
- |
- |
74 |
Reinsurers' share of policyholder liabilities |
2,596 |
2,596 |
- |
- |
Loans and advances |
3,482 |
189 |
3,291 |
2 |
Investments and securities |
84,085 |
75,742 |
6,863 |
1,480 |
|
|
|
|
|
Available-for-sale financial assets (fair value through equity) |
793 |
3 |
790 |
- |
Loans and advances |
2 |
2 |
- |
- |
Investments and securities |
791 |
1 |
790 |
- |
|
|
|
|
|
Total assets measured at fair value |
95,878 |
79,373 |
14,929 |
1,576 |
Financial liabilities measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
7,792 |
824 |
6,961 |
7 |
Other liabilities |
823 |
812 |
11 |
- |
Amounts owed to bank depositors |
5,385 |
- |
5,385 |
- |
Derivative financial instruments - liabilities |
1,584 |
12 |
1,565 |
7 |
|
|
|
|
|
Designated (fair value through profit or loss) |
71,784 |
47,272 |
23,958 |
554 |
Investment contract liabilities1 |
60,364 |
46,277 |
13,533 |
554 |
Third-party interests in consolidated funds |
6,585 |
- |
6,585 |
- |
Borrowed funds |
868 |
854 |
14 |
- |
Other liabilities |
667 |
141 |
526 |
- |
Amounts owed to bank depositors |
3,300 |
- |
3,300 |
- |
|
|
|
|
|
Total liabilities measured at fair value |
79,576 |
48,096 |
30,919 |
561 |
1 Investment contract liabilities amount excludes £8,676 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.
|
|
|
|
£m |
At 30 June 2015 |
Total |
Level 1 |
Level 2 |
Level 3 |
Financial assets measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
4,202 |
239 |
3,945 |
18 |
Loans and advances |
2,017 |
- |
2,017 |
- |
Investments and securities |
953 |
167 |
786 |
- |
Other financial assets |
71 |
71 |
- |
- |
Derivative financial instruments - assets |
1,161 |
1 |
1,142 |
18 |
|
|
|
|
|
Designated (fair value through profit or loss) |
88,715 |
77,806 |
9,524 |
1,385 |
Investments in associated undertakings and joint ventures |
54 |
- |
- |
54 |
Reinsurers' share of policyholder liabilities |
2,082 |
2,082 |
- |
- |
Loans and advances |
3,425 |
175 |
3,248 |
2 |
Investments and securities |
82,866 |
75,261 |
6,276 |
1,329 |
Other financial assets |
288 |
288 |
- |
- |
|
|
|
|
|
Available-for-sale financial assets (fair value through equity) |
649 |
127 |
522 |
- |
Loans and advances |
2 |
2 |
- |
- |
Investments and securities |
647 |
125 |
522 |
- |
|
|
|
|
|
Total assets measured at fair value |
93,566 |
78,172 |
13,991 |
1,403 |
Financial liabilities measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
6,430 |
690 |
5,739 |
1 |
Other liabilities |
704 |
686 |
18 |
- |
Amounts owed to bank depositors |
4,565 |
- |
4,565 |
- |
Derivative financial instruments - liabilities |
1,161 |
4 |
1,156 |
1 |
|
|
|
|
|
Designated (fair value through profit or loss) |
70,400 |
46,277 |
23,522 |
601 |
Investment contract liabilities1 |
60,905 |
45,507 |
14,797 |
601 |
Third-party interests in consolidated funds |
5,678 |
- |
5,678 |
- |
Borrowed funds |
802 |
726 |
76 |
- |
Other liabilities |
430 |
44 |
386 |
- |
Amounts owed to bank depositors |
2,585 |
- |
2,585 |
- |
|
|
|
|
|
Total liabilities measured at fair value |
76,830 |
46,967 |
29,261 |
602 |
1 Investment contract liabilities amount excludes £7,881 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.
E: Financial assets and liabilities continued
E3: Disclosure of financial assets and liabilities measured at Fair Value continued
|
|
|
|
£m |
At 31 December 2015 |
Total |
Level 1 |
Level 2 |
Level 3 |
Financial assets measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
5,632 |
524 |
5,090 |
18 |
Loans and advances |
1,491 |
- |
1,491 |
- |
Investments and securities |
883 |
337 |
546 |
- |
Other financial assets |
182 |
182 |
- |
- |
Derivative financial instruments - assets |
3,076 |
5 |
3,053 |
18 |
|
|
|
|
|
Designated (fair value through profit or loss) |
84,137 |
77,195 |
5,568 |
1,374 |
Investments in associated undertakings and joint ventures |
51 |
- |
- |
51 |
Reinsurers' share of policyholder liabilities |
2,328 |
2,328 |
- |
- |
Loans and advances |
3,035 |
181 |
2,853 |
1 |
Investments and securities |
78,723 |
74,686 |
2,715 |
1,322 |
Other financial assets |
- |
- |
- |
- |
|
|
|
|
|
Available-for-sale financial assets (fair value through equity) |
733 |
3 |
730 |
- |
Loans and advances |
2 |
2 |
- |
- |
Investments and securities |
731 |
1 |
730 |
- |
|
|
|
|
|
Total assets measured at fair value |
90,502 |
77,722 |
11,388 |
1,392 |
Financial liabilities measured at fair value |
|
|
|
|
Held-for-trading (fair value through profit or loss) |
8,444 |
545 |
7,895 |
4 |
Other liabilities |
547 |
539 |
8 |
- |
Amounts owed to bank depositors |
4,580 |
- |
4,580 |
- |
Derivative financial instruments - liabilities |
3,317 |
6 |
3,307 |
4 |
|
|
|
|
|
Designated (fair value through profit or loss) |
69,502 |
48,342 |
20,566 |
594 |
Investment contract liabilities1 |
60,769 |
47,508 |
12,667 |
594 |
Third-party interests in consolidated funds |
4,661 |
- |
4,661 |
- |
Borrowed funds |
804 |
794 |
10 |
- |
Other liabilities |
383 |
40 |
343 |
- |
Amounts owed to bank depositors |
2,885 |
- |
2,885 |
- |
|
|
|
|
|
Total liabilities measured at fair value |
77,946 |
48,887 |
28,461 |
598 |
1 Investment contract liabilities amount excludes £7,085 million discretionary participating investment contracts. These contracts are classified as non-financial liabilities and are not analysed according to their fair value hierarchy as permitted by IFRS 7 'Financial Instruments: Disclosures'.
The tables below reconcile the opening balances of Level 3 financial assets and liabilities to closing balances at the end of the period:
|
|
|
|
|
£m |
|
Held-for-trading |
Designated fair value through profit or loss |
Total |
||
Six months ended 30 June 2016 |
Derivatives |
Investments in associated undertakings and joint ventures |
Loans and advances |
Investments and securities |
|
Level 3 financial assets |
|
|
|
|
|
At beginning of the period |
18 |
51 |
1 |
1,322 |
1,392 |
Total net fair value gains recognised in: |
|
|
|
|
|
- profit or loss |
- |
8 |
- |
48 |
56 |
- other comprehensive income |
- |
7 |
- |
1 |
8 |
Purchases and issues |
- |
- |
- |
73 |
73 |
Sales and settlements |
- |
(2) |
- |
(122) |
(124) |
Transfers in |
- |
- |
- |
62 |
62 |
Transfers out |
- |
- |
- |
(46) |
(46) |
Foreign exchange and other |
2 |
10 |
1 |
142 |
155 |
Total level 3 financial assets |
20 |
74 |
2 |
1,480 |
1,576 |
|
|
|
|
|
|
Fair value gains relating to assets held at 30 June 2016 recognised in: |
|
|
|
|
|
- profit or loss |
- |
8 |
- |
41 |
49 |
- other comprehensive income |
- |
7 |
- |
1 |
8 |
The carrying amount of Level 3 assets at the reporting date principally comprises:
Investments and securities - designated at fair value through the income statement:
§ £50 million (December 2015: £162 million) of suspended funds, £329 million (2015: £301 million) of private company shares and unlisted pooled investments, £68 million (2015: £36 million) of funds not being actively priced and £11 million (December 2015: £10 million) of structured notes held by Old Mutual Wealth. These assets are held by linked funds and are matched exactly by Level 3 investment contract liabilities
§ £925 million (December 2015: £727 million) of private company shares and unlisted pooled investments held by Emerging Markets. Of this amount, £877 million (2015: £666 million) is held by policyholder funds for which the bulk of the investment risk is borne by policyholders; and
§ £63 million (December 2015: £55 million) relating to timber and real estate assets held by funds of Old Mutual Asset Management.
Investments in associated undertakings and joint ventures - designated a fair value through the income statement:
§ £74 million (December 2015: £51 million) of investments held by Nedbank
Derivative assets - held for trading:
§ £20 million (December 2015: £18 million) held by the Bermuda business in connection with hedging of investment guarantees
Amounts shown as purchases and issues arise principally from the purchase of private company shares and unlisted pooled investments by Old Mutual Wealth and Emerging Markets.
Amounts shown as sales and settlements arise principally from the sale of private company shares and unlisted pooled investments by Old Mutual Wealth and Emerging Markets and from distributions received in respect of Old Mutual Wealth's holdings in property funds.
Transfers into Level 3 assets comprise £62 million of private company shares held by Old Mutual Wealth that were previously shown within Level 2 and for which price updates have not been received for more than six months.
Transfers out of Level 3 assets comprise £36 million of private company shares held by Old Mutual Wealth that were not being repriced and that have been transferred into Level 2 as they are now actively priced and £10 million in Emerging Markets relating to unlisted company shares and private equity funds which have been reclassified in the current period as non-financial assets.
E: Financial assets and liabilities continued
E3: Disclosure of financial assets and liabilities measured at Fair Value continued
|
|
|
|
|
|
|
£m |
Six months ended 30 June 2016 |
Held-for-trading - Derivatives |
Designated fair value through profit or loss - Investment contract liabilities |
Total |
Level 3 financial liabilities |
|
|
|
At beginning of the period |
4 |
594 |
598 |
Total net fair value losses recognised in profit or loss for the period |
2 |
10 |
12 |
Purchases and issues |
- |
13 |
13 |
Sales and settlements |
- |
(101) |
(101) |
Transfers in |
- |
62 |
62 |
Transfers out |
- |
(36) |
(36) |
Foreign exchange and other |
1 |
12 |
13 |
Total level 3 financial liabilities |
7 |
554 |
561 |
|
|
|
|
Fair value losses relating to liabilities held at 30 June 2016 recognised in profit or loss |
2 |
10 |
12 |
The carrying amount of Level 3 investment contract liabilities at 30 June 2016 comprises:
§ £457 million (December 2015: £509 million) held within Old Mutual Wealth in linked-funds and which exactly match against Level 3 assets disclosed above within Investments and securities - designated fair value through profit or loss; and
§ £97 million (December 2015: £85 million) held by the Bermuda business relating to guarantees given to policyholders.
|
|
|
|
|
|
£m |
|||
|
Held-for-trading |
Designated at fair value through profit or loss |
Available- for-sale |
Total |
|||||
Six months ended 30 June 2015 |
Derivatives |
Investments in associated undertakings and joint ventures |
Loans and advances |
Investments and securities |
Investments and securities |
|
|||
Level 3 financial assets |
|
|
|
|
|
|
|||
At beginning of the period |
8 |
50 |
2 |
1,552 |
1 |
1,613 |
|||
Total net fair value gains recognised in the profit or loss for the period |
- |
2 |
- |
2 |
- |
4 |
|||
Purchases and issues |
11 |
5 |
- |
143 |
- |
159 |
|||
Sales and settlements |
- |
- |
- |
(309) |
(1) |
(310) |
|||
Transfers in |
- |
- |
- |
48 |
- |
48 |
|||
Transfers out |
- |
- |
- |
(59) |
- |
(59) |
|||
Foreign exchange and other |
(1) |
(3) |
- |
(48) |
- |
(52) |
|||
Total level 3 financial assets |
18 |
54 |
2 |
1,329 |
- |
1,403 |
|||
|
|
|
|
|
|
|
|||
Fair value gains/(losses) relating to assets held at 30 June 2015 recognised in profit or loss |
- |
2 |
- |
(14) |
- |
(12) |
|||
|
|
|
£m |
||||||
Six months ended 30 June 2015 |
Held-for-trading - Derivatives |
Designated fair value through profit or loss - Investment contract liabilities |
Total |
||||||
Level 3 financial liabilities (Designated fair value through profit or loss) |
|
|
|
||||||
At beginning of the period |
- |
754 |
754 |
||||||
Total net fair value gains recognised in profit or loss for the period |
- |
(38) |
(38) |
||||||
Purchases and issues |
- |
65 |
65 |
||||||
Sales and settlements |
- |
(228) |
(228) |
||||||
Transfers in |
1 |
48 |
49 |
||||||
Total level 3 financial liabilities |
1 |
601 |
602 |
||||||
|
|
|
|
||||||
Fair value gains relating to assets held at 30 June 2015 recognised in profit or loss |
- |
(38) |
(38) |
||||||
|
|
|
|
|
|
£m |
|
Held-for-trading |
Designated at fair value through profit or loss |
Available- for-sale |
Total |
||
Year ended 31 December 2015 |
Derivatives |
Investments in associated undertakings and joint ventures |
Loans and advances |
Investments and securities |
Investments and securities |
|
Level 3 financial assets |
|
|
|
|
|
|
At beginning of the period |
8 |
50 |
2 |
1,552 |
1 |
1,613 |
Total net fair value (losses)/gains recognised in the profit or loss for the year |
(5) |
5 |
- |
40 |
- |
40 |
Total gains recognised in other comprehensive income |
- |
- |
- |
(1) |
- |
(1) |
Purchases and issues |
14 |
16 |
- |
288 |
- |
318 |
Sales and settlements |
- |
(7) |
- |
(332) |
(1) |
(340) |
Transfers in |
- |
- |
- |
80 |
- |
80 |
Transfers out |
- |
- |
- |
(69) |
- |
(69) |
Foreign exchange and other |
1 |
(13) |
(1) |
(236) |
- |
(249) |
Total level 3 financial assets |
18 |
51 |
1 |
1,322 |
- |
1,392 |
|
|
|
|
|
|
|
Fair value (losses)/gains relating to assets held at 31 December 2015 recognised in profit or loss |
(5) |
5 |
- |
(25) |
- |
(25) |
|
|
|
£m |
Year ended 31 December 2015 |
Held-for-trading - Derivatives |
Designated fair value through profit or loss - Investment contract liabilities |
Total |
Level 3 financial liabilities |
|
|
|
At beginning of the period |
- |
754 |
754 |
Total net losses/(gains) recognised in profit or loss for the period |
3 |
(69) |
(66) |
Purchases and issues |
1 |
96 |
97 |
Sales and settlements |
- |
(188) |
(188) |
Transfers in |
- |
52 |
52 |
Transfers out |
- |
(55) |
(55) |
Foreign exchange and other |
- |
4 |
4 |
Total level 3 financial liabilities |
4 |
594 |
598 |
|
|
|
|
Fair value gains relating to liabilities held at 31 December 2015 recognised in profit or loss |
3 |
(63) |
(60) |
E: Financial assets and liabilities continued
E3: Disclosure of financial assets and liabilities measured at Fair Value continued
(c) Effect of changes in significant unobservable assumptions to reasonable possible alternatives
Favourable and unfavourable changes are determined on the basis of changes in the value of the financial asset or liability as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, quantification of uncertainty is judgemental.
When the fair value of a financial asset or liability is affected by more than one unobservable assumption, the figures shown reflect the most favourable or most unfavourable change from varying the assumptions individually.
The valuations of the private equity investments are performed on an asset-by-asset basis using a valuation methodology appropriate to the specific investment and in line with industry guidelines. In determining the valuation of the investment the principal assumption used is the valuation multiple applied to the main financial indicators (such as adjusted earnings). The source of this multiple may include multiples for comparable listed companies which have been adjusted for discounts for non-tradability and valuation multiples earned on transactions in comparable sectors.
The valuations of asset-backed securities are determined by discounted cash flow models that generate the expected value of the asset, incorporating benchmark information on factors such as prepayment patterns, default rates, loss severities and the historical performance of the underlying assets. The outputs from the models used are calibrated with reference to similar securities for which external market information is available.
Structured notes and other derivatives are generally valued using option pricing models. For structured notes and other derivatives, principal assumptions concern the future volatility of asset values and the future correlation between asset values. These principal assumptions used in the valuation of structured credit notes include credit volatilities and correlations. For such unobservable assumptions, estimates are based on available market data, which may include the use of a proxy method to derive a volatility or correlation from comparable assets for which market data is more readily available, and examination of historical levels.
The table below summarises the significant inputs to value instruments categorised as Level 3 hierarchy and their sensitivity to changes in the inputs used.
Types of financial instruments |
Fair values |
Significant unobservable input |
Range of estimates for unobservable inputs |
Fair value measurement sensitivity to unobservable inputs |
||
|
At 30 June 2016 £m |
At 31 December 2015 £m |
|
|
At 30 June 2016 £m |
At 31 December 2015 £m |
Assets |
|
|
|
|
|
|
Investments in associated undertakings and joint ventures
|
74 |
51 |
Valuation multiples |
-7% to +8% |
Favourable: 6 Unfavourable: 7 |
Favourable: 4 Unfavourable: 5 |
Investments and securities |
1,480 |
1,322 |
Valuation multiples Correlations Volatilities Credit spreads Dividend growth rates Internal rates of return, Cost of capital Inflation rates Market adjusted price (Price of infrequently traded shares) |
Nedbank: -12% to +10% Emerging Markets: -10% to +10% Old Mutual Wealth: -10% to +10% |
Favourable: 188 Unfavourable: 182 |
Favourable: 149 Unfavourable: 141 |
Loans and advances |
2 |
1 |
Correlations Volatilities Credit spreads |
-12% to +10% |
Favourable: £nil Unfavourable: £nil |
Favourable: £nil Unfavourable: £nil |
Derivatives |
20 |
18 |
Interest rates Volatilities |
-10% to +10% |
Favourable: 7 Unfavourable: 7 |
Favourable: 7 Unfavourable: 7 |
Liabilities |
|
|
|
|
|
|
Investment contract liabilities |
554 |
594 |
Interest rates Volatilities |
-10% to 10% |
Favourable: 47 Unfavourable: 50 |
Favourable: 54 Unfavourable: 58 |
Derivatives |
7 |
4 |
Growth rates Cost of equity and price-to-book |
-10% to 10% |
Favourable: 1 Unfavourable: 1 |
Favourable: 2 Unfavourable: 1 |
F: Analysis of financial assets and liabilities
The Group extends advances to individuals and to the corporate, commercial and public sectors. The majority of loans and advances are in respect of Nedbank which represent 96.7% (£35,574 million) (June 2015: 96.9% (£33,572 million); December 2015: 96.5% (£29,873 million)) of the Group's net loans and advances. Nedbank assesses its loan portfolios for impairment at each financial reporting date and manages its exposure to loans and advances through a documented credit approval processes.
Emerging Markets has lending exposure, net of credit impairment provisions, of £1,029 million (June 2015: £909 million; December 2015: £912 million) through its non-wholly owned subsidiaries in South Africa, Kenya and Zimbabwe. Credit loss ratios are monitored at each individual business unit level.
(a) Categories of loans and advances
The following table provides an analysis of the categories of loans and advances that are provided by the Group. The amounts presented in this table are the carrying value of the underlying assets before provisions for impairment losses.
|
|
|
|
£m |
|
Notes |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Home loans |
|
7,555 |
7,461 |
6,409 |
Commercial mortgages |
|
7,411 |
6,901 |
6,098 |
Unsecured retail lending |
F1(b) |
1,845 |
1,759 |
1,558 |
Other term loans |
|
5,276 |
4,804 |
3,961 |
Other loans to clients |
|
6,022 |
5,412 |
5,663 |
Net finance leases and instalment debtors |
|
5,185 |
5,053 |
4,377 |
Deposits placed under reverse purchase agreements |
|
1,018 |
1,043 |
884 |
Overdrafts |
|
968 |
891 |
751 |
Preference shares and debentures |
|
1,082 |
889 |
907 |
Credit cards |
|
753 |
741 |
616 |
Factoring accounts |
|
262 |
267 |
234 |
Policyholder loans |
|
256 |
243 |
241 |
Properties in possession |
|
17 |
30 |
16 |
Remittances in transit |
|
72 |
15 |
9 |
Gross loans and advances |
|
37,722 |
35,509 |
31,724 |
|
|
|
|
|
Provisions for impairment |
|
(921) |
(854) |
(759) |
Specific provisions |
F1(c) |
(642) |
(624) |
(529) |
Portfolio provisions |
F1(c) |
(279) |
(230) |
(230) |
|
|
|
|
|
Total net loans and advances |
|
36,801 |
34,655 |
30,965 |
(b)(i) Analysis of unsecured retail lending loans and advances
The following table provides an analysis of the Group's unsecured retail lending loans and advances. Further analysis of these amounts will be comparing balances at 30 June 2016 and 31 December 2015.
|
|
|
£m |
|
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Nedbank |
942 |
920 |
782 |
Emerging Markets |
903 |
839 |
776 |
Old Mutual Finance (Pty) Limited |
718 |
677 |
602 |
Central Africa Building Society |
97 |
93 |
98 |
Faulu Microfinance Bank Limited |
88 |
69 |
76 |
|
|
|
|
Gross amount of unsecured retail lending |
1,845 |
1,759 |
1,558 |
Provisions for impairment |
(432) |
(396) |
(350) |
Total net unsecured retail lending |
1,413 |
1,363 |
1,208 |
F: Analysis of financial assets and liabilities continued
(ii) Credit quality of unsecured retail lending loans and advances
The credit quality of the Group's unsecured retail lending loans and advances is summarised below, by reference to performing, defaulted and long outstanding balances at 30 June 2016 and 31 December 2015. Old Mutual Finance (Pty) Limited provides for 90% of long outstanding loans. Nedbank, CABS & Faulu provide for 100% of such loans and derecognise the related receivable.
|
|
|
|
|
£m |
|
Nedbank |
Old Mutual Finance (Pty) Limited |
Central Africa Building Society |
Faulu Microfinance Bank Limited |
At 30 June 2016 |
Performing |
828 |
352 |
92 |
84 |
1,356 |
Non-performing |
114 |
366 |
5 |
4 |
489 |
Defaulted loans |
114 |
143 |
5 |
4 |
266 |
Long outstanding loans |
- |
223 |
- |
- |
223 |
|
|
|
|
|
|
Gross amount of unsecured retail lending |
942 |
718 |
97 |
88 |
1,845 |
|
|
|
|
|
£m |
|
Nedbank |
Old Mutual Finance (Pty) Limited |
Central Africa Building Society |
Faulu Microfinance Bank Limited |
At 31 December 2015 |
Performing |
679 |
317 |
93 |
74 |
1,163 |
Non-performing |
103 |
285 |
5 |
2 |
395 |
Defaulted loans |
103 |
124 |
5 |
2 |
234 |
Long outstanding loans |
- |
161 |
- |
- |
161 |
|
|
|
|
|
|
Gross amount of unsecured retail lending |
782 |
602 |
98 |
76 |
1,558 |
Loans are considered to be defaulted after three missed payments. Long outstanding loans relate to loans that have been in default for a period of five months or more.
(iii) Statement of financial position credit impairment provisions of unsecured retail lending loans and advances
Provisions for credit impairments in relation to the Group's unsecured retail lending loans and advances at 30 June 2016 and 31 December 2015 are analysed below:
|
|
|
|
|
£m |
|
Nedbank |
Old Mutual Finance (Pty) Limited |
Central Africa Building Society |
Faulu Microfinance Bank Limited |
At 30 June 2016 |
Performing |
46 |
78 |
3 |
- |
127 |
Non-performing |
73 |
229 |
1 |
2 |
305 |
Defaulted loans |
73 |
31 |
1 |
2 |
107 |
Long outstanding loans |
- |
198 |
- |
- |
198 |
|
|
|
|
|
|
Provisions for impairment |
119 |
307 |
4 |
2 |
432 |
|
|
|
|
|
£m |
|
Nedbank |
Old Mutual Finance (Pty) Limited |
Central Africa Building Society |
Faulu Microfinance Bank Limited |
At 31 December 2015 |
Performing |
35 |
18 |
1 |
- |
54 |
Non-performing |
68 |
223 |
4 |
1 |
296 |
Defaulted loans |
68 |
78 |
4 |
1 |
151 |
Long outstanding loans |
- |
145 |
- |
- |
145 |
|
|
|
|
|
|
Provisions for impairment |
103 |
241 |
5 |
1 |
350 |
(c) Provision for impairments
This section analyses the provisions raised against loans and advances and the movements during the year.
Specific impairments have been raised against those loans identified as impaired. Portfolio impairments are recognised against loans and advances classified as neither past due nor impaired or past due but not impaired.
(c)(i) Provision for impairments - analysis of movements
The tables below reconcile the movement in provision for impairments for the six months ended 30 June 2016 and year ended 31 December 2015.
|
|
|
|
|
|
|
£m |
|
Nedbank |
Emerging Markets |
Group |
||||
Six months ended 30 June 2016 |
Specific impairment |
Portfolio impairment |
Total impairment |
Specific impairment |
Portfolio impairment |
Total impairment |
Total impairment |
Balance at beginning of the period |
292 |
208 |
500 |
237 |
22 |
259 |
759 |
Credit impairment charge |
95 |
5 |
100 |
3 |
13 |
16 |
116 |
Profit or loss charge |
120 |
5 |
125 |
3 |
13 |
16 |
141 |
Recoveries of amounts previously written off |
(25) |
- |
(25) |
- |
- |
- |
(25) |
Amounts written off against the provision |
(115) |
(3) |
(118) |
(1) |
(4) |
(5) |
(123) |
Foreign exchange and other movements |
71 |
39 |
110 |
60 |
(1) |
59 |
169 |
Balance at end of the period |
343 |
249 |
592 |
299 |
30 |
329 |
921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
Nedbank |
Emerging Markets |
Group |
||||
Year ended 31 December 2015 |
Specific impairment |
Portfolio impairment |
Total impairment |
Specific impairment |
Portfolio impairment |
Total impairment |
Total impairment |
Balance at beginning of the year |
379 |
237 |
616 |
217 |
24 |
241 |
857 |
Credit impairment charge |
223 |
22 |
245 |
59 |
3 |
62 |
307 |
Profit or loss charge |
281 |
22 |
303 |
59 |
3 |
62 |
365 |
Recoveries of amounts previously written off |
(58) |
- |
(58) |
- |
- |
- |
(58) |
Amounts written off against the provision |
(231) |
1 |
(230) |
- |
- |
- |
(230) |
Foreign exchange and other movements |
(79) |
(52) |
(131) |
(39) |
(5) |
(44) |
(175) |
Balance at end of the year |
292 |
208 |
500 |
237 |
22 |
259 |
759 |
F: Analysis of financial assets and liabilities continued
F2: Insurance and investment contracts
The tables below provide a summary of the Group's long-term business insurance policyholder liabilities and investment contract liabilities. Details of insurance contract accounting for the Group can be found in note G6 of the 2015 Annual Report and Accounts.
|
|
|
|
|
|
£m |
|
At 30 June 2016 |
At 30 June 2015 |
||||
|
Gross |
Reinsurance |
Net |
Gross |
Reinsurance |
Net |
Life assurance policyholder liabilities |
|
|
|
|
|
|
Long-term business insurance policyholder liabilities |
9,183 |
(312) |
8,871 |
9,851 |
(201) |
9,650 |
Life assurance policyholder liabilities |
9,061 |
(302) |
8,759 |
9,730 |
(191) |
9,539 |
Outstanding claims |
122 |
(10) |
112 |
121 |
(10) |
111 |
|
|
|
|
|
|
|
Investment contract liabilities |
69,040 |
(2,597) |
66,443 |
68,786 |
(2,079) |
66,707 |
Unit-linked investment contracts and similar contracts |
59,537 |
(2,597) |
56,940 |
60,186 |
(2,079) |
58,107 |
Other investment contracts |
827 |
- |
827 |
719 |
- |
719 |
Discretionary participating investment contracts |
8,676 |
- |
8,676 |
7,881 |
- |
7,881 |
|
|
|
|
|
|
|
Total life assurance policyholder liabilities |
78,223 |
(2,909) |
75,314 |
78,637 |
(2,280) |
76,357 |
Property & casualty liabilities |
|
|
|
|
|
|
Claims incurred but not reported |
59 |
(8) |
51 |
62 |
(12) |
50 |
Unearned premiums |
142 |
(61) |
81 |
120 |
(40) |
80 |
Outstanding claims |
224 |
(80) |
144 |
212 |
(62) |
150 |
Total property & casualty liabilities |
425 |
(149) |
276 |
394 |
(114) |
280 |
Total policyholder liabilities |
78,648 |
(3,058) |
75,590 |
79,031 |
(2,394) |
76,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
|
|
At 31 December 2015 |
||
|
|
|
|
Gross |
Reinsurance |
Net |
Life assurance policyholder liabilities |
|
|
|
|
|
|
Long-term business insurance policyholder liabilities |
|
|
|
7,714 |
(214) |
7,500 |
Life assurance policyholder liabilities |
|
|
|
7,617 |
(206) |
7,411 |
Outstanding claims |
|
|
|
97 |
(8) |
89 |
|
|
|
|
|
|
|
Investment contract liabilities |
|
|
|
67,854 |
(2,328) |
65,526 |
Unit-linked investment contracts and similar contracts |
|
|
|
60,169 |
(2,328) |
57,841 |
Other investment contracts |
|
|
|
600 |
- |
600 |
Discretionary participating investment contracts |
|
|
|
7,085 |
- |
7,085 |
|
|
|
|
|
|
|
Total life assurance policyholder liabilities |
|
|
|
75,568 |
(2,542) |
73,026 |
Property & casualty liabilities |
|
|
|
|
|
|
Claims incurred but not reported |
|
|
|
38 |
(10) |
28 |
Unearned premiums |
|
|
|
120 |
(58) |
62 |
Outstanding claims |
|
|
|
183 |
(51) |
132 |
Total property & casualty liabilities |
|
|
|
341 |
(119) |
222 |
Total policyholder liabilities |
|
|
|
75,909 |
(2,661) |
73,248 |
The reinsurers' share of policyholder liabilities relating to investment contracts is where the direct management of assets are ceded to a third party through a reinsurance arrangement. Due to the nature of the arrangement, there is no transfer of insurance risk.
F: Financial assets and liabilities continued
F3: Borrowed funds
The Group raises funding in the normal course of business. The borrowed funds raised for the banking business support the lending and banking operations of the Group. Other borrowed funds raised support the general funding needs of the Group and the expense has been recognised as finance costs.
The table below presents an analysis of the Group's borrowed funds net of any holdings that are principally held by the policyholder funds.
Summary of Borrowed Funds |
|
|
|
|
|
£m |
Type of securities |
Notes |
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 30 June 2016 |
Senior debt securities and term loans |
|
112 |
203 |
1,941 |
- |
2,256 |
Floating rate notes |
F3(a)(i) |
- |
- |
1,053 |
- |
1,053 |
Fixed rate notes |
F3(a(ii) |
112 |
- |
888 |
- |
1,000 |
Term loans |
F3(a)(iii) |
- |
203 |
- |
- |
203 |
Revolving credit facilities |
F3(b) |
- |
- |
- |
38 |
38 |
Mortgage-backed securities |
F3(c) |
- |
- |
104 |
- |
104 |
Subordinated debt securities |
F3(d) |
991 |
302 |
540 |
- |
1,833 |
Total Borrowed funds |
|
1,103 |
505 |
2,585 |
38 |
4,231 |
Other instruments treated as equity for accounting purposes |
|
|
|
|
|
|
£273 million perpetual preferred callable securities at 6.38%1 |
|
273 |
- |
- |
- |
273 |
Total book value of Group debt2 |
|
1,376 |
505 |
2,585 |
38 |
4,504 |
1 Perpetual preferred callable securities of £273 million (June 2015: £526 million; December 2015: £273 million) are classified as non-banking.
2 The nominal value of non-banking related "Group debt" is £1,716 million (June 2015: £1,557 million; December 2015: £1,710 million).
|
|
|
|
|
|
£m |
|
Notes |
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 30 June 2015 |
Senior debt securities and term loans |
F3(a) |
112 |
123 |
1,560 |
- |
1,795 |
Floating rate notes |
F3(a)(i) |
- |
- |
722 |
- |
722 |
Fixed rate notes |
F3(a(ii) |
112 |
- |
838 |
- |
950 |
Term loans |
F3(a)(iii) |
- |
123 |
- |
- |
123 |
Revolving credit facilities |
F3(b) |
- |
51 |
- |
92 |
143 |
Mortgage-backed securities |
F3(c) |
- |
- |
119 |
- |
119 |
Subordinated debt securities |
F3(d) |
568 |
315 |
626 |
- |
1,509 |
Total Borrowed funds |
|
680 |
489 |
2,305 |
92 |
3,566 |
Other instruments treated as equity for accounting purposes |
|
|
|
|
|
|
£273 million perpetual preferred callable securities at 6.38% |
|
273 |
- |
- |
- |
273 |
€374 million perpetual preferred callable securities at 5.00%1 |
|
253 |
- |
- |
- |
253 |
Total book value of Group debt |
|
1,206 |
489 |
2,305 |
92 |
4,092 |
1 On 4 November 2015, being the First Call Date, the Company redeemed the outstanding €374 million (£253 million) Upper Tier 2 perpetual notes at their nominal value, together with accrued and unpaid interest.
F: Financial assets and liabilities continued
F3: Borrowed funds continued
|
|
|
|
|
|
£m |
Type of securities |
Notes |
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 31 December 2015 |
Senior debt securities and term loans |
|
112 |
198 |
1,331 |
- |
1,641 |
Floating rate notes |
F3(a)(i) |
- |
- |
571 |
- |
571 |
Fixed rate notes |
F3(a(ii) |
112 |
- |
760 |
- |
872 |
Term loans |
F3(a)(iii) |
- |
198 |
- |
- |
198 |
Revolving credit facilities |
F3(b) |
- |
- |
- |
61 |
61 |
Mortgage-backed securities |
F3(c) |
- |
- |
97 |
- |
97 |
Subordinated debt securities |
F3(d) |
986 |
251 |
488 |
- |
1,725 |
Total Borrowed funds |
|
1,098 |
449 |
1,916 |
61 |
3,524 |
Other instruments treated as equity for accounting purposes |
|
|
|
|
|
|
£273 million perpetual preferred callable securities at 6.38% |
|
273 |
- |
- |
- |
273 |
Total book value of Group debt |
|
1,371 |
449 |
1,916 |
61 |
3,797 |
Total borrowed funds can be further analysed between non-banking and banking as follows:
|
|
|
|
|
|
£m |
|
At 30 June 2016 |
At 30 June 2015 |
||||
Type of security |
Non- banking |
Banking1 |
Total |
Non- banking |
Banking1 |
Total |
Senior debt securities and term loans |
147 |
2,109 |
2,256 |
112 |
1,683 |
1,795 |
Revolving credit facilities |
38 |
- |
38 |
92 |
51 |
143 |
Mortgage-backed securities |
- |
104 |
104 |
- |
119 |
119 |
Subordinated debt securities |
1,293 |
540 |
1,833 |
883 |
626 |
1,509 |
Total Borrowed funds |
1,478 |
2,753 |
4,231 |
1,087 |
2,479 |
3,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
At 31 December 2015 |
||||
Type of security |
|
|
|
Non- banking |
Banking1 |
Total |
Senior debt securities and term loans |
|
|
|
160 |
1,481 |
1,641 |
Revolving credit facilities |
|
|
|
61 |
- |
61 |
Mortgage-backed securities |
|
|
|
- |
97 |
97 |
Subordinated debt securities |
|
|
|
1,237 |
488 |
1,725 |
Total Borrowed funds |
|
|
|
1,458 |
2,066 |
3,524 |
1 Borrowed funds identified as Banking are those which are directly related to the lending and banking businesses in Nedbank and Emerging Markets.
The interest rate profiles of the Group's borrowed funds are analysed as follows:
|
|
|
|
|
|
£m |
|
|
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 30 June 2016 |
Fixed rate |
|
1,103 |
251 |
888 |
- |
2,242 |
Floating rate |
|
- |
254 |
1,697 |
38 |
1,989 |
Total |
|
1,103 |
505 |
2,585 |
38 |
4,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 30 June 2015 |
Fixed rate |
|
680 |
282 |
838 |
- |
1,800 |
Floating rate |
|
- |
207 |
1,467 |
92 |
1,766 |
Total |
|
680 |
489 |
2,305 |
92 |
3,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
Old Mutual plc |
Emerging Markets |
Nedbank |
Institutional Asset Management |
At 31 December 2015 |
Fixed rate |
|
1,098 |
218 |
760 |
- |
2,076 |
Floating rate |
|
- |
231 |
1,156 |
61 |
1,448 |
Total |
|
1,098 |
449 |
1,916 |
61 |
3,524 |
(a) Senior debt securities and term loans
(i) Floating rate notes (net of Group holdings)
|
|
|
|
£m |
|
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Banking - Nedbank Floating rate unsecured senior debt |
|
|
|
|
R250 million at JIBAR + 1.00% |
Repaid |
- |
13 |
- |
R1,044 million at JIBAR + 2.20% |
Repaid |
- |
55 |
- |
R677 million at JIBAR + 1.25% |
Repaid |
- |
35 |
30 |
R3,056 million at JIBAR + 0.80% |
July 2016 |
158 |
161 |
135 |
R694 million at JIBAR + 0.75% |
November 2016 |
36 |
37 |
31 |
R405 million at JIBAR + 1.30% |
February 2017 |
21 |
21 |
18 |
R1,035 million at JIBAR + 0.85% |
March 2017 |
53 |
54 |
45 |
R806 million at JIBAR + 0.90% |
June 2017 |
41 |
42 |
35 |
R786 million at JIBAR + 1.30% |
August 2017 |
37 |
37 |
31 |
R241 million at JIBAR + 1.12% |
November 2017 |
13 |
13 |
11 |
R472 million at JIBAR + 1.25% |
February 2018 |
24 |
25 |
21 |
R1,427 million at JIBAR + 1.30% |
June 2018 |
74 |
75 |
63 |
R927 million at JIBAR + 1.45% |
February 2019 |
48 |
- |
- |
R500 million at JIBAR + 1.45% |
February 2019 |
26 |
- |
- |
R2,484 million at JIBAR + 1.45% |
May 2019 |
129 |
- |
- |
R90 million at JIBAR + 1.45% |
February 2020 |
5 |
5 |
4 |
R80 million at JIBAR + 2.15% |
April 2020 |
4 |
4 |
4 |
R476 million at JIBAR + 1.55% |
November 2020 |
25 |
- |
21 |
R830 million at JIBAR + 1.80% |
February 2021 |
43 |
- |
- |
R1,468 million at JIBAR + 1.80% |
May 2021 |
76 |
- |
- |
R650 million at JIBAR + 1.30% |
June 2021 |
33 |
34 |
29 |
R12 million at JIBAR + 1.55% |
February 2022 |
1 |
1 |
1 |
R270 million at JIBAR + 2.00% |
February 2023 |
14 |
- |
- |
R528 million at JIBAR + 2.00% |
May 2023 |
27 |
- |
- |
R1,980 million at JIBAR + 2.00% |
February 2025 |
103 |
105 |
88 |
R500 million at JIBAR + 2.10% |
April 2026 |
26 |
27 |
22 |
R750 million at JIBAR + 2.25% |
May 2026 |
39 |
- |
- |
|
|
1,056 |
744 |
589 |
Less: floating rate notes held by other Group companies |
|
(3) |
(22) |
(18) |
Total floating rate notes |
|
1,053 |
722 |
571 |
All floating rate unsecured senior debt are non-qualifying for the purposes of regulatory tiers of capital.
F: Financial assets and liabilities continued
F3: Borrowed funds continued
(a) Senior debt securities and term loans continued
(ii) Fixed rate notes (net of Group holdings)
|
|
|
|
£m |
|
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Non-banking - Old Mutual plc |
|
|
|
|
£112 million at 7.125% |
October 2016 |
112 |
112 |
112 |
Total non-banking fixed rate unsecured senior debt |
|
112 |
112 |
112 |
|
|
|
|
|
Banking - Nedbank Fixed rate unsecured senior debt |
|
|
|
|
R3,244 million at 10.55% |
Repaid |
- |
175 |
- |
R1,137 million at 9.36% |
Repaid |
- |
61 |
51 |
R151 million at 6.91% |
July 2016 |
8 |
8 |
7 |
R1,273 million at 11.39% |
September 2019 |
70 |
72 |
60 |
R380 million at 9.26% |
June 2020 |
20 |
20 |
17 |
R1,888 million at 8.92% |
November 2020 |
98 |
100 |
83 |
R855 million at 9.38% |
March 2021 |
45 |
46 |
38 |
R500 million at 9.29% |
June 2021 |
26 |
26 |
22 |
R215 million at 8.79% |
February 2022 |
11 |
12 |
10 |
R280 million at 9.64% |
June 2022 |
14 |
15 |
12 |
R952 million at 10.07% |
November 2023 |
49 |
- |
42 |
R391 million at 9.73% |
March 2024 |
21 |
21 |
18 |
R660 million at zero coupon |
October 2024 |
14 |
14 |
11 |
R2,607 million at 9.44% |
February 2025 |
138 |
141 |
118 |
R884 million at 10.685% |
November 2025 |
46 |
- |
39 |
R800 million at 9.95% |
April 2026 |
42 |
43 |
36 |
R2,000 million at 10.63% |
July 2027 |
107 |
- |
92 |
R1,739 million at 10.36% |
June 2026 |
90 |
92 |
77 |
R250 million at 10.66% |
February 2023 |
13 |
- |
- |
R417 million at 10.68% |
May 2021 |
22 |
- |
- |
R360 million at 11.15% |
May 2026 |
19 |
- |
- |
R666 million at 10.935% |
November 2027 |
35 |
- |
30 |
|
|
888 |
846 |
763 |
Less: Fixed rate notes held by other Group companies |
|
- |
(8) |
(3) |
Total banking fixed rate unsecured senior debt (net of Group holdings) |
|
888 |
838 |
760 |
Total fixed rate notes |
|
1,000 |
950 |
872 |
All fixed rate notes are non-qualifying for the purpose of regulatory tiers of capital.
(iii) Term loans
|
|
|
|
£m |
|
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Emerging Markets Floating rate loans |
|
|
|
|
KES550 million at KBRR + 4.87%1 |
Repaid |
- |
4 |
- |
$7 million at 3m LIBOR + 7.50%2 |
Repaid |
- |
- |
5 |
$5 million at 3m LIBOR + 7.50%2 |
Repaid |
- |
- |
3 |
$5 million at 3m LIBOR + 7.50%2 |
Repaid |
- |
- |
3 |
R1,500 million at JIBAR + 2.95%1 |
August 2017 |
82 |
84 |
70 |
R800 million at JIBAR + 2.75%1 |
July 2018 |
41 |
- |
35 |
KES451 million at KBRR + 3.87%1 |
March 2019 |
1 |
3 |
3 |
|
|
|
|
|
Emerging Markets Fixed rate loans |
|
|
|
|
KES170 million at 14.00% to 14.75%1 |
Repaid |
- |
1 |
- |
KES1,000 million at 12.50%2 |
Repaid |
- |
- |
7 |
KES175 million at 11.70%1 |
Repaid |
- |
1 |
- |
$20 million at 8.75%2 |
Repaid |
- |
- |
11 |
KES225 million at 11.70%1 |
August 2017 |
- |
1 |
1 |
KES2,000m at 13.00%2 |
July 2017 |
16 |
- |
13 |
KES101 million at 13.00%1 |
June 2018 |
1 |
- |
- |
KES101 million at 13.50%1 |
June 2018 |
1 |
- |
- |
KES607 million at 12.50%1 |
December 2018 |
5 |
- |
- |
KES411 million at 11.50%1 |
April 2020 |
3 |
- |
3 |
KES1,183 million at 9.20%1 |
September 2020 |
7 |
- |
8 |
KES150 million at 5.00%1 |
July 2022 |
1 |
1 |
1 |
KES466 million at 9.83%1 |
July 2022 |
1 |
- |
2 |
$6 million at 8.10%1 |
August 2017 |
2 |
3 |
3 |
$19 million at 8.10%1 |
September 2017 |
7 |
10 |
9 |
$10 million at 8.10%1 |
May 2020 |
5 |
6 |
5 |
$19.57 million at 8.75%2 |
August 2022 |
12 |
- |
- |
$5 million at 11.00%1 |
September 2022 |
3 |
3 |
3 |
$5 million at 6.50%2 |
June 2023 |
3 |
- |
3 |
$5 million at 6.50%2 |
June 2023 |
4 |
- |
3 |
$10 million at 10.00%1 |
December 2023 |
7 |
6 |
7 |
$1 million at 5%1 |
December 2023 |
1 |
- |
- |
Total term loans and other loans |
|
203 |
123 |
198 |
|
|
|
|
|
Analysed as: |
|
|
|
|
1 Banking |
|
168 |
123 |
150 |
2 Non-banking |
|
35 |
- |
48 |
Total term loans and other loans |
|
203 |
123 |
198 |
F: Financial assets and liabilities continued
F3: Borrowed funds continued
(b) Revolving credit facilities
|
|
|
|
£m |
|
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Non-banking - Institutional Asset Management |
|
|
|
|
$50 million (30 June 2015: $145 million; 31 December 2015: $90 million) drawn of a $350 million facility at USD LIBOR + 1.25% |
October 2019 |
38 |
92 |
61 |
|
|
|
|
|
Banking - Emerging Markets |
|
|
|
|
R1,200 million facility at 3 month JIBAR + 2.95% |
Repaid |
- |
25 |
- |
R500 million fully drawn at 3 month JIBAR + 3.10% |
Repaid |
- |
26 |
- |
|
|
- |
51 |
- |
Total revolving credit facilities |
|
38 |
143 |
61 |
The Group has access to a £800 million multi-currency revolving credit facility available to the Old Mutual plc. £727 million of the facility matures in August 2020 and a £73 million facility matures in August 2019. There is an optional further one year extension in August 2016. At 30 June 2016 none of this facility was drawn.
In December 2015, Emerging Markets obtained access to a R5,250 million revolving credit facility which matures in December 2018 with an option to renew for a further year. At 30 June 2016, none of this facility was drawn.
(c) Mortgage-backed securities (net of Group holdings)
|
|
|
|
|
£m |
|
Tier |
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Banking - Nedbank |
|
|
|
|
|
R161 million (class A2) at JIBAR + 1.25% |
Tier 2 |
October 2039 |
3 |
14 |
7 |
R900 million (class A3) at JIBAR + 1.54% |
Tier 2 |
October 2039 |
47 |
48 |
40 |
R110 million (class B) at JIBAR + 1.90% |
Tier 2 |
October 2039 |
6 |
6 |
5 |
R558 million at JIBAR + 1.20% |
Tier 2 |
February 2042 |
23 |
27 |
24 |
R100 million at JIBAR + 1.45% |
Tier 2 |
February 2042 |
5 |
5 |
4 |
R680 million at JIBAR + 1.55% |
Tier 2 |
February 2042 |
35 |
36 |
30 |
R80 million at JIBAR + 2.20% |
Tier 2 |
February 2042 |
4 |
4 |
4 |
R65 million at JIBAR + 3.00% |
Tier 2 |
February 2042 |
3 |
3 |
3 |
|
|
|
126 |
143 |
117 |
Less: Mortgage backed securities held by other Group companies |
(22) |
(24) |
(20) |
||
Total mortgage-backed securities |
|
|
104 |
119 |
97 |
(d) Subordinated debt securities (net of Group holdings)
|
|
|
|
|
£m |
|
Tier |
Maturity date |
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Banking - Nedbank |
|
|
|
|
|
R1,000 million at 10.54% |
Tier 2 |
Repaid |
- |
54 |
- |
$100 million at 3 month USD LIBOR |
Tier 2 (secondary) |
March 2022 |
75 |
64 |
69 |
R2,000 million at JIBAR + 0.47% |
Tier 2 |
July 2022 |
104 |
106 |
89 |
R1,800 million at JIBAR + 2.75% |
Tier 2 |
July 2023 |
94 |
96 |
80 |
R1,200 million at JIBAR + 2.55% |
Tier 2 |
November 2023 |
62 |
63 |
53 |
R450 million at JIBAR + 10.49% |
Tier 2 |
April 2024 |
24 |
24 |
20 |
R1,737 million at 3 month JIBAR + 2.55% |
Tier 2 |
April 2024 |
91 |
93 |
78 |
R300 million at JIBAR + 2.75% |
Tier 2 |
October 2024 |
16 |
16 |
13 |
R225 million at JIBAR +2.75% |
Tier 2 |
January 2025 |
12 |
12 |
10 |
R1,624 million at JIBAR + 3.5% |
Tier 2 |
July 2025 |
86 |
85 |
73 |
R407 million at 11.29% |
Tier 2 |
July 2025 |
22 |
21 |
19 |
|
|
|
586 |
634 |
504 |
Less: Banking subordinated debt securities held by other Group companies |
(46) |
(8) |
(16) |
||
Banking subordinated securities |
|
540 |
626 |
488 |
|
|
|
|
|
|
|
Non-banking - Old Mutual plc |
|
|
|
|
|
£500 million at 8.00% |
Lower Tier 2 |
June 2021 |
543 |
568 |
536 |
£450 million at 7.88%1 |
Lower Tier 2 |
November 2025 |
448 |
- |
450 |
|
|
|
|
|
|
Non-banking - Emerging Markets2 |
|
|
|
|
|
R3,000 million at 8.92% |
Lower Tier 2 |
Repaid |
- |
157 |
- |
R300 million at 9.26% |
Lower Tier 2 |
November 2024 |
15 |
15 |
12 |
R700 million at 3 month JIBAR + 2.20% |
Lower Tier 2 |
November 2024 |
36 |
37 |
31 |
R537 million at 3 month JIBAR + 2.30% |
Lower Tier 2 |
March 2025 |
28 |
28 |
24 |
R425 million at 9.76% |
Lower Tier 2 |
March 2025 |
21 |
22 |
17 |
R1,288 million at 3 month JIBAR + 2.25% |
Lower Tier 2 |
September 2025 |
66 |
- |
57 |
R409 million at 10.32% |
Lower Tier 2 |
March 2027 |
20 |
21 |
16 |
R568 million at 10.90% |
Lower Tier 2 |
September 2027 |
29 |
- |
23 |
R1,150 million at 10.96% |
Lower Tier 2 |
March 2030 |
56 |
35 |
46 |
R623 million at 11.35% |
Lower Tier 2 |
September 2030 |
31 |
- |
25 |
|
|
|
302 |
315 |
251 |
1 On 3 November 2015, Old Mutual plc issued £450 million Dated Tier 2 Subordinated Notes under its existing £5,000 million Euro Note Programme. The notes have a maturity date of 3 November 2025 and pay interest semi-annually on 3 May and 3 November at a fixed rate of 7.88% per annum up to and including the maturity date.
2 All callable subordinated debt securities have a first call date five years before the maturity date.
G: Non-financial assets and liabilities
G1: Goodwill and other intangible assets
Analysis of goodwill and other intangible assets
This note shows the movements in cost, amortisation and impairment of goodwill and other intangible assets for the six months ended 30 June 2016 and year ended 31 December 2015.
|
|
|
|
|
|
|
|
|
|
£m |
|
Goodwill |
Present value of acquired in-force business development costs |
Software development costs |
Other intangible assets |
Total |
|||||
|
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
Cost |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
3,129 |
2,756 |
982 |
1,107 |
598 |
669 |
710 |
402 |
5,419 |
4,934 |
Acquisitions through business combinations1 |
3 |
467 |
- |
- |
- |
- |
3 |
308 |
6 |
775 |
Purchase price adjustments |
- |
22 |
- |
- |
- |
- |
- |
- |
|
22 |
Additions |
- |
- |
- |
- |
47 |
72 |
- |
9 |
47 |
81 |
Disposal of interests in subsidiaries |
- |
(41) |
- |
(125) |
- |
(1) |
- |
(4) |
- |
(171) |
Disposals or retirements |
- |
- |
- |
- |
- |
(8) |
- |
(1) |
- |
(9) |
Transfer to non-current assets held for sale |
(132) |
(29) |
(76) |
- |
- |
- |
- |
- |
(208) |
(29) |
Foreign exchange and other movements |
223 |
(46) |
6 |
- |
96 |
(134) |
14 |
(4) |
339 |
(184) |
Cost at end of the period / year |
3,223 |
3,129 |
912 |
982 |
741 |
598 |
727 |
710 |
5,603 |
5,419 |
Amortisation and impairment losses |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
(617) |
(624) |
(751) |
(792) |
(403) |
(449) |
(372) |
(306) |
(2,143) |
(2,171) |
Amortisation charge for the period |
- |
- |
(21) |
(58) |
(24) |
(49) |
(24) |
(70) |
(69) |
(177) |
Impairment losses |
(44) |
(23) |
- |
- |
- |
- |
- |
- |
(44) |
(23) |
Disposal of interests in subsidiaries |
- |
- |
- |
102 |
- |
1 |
- |
- |
- |
103 |
Disposals or retirements |
- |
- |
- |
- |
- |
7 |
- |
1 |
- |
8 |
Transfer to non-current assets held for sale |
44 |
29 |
72 |
- |
- |
- |
- |
- |
116 |
29 |
Foreign exchange and other movements |
(42) |
1 |
(5) |
(3) |
(65) |
87 |
(9) |
3 |
(121) |
88 |
Accumulated amortisation and impairment losses at end of the period / year |
(659) |
(617) |
(705) |
(751) |
(492) |
(403) |
(405) |
(372) |
(2,261) |
(2,143) |
Carrying amount |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
2,512 |
2,132 |
231 |
315 |
195 |
220 |
338 |
96 |
3,276 |
2,763 |
Balance at end of the period |
2,564 |
2,512 |
207 |
231 |
249 |
195 |
322 |
338 |
3,342 |
3,276 |
1 Goodwill acquired through business combinations of £3 million relates to the acquisition of AAM Advisory. Refer to note A2 for further information.
The net carrying amount of present value of acquired in-force business at the 30 June 2016 principally comprises £204 million (31 December 2015: £227 million) relating to the Skandia business acquired during 2006, which is due to be amortised over a further six to eleven years.
The net carrying amount of other intangible assets at 30 June 2016 principally comprises:
Old Mutual Wealth:
§ £236 million (December 2015: £249 million) relating to distribution channels that will be amortised over a further nine years.
§ £32 million (December 2015: £35 million) relating to mutual fund and asset management relationship assets that will be amortised over a further seven years.
§ £11 million (December 2015: £13 million) relating to brand that will be amortised over a further four years.
Emerging Markets:
§ £10 million (December 2015: £12 million) relating to the loan book of Old Mutual Finance Ltd that will be amortised over a further 14 months.
§ £19 million (December 2015: £17 million) relating to the UAP brand, which is not being amortised.
Management performed an impairment test on the £169 million goodwill recognised as a result of the acquisition of UAP in 2015. The goodwill was allocated to the Old Mutual Southern and East Africa (OMSEA) cash generating units. The impairment test indicated that the goodwill balance was not impaired at 30 June 2016. The assumptions used in performing the goodwill impairment test are subjective and include a risk adjusted discount rate of 19.12%, forecasted and extrapolated cash flows and a terminal rate of 4.5%. The Group will continue to monitor developments and their possible impact on the value in use of OMSEA and any possible impairment to the carrying value in the second half of 2016.
The recoverability of this goodwill balance is dependent on OMSEA realising the expected synergies from the acquisition of UAP which are embedded in the forecasted cash flows.
The following table shows a segmental analysis of the carrying amounts of goodwill and other intangible assets, together with amortisation and impairment charges, by operating segment at 30 June 2016 and 31 December 2015:
|
|
|
|
|
|
£m |
|
Goodwill and intangible assets (carrying amount) |
Amortisation |
Impairment |
|||
|
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
Emerging Markets |
468 |
415 |
9 |
28 |
- |
- |
Old Mutual Wealth |
1,450 |
1,620 |
41 |
112 |
44 |
- |
Nedbank |
466 |
378 |
18 |
37 |
- |
- |
Institutional Asset Management |
958 |
863 |
- |
- |
- |
23 |
|
3,342 |
3,276 |
68 |
177 |
44 |
23 |
H: Other Notes
H1: Contingent liabilities and commitments
The Group, in the ordinary course of business, enters into transactions that expose it to tax, legal and business risks. Provisions are made for known liabilities that are expected to materialise. Possible obligations and known liabilities where no reliable estimate can be made or it is considered improbable that an outflow would result are reported as contingent liabilities in accordance with IAS 37: 'Provisions, Contingent Liabilities and Contingent Assets'.
The Revenue authorities in the principal jurisdictions in which the Group operates (South Africa, the United Kingdom and the United States) routinely review historic transactions undertaken and tax law interpretations made by the Group. The Group is committed to conducting its tax affairs in accordance with the tax legislation of the jurisdictions in which they operate. All interpretations made by management are made with reference to the specific facts and circumstances of the transaction and the relevant legislation.
There are occasions where the Group's interpretation of tax law may be challenged by the Revenue authorities. The financial statements include provisions that reflect the Group's assessment of liabilities which might reasonably be expected to materialise as part of their review. The Board is satisfied that adequate provisions have been made to cater for the resolution of tax uncertainties and that the resources required to fund such potential settlements are sufficient.
Due to the level of estimation required in determining tax provisions amounts eventually payable may differ from the provision recognised.
The Group routinely monitors and reassesses contingent liabilities arising from matters such as litigation, and warranties and indemnities relating to past acquisitions and disposals. The announcement of the Managed Separation strategy on 11 March 2016 does not affect the nature of such items, however it is possible that the Group may seek to resolve certain matters as part of the implementation of the Managed Separation strategy.
There are a number of legal or potential claims against Nedbank Group Ltd and its subsidiary companies, the outcome of which cannot at present be foreseen.
Old Mutual is committed to treating customers fairly and supporting its customers in meeting their lifetime goals and treating customers fairly is central to how our businesses operate. We routinely engage with customers and regulators to ensure that we meet this commitment, but there is the risk of regulatory intervention across various jurisdictions, giving rise to the potential for customer redress which can result in retrospective changes to policyholder benefits, penalties or fines. The Group monitors the exposure to these actions and makes provision for the related costs as appropriate.
On 2 March 2016, the Financial Conduct Authority (FCA) notified Old Mutual Wealth that one of its subsidiaries, Old Mutual Wealth Life Assurance Limited, would be investigated by the Enforcement Division of the FCA. This has arisen following an industry-wide thematic project on "Fair treatment of long-standing customers of life insurers" by the FCA in 2014, which focused on our UK closed book of insurance products. The appointment of investigators does not itself mean that the FCA has determined that rule breaches and/or other contraventions or offences have occurred, and at this stage it is not possible to assess the outcome and, by extension, whether the matter will have financial consequences for Old Mutual Wealth.
Investment in Ecobank Transnational Inc. (ETI)
Subsequent to the reporting date, 30 June 2016, the Nigerian naira continued to depreciate against the dollar and the market value of the Group's investment in ETI, based on its quoted share price in a thinly traded market, has decreased further. These events are not indicative of conditions that existed at the reporting date. The Group will continue to monitor developments and their possible impact on the value in use of the investment in ETI and any possible impairment to the carrying value in the second half of 2016.
OM Asset Management plc Notes Issues
On 27 July 2016, OM Asset Management plc (OMAM) completed the issuance of a combined $400 million of Senior Unsecured Notes in the Institutional and Retail markets. The debt is comprised of two tranches: OMAM's $275 million 4.80% 10-Year Institutional Debt Issuance and OMAM's $125 million 5.13% 15-Year (with a call option available after three years) Retail Debt Issuance. Both tranches are registered and will be listed on the New York Stock Exchange.
Disposal of Old Mutual Wealth Italy
On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.
A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds. The related assets and liabilities have been classified as held for sale. Refer to note I2 for more information.
I: Discontinued operations and disposal groups held for sale
I1: Discontinued operations
Income statement from discontinued operations |
|||
|
|
|
£m |
|
Six months ended 30 June 2016 |
Six months ended 30 June 2015 |
Year ended 31 December 2015 |
Loss on disposal |
- |
(21) |
(21) |
Loss before tax from discontinued operations |
- |
(21) |
(21) |
Income tax credit |
- |
- |
- |
Loss after tax from discontinued operations |
- |
(21) |
(21) |
The loss on disposal recognised during the six months ended 30 June 2015 and year ended 31 December 2015 related to the settlement of litigation arising on the disposal of US Life in 2011, following a court ruling in favour of the plaintiff on the main matter in dispute.
|
|
|
£m |
|
At 30 June 2016 |
At 30 June 2015 |
At 31 December 2015 |
Assets held for sale |
|
|
|
Emerging Markets |
17 |
212 |
84 |
Old Mutual Wealth |
6,081 |
902 |
4 |
Institutional Asset Management |
- |
- |
35 |
Total assets held for sale |
6,098 |
1,114 |
123 |
Liabilities held for sale |
|
|
|
Old Mutual Wealth |
5,853 |
833 |
- |
Institutional Asset Management |
- |
- |
12 |
Total liabilities held for sale |
5,853 |
833 |
12 |
Emerging Markets
Current and prior period transactions
Emerging Markets has classified £17 million (June 2015: £212 million; December 2015: £84 million) of investment properties as held for sale. These transactions are expected to complete in the next 12 months. The investment properties form part of the policyholder assets and therefore have no impact on profit or loss of the Group.
Old Mutual Wealth
Current period transactions
On 9 August 2016, the Group announced that it has agreed to sell Old Mutual Wealth Italy, part of the Old Mutual Wealth business, to ERGO Italia, owned by Cinven. The consideration for the transaction is €278 million in cash, plus interest to completion. The transaction is subject to regulatory approval and is expected to complete within the next six months.
A goodwill impairment loss of £44 million has been recognised in profit or loss as the net asset value of the business disposed of exceed the expected net proceeds.
At 30 June 2016, the total value of the assets and liabilities reclassified as held for sale in the consolidated statement of financial position were £6,077 million and £5,853 million respectively. The principal financial assets and liabilities included as held for sale are investments and securities of £5,783 million and investment contract liabilities of £5,758 million, both of which are classified as Level 1 in terms of the fair value hierarchy.
Old Mutual Wealth has also identified property, plant and equipment of £4 million (June 2015: £4 million; December 2015: £4 million) as held for sale.
Prior period transactions
At 30 June 2015, Old Mutual Wealth identified total assets of £898 million and total liabilities of £833 million as held for sale in relation to the disposal of Skandia Leben AG. This transaction completed on 30 September 2015.
Institutional Asset Management
Prior period transactions
At 31 December 2015, Institutional Asset management identified total assets of £35 million and total liabilities of £12 million as held for sale in relation to the disposal of Rogge Global Partners plc. This transaction completed on 31 May 2016.