Old Mutual PLC Interim Results 2014 - Part 2

RNS Number : 4765O
Old Mutual PLC
07 August 2014
 



Index to the financial information

For the six months ended 30 June 2014


 

 


Statement of directors' responsibilities in respect of the interim financial statements for the six months ended 30 June 2014

 

40

Independent review report to the members of Old Mutual plc for the six months ended 30 June 2014

 

41

Consolidated income statement

 

42

Consolidated statement of comprehensive income

 

43

Reconciliation of adjusted operating profit to profit after tax

 

44

Consolidated statement of financial position

 

46

Consolidated statement of cash flows

 

47

Consolidated statement of changes in equity

 

48

Notes to the consolidated financial statements

 



A: Significant accounting policies

 

54


B: Segment information

 

56


C: Other key performance information

 

70


D: Other income statement notes

 

76


E: Financial assets and liabilities

 

78


F: Other notes

 

90


G: Discontinued operations and disposal groups held for sale

 

91

MCEV information

 

92





























Statement of directors' responsibilities in respect of the interim financial statements

For the six months ended 30 June 2014

 

We confirm that to the best of our knowledge:

§  The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' as adopted by the EU.

§  The interim management statement includes a fair review of the information required by:

(a)     DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b)     DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

Julian Roberts                                                                          Ingrid Johnson
Group Chief Executive                                                                Group Finance Director
7 August 2014                                                                            7 August 2014


Independent review report to the members of Old Mutual plc

For the six months ended 30 June 2014

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the interim financial report for the six months ended 30 June 2014 which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Consolidated Statement of Cash Flows and the related explanatory notes, which include the reconciliation of adjusted operating profit to profit after tax. 

We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").  Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The interim financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the interim financial report in accordance with the DTR of the UK FCA. 

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU.  The condensed set of financial statements included in this interim financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU. 

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim financial report based on our review. 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion. 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the six months ended 30 June 2014 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.  

 

 

Philip Smart (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
15 Canada Square
London E14 5GL
7 August 2014


Consolidated income statement



For the six months ended 30 June 2014






 

 

 

£m


Notes

Six months ended

30 June

2014

Six months

ended

30 June

 2013

Year

ended

31 December

2013

Revenue





Gross earned premiums

B2

1,618 

1,995 

3,701 

Outward reinsurance


(154)

(162)

(317)

Net earned premiums


1,464 

1,833 

3,384 

Investment return (non-banking)


3,529 

4,489 

9,986 

Banking interest and similar income


1,415 

1,573 

3,050 

Banking trading, investment and similar income


83 

110 

195 

Fee and commission income, and income from service activities


1,413 

1,576 

3,095 

Other income


54 

60 

100 

Total revenue


7,958 

9,641 

19,810 

Expenses





Claims and benefits (including change in insurance contract provisions)


(2,260)

(2,295)

(5,410)

Reinsurance recoveries


66 

118 

246 

Net claims and benefits incurred


(2,194)

(2,177)

(5,164)

Change in investment contract liabilities


(1,845)

(3,000)

(5,873)

Losses on loans and advances


(130)

(234)

(368)

Finance costs


(64)

(23)

(81)

Banking interest payable and similar expenses


(770)

(832)

(1,616)

Fee and commission expenses, and other acquisition costs


(437)

(538)

(976)

Change in third-party interest in consolidated funds


(194)

(271)

(564)

Other operating and administrative expenses


(1,760)

(1,770)

(3,653)

Total expenses


(7,394)

(8,845)

(18,295)

Share of associated undertakings' and joint ventures' profit after tax


10 

10 

21 

Loss on disposal of subsidiaries, associated undertakings and strategic

   investments

C1(c)

(10)

(1)

(4)

Profit before tax


564 

805 

1,532 

Income tax expense

D1

(218)

(250)

(552)

Profit from continuing operations after tax


346 

555 

980 

Discontinued operations





(Loss)/profit from discontinued operations after tax

G1

(10)

(8)

Profit after tax for the financial period


336 

547 

983 

Attributable to





Equity holders of the parent


213 

414 

705 

Non-controlling interests





  Ordinary shares


114 

124 

259 

  Preferred securities


19 

Profit after tax for the financial period


336 

547 

983 

Earnings per share





Basic earnings per share based on profit from continuing

   operations (pence)


4.7 

9.1 

14.9 

Basic earnings per share based on profit from discontinued

   operations (pence)


(0.2)

(0.2)

0.1 

Basic earnings per ordinary share (pence)

C2(a)

4.5 

8.9 

15.0 

Diluted basic earnings per share based on profit from continuing

   operations (pence)


4.3 

8.5 

13.8 

Diluted basic earnings per share based on profit from discontinued

   operations (pence)


(0.2)

(0.2)

0.1 

Diluted basic earnings per ordinary share (pence)

C2(b)

4.1 

8.3 

13.9 

Weighted average number of ordinary shares (millions)

C2(a)

4,462 

4,436 

4,442 


Consolidated statement of comprehensive income

For the six months ended 30 June 2014






 

 

 

£m


Notes

Six months ended

 30 June

 2014

Six months

ended

30 June

 2013

Year

ended

 31 December

 2013

Profit after tax for the financial period


336 

547 

983 

Other comprehensive income for the financial period





Items that will not be reclassified subsequently to profit or loss





Fair value gains/(losses)





  Property revaluation


(3)

23 

Measurement gains on defined benefit plans


70 

Income tax on items that will not be reclassified subsequently to profit or loss

D1(c)

(12)


 

10 

81 

Items that may be reclassified subsequently to profit or loss





Fair value gains/(losses)





  Net investment hedge


14 

43 

  Available-for-sale investments





    Fair value gains/(losses)


15 

(7)

(5)

    Recycled to profit or loss


-  

(8)

(9)

Exchange difference recycled to profit or loss on disposal of business


(1)

-  

-  

Currency translation differences on translating foreign operations


(269)

(346)

(1,257)

Other movements


Income tax on items that may be reclassified subsequently to profit or loss

D1(c)

(3)


 

(242)

(347)

(1,217)

Total other comprehensive income for the financial period from

   continuing operations


(232)

(344)

(1,136)

Total other comprehensive income for the financial period


(232)

(344)

(1,136)

Total comprehensive income for the financial period


104 

203 

(153)

Attributable to





Equity holders of the parent


39 

202 

(96)

Non-controlling interests





   Ordinary shares


56 

(8)

(76)

   Preferred securities


19 

Total comprehensive income for the financial period


104 

203 

(153)


Reconciliation of adjusted operating profit to profit after tax

For the six months ended 30 June 2014






 

 

 

£m


Notes

Six months ended

30 June

2014

Six months

ended

 30 June

 2013

Year

ended

31 December

2013

Core operations





Emerging Markets

B3

291 

300 

594 

Nedbank

B3

361 

387 

797 

Old Mutual Wealth

B3

120 

108 

217 

Institutional Asset Management

B3

54 

54 

111 


 

826 

849 

1,719 

Finance costs

B3

(41)

(46)

(92)

Long-term investment return on excess assets


13 

25 

43 

Net interest payable to non-core operations


(2)

(6)

(11)

Corporate costs


(25)

(21)

(54)

Other net (costs)/income


(10)

-  

Adjusted operating profit before tax

B3

761 

801 

1,612 

Adjusting items

C1(a)

(255)

(69)

(286)

Non-core operations

B3

14 

32 

Profit before tax (net of policyholder tax)


520 

734 

1,358 

Income tax attributable to policyholder returns

D1(d)

44 

71 

174 

Profit before tax


564 

805 

1,532 

Total tax expense

D1(a)

(218)

(250)

(552)

Profit from continuing operations after tax


346 

555 

980 

(Loss)/profit from discontinued operations after tax

G1

(10)

(8)

Profit after tax for the financial period


336 

547 

983 


 

 

 

 

Adjusted operating profit after tax attributable to ordinary equity holders of the parent


 

 

 

£m


Notes

Six months ended

30 June

2014

Six months

ended

 30 June

 2013

Year

ended

31 December

2013

Adjusted operating profit before tax

B3

761 

801 

1,612 

Tax on adjusted operating profit

D1(d)

(202)

(207)

(424)

Adjusted operating profit after tax


559 

594 

1,188 

Non-controlling interests - ordinary shares

B3

(126)

(137)

(279)

Non-controlling interests - preferred securities

B3

(9)

(9)

(19)

Adjusted operating profit after tax attributable to ordinary equity

   holders of the parent

B3

424 

448 

890 

Adjusted weighted average number of shares (millions)

C2(c)

4,840 

4,835 

4,836 

Adjusted operating earnings per share (pence)

C2(c)

8.8 

9.3 

18.4 



 

Basis of preparation of adjusted operating profit

Adjusted operating profit (AOP) reflects the directors' view of the underlying long-term performance of the Group. AOP is a measure of profitability which adjusts the standard IFRS profit measures for the specific items detailed in note C1 and, as such, it is a non-GAAP measure. The reconciliation set out above explains the differences between AOP and profit after tax as reported under IFRS.

For core life assurance and property and casualty businesses, AOP is based on a long-term investment return, including returns on investments held by life funds in Group equity and debt instruments, and is stated net of income tax attributable to policyholder returns. For all core businesses, AOP excludes goodwill impairment, the impact of accounting for intangibles acquired in a business combination and costs related to successful acquisitions, revaluations of put options related to long-term incentive schemes, profit/(loss) on acquisition/disposal of subsidiaries, associated undertakings and strategic investments, fair value profits/(losses) on certain Group debt instruments and costs related to the fundamental restructuring of continuing businesses. AOP includes dividends declared to holders of perpetual preferred callable securities. Old Mutual Bermuda and Nordic are treated as non-core and discontinued operations respectively in the AOP disclosure. As such they are not included in AOP. Refer to note B1 for further information on the basis of segmentation.

Adjusted operating earnings per share is calculated on the same basis as AOP. It is stated after tax attributable to AOP and non-controlling interests. It excludes income attributable to Black Economic Empowerment trusts of listed subsidiaries. The calculation of the adjusted weighted average number of shares includes own shares held in policyholders' funds and Black Economic Empowerment trusts.


Consolidated statement of financial position

At 30 June 2014






 

 

 

£m


Notes

30 June

2014

30 June

2013

31 December

2013

Assets





Goodwill and other intangible assets


2,500 

3,056 

2,835 

Mandatory reserve deposits with central banks


767 

760 

759 

Property, plant and equipment


730 

794 

722 

Investment property


1,778 

1,911 

1,811 

Deferred tax assets


247 

334 

303 

Investments in associated undertakings and joint ventures


201 

130 

168 

Deferred acquisition costs


909 

1,264 

1,211 

Reinsurers' share of policyholder liabilities


1,987 

1,629 

1,875 

Loans and advances


33,727 

37,418 

33,583 

Investments and securities


86,198 

88,915 

88,220 

Current tax receivable


101 

109 

128 

Trade, other receivables and other assets


2,780 

2,955 

2,583 

Derivative financial instruments


1,104 

1,417 

1,259 

Cash and cash equivalents


4,289 

5,035 

4,869 

Non-current assets held for sale

G2

4,473 

Total assets


141,791 

145,732 

140,331 

Liabilities





Long-term business policyholder liabilities


78,092 

81,443 

81,141 

General insurance liabilities


319 

350 

332 

Third-party interests in consolidated funds


6,456 

5,479 

5,478 

Borrowed funds

E2

2,752 

2,563 

2,629 

Provisions


198 

207 

195 

Deferred revenue


367 

664 

628 

Deferred tax liabilities


424 

435 

491 

Current tax payable


205 

250 

237 

Trade, other payables and other liabilities


4,099 

5,076 

4,315 

Amounts owed to bank depositors


34,540 

38,009 

34,370 

Derivative financial instruments


1,174 

1,623 

1,478 

Non-current liabilities held for sale

G2

4,294 

-  

-  

Total liabilities


132,920 

136,099 

131,294 

Net assets


8,871 

9,633 

9,037 

Shareholders' equity





Equity attributable to equity holders of the parent


7,062 

7,729 

7,270 

Non-controlling interests





Ordinary shares


1,536 

1,632 

1,502 

Preferred securities


273 

272 

265 

Total non-controlling interests


1,809 

1,904 

1,767 

Total equity


8,871 

9,633 

9,037 


Consolidated statement of cash flows


For the six months ended 30 June 2014






 

 

 

£m


 

Six months ended

30 June

2014

Six months

ended

30 June

2013

Year

ended

31 December

2013

Cash flows from operating activities





Profit before tax


564 

805 

1,532 

Non-cash movements in profit before tax


806 

620 

1,423 

Net changes in working capital


(370)

228 

447 

Taxation paid


(175)

(225)

(458)

Net cash inflow from operating activities


825 

1,428 

2,944 

Cash flows from investing activities





Net acquisitions of financial investments


(824)

(590)

(1,658)

Acquisition of investment properties


(31)

(7)

(47)

Proceeds from disposal of investment properties


39 

22 

Acquisition of property, plant and equipment


(65)

(50)

(113)

Proceeds from disposal of property, plant and equipment


Acquisition of intangible assets


(29)

(31)

(86)

Acquisition of interests in subsidiaries, associated undertakings

   joint ventures and strategic investments


(58)

(31)

(119)

Disposal of interests in subsidiaries, associated undertakings

   joint ventures and strategic investments


48 

12 

Net cash outflow from investing activities


(915)

(682)

(1,987)

Cash flows from financing activities





Dividends paid to





  Ordinary equity holders of the Company


(279)

(238)

(336)

  Non-controlling interests and preferred security interests


(90)

(95)

(183)

Dividends received from associated undertakings


12 

13 

Interest paid (excluding banking interest paid)


(24)

(26)

(51)

Proceeds from issue of ordinary shares (including by subsidiaries

   to non-controlling interests)


11 

Net disposal/(acquisition) of treasury shares


38 

(29)

55 

Issue of subordinated and other debt


357 

-  

586 

Subordinated and other debt repaid


(196)

(262)

(578)

Net cash outflow from financing activities


(181)

(629)

(483)

Net (decrease)/increase in cash and cash equivalents


(271)

117 

474 

Effects of exchange rate changes on cash and cash equivalents


(234)

(304)

(828)

Cash and cash equivalents at beginning of the year


5,628 

5,982 

5,982 

Cash and cash equivalents at end of the period


5,123 

5,795 

5,628 

Consisting of





Cash and cash equivalents


4,289 

5,035 

4,869 

Mandatory reserve deposits with central banks


767 

760 

759 

Cash and cash equivalents included in assets held for sale


67 

-  

-  

Total


5,123 

5,795 

5,628 

 

Cash and cash equivalents in the cash flow statement above include Mandatory reserve deposits, in line with market practice in South Africa. Except for mandatory reserve deposits with central banks of £767 million (30 June 2013: £760 million; 31 December 2013: £759 million) and cash and cash equivalents subject to consolidation of funds of £1,733 million (30 June 2013: £1,757 million; 31 December 2013: £1,667 million), management do not consider that there are any material amounts of cash and cash equivalents which are not available for use in the Group's day-to-day operations.


Consolidated statement of changes in equity

For the six months ended 30 June 2014










Millions



Six months ended 30 June 2014

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

Shareholders' equity at beginning of the period


4,897 


560 

845 

1,717 

52 

Profit after tax for the financial period


-  


-  

-  

-  

-  

Other comprehensive income








Items that will not be reclassified subsequently to

  profit or loss








Fair value gains








  Property revaluation


-  


-  

-  

-  

-  

  Measurement gains on defined benefit plans


-  


-  

-  

-  

-  

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-  


-  

-  

-  

-  



-  


-  

-  

-  

-  

Items that may be reclassified subsequently to profit

  or loss








Fair value gains/(losses)








  Net investment hedge


-  


-  

-  

-  

-  

  Available-for-sale investments








    Fair value gains


-  


-  

-  

-  

14 

Exchange differences recycled to profit or loss

   on disposal of business


-  


-  

-  

-  

-  

Currency translation differences on translating foreign

  operations


-  


-  

-  

-  

-  

Other movements


-  


-  

-  

-  

-  

Income tax on items that may be reclassified

  subsequently to profit or loss

D1(c)

-  


-  

-  

-  

(3)

Total comprehensive income for the financial period


-  


-  

-  

-  

11 

Dividends for the period

C3

-  


-  

-  

-  

-  

Equity share-based payment transactions


-  


-  

-  

-  

-  

Other movements in share capital



-  

-  

Expiry of Skandia AB shareholder claims


-  


-  

-  

-  

-  

Merger reserve released


-  


-  

-  

(116)

-  

Change in participation in subsidiaries


-  


-  

-  

-  

-  

Transactions with shareholders



(116)

-  

Shareholders' equity at end of the period


4,905 


561 

853 

1,601 

63 



 

 


























£m

Property revaluation reserve

Share-based payments reserve

Other reserves

Foreign currency

translation reserve

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

161 

316 

37 

(1,234)

4,290 

526 

7,270 

1,767 

9,037 

-  

-  

-  

-  

199 

14 

213 

123 

336 




























-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

10 

-  

10 



















-  

-  

-  

14 

-  

-  

14 

-  

14 










-  

-  

-  

-  

-  

-  

14 

15 

-  

-  

-  

(1)

-  

-  

(1)

-  

(1)

-  

-  

-  

(211)

-  

-  

(211)

(58)

(269)

-  

-  

-  

-  

-  

(1)

-  

-  

-  

-  

-  

-  

(3)

-  

(3)

-  

(198)

200 

17 

39 

65 

104 

-  

-  

-  

-  

(279)

(17)

(296)

(73)

(369)

-  

-  

-  

-  

(3)

-  

-  

-  

-  

38 

-  

47 

(1)

46 

-  

-  

-  

-  

12 

-  

12 

-  

12 

-  

-  

-  

-  

116 

-  

-  

-  

-  

-  

-  

-  

-  

(16)

-  

(16)

54 

38 

-  

-  

-  

(128)

(17)

(247)

(23)

(270)

167 

321 

40 

(1,432)

4,362 

526 

7,062 

1,809 

8,871 



 

Consolidated statement of changes in equity

For the six months ended 30 June 2014










Millions



Six months ended 30 June 2013

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

Shareholders' equity at beginning of the period


4,892 


559 

835 

1,717 

65 

Profit after tax for the financial period


-  


-  

-  

-  

-  

Other comprehensive income








Items that will not be reclassified subsequently to

  profit or loss








Fair value gains








  Property revaluation


-  


-  

-  

-  

-  

  Measurement gains on defined benefit plans


-  


-  

-  

-  

-  

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-  


-  

-  

-  

-  



-  


-  

-  

-  

-  

Items that may be reclassified subsequently to profit

  or loss








Fair value gains/(losses)








  Net investment hedge


-  


-  

-  

-  

-  

  Available-for-sale investments








    Fair value losses


-  


-  

-  

-  

(7)

    Recycled to profit or loss


-  


-  

-  

-  

(8)

Currency translation differences on translating foreign

  operations


-  


-  

-  

-  

-  

Other movements


-  


-  

-  

-  

-  

Income tax on items that may be reclassified

  subsequently to profit or loss

D1(c)

-  


-  

-  

-  

Total comprehensive income for the financial period


-  


-  

-  

-  

(14)

Dividends for the period

C3

-  


-  

-  

-  

-  

Equity share-based payment transactions


-  


-  

-  

-  

-  

Other movements in share capital



-  

-  

-  

Change in participation in subsidiaries


-  


-  

-  

-  

-  

Transactions with shareholders



-  

-  

-  

Shareholders' equity at end of the period


4,896 


559 

843 

1,717 

51 



 



























£m

Property revaluation reserve

Share-based payments reserve

Other reserves

Foreign currency

translation reserve

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

144 

268 

33 

(378)

3,891 

682 

7,816 

1,957 

9,773 

-  

-  

-  

-  

397 

17 

414 

133 

547 




























(3)

-  

-  

-  

-  

-  

(3)

-  

(3)

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

(1)

-  

(3)

-  

-  

-  

-  



















-  

-  

-  

-  

-  

-  










-  

-  

-  

-  

-  

-  

(7)

-  

(7)

-  

-  

-  

-  

-  

-  

(8)

-  

(8)

-  

-  

-  

(221)

-  

-  

(221)

(125)

(346)

-  

-  

-  

10 

-  

11 

(7)

-  

-  

-  

-  

-  

-  

-  

(3)

-  

(212)

408 

22 

202 

203 

-  

-  

-  

-  

(238)

(22)

(260)

(73)

(333)

-  

(8)

-  

-  

-  

-  

(8)

(2)

(10)

-  

-  

-  

-  

(29)

-  

(21)

(3)

(24)

-  

-  

-  

-  

-  

-  

-  

24 

24 

-  

(8)

-  

-  

(267)

(22)

(289)

(54)

(343)

141 

260 

34 

(590)

4,032 

682 

7,729 

1,904 

9,633 



 

Consolidated statement of changes in equity

For the six months ended 30 June 2014










Millions



Year ended 31 December 2013

Notes

Number of shares issued and fully paid


Share

capital

Share

premium

Merger

reserve

Available-for-sale reserve

Shareholders' equity at beginning of the year


4,892 


559 

835 

1,717 

65 

Profit after tax for the financial year


-  


-  

-  

-  

-  

Other comprehensive income








Items that will not be reclassified subsequently

  to profit or loss








  Fair value gains








    Property revaluation


-  


-  

-  

-  

-  

    Measurement gain on defined benefit plans


-  


-  

-  

-  

-  

Income tax on items that will not be reclassified

  subsequently to profit or loss

D1(c)

-  


-  

-  

-  

-  



-  


-  

-  

-  

-  

Items that may be reclassified subsequently

  to profit or loss








  Fair value gains/(losses)








    Net investment hedge


-  


-  

-  

-  

-  

  Available-for-sale investments








    Fair value gains


-  


-  

-  

-  

(6)

    Recycled to profit or loss


-  


-  

-  

-  

(9)

  Currency translation differences on translating foreign

    operations


-  


-  

-  

-  

-  

  Other movements


-  


-  

-  

-  

-  

  Income tax on items that may be reclassified

    subsequently to profit or loss

D1(c)

-  


-  

-  

-  

Total comprehensive income for the financial year


-  


-  

-  

-  

(13)

Dividends for the year

C3

-  


-  

-  

-  

-  

Equity share-based payment transactions


-  


-  

-  

-  

-  

Other movements in share capital



10 

-  

-  

Preferred securities purchased


-  


-  

-  

-  

-  

Change in participation in subsidiaries


-  


-  

-  

-  

-  

Transactions with shareholders



10 

-  

-  

Shareholders' equity at end of the year


4,897 


560 

845 

1,717 

52 



 

 


























£m

Property revaluation reserve

Share-based payments reserve

Other reserves

Foreign currency

translation reserve

Retained earnings

Perpetual preferred callable securities

Attributable to equity holders  of the parent

Total

non-controlling interests

Total

equity

144 

268 

33 

(378)

3,891 

682 

7,816 

1,957 

9,773 

-  

-  

-  

-  

668 

37 

705 

278 

983 




























17 

-  

-  

-  

-  

-  

17 

23 

-  

-  

-  

-  

52 

-  

52 

18 

70 

-  

-  

-  

-  

(14)

10 

(4)

(8)

(12)

17 

-  

-  

-  

38 

10 

65 

16 

81 



















-  

-  

-  

43 

-  

-  

43 

-  

43 










-  

-  

-  

-  

-  

-  

(6)

(5)

-  

-  

-  

-  

-  

-  

(9)

-  

(9)

-  

-  

-  

(899)

-  

-  

(899)

(358)

(1,257)

-  

-  

-  

(1)

-  

-  

-  

-  

-  

-  

-  

-  

17 

-  

(856)

705 

47 

(96)

(57)

(153)

-  

-  

-  

-  

(336)

(47)

(383)

(136)

(519)

-  

48 

-  

-  

13 

-  

61 

(17)

44 

-  

-  

-  

-  

55 

-  

66 

69 

-  

-  

-  

-  

(21)

(156)

(177)

-  

(177)

-  

-  

-  

-  

(17)

-  

(17)

17 

-  

-  

48 

-  

-  

(306)

(203)

(450)

(133)

(583)

161 

316 

37 

(1,234)

4,290 

526 

7,270 

1,767 

9,037 


Notes to the consolidated financial statements

For the six months ended 30 June 2014

A: Significant accounting policies

A1: Basis of preparation

The Group interim financial statements contained herein are presented in accordance with the requirements of IAS 34 'Interim Financial Reporting' and are in compliance with International Financial Reporting Standards (IFRS) adopted by the EU. The Group's results for the six months ended 30 June 2014 and the financial position at that date have been prepared using accounting policies consistent with those applied in the preparation of the Group's 2013 Annual Report and Accounts.

The Group interim financial statements have been prepared on the going concern basis, which the directors believe is appropriate. Part 2 of the Interim Management Statement provides further details on the performance of the Group and the principal risks and uncertainties.

The comparative figures for the financial year ended 31 December 2013 represent the consolidated performance of the Group. They are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

Translation of foreign operations

The assets and liabilities of foreign operations are translated from their respective functional currencies into the Group's presentation currency using the period end exchange rates, and their income and expenses using the average exchange rates. Other than in respect of cumulative translation gains and losses up to 1 January 2004, cumulative unrealised gains or losses resulting from translation of functional currencies to the presentation currency are included as a separate component of shareholders' equity. To the extent that these gains and losses are effectively hedged, the cumulative effect of such gains and losses arising on the hedging instruments are also included in that component of shareholders' equity. Upon the disposal of subsidiaries the cumulative amount of exchange differences deferred in shareholders' equity, net of attributable amounts in relation to net investments, is recognised in the income statement.

The exchange rates used to translate the operating results, assets and liabilities of key foreign business segments to pounds sterling are:


Six months ended

30 June 2014

Six months ended

30 June 2013

Year ended

31 December 2013


Income statement (average rate)

Statement of financial position (closing rate)

Income Statement (average rate)

Statement of financial position (closing rate)

Income statement (average rate)

Statement of financial

position

 (closing rate)

Rand

17.8499 

18.1755 

14.2269 

15.0827 

15.0959 

17.4284 

US dollars

1.6690 

1.7102 

1.5448 

1.5185 

1.5650 

1.6566 

Euro

1.2174 

1.2492 

1.1763 

1.1676 

1.1782 

1.2014 

 

New standards, interpretations and amendments adopted by the Group affecting the financial statements for the six months ended 30 June 2014

The new standards that were adopted in the current period were the amendments to IAS 32 'Financial Instruments: Presentation (Offsetting)' and IFRIC 21 'Levies'. Neither standard had a material effect on the financial statements of the Group.


 



A2: Significant corporate activity and business changes during the period

Transactions completed during the interim reporting period

Acquisition of Faulu Kenya DTM LTD

On 1 April 2014, the Group completed the acquisition of a controlling stake in the micro-lender Faulu Kenya DTM LTD for £17 million, with goodwill of £3 million being recognised.

Disposal of Skandia Poland

On 30 May 2014, the Group completed the disposal of Skandia Poland, part of Old Mutual Wealth. A loss on disposal of £15 million has been recognised in profit of loss.

Acquisition of a significant interest in Banco Unico

On 12 June 2014, the Group announced that it had completed the acquisition of a 36.4% stake in Bank Unico for US$24 million. Bank Unico is equity accounted as a joint venture in these financial statements.

 

Transactions agreed but not yet completed

Disposal of Skandia Austria and Skandia Germany

On 27 March 2014, the Group announced that terms had been agreed to sell two of its Old Mutual Wealth businesses, Skandia Austria and Skandia Germany. This transaction is subject to regulatory approvals and consequently the assets and liabilities of these businesses have been classified as held for sale in the statement of financial position. Refer to note G2 for further information.

Terms have been agreed to sell Skandia Liechtenstein, also part of Old Mutual Wealth. The transaction is subject to regulatory approval and the fulfilment of certain closing conditions.

The net asset value of goodwill and intangible assets of these businesses has been written down to the net realisable value given expected losses on disposal. As a result, an impairment loss of £125 million has been recognised in profit or loss.

The disposal of these businesses is expected to be completed during the second half of the year.

Acquisition of Intrinsic Financial Services Limited

On 1 July 2014, the Group announced the completion of the acquisition of Intrinsic Financial Services, one of the largest networks of financial advisers in the UK. Additionally, the Group announced that it intends to acquire the remaining 50% stake of Cirilium, the core investment proposition for Intrinsic's restricted financial advisers.

Acquisition of Old Mutual Finance (Pty) Ltd

Subject to regulatory approval, the Group is expected to complete the acquisition of a further stake in Old Mutual Finance (Pty) Ltd from Business Doctors in the second half of the year. Old Mutual Finance (Pty) Ltd is currently accounted for as joint venture and will be consolidated when the additional stake is acquired.

Financing activities

On 10 July 2014, Nedbank Group Limited announced its intention to issue new preference shares which will be utilised to raise funding for Nedbank's business activities in general.


 

A3: Critical accounting estimates and judgements

In the preparation of these interim financial statements, the Group is required to make estimates and judgements that affect items reported in the consolidated income statement, statement of financial position, and other primary statements and related supporting notes.

Critical accounting estimates and judgements are those which involve the most complex or subjective judgements or assessments. Where applicable, the Group applies estimation and assumption setting techniques that are aligned with relevant actuarial and accounting guidance based on knowledge of the current situation and require assumptions and predictions of future events and actions. The principal areas where estimates and judgement is typically required were set out in the Annual Report and Accounts on page 144 and were described in further detail in the Report of the Chairman of the Group Audit Committee on page 97.  During the period, there have been no significant changes to the areas of critical accounting estimates and judgements that the Group applied at 31 December 2013.

The Annual Report and Accounts is available in the Investor Relations section of the Group's website at www.oldmutual.com.



Notes to the consolidated financial statements

For the six months ended 30 June 2014

B: Segment information

B1: Basis of segmentation

The Group's segmental results are analysed and reported on a basis consistent with the way that management and the Board of directors of Old Mutual plc assesses performance of the underlying businesses and allocates resources. Information is presented to the Board on a consolidated basis in pounds sterling (the presentation currency) and in the functional currency of each business.

Adjusted operating profit (AOP) is one of the key measures reported to the Group's management and Board of directors for their consideration in the allocation of resources to and the review of performance of the segments. As appropriate to the business line, the Board reviews additional measures to assess the performance of each of the segments. These typically include net client cash flows, funds under management, gross earned premiums, underwriting results, net interest income and non-interest revenue and credit losses.

A reconciliation between segment revenues and expenses and the Group's revenues and expenses is shown in note B3. Consistent with internal reporting, assets, liabilities, revenues and expenses that are not directly attributable to a particular segment are allocated between segments where appropriate and where there is a reasonable basis for doing so. The Group accounts for inter-segment revenues and transfers as if the transactions were with third parties at current market prices. Given the nature of the operations, there are no major trading activities between the segments.

The revenues generated in each reported segment can be seen in the analysis of profits and losses in note B3. The segmental information in notes B3 and B4, reflects the adjusted and IFRS measures of profit and loss and the assets and liabilities for each operating segment as provided to management and the Board of directors. There are no differences between the measurement of the assets and liabilities reflected in the primary statements and that reported for the segments.

There are four primary business activities from which the Group generates revenue. These are life assurance (premium income), asset management business (fee and commission income), banking (banking interest receivable) and property and casualty (premium income). The principal lines of business from which each operating segment derives its revenues are as follows:

Core operations

Emerging Markets - life assurance, property and casualty, asset management and banking

Nedbank - banking and asset management

Old Mutual Wealth - life assurance and asset management

Institutional Asset Management - asset management

Non-core operations

Old Mutual Bermuda - life assurance

Segment presentation

The results of the property and casualty business were previously disclosed separately. However, following changes in management oversight, these have been included in the Emerging Markets segment with effect from 1 January 2014. This change has been applied to all periods presented and comparative information has been re-presented accordingly.

The USAM segment has been renamed to Institutional Asset Management.

There have been no other changes to the presentation of segment information.

The Group's reported segments are now Emerging Markets, Nedbank, Old Mutual Wealth and Institutional Asset Management.  The Other segment includes Group Head Office. For all reporting periods, Old Mutual Bermuda is classified as a continuing operation in the IFRS income statement, but as non-core in determining the Group's adjusted operating profit.

As set out in the 2013 Annual Report and Accounts, the Group continues to incur costs related to the sale of its Nordic business in 2012. These costs largely relate to the transition of IT information and support services that were previously provided by the Nordic business to the wider Group back to the Group. These costs are included in the expenses related to the discontinued operations in the IFRS consolidated income statement for the six months ended 30 June 2014 and as non-core for determining the Group's AOP for the six months ended 30 June 2014. Further information on the results of discontinued operations is provided in note G1.

All other businesses have been classified as continuing operations for all reporting periods.


B2: Gross earned premiums and deposits to investment contracts




£m

Six months ended 30 June 2014

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

678  

155  

833  

Life assurance - investment contracts with discretionary

   participation features

454  

-  

454  

General insurance

331  

-  

331  

Gross earned premiums

1,463  

155  

1,618  
















£m

Six months ended 30 June 2013

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

967   

175   

1,142   

Life assurance - investment contracts with discretionary participation features

476   

-  

476   

General insurance

377   

-  

377   

Gross earned premiums

1,820   

175   

1,995   
















£m

Year ended 31 December 2013

Emerging Markets

Old Mutual Wealth

Total 

Life assurance - insurance contracts

1,616  

336  

1,952  

Life assurance - investment contracts with discretionary

   participation features

1,025  

-  

1,025  

General insurance

724  

-  

724  

Gross earned premiums

3,365  

336  

3,701  


Notes to the consolidated financial statements

For the six months ended 30 June 2014






 

 

 

 

B: Segment information continued

B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2014


 

 

 

 

 

 

 

 

 

 

Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


1,463 

-  

Outward reinsurance



(111)

-  

Net earned premiums



1,352 

-  

Investment return (non-banking)



2,101 

-  

Banking interest and similar income



-  

1,415 

Banking trading, investment and similar income



-  

83 

Fee and commission income, and income from service activities



243 

438 

Other income



41 

Inter-segment revenues



41 

Total revenue



3,778 

1,947 

Expenses





Claims and benefits (including change in insurance contract provisions)



(2,056)

-  

Reinsurance recoveries



21 

-  

Net claims and benefits incurred



(2,035)

-  

Change in investment contract liabilities



(766)

-  

Losses on loans and advances



-  

(130)

Finance costs (including interest and similar expenses)



-  

-  

Banking interest payable and similar expenses



-  

(770)

Fee and commission expenses, and other acquisition costs



(150)

(4)

Change in third-party interest in consolidated funds



-  

-  

Other operating and administrative expenses



(501)

(660)

Income tax attributable to policyholder returns



(38)

-  

Inter-segment expenses



(4)

(23)

Total expenses



(3,494)

(1,587)

Share of associated undertakings' and joint ventures' profit after tax



Loss on disposal of subsidiaries, associated undertakings

  and strategic investments

C1(c)


-  

-  

Adjusted operating profit/(loss) before tax and non-controlling

  interests



291 

361 

Income tax expense

D1


(83)

(92)

Non-controlling interests



(6)

(129)

Adjusted operating profit/(loss) after tax and non-controlling

  interests



202 

140 

Adjusting items net of tax and non-controlling interests

C1(a)


Profit/(loss) after tax from continuing operations



204 

148 

Loss from discontinued operations after tax

G1


-  

-  

Profit/(loss) after tax attributable to equity holders of the parent



204 

148 

1 Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda profit after tax for the six months ended 30 June 2014 was £14 million. Non-core operations also include £10 million divestment costs incurred relation to the Nordic business sold in 2012. Further information on discontinued operations is provided in note G1. 



 
























































£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments

Adjusted operating profit

Adjusting items

 (note C1)

Discontinued

and non-core

operations¹

IFRS

Income statement









155 

-  

-  

-  

1,618 

-  

-  

1,618 

(43)

-  

-  

-  

(154)

-  

-  

(154)

112 

-  

-  

-  

1,464 

-  

-  

1,464 

1,160 

-  

17 

240 

3,518 

(13)

24 

3,529 

-  

-  

-  

-  

1,415 

-  

-  

1,415 

-  

-  

-  

-  

83 

-  

-  

83 

563 

193 

-  

1,441 

(28)

-  

1,413 

-  

53 

-  

54 

-  

-  

(49)

(2)

-  

-  

1,840 

194 

17 

196 

7,972 

(41)

27 

7,958 









(198)

-  

-  

-  

(2,254)

-  

(6)

(2,260)

45 

-  

-  

-  

66 

-  

-  

66 

(153)

-  

-  

-  

(2,188)

-  

(6)

(2,194)

(1,079)

-  

-  

-  

(1,845)

-  

-  

(1,845)

-  

-  

-  

-  

(130)

-  

-  

(130)

-  

-  

(41)

-  

(41)

(23)

-  

(64)

-  

-  

-  

-  

(770)

-  

-  

(770)

(270)

(2)

-  

(42)

(468)

33 

(2)

(437)

-  

-  

-  

(194)

(194)

-  

-  

(194)

(192)

(140)

(39)

(9)

(1,541)

(214)

(5)

(1,760)

(6)

-  

-  

-  

(44)

44 

-  

-  

(20)

-  

(2)

49 

-  

-  

-  

-  

(1,720)

(142)

(82)

(196)

(7,221)

(160)

(13)

(7,394)

-  

-  

-  

10 

-  

-  

10 

-  

-  

-  

-  

-  

(10)

-  

(10)

120 

54 

(65)

-  

761 

(211)

14 

564 

(19)

(12)

-  

(202)

(16)

-  

(218)

-  

-  

-  

-  

(135)

12 

-  

(123)

101 

42 

(61)

-  

424 

(215)

14 

223 

(182)

(7)

(36)

-  

(215)

215 

-  

-  

(81)

35 

(97)

-  

209 

-  

14 

223 

-  

-  

-  

-  

-  

-  

(10)

(10)

(81)

35 

(97)

-  

209 

-  

213 



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014










B: Segment information continued

B3: Adjusted operating profit statement - segment information for the six months ended 30 June 2013












Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


1,820 

-  

Outward reinsurance



(119)

-  

Net earned premiums



1,701 

-  

Investment return (non-banking)



1,991 

-  

Banking interest and similar income



-  

1,573 

Banking trading, investment and similar income



-  

110 

Fee and commission income, and income from service activities



276 

537 

Other income



23 

18 

Inter-segment revenues



38 

Total revenue



4,029 

2,245 

Expenses





Claims and benefits (including change in insurance contract provisions)



(2,168)

-  

Reinsurance recoveries



93 

-  

Net claims and benefits incurred



(2,075)

-  

Change in investment contract liabilities



(888)

-  

Losses on loans and advances



-  

(234)

Finance costs (including interest and similar expenses)



-  

-  

Banking interest payable and similar expenses



-  

(832)

Fee and commission expenses, and other acquisition costs



(176)

(25)

Change in third-party interest in consolidated funds



-  

-  

Other operating and administrative expenses



(563)

(740)

Income tax attributable to policyholder returns



(22)

-  

Inter-segment expenses



(12)

(27)

Total expenses



(3,736)

(1,858)

Share of associated undertakings' and joint ventures' profit after tax



-  

Loss on disposal of subsidiaries, associated undertakings

  and strategic investments

C1(c)


-  

-  

Adjusted operating profit/(loss) before tax and non-controlling interests



300 

387 

Income tax expense

D1


(78)

(100)

Non-controlling interests



(12)

(134)

Adjusted operating profit/(loss) after tax and non-controlling interests



210 

153 

Adjusting items net of tax and non-controlling interests

C1(a)


(4)

Profit/(loss) after tax from continuing operations



206 

157 

Loss from discontinued operations after tax

G1


-  

-  

Profit/(loss) after tax attributable to equity holders of the parent



206 

157 

1 Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda profit after tax for the six months ended 30 June 2013 was £2 million. Non-core operations also include £8 million divestment costs incurred relation to the Nordic business sold in 2012. Further information on discontinued operations is provided in note G1.



 

 























































£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments

Adjusted operating

profit

Adjusting

items

(note C1)

Discontinued

and non-core

operations¹

IFRS

Income

statement









175 

-  

-  

-  

1,995 

-  

-  

1,995 

(43)

-  

-  

-  

(162)

-  

-  

(162)

132 

-  

-  

-  

1,833 

-  

-  

1,833 

2,195 

-  

34 

304 

4,524 

(17)

(18)

4,489 

-  

-  

-  

-  

1,573 

-  

-  

1,573 

-  

-  

-  

-  

110 

-  

-  

110 

608 

185 

-  

1,610 

(34)

-  

1,576 

13 

-  

-  

56 

-  

60 

-  

-  

(56)

(6)

-  

-  

2,948 

187 

39 

252 

9,700 

(51)

(8)

9,641 









(148)

-  

-  

-  

(2,316)

-  

21 

(2,295)

25 

-  

-  

-  

118 

-  

-  

118 

(123)

-  

-  

-  

(2,198)

-  

21 

(2,177)

(2,112)

-  

-  

-  

(3,000)

-  

-  

(3,000)

-  

-  

-  

-  

(234)

-  

-  

(234)

-  

-  

(46)

-  

(46)

23 

-  

(23)

-  

-  

-  

-  

(832)

-  

-  

(832)

(340)

(2)

-  

(32)

(575)

40 

(3)

(538)

-  

-  

-  

(271)

(271)

-  

-  

(271)

(205)

(134)

(35)

(5)

(1,682)

(80)

(8)

(1,770)









(49)

-  

-  

-  

(71)

71 

-  

-  

(11)

-  

(6)

56 

-  

-  

-  

-  

(2,840)

(136)

(87)

(252)

(8,909)

54 

10 

(8,845)

-  

-  

-  

10 

-  

-  

10 

-  

-  

-  

-  

-  

(1)

-  

(1)

108 

54 

(48)

-  

801 

805 

(20)

(13)

-  

(207)

(43)

-  

(250)

-  

-  

-  

-  

(146)

13 

-  

(133)

88 

41 

(44)

-  

448 

(28)

422 

(54)

(9)

35 

-  

(28)

28 

-  

-  

34 

32 

(9)

-  

420 

-  

422 

-  

-  

-  

-  

-  

-  

(8)

(8)

34 

32 

(9)

-  

420 

-  

(6)

414 



 

Notes to the consolidated financial statements





For the six months ended 30 June 2014






 

 

 

 

B: Segment information continued

B3: Adjusted operating profit statement - segment information for the year ended 31 December 2013


 

 

 

 

 

 

 

 

 

 

Notes


Emerging Markets

Nedbank

Revenue





Gross earned premiums

B2


3,365 

-  

Outward reinsurance



(230)

-  

Net earned premiums



3,135 

-  

Investment return (non-banking)



5,184 

-  

Banking interest and similar income



-  

3,050 

Banking trading, investment and similar income



-  

195 

Fee and commission income, and income from service activities



552 

1,048 

Other income



39 

31 

Inter-segment revenues



61 

11 

Total revenue



8,971 

4,335 

Expenses





Claims and benefits (including change in insurance contract provisions)



(5,061)

-  

Reinsurance recoveries



201 

-  

Net claims and benefits incurred



(4,860)

-  

Change in investment contract liabilities



(1,952)

-  

Losses on loans and advances



-  

(368)

Finance costs (including interest and similar expenses)



-  

-  

Banking interest payable and similar expenses



-  

(1,616)

Fee and commission expenses, and other acquisition costs



(341)

(12)

Change in third-party interest in consolidated funds



-  

-  

Other operating and administrative expenses



(1,165)

(1,495)

Income tax attributable to policyholder returns



(62)

-  

Inter-segment expenses



(11)

(49)

Total expenses



(8,391)

(3,540)

Share of associated undertakings' and joint ventures' profit after tax



14 

Loss on disposal of subsidiaries, associated undertakings

  and strategic investments

C1(c)


-  

-  

Adjusted operating profit/(loss) before tax and non-controlling interests



594 

797 

Income tax expense

D1


(155)

(200)

Non-controlling interests



(16)

(282)

Adjusted operating profit/(loss) after tax and non-controlling interests



423 

315 

Adjusting items net of tax and non-controlling interests

C1(a)


(84)

12 

Profit/(loss) after tax from continuing operations



339 

327 

Profit from discontinued operations after tax

G1


-  

-  

Profit/(loss) after tax attributable to equity holders of the parent



339 

327 

1   Non-core operations relate to Old Mutual Bermuda. Old Mutual Bermuda profit after tax for the year ended 31 December 2013 was £32 million. Non-core operations also include a net gain of £3 million divestment cost and additional proceeds received in relation to the Nordic business sold in 2012. Further information on discontinued operations is provided in note G1.



 
























































£m

Old Mutual Wealth

Institutional Asset Management

Other

Consolidation adjustments

Adjusted

operating

profit

Adjusting

items

(note C1)

Discontinued

and non-core operations¹

IFRS

Income statement









336 

-  

-  

-  

3,701 

-  

-  

3,701 

(87)

-  

-  

-  

(317)

-  

-  

(317)

249 

-  

-  

-  

3,384 

-  

-  

3,384 

4,159 

-  

68 

634 

10,045 

(94)

35 

9,986 

-  

-  

-  

-  

3,050 

-  

-  

3,050 

-  

-  

-  

-  

195 

-  

-  

195 

1,173 

381 

-  

3,162 

(67)

-  

3,095 

21 

(2)

94 

-  

100 

-  

(92)

(11)

-  

11 

-  

5,603 

384 

74 

552 

19,919 

(161)

52 

19,810 









(347)

-  

-  

-  

(5,408)

-  

(2)

(5,410)

45 

-  

-  

-  

246 

-  

-  

246 

(302)

-  

-  

-  

(5,162)

-  

(2)

(5,164)

(3,921)

-  

-  

-  

(5,873)

-  

-  

(5,873)

-  

-  

-  

-  

(368)

-  

-  

(368)

-  

-  

(92)

-  

(92)

11 

-  

(81)

-  

-  

-  

-  

(1,616)

-  

-  

(1,616)

(622)

(4)

-  

(70)

(1,049)

78 

(5)

(976)

-  

-  

-  

(564)

(564)

-  

-  

(564)

(408)

(274)

(78)

(10)

(3,430)

(210)

(13)

(3,653)

(112)

-  

-  

-  

(174)

174 

-  

-  

(21)

-  

(11)

92 

-  

-  

-  

-  

(5,386)

(278)

(181)

(552)

(18,328)

53 

(20)

(18,295)

-  

-  

-  

21 

-  

-  

21 

-  

-  

-  

-  

-  

(4)

-  

(4)

217 

111 

(107)

-  

1,612 

(112)

32 

1,532 

(40)

(27)

(2)

-  

(424)

(128)

-  

(552)

-  

-  

-  

-  

(298)

20 

-  

(278)

177 

84 

(109)

-  

890 

(220)

32 

702 

(139)

(30)

21 

-  

(220)

220 

-  

-  

38 

54 

(88)

-  

670 

-  

32 

702 

-  

-  

-  

-  

-  

-  

38 

54 

(88)

-  

670 

-  

35 

705 


Notes to the consolidated financial statements





For the six months ended 30 June 2014










B: Segment information continued





B4: Statement of financial position - segment information at 30 June 2014











Notes


Emerging Markets

Nedbank

Assets





Goodwill and other intangible assets



134 

434 

Mandatory reserve deposits with central banks



-  

767 

Property, plant and equipment



313 

388 

Investment property



1,409 

Deferred tax assets



73 

12 

Investments in associated undertakings and joint ventures



92 

79 

Deferred acquisition costs



107 

-  

Reinsurers' share of policyholder liabilities



128 

11 

Loans and advances



339 

33,212 

Investments and securities



28,856 

5,588 

Current tax receivable



17 

13 

Trade, other receivables and other assets



729 

709 

Derivative financial instruments



266 

719 

Cash and cash equivalents



928 

753 

Non-current assets held for sale

G2


-  

Inter-segment assets



628 

269 

Total assets



34,019 

42,962 

Liabilities





Life assurance policyholder liabilities



28,438 

889 

General insurance liabilities



319 

-  

Third-party interests in consolidated funds



-  

-  

Borrowed funds

E2


165 

1,899 

Provisions



145 

Deferred revenue



15 

-  

Deferred tax liabilities



184 

35 

Current tax payable



125 

Trade, other payables and other liabilities



1,834 

798 

Amounts owed to bank depositors



310 

34,230 

Derivative financial instruments



338 

798 

Non-current liabilities held for sale

G2


-  

-  

Inter-segment liabilities



347 

613 

Total liabilities



32,220 

39,269 

Net assets



1,799 

3,693 

Equity





Equity attributable to equity holders of the parent



1,747 

1,934 

Non-controlling interests



52 

1,759 

Ordinary shares



52 

1,486 

Preferred securities



-  

273 






Total equity



1,799 

3,693 



 




































£m

Old Mutual Wealth

Institutional

Asset Management

Other

Consolidation adjustments

Non-core operations

Total







1,168 

764 

-  

-  

-  

2,500 

-  

-  

-  

-  

-  

767 

15 

14 

-  

-  

-  

730 

-  

-  

-  

362 

-  

1,778 

157 

-  

-  

247 

-  

20 

10 

-  

-  

201 

791 

11 

-  

-  

-  

909 

1,848 

-  

-  

-  

-  

1,987 

176 

-  

-  

-  

-  

33,727 

46,367 

37 

554 

4,399 

397 

86,198 

71 

-  

-  

-  

-  

101 

503 

114 

24 

387 

314 

2,780 

-  

-  

72 

40 

1,104 

621 

79 

146 

1,733 

29 

4,289 

4,472 

-  

-  

-  

-  

4,473 

129 

19 

901 

(2,212)

266 

-  

56,165 

1,215 

1,707 

4,709 

1,014 

141,791 







47,981 

-  

-  

-  

784 

78,092 

-  

-  

-  

-  

-  

319 

-  

-  

-  

6,456 

-  

6,456 

-  

687 

-  

-  

2,752 

24 

26 

-  

-  

198 

352 

-  

-  

-  

-  

367 

184 

-  

21 

-  

-  

424 

23 

48 

-  

-  

205 

774 

212 

46 

427 

4,099 

-  

-  

-  

-  

-  

34,540 

-  

-  

-  

38 

-  

1,174 

4,294 

-  

-  

-  

-  

4,294 

314 

581 

357 

(2,212)

-  

-  

53,946 

799 

1,185 

4,709 

792 

132,920 

2,219 

416 

522 

-  

222 

8,871 







2,219 

418 

522 

-  

222 

7,062 

-  

(2)

-  

-  

-  

1,809 

-  

(2)

-  

-  

-  

1,536 

-  

-  

-  

-  

-  

273 







2,219 

416 

522 

-  

222 

8,871 



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014










B: Segment information continued





B4: Statement of financial position - segment information at 30 June 2013






Notes


Emerging

Markets

Nedbank

Assets





Goodwill and other intangible assets



134 

494 

Mandatory reserve deposits with central banks



-  

760 

Property, plant and equipment



344 

424 

Investment property



1,555 

14 

Deferred tax assets



96 

21 

Investments in associated undertakings and joint ventures



65 

35 

Deferred acquisition costs



110 

-  

Reinsurers' share of policyholder liabilities



158 

12 

Loans and advances



418 

36,812 

Investments and securities



30,412 

5,839 

Current tax receivable



15 

30 

Trade, other receivables and other assets



794 

623 

Derivative financial instruments



358 

862 

Cash and cash equivalents



1,038 

1,113 

Non-current assets held for sale



-  

Inter-segment assets



466 

142 

Total assets



35,963 

47,182 

Liabilities





Life assurance policyholder liabilities



29,826 

906 

General insurance liabilities



350 

-  

Third-party interests in consolidated funds



-  

-  

Borrowed funds

E2


199 

1,726 

Provisions



125 

(6)

Deferred revenue



17 

Deferred tax liabilities



157 

28 

Current tax payable



161 

Trade, other payables and other liabilities



2,469 

1,061 

Amounts owed to bank depositors



83 

37,926 

Derivative financial instruments



401 

1,112 

Non-current liabilities held for sale



-  

-  

Inter-segment liabilities



231 

451 

Total liabilities



34,019 

43,213 

Net assets



1,944 

3,969 

Equity





Equity attributable to equity holders of the parent



1,892 

2,140 

Non-controlling interests



52 

1,829 

Ordinary shares



52 

1,557 

Preferred securities



-  

272 






Total equity



1,944 

3,969 



 




































£m

Old Mutual Wealth

Institutional

Asset

Management

Other

Consolidation adjustments

Non-core operations

Total







1,556 

872 

-  

-  

-  

3,056 

-  

-  

-  

-  

-  

760 

13 

12 

-  

-  

794 

-  

-  

-  

342 

-  

1,911 

32 

181 

-  

334 

-  

13 

17 

-  

-  

130 

1,145 

-  

-  

-  

1,264 

1,459 

-  

-  

-  

-  

1,629 

188 

-  

-  

-  

-  

37,418 

48,306 

36 

426 

3,323 

573 

88,915 

64 

-  

-  

-  

-  

109 

480 

103 

37 

501 

417 

2,955 

-  

-  

56 

133 

1,417 

633 

104 

259 

1,757 

131 

5,035 

-  

-  

-  

-  

75 

22 

1,390 

(2,759)

664 

-  

53,955 

1,352 

2,188 

3,297 

1,795 

145,732 







49,520 

-  

-  

-  

1,191 

81,443 

-  

-  

-  

-  

-  

350 

-  

-  

-  

5,479 

-  

5,479 

-  

11 

627 

-  

-  

2,563 

51 

34 

-  

-  

207 

646 

-  

-  

-  

-  

664 

234 

-  

16 

-  

-  

435 

40 

39 

-  

-  

250 

764 

203 

71 

472 

36 

5,076 

-  

-  

-  

-  

-  

38,009 

-  

-  

105 

1,623 

-  

-  

-  

-  

-  

-  

631 

548 

898 

(2,759)

-  

-  

51,886 

767 

1,689 

3,297 

1,228 

136,099 

2,069 

585 

499 

-  

567 

9,633 







2,069 

562 

499 

-  

567 

7,729 

-  

23 

-  

-  

-  

1,904 

-  

23 

-  

-  

-  

1,632 

-  

-  

-  

-  

-  

272 







2,069 

585 

499 

-  

567 

9,633 



 

Notes to the consolidated financial statements





For the six months ended 30 June 2014










B: Segment information continued





B4: Statement of financial position - segment information at 31 December 2013











Notes


Emerging

Markets

Nedbank

Assets





Goodwill and other intangible assets



134 

446 

Mandatory reserve deposits with central banks



-  

759 

Property, plant and equipment



303 

391 

Investment property



1,443 

11 

Deferred tax assets



104 

11 

Investments in associated undertakings and joint ventures



76 

63 

Deferred acquisition costs



107 

-  

Reinsurers' share of policyholder liabilities



174 

11 

Loans and advances



255 

33,145 

Investments and securities



28,592 

5,387 

Current tax receivable



12 

32 

Trade, other receivables and other assets



713 

585 

Derivative financial instruments



349 

791 

Cash and cash equivalents



702 

1,196 

Non-current assets held for sale



-  

-  

Inter-segment assets



635 

77 

Total assets



33,599 

42,905 

Liabilities





Life assurance policyholder liabilities



28,043 

852 

General insurance liabilities



332 

-  

Third-party interests in consolidated funds



-  

-  

Borrowed funds

E2


172 

1,813 

Provisions



133 

(1)

Deferred revenue



18 

-  

Deferred tax liabilities



182 

34 

Current tax payable



125 

17 

Trade, other payables and other liabilities



1,947 

873 

Amounts owed to bank depositors



280 

34,083 

Derivative financial instruments



466 

974 

Non-current liabilities held for sale



-  

-  

Inter-segment liabilities



197 

567 

Total liabilities



31,895 

39,212 

Net assets



1,704 

3,693 

Equity





Equity attributable to equity holders of the parent



1,654 

1,976 

Non-controlling interests



50 

1,717 

Ordinary shares



50 

1,452 

Preferred securities



-  

265 






Total equity



1,704 

3,693 



 




































£m

Old Mutual

Wealth

Institutional Asset Management

Other

Consolidation adjustments

Non-core operations

Total







1,461 

794 

-  

-  

-  

2,835 

-  

-  

-  

-  

-  

759 

12 

15 

-  

-  

722 

-  

-  

-  

357 

-  

1,811 

20 

167 

-  

-  

303 

-  

19 

10 

-  

-  

168 

1,094 

10 

-  

-  

-  

1,211 

1,690 

-  

-  

-  

-  

1,875 

183 

-  

-  

-  

-  

33,583 

49,868 

33 

378 

3,502 

460 

88,220 

84 

-  

-  

-  

-  

128 

426 

113 

43 

351 

352 

2,583 

-  

-  

62 

49 

1,259 

687 

117 

457 

1,667 

43 

4,869 

-  

-  

-  

-  

93 

21 

976 

(2,083)

281 

-  

55,623 

1,289 

1,927 

3,843 

1,145 

140,331 







51,327 

-  

-  

-  

919 

81,141 

-  

-  

-  

-  

-  

332 

-  

-  

-  

5,478 

-  

5,478 

-  

642 

-  

-  

2,629 

32 

29 

-  

-  

195 

610 

-  

-  

-  

-  

628 

254 

-  

21 

-  

-  

491 

52 

40 

-  

-  

237 

786 

248 

40 

412 

4,315 

-  

-  

-  

-  

34,370 

-  

-  

-  

36 

1,478 

-  

-  

-  

-  

-  

-  

312 

487 

520 

(2,083)

-  

-  

53,380 

742 

1,292 

3,843 

930 

131,294 

2,243 

547 

635 

-  

215 

9,037 







2,243 

547 

635 

-  

215 

7,270 

-  

-  

-  

-  

-  

1,767 

-  

-  

-  

-  

-  

1,502 

-  

-  

-  

-  

-  

265 







2,243 

547 

635 

-  

215 

9,037 


Notes to the consolidated financial statements

For the six months ended 30 June 2014

C: Other key performance information 

C1: Operating profit adjusting items

(a) Summary of adjusting items for determination of adjusted operating profit (AOP)

In determining the AOP of the Group for core operations, certain adjustments are made to profit before tax to reflect the directors' view of the underlying long-term performance of the Group. The following table shows an analysis of those adjustments from AOP to profit before and after tax.


 

£m


Notes

Six months ended

30 June

2014

Six months ended

30 June

2013

Year

ended

31 December 2013

(Expense)/income





Goodwill impairment and impact of acquisition accounting

C1(b)

(181)

(57)

(141)

Loss on disposal of subsidiaries, associated undertakings and

   strategic investments

C1(c)

(10)

(1)

(4)

Short-term fluctuations in investment return

C1(d)

(15)

16 

Investment return adjustment for Group equity and debt instruments held in

   life funds

C1(e)

(33)

(100)

Dividends declared to holders of perpetual preferred callable securities

C1(f)

16 

22 

42 

Institutional Asset Management equity plans

C1(g)

(9)

(17)

(38)

Credit-related fair value (losses)/gains on Group debt instruments

C1(h)

(39)

(31)

Restructuring costs

C1(i)

(19)

-  

(20)

Total adjusting items


(255)

(69)

(286)

Tax on adjusting items

D1(d)

28 

28 

46 

Non-controlling interest in adjusting items


12 

13 

20 

Total adjusting items after tax and non-controlling interests


(215)

(28)

(220)

 

(b) Goodwill impairment and impact of acquisition accounting

When applying acquisition accounting, deferred acquisition costs and deferred revenues existing at the point of acquisition are not recognised under IFRS. These are reversed on acquisition in the statement of financial position and replaced by goodwill, other intangible assets and the value of the acquired present value of in-force business (acquired PVIF). In determining AOP, the Group recognises deferred revenue and acquisition costs and deferred revenue in relation to policies sold by acquired businesses pre-acquisition. The Group excludes the impairment of goodwill and the amortisation and impairment of acquired other intangibles and acquired PVIF and the movements in certain acquisition date provisions. Costs incurred on successful acquisitions are also excluded from AOP. If the intangible assets recognised as a result of a business combination are subsequently impaired, this is excluded from AOP. The effect of these adjustments to determine AOP are summarised below:

 

 

 

 

£m

Six months ended 30 June 2014


Emerging Markets

Old Mutual Wealth

Total

Amortisation of acquired PVIF


-  

(37)

(37)

Amortisation of acquired deferred costs and revenue


-  

Amortisation of other acquired intangible assets


(1)

(22)

(23)

Change in acquisition date provisions


-  

(1)

(1)

Impairment of goodwill and other intangible assets


-  

(125)

(125)


 

(1)

(180)

(181)


 

 

 

 

Impairment of goodwill and other intangible assets of £125 million relates to the write down of goodwill and intangible assets as a result of the prospective sales of Skandia Germany, Skandia Austria and Skandia Liechtenstein.


 

 

 

 

 

 

 

 

£m

Six months ended 30 June 2013


Emerging Markets

Old Mutual Wealth

Total

Amortisation of acquired PVIF


-  

(38)

(38)

Amortisation of acquired deferred costs and revenue


-  

Amortisation of other acquired intangible assets


(1)

(23)

(24)

Impairment of goodwill and other intangible assets


(1)

-  

(1)


 

(2)

(55)

(57)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

£m

Year ended 31 December 2013


Emerging Markets

Old Mutual Wealth

Total

Amortisation of acquired PVIF


-  

(76)

(76)

Amortisation of acquired deferred costs and revenue


-  

11 

11 

Amortisation of other acquired intangible assets


(2)

(46)

(48)

Impairment of goodwill and other intangible assets


(8)

(20)

(28)


 

(10)

(131)

(141)

 

(c) Loss on disposal of subsidiaries, associated undertakings and strategic investments

Loss on disposal of subsidiaries, associated undertakings and strategic investments is analysed below:

 

 

 

£m


Six months ended

30 June

2014

Six months

ended

 30 June

    2013

Year

ended

31 December

2013

Emerging Markets

-  

-  

Old Mutual Wealth

(15)

-  

-  

Institutional Asset Management

(1)

(4)

Loss on disposal of subsidiaries, associated undertakings

   and strategic investments

(10)

(1)

(4)

 

Emerging Markets

On 30 April 2014, following the termination of the management agreement with SA Corporate Real Estate Fund, a JSE listed real estate trust, the Group agreed to sell and transfer the business to the new manager once the transaction becomes unconditional. A profit of £4 million has been recognised on this transaction.

Old Mutual Wealth

On 30 May 2014, the Group completed the disposal of Skandia Poland, part of Old Mutual Wealth. A loss on disposal of £15 million has been recognised in the income statement.

Institutional Asset Management

The Group released a £1 million accrual relating to the disposal of Echo Point which was effective during the year ended 31 December 2013. The Group had previously recognised a loss on disposal of £3 million.

On 2 January 2013, the Group completed the sale of five of its affiliates and recognised a loss of £1 million.

(d) Short-term fluctuations in investment return

Profit before tax, as disclosed in the consolidated IFRS income statement, includes actual investment returns earned on the shareholder assets of the Group's life assurance and general insurance businesses. AOP is stated after recalculating shareholder asset investment returns based on a long-term investment return rate. The difference between the actual and the long-term investment returns is referred to as the short-term fluctuation in investment return.

Long-term rates of return are based on achieved rates of return appropriate to the underlying asset base, adjusted for current inflation expectations, default assumptions, costs of investment management and consensus economic investment forecasts. The underlying rates are principally derived with reference to 10-year government bond rates, cash and money market rates and an explicit equity risk premium for South African businesses. The rates set out below reflect the apportionment of underlying investments in cash deposits, money market instruments and equity assets. Long-term rates of return are reviewed frequently by the Board, usually annually, for appropriateness. The review of the long-term rates of return seeks to ensure that the returns credited to AOP are consistent with the actual returns expected to be earned over the long-term.

For Emerging Markets, the return is applied to an average value of investible shareholders' assets, adjusted for net fund flows. For Old Mutual Wealth, the return is applied to average investible assets.

 



%

Long-term investment rates

Six months

ended

30 June

2014

Six months

ended

 30 June

2013

Year

 ended

31 December

2013

Emerging Markets

7.4 - 8.0

7.4 - 8.0

7.4 - 8.0

Old Mutual Wealth

1.0

1.0

1.0



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

C: Other key performance information continued

C1: Operating profit adjusting items continued

(d) Short-term fluctuations in investment return continued


Analysis of short-term fluctuations in investment return


£m

Six months ended 30 June 2014

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

44 

10 

62 

Less: Long-term investment return

61 

13 

77 

Short-term fluctuations in investment return

(17)

(3)

(15)


 

 

 

 

 

£m

Six months ended 30 June 2013

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

100 

24 

18 

142 

Less: Long-term investment return

72 

29 

25 

126 

Short-term fluctuations in investment return

28 

(5)

(7)

16 


 

 

 

 

 

£m

Year ended 31 December 2013

Emerging Markets

Old Mutual Wealth

Other

Total

Actual shareholder investment return

160 

22 

34 

216 

Less: Long-term investment return

137 

30 

43 

210 

Short-term fluctuations in investment return

23 

(8)

(9)

 
(e) Investment return adjustment for Group equity and debt instruments held in policyholder funds

AOP includes investment returns on policyholder investments in Group equity and debt instruments held by the Group's life funds. These include investments in the Company's ordinary shares and the subordinated liabilities and ordinary shares issued by Nedbank. These investment returns are eliminated within the consolidated income statement in arriving at profit before tax in the IFRS income statement, but are included in AOP. This ensures consistency of treatment with the measures in the related policyholder liability. During the six months ended 30 June 2014, the investment return adjustment decreased AOP by £2 million (six months ended 30 June 2013: increase of £33 million; year ended 31 December 2013: increase of £100 million).

(f) Dividends declared to holders of perpetual preferred callable securities

Dividends declared to the holders of the Group's perpetual preferred callable securities on an AOP basis were £16 million for the six months ended 30 June 2014 (six months ended 30 June 2013: £22 million; year ended 31 December 2013: £42 million). For the purpose of determining AOP, these are recognised in finance costs on an accruals basis. In accordance with IFRS, the total cash distribution is recognised directly in equity.

(g) Institutional Asset Management equity plans

Institutional Asset Management has a number of long-term incentive arrangements with senior employees in its asset management affiliates.

The Group has issued put options over the equity of certain affiliates to senior affiliate employees as part of its US affiliate incentive schemes. The impact of revaluing these instruments is recognised in accordance with IFRS, but excluded from AOP. At 30 June 2014, these instruments were revalued, the impact of which was a loss of £9 million (six months ended 30 June 2013: loss of £17 million; year ended 31 December 2013: loss of £38 million).

(h) Credit-related fair value (losses)/gains on Group debt instruments

The widening of the credit spread on the Group's debt instruments causes the market value of these instruments to decrease, resulting in gains being recognised in the consolidated income statement. Conversely, if the credit spread narrows the market value of debt instruments increases causing losses to be recognised in the consolidated income statement. In the directors' view, such movements are not reflective of the underlying performance of the Group and will reverse over time. Therefore they have been excluded from AOP.  For the six months ended 30 June 2014, due to narrowing of credit spreads, a net loss of £39 million was recognised (six months ended 30 June 2013: net gain of £1 million; year ended 31 December 2013: net loss of £31 million).

(i) Old Mutual Wealth restructuring expenditure

The Old Mutual Wealth business embarked on a significant programme of operational change in 2013. This will fundamentally restructure the way in which its UK platform business operates. Over the next two years, it will migrate certain elements of service provision to International Financial Data Services (IFDS). Costs related to decommissioning of existing technology and service provision and the migration of service to IFDS are excluded from AOP. These costs comprise payments to IFDS and directly attributable internal project costs and totalled £19 million for the six months ended 30 June 2014 (six months ended 30 June 2013: £nil; year ended 31 December 2013: £20 million).


C2: Earnings and earnings per share

The Group calculates earnings per share (EPS) on a number of different bases as appropriate to prevailing international, UK and South African practices and guidance. IFRS requires the calculation of basic and diluted EPS. Adjusted operating EPS reflects earnings per share that is consistent with the Group's alternative profit measure. JSE Limited (JSE) listing requirements also require the Group to calculate headline EPS. The Group's EPS on these different bases are summarised below:






Pence


Source of guidance

Notes

Six months ended

30 June

2014

Six months

ended

30 June

2013

Year

ended

31 December

2013

Basic earnings per share

IFRS

C2(a)

4.5 

8.9 

15.0 

Diluted basic earnings per share

IFRS

C2(b)

4.1 

8.3 

13.9 

Adjusted operating earnings per share

Group policy

C2(c)

8.8 

9.3 

18.4 







Headline earnings per share (Gross of tax)

JSE Listing Requirements

C2(d)

7.5 

8.8 

15.6 

Headline earnings per share (Net of tax)

JSE Listing Requirements

C2(d)

7.6 

8.5 

15.2 







Diluted headline earnings per share (Gross of tax)

JSE Listing Requirements

C2(d)

6.9 

8.2 

14.4 

Diluted headline earnings per share (Net of tax)

JSE Listing Requirements

C2(d)

7.0 

7.9 

14.1 

 

(a) Basic earnings per share

Basic earnings per share is calculated by dividing the profit for the financial period attributable to ordinary equity shareholders by the weighted average number of ordinary shares in issue during the year excluding own shares held in policyholder funds, Employee Share Ownership Plan Trusts (ESOP), Black Economic Empowerment trusts and other related undertakings.

The table below reconciles the profit attributable to equity holders of the parent to profit attributable to ordinary equity holders:

 




£m



Six months ended

30 June

2014

Six months

ended

30 June

2013

Year

ended

31 December

2013

Profit for the financial period attributable to equity holders of the parent

   from continuing operations


223 

422 

702 

(Loss)/profit for the financial period attributable to equity holders of the parent

   from discontinued operations


(10)

(8)

Profit for the financial period attributable to equity holders of the parent


213 

414 

705 

Dividends paid to holders of perpetual preferred callable securities,

   net of tax credits


(14)

(17)

(37)

Profit attributable to ordinary equity holders


199 

397 

668 

 

Total dividends paid to holders of perpetual preferred callable securities of £14 million for the six months ended 30 June 2014 (six months ended 30 June 2013: £17 million; year ended 31 December 2013: £37 million) are stated net of tax credits of £3 million (six months ended 30 June 2013: £5 million; year ended 31 December 2013: £10 million).

The table below summarises the calculation of the weighted average number of ordinary shares for the purposes of calculating basic earnings per share:

 




Millions


Notes

Six months ended

30 June

2014

Six months

ended

 30 June

2013

Year

ended

31 December

2013

Weighted average number of ordinary shares in issue


4,897 

4,894 

4,897 

Shares held in charitable foundations


(6)

(6)

(6)

Shares held in ESOP trusts


(51)

(53)

(55)

Adjusted weighted average number of ordinary shares

C2(c)

4,840 

4,835 

4,836 

Shares held in life funds


(141)

(160)

(155)

Shares held in Black Economic Empowerment trusts


(237)

(239)

(239)

Weighted average number of ordinary shares used to calculate basic

   earnings per share


4,462 

4,436 

4,442 






Basic earnings per ordinary share (pence)


4.5 

8.9 

15.0 



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

C: Other key performance information continued

C2: Earnings per share continued

(b) Diluted basic earnings per share

Diluted basic EPS recognises the dilutive impact of share options held in ESOP trusts and Black Economic Empowerment trusts, to the extent they have value, in the calculation of the weighted average number of shares, as if the relevant shares were in issue for the full period.

The tables below reconcile the profit attributable to ordinary equity holders to diluted profit attributable to ordinary equity holders and summarises the calculation of weighted average number of shares for the purpose of calculating diluted basic earnings per share:

 






Notes

Six months ended

30 June

2014

Six months

ended

30 June

2013

Year

ended

31 December

2013

Profit attributable to ordinary equity holders (£m)


199 

397 

668 

Dilution effect on profit relating to share options issued by subsidiaries (£m)


(4)

(4)

(10)

Diluted profit attributable to ordinary equity holders (£m)


195 

393 

658 

Weighted average number of ordinary shares (millions)

C2(a)

4,462 

4,436 

4,442 

Adjustments for share options held by ESOP trusts (millions)


59 

46 

45 

Adjustments for shares held in Black Economic Empowerment trusts (millions)


237 

239 

239 

Weighted average number of ordinary shares used to calculate

   diluted basic earnings per share (millions)


4,758 

4,721 

4,726 






Diluted basic earnings per ordinary share (pence)


4.1 

8.3 

13.9 

 

(c) Adjusted operating earnings per share

The following table presents a reconciliation of profit for the financial year to adjusted operating profit after tax attributable to ordinary equity holders and summarises the calculation of adjusted operating earnings per share:

 






Notes

Six months ended

30 June

2014

Six months ended

30 June

2013

Year

ended

31 December

2013

Profit for the financial period attributable to equity holders of the parent


213 

414 

705 

Adjusting items


255 

69 

286 

Tax on adjusting items


(28)

(28)

(46)

Non-core operations


(14)

(2)

(32)

Profit from discontinued operations


10 

(3)

Non-controlling interest on adjusting items


(12)

(13)

(20)

Adjusted operating profit after tax attributable to ordinary equity

   holders (£m)


424 

448 

890 

Adjusted weighted average number of ordinary shares used to

   calculate adjusted operating earnings per share (millions)

C2(a)

4,840 

4,835 

4,836 






Adjusted operating earnings per share (pence)


8.8 

9.3 

18.4 



 

(d) Headline earnings per share

The Group is required to calculate headline earnings per share (HEPS) in accordance with the JSE Limited (JSE) Listing Requirements, determined by reference to the South African Institute of Chartered Accountants' circular 02/2013 (Revised) 'Headline Earnings'. The table below sets out a reconciliation of basic EPS and HEPS in accordance with that circular. Disclosure of HEPS is not a requirement of IFRS, but it is a commonly used measure of earnings in South Africa. The table below reconciles the profit for the financial year attributable to equity holders of the parent to headline earnings and summarises the calculation of basic HEPS:


   
  
  
  
  
  
  
£m
 
  
Six months ended
30 June 2014
Six months ended
30 June 2013
Year ended
31 December 2013
  
Notes
Gross
Net
Gross
Net
Gross
Net
Profit for the financial period attributable to equity
   holders of the parent
  
213 
213 
414 
414 
705 
705 
Dividends paid to holders of perpetual preferred callable
   securities
  
(14)
(14)
(17)
(17)
(37)
(37)
Profit attributable to ordinary equity holders
  
199 
199 
397 
397 
668 
668 
Adjustments:
  
  
  
  
  
  
  
Impairments of goodwill and intangible assets
  
125 
125 
28 
28 
Loss/(profit) on disposal of subsidiaries, associated
   undertakings and strategic investments
  
10 
15 
(14)
(12)
Realised gains (net of impairments) on available-for-sale
   financial assets
  
-  
-  
(8)
(8)
(8)
(8)
Headline earnings
  
334 
339 
391 
376 
692 
676 
  
  
  
  
  
  
  
  
Dilution effect on earnings relating to share options
   issued by subsidiaries (£m)
  
(4)
(4)
(4)
(4)
(10)
(10)
  
  
  
  
  
  
  
  
Diluted headline earnings
  
330 
335 
387 
372 
682 
666 
  
  
      
      
  
  
  
  
Weighted average number of ordinary
   shares (millions)
C2(a)
4,462 
4,462 
4,436 
4,436 
4,442 
4,442 
  
  
  
  
  
  
  
  
Diluted weighted average number of ordinary
   shares (millions)
C2(b)
4,758 
4,758 
4,721 
4,721 
4,726 
4,726 
  
  
  
  
  
  
  
  
Headline earnings per share (pence)
  
7.5 
7.6 
8.8 
8.5 
15.6 
15.2 
  
  
  
  
  
  
  
  
Diluted headline earnings per share (pence)
    
6.9 
7.0 
8.2 
7.9 
14.4 
14.1 


 

C3: Dividends







£m


Six months ended

30 June

2014

Six months ended

30 June

2013

Year

ended

31 December

2013

2012 Final dividend paid - 5.25p per 11 3/7p share

-  

238 

238 

2013 Interim dividend paid - 2.10p per 11 3/7p share

-  

-  

98 

2013 Final dividend paid - 6.00p per 11 3/7p share

279 

-  

-  

Dividends to ordinary equity holders

279 

238 

336 

Dividends paid to holders of perpetual preferred callable securities

17 

22 

47 

Dividend payments for the period

296 

260 

383 

 

Final and interim dividends paid to ordinary equity holders are calculated using the number of shares in issue at the record date less own shares held in ESOP trusts, life funds of Group entities, Black Economic Empowerment trusts and related undertakings.

As a consequence of the exchange control arrangements in place in certain African territories, dividends to ordinary equity holders on the branch registers of those countries (or, in the case of Namibia, the Namibian section of the principal register) are settled through Dividend Access Trusts established for that purpose.

An interim dividend of 2.45 pence (or its equivalent in other applicable currencies) per ordinary share in the Company has been recommended by the directors in relation to the year ending 31 December 2014. The interim dividend will be paid on 31 October 2014 to shareholders on the register at the close of business on 17 September 2014 for the Malawi register, 18 September 2014 for the South African register, 19 September for the Zimbabwe and Namibian registers and 23 September 2014 for the UK register. The Company is not offering a scrip dividend alternative.

In March 2014, £17 million was declared and paid to holders of perpetual preferred callable securities (March 2013: £22 million, November 2013: £25 million).



Notes to the consolidated financial statements

For the six months ended 30 June 2014

D: Other income statement notes 

D1: Income tax expense

(a) Analysis of total income tax expense







£m


Six months ended

30 June

 2014

Six months ended

30 June

 2013

Year

ended

31 December 2013

Current tax




United Kingdom

(3)

Overseas tax




- Africa

180 

198 

407 

- Europe

10 

19 

- Rest of the world

-  

-  

Withholding taxes

-  

16 

Adjustments to current tax in respect of prior years

(19)

(25)

Total current tax

199 

198 

421 

Deferred tax




Origination and reversal of temporary differences

17 

40 

142 

Effect on deferred tax of changes in tax rates

-  

-  

(15)

Recognition of deferred tax assets

-  

-  

Adjustments to deferred tax in respect of prior years

12 

Total deferred tax

19 

52 

131 

Total income tax expense

218 

250 

552 

 

(b) Reconciliation of total income tax expense







£m


Six months ended

30 June

2014

Six months ended

30 June

2013

Year

ended

31 December

2013

Profit before tax

564 

805 

1,532 

Tax at UK standard rate of 21.5% (2013: 23.25%)

121 

187 

356 

Different tax rate or basis on overseas operations

41 

33 

57 

Untaxed and low taxed income

(29)

(31)

(76)

Disallowable expenses

38 

(4)

35 

Net movement on deferred tax assets not recognised

13 

13 

31 

Effect on deferred tax of changes in tax rates

-  

-  

(15)

Withholding taxes

-  

10 

Income tax attributable to policyholder returns

35 

49 

133 

Tax on Group equity held in life funds

-  

-  

21 

Other

(3)

-  

Total income tax expense

218 

250 

552 



 

(c) Income tax relating to components of other comprehensive income







£m


Six months ended

30 June

2014

Six months

ended

30 June

2013

Year

ended

31 December

2013

Preferred perpetual callable securities

(3)

(5)

(10)

Measurement gains on defined benefit plans

-  

22 

Income tax on items that will not be reclassified subsequently to profit or loss

(3)

(4)

12 

Income tax on items that may be reclassified subsequently to profit or loss

(1)

(2)

Income tax (credit)/expense - continuing operations

-  

(5)

10 

Income tax (credit)/expense relating to components of other comprehensive

   income

-  

(5)

10 

 

(d) Reconciliation of income tax expense in the IFRS income statement to income tax on adjusted operating profit




£m


Six months ended

30 June

2014

Six months ended

30 June

2013

Year

ended

31 December

2013

Income tax expense

218 

250 

552 

Tax on adjusting items




Goodwill impairment and impact of acquisition accounting

26 

26 

(Loss)/profit on disposal of subsidiaries, associates and strategic investments

(5)

15 

16 

Short-term fluctuations in investment return

(2)

Tax on dividends declared to holders of perpetual preferred callable securities

   recognised in equity

(3)

(5)

(10)

Institutional Asset Management equity plans

11 

Restructuring costs

-  

Total tax on adjusting items

28 

28 

46 

Income tax attributable to policyholders returns

(44)

(71)

(174)

Income tax on adjusted operating profit

202 

207 

424 


Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities

E1: Group statement of financial position

The Group is exposed to financial risk through its financial assets (investments and loans), financial liabilities (investment contracts, customer deposits and borrowings), reinsurance assets and insurance liabilities. The key focus of financial risk management for the Group is ensuring that the proceeds from its financial assets are sufficient to fund the obligations arising from its insurance and banking operations. The most important components of financial risk are credit risk, market risk (arising from changes in equity, and bond prices, interest and foreign exchange rates), and liquidity risk.

(a) Categories of financial instruments

The analysis of assets and liabilities into their categories as defined in IAS 39 'Financial Instruments: Recognition and Measurement' is set out in the following table. Assets and liabilities of a non-financial nature, or financial assets and liabilities that are specifically excluded from the scope of IAS 39, are reflected in the non-financial assets and liabilities category.

30 June 2014








£m

Measurement basis


Fair value

Amortised cost



Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

767 

-  

-  

-  

-  

767 

-  

-  

Reinsurers' share of policyholder

  liabilities

1,987 

-  

1,765 

-  

-  

17 

-  

205 

Loans and advances

33,727 

2,476 

3,377 

-  

27,871 

-  

-  

Investments and securities

86,198 

996 

83,318 

678 

1,116 

90 

-  

-  

Trade, other receivables and

   other assets

2,780 

129 

325 

-  

-  

1,753 

-  

573 

Derivative financial instruments

1,104 

1,104 

-  

-  

-  

-  

-  

-  

Cash and cash equivalents

4,289 

-  

-  

-  

-  

4,289 

-  

-  

Total assets that include financial

   instruments

130,852 

4,705 

88,785 

681 

1,116 

34,787 

-  

778 

Total non-financial assets

10,939 

-  

-  

-  

-  

-  

-  

10,939 

Total assets

141,791 

4,705 

88,785 

681 

1,116 

34,787 

-  

11,717 










Liabilities









Life assurance policyholder

   liabilities

78,092 

-  

60,412 

-  

-  

-  

-  

17,680 

Third-party interest in

   consolidation of funds

6,456 

-  

6,456 

-  

-  

-  

-  

-  

Borrowed funds

2,752 

-  

686 

-  

-  

-  

2,066 

-  

Trade, other payables and

   other liabilities

4,099 

199 

272 

-  

-  

-  

2,566 

1,062 

Amounts owed to bank depositors

34,540 

3,724 

3,463 

-  

-  

-  

27,353 

-  

Derivative financial instruments

1,174 

1,174 

-  

-  

-  

-  

-  

-  

Total liabilities that include

   financial instruments

127,113 

5,097 

71,289 

-  

-  

-  

31,985 

18,742 

Total non-financial liabilities

5,807 

-  

-  

-  

-  

-  

-  

5,807 

Total liabilities

132,920 

5,097 

71,289 

-  

-  

-  

31,985 

24,549 



 

 









30 June 2013








£m

Measurement basis


Fair value

Amortised cost


Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

760  

-  

-  

-  

-  

760  

-  

-  

Reinsurers' share of policyholder

  liabilities

1,629  

-  

1,386  

-  

-  

19  

-  

224  

Loans and advances

37,418  

2,467  

3,778  

2  

-  

31,171  

-  

-  

Investments and securities

88,915  

1,237  

84,937  

811  

1,550  

380  

-  

-  

Trade, other receivables and

   other assets

2,955  

176  

393  

-  

-  

1,882  

-  

504  

Derivative financial instruments

1,417  

1,417  

-  

-  

-  

-  

-  

-  

Cash and cash equivalents

5,035  

-  

-  

-  

-  

5,035  

-  

-  

Total assets that include financial

   instruments

138,129  

5,297  

90,494  

813  

1,550  

39,247  

-  

728  

Total non-financial assets

7,603  

-  

-  

-  

-  

-  

-  

7,603  

Total assets

145,732  

5,297  

90,494  

813  

1,550  

39,247  

-  

8,331  

Liabilities









Life assurance policyholder

   liabilities

81,443  

-  

61,876  

-  

-  

209  

-  

19,358  

Third-party interest in

   consolidation of funds

5,479  

-  

5,479  

-  

-  

-  

-  

-  

Borrowed funds

2,563  

-  

880  

-  

-  

-  

1,683  

-  

Trade, other payables and

   other liabilities

5,076  

416  

472  

-  

-  

211  

2,778  

1,199  

Amounts owed to bank depositors

38,009  

3,661  

5,032  

-  

-  

-  

29,316  

-  

Derivative financial instruments

1,623  

1,623  

-  

-  

-  

-  

-  

-  

Total liabilities that include

   financial instruments

134,193  

5,700  

73,739  

-  

-  

420  

33,777  

20,557  

Total non-financial liabilities

1,906  

-  

-  

-  

-  

-  

-  

1,906  

Total liabilities

136,099  

5,700  

73,739  

-  

-  

420  

33,777  

22,463  












 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E1: Group statement of financial position continued

(a) Categories of financial instruments continued










31 December 2013








£m

Measurement basis


Fair value

Amortised cost


Total

Held-for-trading

Designated

Available-for-sale financial assets

Held-to-maturity investments

Loans and receivables

Financial liabilities amortised cost

Non-financial assets and liabilities

Assets









Mandatory reserve deposits with

   central banks

759  

-  

-  

-  

-  

759  

-  

-  

Reinsurers' share of policyholder

  liabilities

1,875  

-  

1,624  

-  

-  

16  

-  

235  

Loans and advances

33,583  

2,147  

3,668  

4  

-  

27,764  

-  

-  

Investments and securities

88,220  

971  

84,873  

807  

1,461  

108  

-  

-  

Trade, other receivables and

   other assets

2,583  

193  

347  

-  

-  

1,447  

-  

596  

Derivative financial instruments

1,259  

1,259  

-  

-  

-  

-  

-  

-  

Cash and cash equivalents

4,869  

-  

-  

-  

-  

4,869  

-  

-  

Total assets that include financial

   instruments

133,148  

4,570  

90,512  

811  

1,461  

34,963  

-  

831  

Total non-financial assets

7,183  

-  

-  

-  

-  

-  

-  

7,183  

Total assets

140,331  

4,570  

90,512  

811  

1,461  

34,963  

-  

8,014  

Liabilities









Life assurance policyholder

   liabilities

81,141  

-  

63,187  

-  

-  

-  

-  

17,954  

Third-party interest in

   consolidation of funds

5,478  

-  

5,478  

-  

-  

-  

-  

-  

Borrowed funds

2,629  

-  

747  

-  

-  

-  

1,882  

-  

Trade, other payables and

   other liabilities

4,315  

263  

294  

-  

-  

-  

2,413  

1,345  

Amounts owed to bank depositors

34,370  

3,303  

5,179  

-  

-  

-  

25,888  

-  

Derivative financial instruments

1,478  

1,478  

-  

-  

-  

-  

-  

-  

Total liabilities that include

   financial instruments

129,411  

5,044  

74,885  

-  

-  

-  

30,183  

19,299  

Total non-financial liabilities

1,883  

-  

-  

-  

-  

-  

-  

1,883  

Total liabilities

131,294  

5,044  

74,885  

-  

-  

-  

30,183  

21,182  












 

(b) Fair value hierarchy

The table below presents the Group's financial assets and liabilities that are measured at fair value in the consolidated statement of financial position according to their IAS 39 classification, as set out in note E1(a), and in terms of the fair value hierarchy as required by IFRS 7 'Financial Instruments: Disclosures'.

The table below analyses the financial assets and liabilities according to fair value hierarchy:





£m

30 June 2014

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

4,705  

329  

4,368  

8  

   Loans and advances

2,476  

-  

2,476  

-  

   Investments and securities

996  

196  

799  

1  

   Other financial assets

129  

129  

-  

-  

   Derivative financial instruments - assets

1,104  

4  

1,093  

7  






Designated (fair value through profit or loss)

88,785  

74,992  

12,174  

1,619  

   Reinsurers' share of policyholder liabilities

1,765  

1,765  

-  

-  

   Loans and advances

3,377  

1  

3,374  

2  

   Investments and securities

83,318  

72,901  

8,800  

1,617  

   Other financial assets

325  

325  

-  

-  






Available-for-sale financial assets (fair value through equity)

681  

195  

485  

1  

   Loans and advances

3  

3  

-  

-  

   Investments and securities

678  

192  

485  

1  






Total assets measured at fair value

94,171  

75,516  

17,027  

1,628  

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

5,097  

196  

4,901  

-  

   Other liabilities

199  

190  

9  

-  

   Amounts owed to bank depositors

3,724  

-  

3,724  

-  

   Derivative financial instruments - liabilities

1,174  

6  

1,168  

-  






Designated (fair value through profit or loss)

71,289  

46,733  

23,752  

804  

   Life assurance policyholder liabilities

60,412  

46,079  

13,529  

804  

   Third-party interests in consolidated funds

6,456  

-  

6,456  

-  

   Borrowed funds

686  

606  

80  

-  

   Other liabilities

272  

48  

224  

-  

   Amounts owed to bank depositors

3,463  

-  

3,463  

-  






Total liabilities measured at fair value

76,386  

46,929  

28,653  

804  



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E1: Group statement of financial position continued

(b) Fair value hierarchy continued





£m

30 June 2013

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

5,297 

474 

4,811 

12 

   Loans and advances

2,467 

-  

2,467 

-  

   Investments and securities

1,237 

294 

936 

   Other financial assets

176 

176 

-  

-  

   Derivative financial instruments - assets

1,417 

1,408 






Designated (fair value through profit or loss)

90,494 

72,482 

16,788 

1,224 

   Reinsurers' share of policyholder liabilities

1,386 

1,386 

-  

-  

   Loans and advances

3,778 

3,772 

   Investments and securities

84,937 

70,703 

13,014 

1,220 

   Other financial assets

393 

391 

-  






Available-for-sale financial assets (fair value through equity)

813 

371 

439 

   Loans and advances

-  

-  

   Investments and securities

811 

369 

439 






Total assets measured at fair value

96,604 

73,327 

22,038 

1,239 

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

5,700 

412 

5,288 

-  

   Other liabilities

416 

408 

-  

   Amounts owed to bank depositors

3,661 

-  

3,661 

-  

   Derivative financial instruments - liabilities

1,623 

1,619 

-  






Designated (fair value through profit or loss)

73,739 

44,675 

28,529 

535 

   Life assurance policyholder liabilities

61,876 

43,806 

17,535 

535 

   Third-party interests in consolidated funds

5,479 

-  

5,479 

-  

   Borrowed funds

880 

865 

15 

-  

   Other liabilities

472 

468 

-  

   Amounts owed to bank depositors

5,032 

-  

5,032 

-  






Total liabilities measured at fair value

79,439 

45,087 

33,817 

535 



 

 




£m

31 December 2013

Total

Level 1

Level 2

Level 3

Financial assets measured at fair value





Held-for-trading (fair value through profit or loss)

4,570 

493 

4,066 

11 

   Loans and advances

2,147 

-  

2,147 

-  

   Investments and securities

971 

295 

673 

   Other financial assets

193 

193 

-  

-  

   Derivative financial instruments - assets

1,259 

1,246 






Designated (fair value through profit or loss)

90,512 

76,822 

11,980 

1,710 

   Reinsurers' share of policyholder liabilities

1,624 

1,624 

-  

-  

   Loans and advances

3,668 

3,665 

   Investments and securities

84,873 

74,850 

8,315 

1,708 

   Other financial assets

347 

347 

-  

-  






Available-for-sale financial assets (fair value through equity)

811 

348 

461 

   Loans and advances

-  

-  

   Investments and securities

807 

344 

461 






Total assets measured at fair value

95,893 

77,663 

16,507 

1,723 

Financial liabilities measured at fair value





Held-for-trading (fair value through profit or loss)

5,044 

265 

4,779 

-  

   Other liabilities

263 

256 

-  

   Amounts owed to bank depositors

3,303 

-  

3,303 

-  

   Derivative financial instruments - liabilities

1,478 

1,469 

-  






Designated (fair value through profit or loss)

74,885 

48,237 

25,716 

932 

   Life assurance policyholder liabilities

63,187 

47,538 

14,717 

932 

   Third-party interests in consolidated funds

5,478 

-  

5,478 

-  

   Borrowed funds

747 

663 

84 

-  

   Other liabilities

294 

36 

258 

-  

   Amounts owed to bank depositors

5,179 

-  

5,179 

-  






Total liabilities measured at fair value

79,929 

48,502 

30,495 

932 

 

(c) Determination of fair value

The best evidence of fair value is a quoted price in an active market. In the event that the market for a financial asset or liability is not active, or quoted prices cannot be obtained without undue effort, another valuation technique is used.

The judgement as to whether a market is active may include, for example, consideration of factors such as the magnitude and frequency of trading activity, the availability of prices and the size of bid/offer spreads. In inactive markets, obtaining assurance that the transaction price provides evidence of fair value or determining the adjustments to transaction prices that are necessary to measure the fair value of the asset or liability requires additional work during the valuation process.

The majority of valuation techniques employ only observable data and so the reliability of the fair value measurement is high. However, certain financial assets and liabilities are valued on the basis of valuation techniques that feature one or more significant inputs that are unobservable and, for them, the derivation of fair value is more judgemental. A financial asset or liability in its entirety is classified as valued using significant unobservable inputs if a significant proportion of that asset or liability's carrying amount is driven by unobservable inputs.

In this context, 'unobservable' means that there is little or no current market data available for which to determine the price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no market data available at all upon which to base a determination of fair value. Furthermore, in some cases the majority of the fair value derived from a valuation technique with significant unobservable data may be attributable to observable inputs. Consequently, the effect of uncertainty in determining unobservable inputs will generally be restricted to uncertainty about the overall fair value of the asset or liability being measured. Details of the Group's valuation techniques can be found in note E1(q) (iii) of the 2013 Annual Report. There have been no significant changes to the valuation techniques applied.



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E1: Group statement of financial position continued

(d) Movements in financial instruments measured at Level 3 in terms of the hierarchy

The fair values of Level 3 financial instruments are based on valuation techniques that rely largely on unobservable market inputs and require a significant level of judgement. As such, the fair values of Level 3 financial instruments are often less reliable than Level 1 and Level 2 financial instruments. Movements in the fair values of Level 3 instruments are generally due to movements in key assumptions and macroeconomic factors.

The tables below reconcile the opening balances of financial assets and liabilities measured in terms of Level 3 fair value to closing balances at the end of the period:

 






£m

 

Six months ended 30 June 2014

Held-for-trading - Investments and securities

Held-

for-trading -

 Derivatives

Designated fair value through profit or loss  - Loans and advances

Designated fair value through profit or loss  - Investments and securities

Available-for-

sale - Investments and securities

Total

 

Level 3 financial assets







 

At beginning of the year

1,708 

1,723 

 

Total net (losses)/gains recognised in

  the profit or loss for the period

(1)

(1)

-  

20 

-  

18 

 

Purchases and issues

-  

-  

-  

73 

-  

73 

 

Sales and settlements

-  

-  

-  

(188)

(1)

(189)

 

Transfers in

-  

-  

-  

57 

-  

57 

 

Transfers out

-  

-  

-  

(16)

-  

(16)

 

Foreign exchange and other

(1)

-  

-  

(37)

-  

(38)

 

Total level 3 financial assets

1,617 

1,628 

 

Gains relating to assets held at

   30 June 2014 recognised in:







 

   - profit or loss

-  

-  

-  

-  

 

 





£m

Six months ended 30 June 2014

Designated fair value through

profit  or loss -

Life assurance policyholder liabilities (investment contracts)

Total

Level 3 financial liabilities



At beginning of the year

932 

932 

Total net gains recognised in profit or loss for the period

(49)

(49)

Purchases and issues

Sales and settlements

(126)

(126)

Transfers in

50 

50 

Transfers out

-  

-  

Foreign exchange and other

(4)

(4)

Total level 3 financial liabilities

804 

804 

Gains relating to liabilities held at

   30 June 2014 recognised in:



   - profit or loss

(49)

(49)






 

 






£m

Six months ended 30 June 2013

Held-for-trading - Investments and securities

Held-

for-trading -

 Derivatives

Designated fair value through profit or loss  - Loans and advances

Designated fair value through profit or loss  - Investments and securities

Available-for-

sale - Investments and securities

Total

Level 3 financial assets







At beginning of the year

-  

1,051 

1,066 

Total net gains/(losses) recognised in

  the profit or loss for the period

-  

(5)

54 

-  

53 

Total gains recognised in other

  comprehensive income

-  

-  

-  

-  

Purchases and issues

-  

-  

24 

-  

29 

Sales and settlements

(1)

-  

-  

(21)

-  

(22)

Transfers in

-  

-  

-  

151 

152 

Transfers out

-  

-  

-  

-  

-  

-  

Foreign exchange and other

-  

-  

-  

(40)

-  

(40)

Total level 3 financial assets

1,220 

1,239 

Gains relating to assets held at

   30 June 2013 recognised in:







   - profit or loss

-  

-  

-  

52 

-  

52 

 

 


£m

Six months ended 30 June 2013

Designated fair value through

profit  or loss -

Life assurance policyholder liabilities (investment contracts)

Total

Level 3 financial liabilities



At beginning of the year

480 

480 

Total net losses recognised in profit or loss for the period

72 

72 

Purchases and issues

Sales and settlements

(104)

(104)

Transfers in

77 

77 

Foreign exchange and other

Total level 3 financial liabilities

535 

535 

Losses relating to liabilities held at

   30 June 2013 recognised in:



   - profit or loss

74 

74 



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E1: Group statement of financial position continued

(d) Movements in financial instruments measured at Level 3 in terms of the hierarchy continued

 







£m

Year ended 31 December 2013

Held-for-trading - Investments and securities

Held-

for-trading -

 Derivatives

Designated fair value through profit or loss  - Loans and advances

Designated fair value through profit or loss  - Investments and securities

Available-for-

sale - Investments and securities

Total

Level 3 financial assets







At beginning of the year

-  

1,122 

1,137 

Total net gains/(losses) recognised in

  the profit or loss for the period

-  

-  

65 

-  

66 

Purchases and issues

-  

-  

290 

-  

299 

Sales and settlements

(1)

-  

(6)

(77)

-  

(84)

Transfers in

-  

-  

-  

464 

-  

464 

Transfers out

-  

-  

-  

(21)

-  

(21)

Foreign exchange and other

(1)

(1)

(1)

(135)

-  

(138)

Total level 3 financial assets

1,708 

1,723 

Gains relating to assets held at

   31 December 2013 recognised in:







   - profit or loss

-  

-  

-  

55 

-  

55 

 

 


£m

Year ended 31 December 2013

Designated fair value through

profit  or loss -

Life assurance policyholder liabilities (investment contracts)

Total

Level 3 financial liabilities



At beginning of the year

480 

480 

Total net gains recognised in profit or loss for the period

(8)

(8)

Purchases and issues

106 

106 

Sales and settlements

(114)

(114)

Transfers in

464 

464 

Transfers out

-  

-  

Foreign exchange and other

Total level 3 financial liabilities

932 

932 

Losses relating to liabilities held at

   30 June 2013 recognised in:



   - profit or loss

(12)

(12)



 

(e) Effect of changes in significant unobservable assumptions to reasonable possible alternatives

Favourable and unfavourable changes are determined on the basis of changes in the value of the financial asset or liability as a result of varying the levels of the unobservable parameter using statistical techniques. When parameters are not amenable to statistical analysis, quantification of uncertainty is judgemental.

When the fair value of a financial asset or liability is affected by more than one unobservable assumption, the figures shown reflect the most favourable or most unfavourable change from varying the assumptions individually.

In respect of private equity investments which are included as investment securities, the valuations are assessed on an asset-by-asset basis using a valuation methodology appropriate to the specific investment, in line with industry guidelines. In many of the methodologies, the principal assumption is the valuation multiple to be applied to the main financial indicators including, for example, multiples for comparable listed companies and discounts for marketability.

For asset-backed securities whose prices are unobservable, models are used to generate the expected value of the asset, incorporating benchmark information on factors such as prepayment patterns, default rates, loss severities and the historical performance of the underlying assets. The models used are calibrated by using securities for which external market information is available.

For structured notes and other derivatives, principal assumptions concern the future volatility of asset values and the future correlation between asset values. These principle assumptions include credit volatilities and correlations used in the valuation of the structured credit derivatives. For such unobservable assumptions, estimates are based on available market data, which may include the use of a proxy method to derive a volatility or correlation from comparable assets for which market data is more readily available, and examination of historical levels.

(f) Alternative assumptions

Accounting standards require consideration of the effect of reasonable possible alternative assumptions on the fair value of Level 3 financial assets and liabilities.

Alternative assumptions are assessed in terms of possible favourable and unfavourable changes in the key market inputs for the major types of Level 3 financial assets and liabilities, ranging from, for example, a 10% change in the price earnings multiple for equity securities, to a 25% change in the discount rates applied to debt securities and volatility assumptions in derivative contracts. Changes in business risk inputs such as lapses and non-performance risk were also considered.

The table below shows the income statement effect of reasonable possible alternative assumptions on the fair value of Level 3 financial assets and liabilities:

 






£m


30 June 2014

30 June 2013

31 December 2013

Reflected in profit or loss

Favourable changes

Unfavourable changes

Favourable changes

Unfavourable changes

Favourable changes

Unfavourable changes

Level 3 financial assets







Designated (fair value through profit or loss)

210 

199 

123 

120 

218 

198 

   Loans and advances

-  

-  

-  

-  

   Investments and securities

203 

199 

122 

119 

212 

198 

   Derivative financial instruments

-  

-  

-  

-  








Total Level 3 financial assets

210 

199 

123 

120 

218 

198 

Level 3 financial liabilities







Designated (fair value through profit or loss)

70 

84 

20 

48 

85 

74 

   Life assurance policyholder liabilities

      (investment contracts)

70 

84 

20 

48 

85 

74 








Total Level 3 financial liabilities

70 

84 

20 

48 

85 

74 

 

The impact of reasonable possible alternative assumptions on other comprehensive income was £nil in all periods.


Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E2: Borrowed funds










£m


Notes


Group excluding Nedbank

Nedbank

30 June

2014

Group


Group excluding Nedbank

Nedbank

30 June

2013

Group

Senior debt securities and term loans



113 

1,240 

1,353 


123 

994 

1,117 

  Floating rate notes

E2(a)


-  

708 

708 


-  

525 

525 

  Fixed rate notes

E2(b)


113 

532 

645 


123 

469 

592 

Mortgage-backed securities

E2(d)


-  

57 

57 


-  

114 

114 

Subordinated debt securities

E2(e)


740 

602 

1,342 


714 

618 

1,332 

Borrowed funds



853 

1,899 

2,752 


837 

1,726 

2,563 

Other instruments treated as equity

   for accounting purposes










€374 million perpetual preferred

   callable securities at 5.00%



253 




334 



£273 million perpetual preferred

   callable securities as 6.40%



273 




348 



Total: Book value



1,379 




1,519 



Nominal value of the above



1,350 




1,594 
































£m








Group excluding Nedbank

Nedbank

31 December

2013

Group

Senior debt securities and term loans







113 

1,151 

1,264 

  Floating rate notes

E2(a)






-  

673 

673 

  Fixed rate notes

E2(b)






113 

478 

591 

Mortgage-backed securities

E2(d)






-  

65 

65 

Subordinated debt securities

E2(e)






703 

597 

1,300 

Borrowed funds







816 

1,813 

2,629 

Other Group instruments treated as

   equity for accounting purposes










€374 million perpetual preferred

   callable securities at 5.00%







253 



£273 million perpetual preferred

   callable securities as 6.40%







273 



Total: Book value







1,342 



Nominal value of the above







1,370 





 

Senior debt securities and term loans





(a) Floating rate notes









£m


Maturity date

30 June

2014

30 June

2013

31 December

2013

Nedbank - Floating rate unsecured senior debt





R988 million at JIBAR + 1.05%

Repaid

-  

64 

50 

R500 million at JIBAR + 1.00%

Repaid

-  

30 

26 

R1,075 million at JIBAR + 0.94%

October 2014

60 

72 

62 

R1,297 million at JIBAR + 1.00%

February 2015

73 

87 

75 

R1,027 million at JIBAR + 1.75%

April 2015

57 

69 

60 

R250 million at JIBAR + 1.00%

August 2015

14 

17 

14 

R1,044 million at JIBAR + 2.20%

September 2015

58 

70 

61 

R677 million at JIBAR + 1.25%

March 2016

37 

45 

39 

R3,056 million at JIBAR + 0.8%

July 2016

170 

-  

176 

R694 million at JIBAR + 0.75%

November 2016

38 

-  

40 

R405 million at JIBAR + 1.30%

February 2017

22 

27 

23 

R1,035 million at JIBAR + 0.85%

March 2017

57 

-  

-  

R786 million at JIBAR + 1.30%

August 2017

38 

39 

42 

R806 million at JIBAR + 0.9%

June 2017

44 

-  

-  

R80 million at JIBAR + 2.15%

April 2020

R650 million at JIBAR + 1.3%

June 2021

36 

-  

-  

Total floating rate notes


708 

525 

673 

 

All floating rate notes are non-qualifying for the purposes of regulatory tiers of capital.

 

(b) Fixed rate notes (net of Group holdings)









£m


Maturity date

30 June

2014

30 June

2013

31 December

2013

Nedbank - Fixed rate unsecured senior debt





R450 million at 8.39%

Repaid

-  

30 

26 

R478 million at 9.68%

April 2015

27 

32 

28 

R3,244 million at 10.55%

September 2015

184 

222 

192 

R1,137 million at 9.36%

March 2016

64 

77 

67 

R151 million at 6.91%

July 2016

-  

R1,273 million at 11.39%

September 2019

77 

93 

80 

R1,888 million at 8.92%

November 2020

105 

-  

109 

R855 million at 9.38%

March 2021

48 

-  

-  

R500 million at 9.29%

June 2021

28 

-  

-  

R391 million at 9.73%

March 2024

22 

-  

-  

R660 million at zero coupon

October 2024

13 

15  

14  



577 

469 

525 

Less: Fixed rate notes held by other Group companies


(45)

-  

(47)

Banking fixed rate unsecured senior debt (net of Group holdings)


532 

469 

478 






Group excluding Nedbank





$2 million secured senior debt at 5.23%

July 2014

11 

£112 million eurobond at 7.125%

October 2016

112 

112 

112 



113 

123 

113 

Total fixed rate notes


645 

592 

591 

 

All fixed rate notes are non-qualifying for the purpose of regulatory tiers of capital.

(c) Revolving credit facilities and irrevocable letters of credit

The Group has access to a £800 million (June 2013: £1,200 million, December 2013: £800 million) five-year multi-currency revolving credit facility which matures in April 2016. At 30 June 2014, 31 December 2013 and 30 June 2013, none of this facility was drawn and there were no irrevocable letters of credit in issue against this facility.



 

Notes to the consolidated financial statements

For the six months ended 30 June 2014

E: Financial assets and liabilities continued

E2: Borrowed funds continued

(d) Mortgage-backed securities (net of Group holdings)











£m


Tier

Maturity date

30 June

2014

30 June

2013

31 December

2013

Nedbank






R480 million (class A1) at JIBAR + 1.10%

Tier 2

25 October 2039

24 

13 

R336 million (class A2) at JIBAR + 1.25%

Tier 2

25 October 2039

19 

23 

20 

R900 million (class A3) at JIBAR + 1.54%

Tier 2

25 October 2039

50 

60 

52 

R110 million (class B) at JIBAR + 1.90%

Tier 2

25 October 2039




82 

114 

91 

Less: Mortgage backed securities held by other Group companies

(25)

(26)

Total mortgage-backed securities



57 

114 

65 

 

(e) Subordinated debt securities (net of Group holdings)







£m


Tier

First call

date

Maturity

date

30 June

2014

30 June

2013

31 December 2013

Nedbank







R300 million at JIBAR + 2.50%

Tier 2

Repaid

Repaid

-  

10 

-  

R1,800 million at 9.84%

Tier 2

Repaid

Repaid

-  

124 

-  

R1,700 million at 8.90%

Tier 2

Repaid

Repaid

-  

118 

101 

R1,265 million at JIBAR + 4.75%

Non-core Tier 1

November 2018

November 2018

70 

85 

74 

R487 million at 15.05%

Non-core Tier 1

November 2018

November 2018

32 

37 

32 

R1,000 million at 10.54%

Tier 2

September 2015

September 2020

58 

72 

62 

$100 million at 3 month USD LIBOR

Tier 2 Secondary

March 2017

March 2022

59 

66 

60 

R2,000 million at JIBAR + 0.47%

Tier 2

July 2017

July 2022

112 

134 

116 

R1,800 million at JIBAR + 2.75%

Tier 2

July 2018

July 2023

101 

-  

105 

R1,200 million at JIBAR + 2.55%

Tier 2

November 2018

November 2023

67 

-  

69 

R450 million at 10.49%

Tier 2

April 2019

April 2024

25 

-  

-  

R1,737 million at 3 month JIBAR + 2.55%

Tier 2

April 2019

97 

-  

-  





621 

646 

619 

Less: Banking subordinated debt securities held by other Group companies

(19)

(28)

(22)

Banking subordinated securities (net of Group holdings)


602 

618 

597 

Group excluding Nedbank







R3,000 million at 8.92% until October

   2015 and 3 month JIBAR + 1.59%

   thereafter

Lower Tier 2

October 2015

October 2020

165 

199 

172 

£500 million at 8.00%

Lower Tier 2

-

575 

515 

531 





740 

714 

703 

Total subordinated debt securities

1,342 

1,332 

1,300 

 

F: Other notes

F1: Related parties

The nature of the related party transactions of the Group has not changed from those referred to in the 2013 Annual Report and Accounts.

There were no transactions with related parties during the six months ended 30 June 2014, that had a material effect on the results or the financial position of the Group.




F2: Events after the reporting date

On 1 July 2014, the Group announced the completion of the acquisition of Intrinsic Financial Services, one of the largest networks of financial advisers in the UK. The acquisition was announced on 28 February 2014 and is part of Old Mutual Wealth's strategy of building an integrated customer proposition comprising financial advice, asset management and tax efficient products. Additionally, the Group announced that it intends to acquire the remaining 50% stake of Cirilium, the core investment proposition for Intrinsic's restricted financial advisers.

On 4 July 2014, Old Mutual Bermuda received formal written approval from the Bermuda Monitory Authority (BMA) to repatriate $160 million via cancellation of OM Group (UK) Limited loan notes.

On 10 July 2014, Nedbank Group Limited announced its intention to issue new preference shares. These preference shares will be utilised to raise funding for Nedbank's' business activities in general.

Terms have been agreed to sell Skandia Liechtenstein, part of Old Mutual Wealth. The transaction is subject to regulatory approval and the fulfilment of certain closing conditions and is expected to complete during the second half of the year.

F3: Contingent liabilities

Contingent liabilities - tax

The Group is regularly in discussion with the respective tax authorities in each of the jurisdictions where the Group is active. The Group applies its judgement to determine if a provision for future tax uncertainties should be recognised based on detailed reviews of any potential exposure to tax authorities and the assessment of the most probable outcome of the tax uncertainty.  As these provisions are based on estimates and rely on judgements made by the Group, the actual amount of future taxes paid by the Group could be different to the amounts provided.


 

G: Discontinued operations and disposal groups held for sale

G1: Discontinued operations

Amounts disclosed in relation to discontinued operations relate to the sale, in 2012, of the Group's Swedish, Danish and Norwegian life businesses, collectively Nordic. The disposal of Nordic was completed on 21 March 2012 following shareholder and regulatory approval, and the Nordic business was consolidated and reported up until that date. The Group continues to incur costs that are directly related to the sale of Nordic. These costs relate to the transition of IT and other services, previously provided by Nordic to the wider Group, back to the Group.

Income statement from discontinued operations (Nordic)




£m


Six months ended

30 June

 2014

Six months

 ended

30 June

2013

 Year

ended

31 December 2013

Revenue

-  

-  

-  

Expenses

(11)

(9)

(26)

Loss before tax from discontinued operations - trading activities

(11)

(9)

(26)

Profit on disposal

-  

-  

27 

(Loss)/profit before tax from discontinued operations

(11)

(9)

Income tax credit

(Loss)/profit after tax from discontinued operations

(10)

(8)


 

G2: Disposal groups held for sale

On 27 March 2014, the Group announced that terms had been agreed to sell two of its Old Mutual Wealth businesses, Skandia Austria and Skandia Germany. This transaction is subject to regulatory approvals and consequently the assets and liabilities of these businesses have been classified as held for sale in the statement of financial position. At 30 June 2014, the total value of the assets and liabilities reclassified as held for sale in the statement of financial position were £4,468 million and £4,294 million respectively. The disposal of these businesses is expected to be completed during the second half of the year.

The Group had additional non-current assets held for sale of £5 million (30 June 2013: £5 million; 31 December 2013: £5 million).


G3: Contingent liabilities in respect of the disposal of US Life

Following its disposal in April 2011 of US Life to the Harbinger Group (Harbinger), the Group has retained certain residual commitments and contingent liabilities relating to that business. These arise from sale warranties and indemnities that are typical in transactions of this nature, including in respect of certain litigation (including class actions) and regulatory enforcement actions arising from events that occurred before completion of the sale.  The residual commitments are in effect for varying periods of time.

The sale agreement contemplated that Harbinger would establish certain internal reinsurance arrangements after completion, which were subject to regulatory approval. If such regulatory approval was not forthcoming, there was potential for a reduction in the purchase price of US Life of up to a maximum of $50 million. In July 2012, Harbinger filed a lawsuit against the Group, claiming payment of a purchase price adjustment of $50 million.  The Group has filed its defence and is vigorously defending this claim.  In view of the ongoing uncertainty and the Group's current assessment of this claim, the Group has not raised a provision against this exposure.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UGUCWRUPCGBQ
UK 100

Latest directors dealings